FULLTEXT DEL 9 AV 10

10-K – 2026-02-04 – arcc-20251231.htm

Föregående del · Dokumentindex · Nästa del

Company (1) Business Description Investment Coupon (3) Reference (7) Spread (3) Acquisition Date Maturity Date Shares/Units Principal Amortized Cost Fair Value % of Net Assets
First lien senior secured revolving loan 8.32 % Euribor (M) 5.50 % 03/2024 03/2031 0.6   0.6   0.5   (2)(6)(11)
First lien senior secured loan 9.86 % SOFR (M) 5.50 % 03/2024 03/2031 16.5   16.5   16.2   (2)(6)(11)
First lien senior secured loan 8.36 % Euribor (M) 5.50 % 03/2024 03/2031 32.1   33.6   31.4   (2)(6)(11)
Class A units 07/2019 6,762,668 6.8   7.0   (2)(6)
58.6   56.2  
Novipax Buyer, L.L.C. and Novipax Parent Holding Company, L.L.C. Developer and manufacturer of absorbent pads for food products First lien senior secured loan 12.71 % ( 1.00 % PIK)
SOFR (M) 8.25 % 12/2020 12/2026 22.1   22.1   20.3   (2)(11)
First lien senior secured loan 12.71 % ( 1.00 % PIK)
SOFR (M) 8.25 % 12/2022 12/2026 0.3   0.3   0.2   (2)(11)
Class A preferred units 12/2020 4,772 4.6   2.7   (2)
Class C units 12/2020 4,772 —   —   (2)
27.0   23.2  
Plaskolite PPC Intermediate II LLC and Plaskolite PPC Blocker LLC Manufacturer of specialized acrylic and polycarbonate sheets First lien senior secured loan 8.78 % SOFR (Q) 4.00 % 12/2018 12/2025 22.1   21.8   21.4   (2)(11)(18)
Second lien senior secured loan 12.12 % SOFR (S) 7.25 % 12/2018 12/2026 55.0   55.0   53.3   (2)(11)
Preferred units 15.00 % PIK
10/2023 841 0.1   —   (2)
Co-Invest units 12/2018 5,969 0.6   0.3   (2)
77.5   75.0  
Precision Concepts International LLC and Precision Concepts Canada Corporation (15) Manufacturer of diversified packaging solutions and plastic injection molded products First lien senior secured revolving loan 9.93 % SOFR (Q) 5.50 % 01/2019 04/2026 3.6   3.6   3.6   (2)(6)(11)
First lien senior secured revolving loan 12.00 % Base Rate (Q) 4.50 % 01/2019 04/2026 0.7   0.7   0.7   (2)(6)(11)
First lien senior secured loan 9.93 % SOFR (Q) 5.50 % 01/2019 04/2026 11.5   11.5   11.5   (2)(6)(11)
First lien senior secured loan 9.93 % SOFR (Q) 5.50 % 06/2021 04/2026 0.1   0.1   0.1   (2)(6)(11)
First lien senior secured loan 9.93 % SOFR (Q) 5.50 % 05/2022 04/2026 0.1   0.1   0.1   (2)(6)(11)
16.0   16.0  
Reagent Chemical & Research, LLC (15) Supplier of liquid hydrochloric acid First lien senior secured revolving loan 04/2024 04/2030 —   —   —   (2)(11)(13)
First lien senior secured loan 9.61 % SOFR (M) 5.25 % 04/2024 04/2031 47.6   47.6   47.6   (2)(11)
47.6   47.6  
SCI PH Parent, Inc. Industrial container manufacturer, reconditioner and servicer Series B shares 08/2018 11 1.1   2.1   (2)
Vobev, LLC and Vobev Holdings, LLC (15) Producer and filler of aluminum beverage cans First lien senior secured loan 13.36 % PIK
SOFR (M) 9.00 % 12/2024 03/2025 3.4   3.3   3.4   (2)
First lien senior secured loan 04/2023 04/2028 63.9   62.6   19.2   (2)(10)
First lien senior secured loan 01/2024 04/2028 5.7   5.6   1.7   (2)(10)
First lien senior secured loan 05/2024 04/2028 8.4   8.0   2.5   (2)(10)
First lien senior secured loan 09/2024 04/2028 4.2   4.1   1.3   (2)(10)
First lien senior secured loan 11/2024 04/2028 2.5   2.4   0.7   (2)(10)
Warrant to purchase shares of ordinary shares 04/2023 11/2033 4,378 —   —   (2)

F-142

ARES CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS    
As of December 31, 2024
(dollar amounts in millions)

Company (1) Business Description Investment Coupon (3) Reference (7) Spread (3) Acquisition Date Maturity Date Shares/Units Principal Amortized Cost Fair Value % of Net Assets
Warrant to purchase units of class B units 11/2023 04/2028 59,450 —   —   (2)
86.0   28.8  

401.9   317.1   2.37 %
Household and Personal Products
Beacon Wellness Brands, Inc. and CDI Holdings I Corp. (15) Provider of personal care appliances First lien senior secured loan 10.71 % ( 0.50 % PIK)
SOFR (M) 6.25 % 12/2021 12/2027 3.7   3.7   3.6   (2)(11)
Common stock 12/2021 6,149 6.1   3.6   (2)
9.8   7.2  
Foundation Consumer Brands, LLC Pharmaceutical holding company of over the counter brands First lien senior secured loan 10.89 % SOFR (Q) 6.25 % 02/2021 02/2027 12.6   12.5   12.6   (2)(11)
First lien senior secured loan 10.89 % SOFR (Q) 6.25 % 06/2023 02/2027 0.2   0.2   0.2   (2)(11)
12.7   12.8  
LifeStyles Bidco Ltd., Lifestyles US Holdco, Inc. and LifeStyles Parent, L.P. Provider of intimate wellness products First lien senior secured loan 11.08 % SOFR (Q) 6.75 % 11/2022 11/2028 18.3   18.3   18.3   (2)(6)(11)
First lien senior secured loan 10.81 % SOFR (Q) 6.50 % 12/2023 11/2028 8.3   8.8   8.3   (2)(6)(11)
Preferred units 8.00 % PIK
11/2022 3,178 3.7   3.7   (2)(6)
Class B common units 11/2022 32,105 —   1.0   (2)(6)
30.8   31.3  
Premier Specialties, Inc. and RMCF V CIV XLIV, L.P. (15) Manufacturer and supplier of natural fragrance materials and cosmeceuticals First lien senior secured revolving loan 11.46 % SOFR (M) 7.00 % 08/2021 08/2027 1.0   1.0   1.0   (2)(11)
First lien senior secured loan 11.46 % ( 3.50 % PIK)
SOFR (M) 7.00 % 08/2021 08/2027 28.0   28.0   26.3   (2)(11)
Limited partner interests 08/2021 4.03 % 5.0   3.0   (2)
34.0   30.3  
RD Holdco Inc. (5) Manufacturer and marketer of carpet cleaning machines Senior subordinated loan 01/2017 10/2026 32.6   22.0   14.2   (2)(10)
Senior subordinated loan 04/2023 10/2026 1.2   0.9   0.5   (2)(10)
Common stock 01/2017 458,596 14.0   —  
36.9   14.7  
Silk Holdings III Corp. and Silk Holdings I Corp. (15) Producer of personal care products First lien senior secured revolving loan 8.33 % SOFR (Q) 4.00 % 05/2023 05/2029 0.1   0.1   0.1   (2)(11)
First lien senior secured loan 9.83 % SOFR (Q) 5.50 % 05/2023 05/2029 5.4   5.4   5.4   (2)(11)
First lien senior secured loan 9.83 % SOFR (Q) 5.50 % 05/2024 05/2029 55.9   55.9   55.9   (2)(11)
Common stock 05/2023 14,199 14.2   37.4   (2)
75.6   98.8  
TCI Buyer LLC and TCI Holdings, LP (15) Contract formulator and manufacturer of beauty and personal care products First lien senior secured loan 9.09 % SOFR (M) 4.75 % 11/2024 11/2030 33.6   33.6   33.1   (2)(11)
Common stock 11/2024 24,010 2.4   2.4   (2)
36.0   35.5  
Walnut Parent, Inc. Manufacturer of natural solution pest and animal control products First lien senior secured loan 9.96 % SOFR (M) 5.50 % 11/2020 11/2027 14.3   14.3   13.9   (2)(11)

F-143

ARES CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS    
As of December 31, 2024
(dollar amounts in millions)

Company (1) Business Description Investment Coupon (3) Reference (7) Spread (3) Acquisition Date Maturity Date Shares/Units Principal Amortized Cost Fair Value % of Net Assets
First lien senior secured loan 9.96 % SOFR (M) 5.50 % 04/2022 11/2027 0.1   0.1   0.1   (2)(11)
14.4   14.0  

250.2   244.6   1.83 %
Energy
GNZ Energy Bidco Limited and Galileo Co-investment Trust I (15) Independent fuel provider in New Zealand First lien senior secured loan 10.60 % BKBM (Q) 6.00 % 05/2022 07/2027 27.2   30.5   27.2   (2)(6)(11)
Common units 07/2022 17,616,667 5.1   8.4   (2)(6)
35.6   35.6  
HighPeak Energy, Inc. Oil and gas exploration and production company First lien senior secured loan 11.98 % SOFR (Q) 7.50 % 09/2023 09/2026 82.7   81.4   82.7   (2)(6)(11)
Murchison Holdings, LLC Exploration and production company Preferred units 06/2022 41,000 —   6.7  
Offen, Inc. Distributor of fuel, lubricants, diesel exhaust fluid, and premium additives First lien senior secured loan 9.47 % SOFR (M) 5.00 % 05/2022 06/2026 0.1   0.1   0.1   (2)
VPROP Operating, LLC and V SandCo, LLC (5)(15) Sand-based proppant producer and distributor to the oil and natural gas industry First lien senior secured loan 14.21 % PIK
SOFR (M) 9.50 % 03/2017 11/2026 28.0   28.0   28.0   (2)(11)
First lien senior secured loan 14.21 % PIK
SOFR (M) 9.50 % 06/2020 11/2026 6.2   6.2   6.2   (2)(11)
First lien senior secured loan 14.21 % PIK
SOFR (M) 9.50 % 11/2020 11/2026 5.1   5.1   5.1   (2)(11)
First lien senior secured loan 13.85 % PIK
SOFR (M) 9.50 % 12/2024 11/2026 4.5   4.5   4.5   (2)(11)
Class A units 11/2020 347,900 32.8   32.0   (2)
76.6   75.8  

193.7   200.9   1.50 %
Technology Hardware and Equipment
Chariot Buyer LLC (15) Provider of smart access solutions across residential and commercial properties First lien senior secured loan 8.11 % SOFR (M) 3.75 % 01/2024 11/2028 0.1   0.1   0.1   (2)(11)(18)
Everspin Technologies, Inc. Designer and manufacturer of computer memory solutions Warrant to purchase shares of common stock 10/2016 10/2026 18,461 0.4   —  
Excelitas Technologies Corp. (15) Provider of photonic solutions First lien senior secured loan 9.61 % SOFR (M) 5.25 % 05/2024 08/2029 7.1   7.1   7.1   (2)(11)
FL Hawk Intermediate Holdings, Inc. (15) Provider of variable data labeling for the apparel industry First lien senior secured loan 8.83 % SOFR (Q) 4.50 % 10/2024 02/2030 9.3   9.2   9.3   (2)(11)
ITI Holdings, Inc. (15) Provider of innovative software and equipment for motor vehicle agencies First lien senior secured revolving loan 9.96 % SOFR (M) 5.50 % 03/2022 03/2028 2.7   2.7   2.7   (2)(11)
First lien senior secured revolving loan 12.00 % Base Rate (Q) 4.50 % 03/2022 03/2028 1.4   1.4   1.4   (2)(11)
First lien senior secured loan 10.05 % SOFR (Q) 5.50 % 03/2022 03/2028 34.3   34.3   34.3   (2)(11)
38.4   38.4  
PerkinElmer U.S. LLC and NM Polaris Co-Invest, L.P. (15) Provider of analytical instrumentation and testing equipment and services First lien senior secured loan 9.34 % SOFR (M) 5.00 % 03/2023 03/2029 17.2   17.2   17.2   (2)(11)
First lien senior secured loan 9.34 % SOFR (M) 5.00 % 10/2023 03/2029 2.8   2.8   2.8   (2)(11)

F-144

ARES CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS    
As of December 31, 2024
(dollar amounts in millions)

Company (1) Business Description Investment Coupon (3) Reference (7) Spread (3) Acquisition Date Maturity Date Shares/Units Principal Amortized Cost Fair Value % of Net Assets
First lien senior secured loan 9.34 % SOFR (M) 5.00 % 05/2024 03/2029 3.2   3.2   3.2   (2)(11)
Class A-2 units 01/2022 34,832 4.8   5.4  
Limited partnership interests 03/2023 0.55 % 9.9   15.1   (2)
37.9   43.7  
Repairify, Inc. and Repairify Holdings, LLC (15) Provider of automotive diagnostics scans and solutions First lien senior secured revolving loan 9.95 % SOFR (S) 5.00 % 06/2021 06/2027 7.3   7.3   7.3   (2)(11)
Class A common units 06/2021 163,820 4.9   4.2   (2)
12.2   11.5  

105.3   110.1   0.82 %
Gas Utilities
Ferrellgas, L.P. and Ferrellgas Partners, L.P. Distributor of propane and related accessories Senior preferred units 8.96 % 03/2021 64,155 64.2   64.8  
Class B units 09/2022 95,354 15.4   19.7   (2)
79.6   84.5  
Opal Fuels Intermediate HoldCo LLC, and Opal Fuels Inc. Owner of natural gas facilities First lien senior secured loan 7.83 % SOFR (M) 3.50 % 09/2023 09/2028 0.1   0.1   0.1   (2)(6)
Class A common stock 07/2022 3,059,533 23.3   10.4   (6)(18)
23.4   10.5  

103.0   95.0   0.71 %
Telecommunication Services
Expereo USA, Inc. and Ristretto Bidco B.V. (15) Global internet managed service provider First lien senior secured loan 10.40 % SOFR (Q) 6.00 % 12/2024 12/2030 56.0   56.0   55.5   (2)(6)(11)

56.0   55.5   0.42 %
Transportation
Nordic Ferry Infrastructure AS Private passenger & freight ferry transportation company Senior subordinated loan 7.91 % Euribor (Q) 5.00 % 11/2024 11/2031 0.1   0.1   0.1   (2)(6)
Senior subordinated loan 9.70 % NIBOR (Q) 5.00 % 11/2024 11/2031 0.1   0.1   0.1   (2)(6)
0.2   0.2  

0.2   0.2   — %

Total Investments $ 26,374.0   $ 26,719.9   (19) 200.09 %

F-145

Derivative Instruments

Foreign currency forward contracts

Description Notional Amount to be Purchased Notional Amount to be Sold Counterparty Settlement Date Unrealized Appreciation / (Depreciation)
Foreign currency forward contract $ 195   € 182   Canadian Imperial Bank of Commerce January 24, 2025 $ 6  
Foreign currency forward contract $ 184    CAD 240   Canadian Imperial Bank of Commerce January 24, 2025 5  
Foreign currency forward contract $ 109   € 103   Royal Bank of Canada January 24, 2025 4  
Foreign currency forward contract $ 96    NOK 97   Royal Bank of Canada January 24, 2025 —  
Foreign currency forward contract $ 93    CAD 133   Royal Bank of Canada January 21, 2025 —  
Foreign currency forward contract $ 84   £ 68   Royal Bank of Canada August 21, 2026 —  
Foreign currency forward contract $ 84   £ 65   Royal Bank of Canada January 24, 2025 2  
  Foreign currency forward contract  $ 76   £ 59   Canadian Imperial Bank of Commerce January 24, 2025 2  
Foreign currency forward contract $ 41    NZD 68   Royal Bank of Canada January 24, 2025 3  
Foreign currency forward contract $ 40    CAD 55   Royal Bank of Canada January 24, 2025 2  
Foreign currency forward contract $ 19   £ 15   Canadian Imperial Bank of Commerce August 21, 2026 —  
Foreign currency forward contract $ 14    AUD 21   Canadian Imperial Bank of Commerce November 17, 2026 —  
Foreign currency forward contract $ 6    NOK 63   Canadian Imperial Bank of Commerce January 24, 2025 —  
Total $ 24  

Interest rate swaps

Description Hedged Item Company Receives Company Pays Counterparty Maturity Date Notional Amount Fair Value Upfront Payments/Receipts Change in Unrealized Appreciation / (Depreciation)
Interest rate swap January 2027 Notes 7.000   % SOFR + 2.581 %
Wells Fargo Bank, N.A. 01/15/2027 $ 900   $ 4   $ —   $ ( 11 )

Interest rate swap March 2029 Notes 5.875   % SOFR + 2.023 %
Wells Fargo Bank, N.A. 03/01/2029 1,000   ( 9 ) —   ( 9 )
Interest rate swap July 2029 Notes 5.950   % SOFR + 1.643 %
Wells Fargo Bank, N.A. 07/15/2029 850   7   —   7  
Total $ 2,750   $ 2   $ —   $ ( 13 )

______________________________________________

(1) Other than the Company’s investments listed in footnote 5 below (subject to the limitations set forth therein), the Company does not “Control” any of its portfolio companies, for the purposes of the Investment Company Act. In general, under the Investment Company Act, the Company would “Control” a portfolio company if the Company owned more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. All of the Company’s portfolio company investments, which as of December 31, 2024 represented 200 % of the Company’s net assets or 95 % of the Company’s total assets, are subject to legal restrictions on sales.

(2) These assets are pledged as collateral under the Company’s or the Company’s consolidated subsidiaries’ various revolving credit facilities and debt securitizations and, as a result, are not directly available to the creditors of the Company to satisfy any obligations of the Company other than the obligations under each of the respective facilities and debt securitizations (see Note 5).

(3) Investments without an interest rate are non-income producing.

F-146

(4) As defined in the Investment Company Act, the Company is deemed to be an “Affiliated Person” because it owns 5% or more of the portfolio company’s outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company (including through a management agreement). Transactions as of and during the year ended December 31, 2024 in which the issuer was an Affiliated Person of the Company (but not a portfolio company that the Company is deemed to Control) are as follows:

For the Year Ended December 31, 2024 As of December 31, 2024

(in millions)
Company Purchases (cost) Redemptions (cost) Sales (cost) Interest income Capital
structuring service fees Dividend income Other income Net realized gains (losses) Net 
unrealized gains (losses) Fair Value
Apex Clean Energy TopCo, LLC $ 3.2   $ —   $ —   $ —   $ —   $ —   $ —   $ —   $ 31.2   $ 222.3  
APG Intermediate Holdings Corporation and APG Holdings, LLC —   0.1   —   1.4   —   —   —   —   ( 4.9 ) 18.7  
Bragg Live Food Products, LLC and SPC Investment Co., L.P. —   3.5   —   2.8   —   —   0.1   —   15.9   56.3  
Centric Brands LLC, Centric Brands TopCo, LLC, and Centric Brands L.P. —   —   —   8.9   —   —   0.1   —   20.8   102.8  
Daylight Beta Parent LLC and CFCo, LLC —   —   —   —   —   —   —   —   ( 9.7 ) 2.5  
ESCP PPG Holdings, LLC —   —   —   —   —   —   —   —   ( 0.8 ) 3.6  
European Capital UK SME Debt LP —   7.2   —   —   —   1.8   —   —   ( 1.8 ) 7.4  
Fitness Ventures Holdings, Inc. and Meaningful Partners Fitness Ventures Co-Investment LP 51.7   —   —   1.7   0.8   —   0.1   —   1.0   52.8  
OPH NEP Investment, LLC 29.0   —   —   2.1   0.7   —   0.1   —   1.6   32.1  
PCG-Ares Sidecar Investment II, L.P. —   —   —   —   —   —   —   —   4.1   22.3  
PCG-Ares Sidecar Investment, L.P. —   —   —   —   —   —   —   —   ( 0.4 ) 0.6  
Pluralsight, LLC and Pluralsight Holdings, LLC and Paradigmatic Holdco LLC 8.7   —   —   1.6   —   —   0.1   —   ( 0.5 ) 54.9  
Production Resource Group, L.L.C. and PRG III, LLC 26.8   1.9   —   14.4   1.3   —   1.4   —   ( 40.1 ) 108.2  
Shoes For crews Global, LLC and Shoes for crews Holdings, LLC —   0.1   —   0.7   —   —   —   —   0.9   22.7  
Totes Isotoner Corporation and Totes Ultimate Holdco, Inc. —   3.8   6.0   0.2   —   —   —   ( 6.0 ) 6.1   —  
$ 119.4   $ 16.6   $ 6.0   $ 33.8   $ 2.8   $ 1.8   $ 1.9   $ ( 6.0 ) $ 23.4   $ 707.2  

F-147

(5) As defined in the Investment Company Act, the Company is deemed to be both an “Affiliated Person” and “Control” this portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company (including through a management agreement). Transactions as of and during the year ended December 31, 2024 in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control are as follows:

For the Year Ended December 31, 2024 As of December 31, 2024

(in millions)
Company Purchases (cost) Redemptions (cost) Sales (cost) Interest income Capital
structuring service fees Dividend income Other income Net realized gains (losses) Net 
unrealized gains (losses) Fair Value
Absolute Dental Group LLC and Absolute Dental Equity, LLC $ 29.9   $ 26.0   $ 3.9   $ 8.7   $ —   $ —   $ 0.1   $ ( 3.8 ) $ ( 12.2 ) $ 67.3  
ACAS Equity Holdings Corporation —   —   —   —   —   —   —   —   —   0.5  
ADF Capital, Inc., ADF Restaurant Group, LLC, and ARG Restaurant Holdings, Inc. —   —   —   —   —   —   —   —   —   —  
ADG, LLC, GEDC Equity, LLC and RC IV GEDC Investor LLC 7.8   —   —   5.2   —   —   0.1   —   ( 18.2 ) 59.4  
Eckler Industries, Inc. and Eckler Purchaser LLC —   —   —   —   —   —   —   —   —   —  
Halex Holdings, Inc. —   —   —   —   —   —   —   —   —   —  
HCI Equity, LLC —   —   —   —   —   —   —   —   —   —  
Heelstone Renewable Energy, LLC and Heelstone Renewable Energy Investors, LLC —   91.0   80.8   3.5   —   —   —   146.2   ( 114.3 ) —  
Imaging Business Machines, L.L.C. and Scanner Holdings Corporation —   —   —   2.6   —   —   0.5   —   ( 0.5 ) 66.2  
Ivy Hill Asset Management, L.P. 412.2   474.2   —   1.7   —   285.0   —   —   ( 9.2 ) 1,915.3  
Olympia Acquisition, Inc., Olympia TopCo, L.P., and Asclepius Holdings LLC —   0.3   —   0.6   —   —   0.1   ( 0.3 ) ( 5.4 ) 38.0  
Potomac Intermediate Holdings II LLC 25.1   —   —   —   —   —   —   —   247.4   350.6  
PS Operating Company LLC and PS Op Holdings LLC 5.6   3.8   —   0.1   —   —   —   —   ( 14.9 ) 9.1  
RD Holdco Inc. —   —   —   —   —   —   —   —   0.8   14.7  
S Toys Holdings LLC (fka The Step2 Company, LLC) —   —   —   —   —   —   —   —   —   —  
Senior Direct Lending Program, LLC 210.8   263.8   —   172.9   12.5   —   4.5   0.1   ( 43.0 ) 1,192.0  
Startec Equity, LLC —   —   —   —   —   —   —   —   —   —  
SHO Holding I Corporation, Shoes For Crews (Europe) Limited and Never Slip TopCo, Inc. 1.1   118.5   —   ( 1.0 ) 0.1   —   —   ( 118.7 ) 87.8   —  
Visual Edge Technology, Inc. —   0.3   —   4.8   —   5.1   0.1   —   ( 4.6 ) 78.7  
VPROP Operating, LLC and V SandCo, LLC 4.5   —   —   5.8   —   —   —   —   ( 29.0 ) 75.8  
$ 697.0   $ 977.9   $ 84.7   $ 204.9   $ 12.6   $ 290.1   $ 5.4   $ 23.5   $ 84.7   $ 3,867.6  

______________________________________________________________________

*    Together with Varagon and its clients, the Company has co-invested through the Senior Direct Lending Program LLC (d/b/a the “Senior Direct Lending Program” or the “SDLP”). The SDLP has been capitalized as transactions are completed and all portfolio decisions and generally all other decisions in respect of the SDLP must be approved by an investment committee of the SDLP consisting of representatives of the Company and Varagon (with approval from a representative of each required); therefore, although the Company owns more than 25 % of the voting securities of the SDLP, the Company does not believe that it has control over the SDLP (for purposes of the Investment Company Act or otherwise) because, among other things, these “voting securities” do not afford the Company the right to elect directors of the SDLP or any other special rights (see Note 4).

F-148

(6) This portfolio company is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets. Pursuant to Section 55(a) of the Investment Company Act, 22 % of the Company's total assets are represented by investments at fair value and other assets that are considered “non-qualifying assets” as of December 31, 2024.

(7) Variable rate loans to the Company’s portfolio companies bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”) or an alternate base rate (commonly based on the Federal Funds Rate or the Prime Rate), at the borrower’s option, which reset annually (A), semi-annually (S), quarterly (Q), bi-monthly (B), monthly (M) or daily (D). For each such loan, the Company has provided the interest rate in effect on the date presented. SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread.

(8) In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 2.00 % on $ 38.7 in aggregate principal amount of a “first out” tranche of the portfolio company’s senior term debt previously syndicated by the Company into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.

(9) The Company sold a participating interest of approximately $ 32.0 in aggregate principal amount outstanding of the portfolio company’s first lien senior secured revolving loan. As the transaction did not qualify as a “true sale” in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company recorded a corresponding $ 32.0 secured borrowing, at fair value, included in “secured borrowings” in the accompanying consolidated balance sheet. As of December 31, 2024, the interest rate in effect for the secured borrowing was 12.15 %.

(10) Loan was on non-accrual status as of December 31, 2024.

(11) Loan includes interest rate floor feature.

(12) In addition to the interest earned based on the stated contractual interest rate of this security, the certificates entitle the holders thereof to receive a portion of the excess cash flow from the SDLP’s loan portfolio, after expenses, which may result in a return to the Company greater than the contractual stated interest rate.

(13) As of December 31, 2024, no amounts were funded by the Company under this first lien senior secured revolving loan; however, there were letters of credit issued and outstanding through a financial intermediary under the loan. See Note 7 for further information on letters of credit commitments related to certain portfolio companies.

(14) As of December 31, 2024, in addition to the amounts funded by the Company under this first lien senior secured revolving loan, there were also letters of credit issued and outstanding through a financial intermediary under the loan. See Note 7 for further information on letters of credit commitments related to certain portfolio companies.

(15) As of December 31, 2024, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 7 for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.

F-149

(in millions)
Portfolio Company Total revolving and delayed draw loan commitments Less: funded commitments Total unfunded commitments Less: commitments substantially at discretion of the Company Less: unavailable commitments due to borrowing base or other covenant restrictions Total net unfunded revolving and delayed draw commitments
3 Step Sports LLC $ 10.4   $ —   $ 10.4   $ —   $ ( 10.0 ) $ 0.4  
760203 N.B. LTD. 7.4   —   7.4   —   —   7.4  
Absolute Dental Group LLC and Absolute Dental Equity, LLC 15.6   ( 14.5 ) 1.1   —   —   1.1  
Accession Risk Management Group, Inc. and RSC Insurance Brokerage, Inc. 14.1   —   14.1   —   —   14.1  
Accommodations Plus Technologies LLC and Accommodations Plus Technologies Holdings LLC 4.1   —   4.1   —   —   4.1  
Actfy Buyer, Inc. 24.8   —   24.8   —   —   24.8  
Activate Holdings (US) Corp. and CrossPoint Capital AS SPV, LP 3.6   —   3.6   —   —   3.6  
ADG, LLC, GEDC Equity, LLC and RC IV GEDC Investor LLC 12.3   —   12.3   —   —   12.3  

Aduro Advisors, LLC 7.4   —   7.4   —   —   7.4  
Advarra Holdings, Inc. 0.4   —   0.4   —   —   0.4  
Aerin Medical Inc. 6.5   —   6.5   —   —   6.5  
AI Fire Buyer, Inc. and AI Fire Parent LLC 9.5   ( 1.5 ) 8.0   —   —   8.0  
AI Titan Parent, Inc. 18.5   —   18.5   —   —   18.5  

Airx Climate Solutions, Inc. 9.9   —   9.9   —   —   9.9  
Alcami Corporation and ACM Note Holdings, LLC 1.9   ( 0.1 ) 1.8   —   —   1.8  
Aldinger Company Inc 5.1   —   5.1   —   —   5.1  
Alera Group, Inc. 0.6   —   0.6   —   —   0.6  
AMCP Clean Acquisition Company, LLC 4.0   —   4.0   —   —   4.0  
American Residential Services L.L.C. and Aragorn Parent Holdings LP 10.0   ( 2.7 ) 7.3   —   —   7.3  
Amerivet Partners Management, Inc. and AVE Holdings LP 6.3   —   6.3   —   —   6.3  
Anaplan, Inc. 1.4   —   1.4   —   —   1.4  
Anaqua Parent Holdings, Inc. & Astorg VII Co-Invest Anaqua 55.4   —   55.4   —   —   55.4  
Apex Service Partners, LLC and Apex Service Partners Holdings, LLC 62.0   ( 6.2 ) 55.8   —   —   55.8  
APG Intermediate Holdings Corporation and APG Holdings, LLC 0.1   —   0.1   —   —   0.1  
Applied Technical Services, LLC 9.6   ( 6.6 ) 3.0   —   —   3.0  
Appriss Health, LLC and Appriss Health Intermediate Holdings, Inc. 0.1   —   0.1   —   —   0.1  
Aptean, Inc. and Aptean Acquiror Inc. 0.8   —   0.8   —   —   0.8  
AQ Sage Buyer, LLC 0.7   ( 0.4 ) 0.3   —   —   0.3  
AQ Sunshine, Inc. 37.5   ( 1.1 ) 36.4   —   —   36.4  
Argenbright Holdings V, LLC, Amberstone Security Group Limited, Unifi Aviation North America LLC and Unifi Aviation Canada, Inc. 11.3   —   11.3   —   —   11.3  
Artifact Bidco, Inc. 6.9   —   6.9   —   —   6.9  
Artivion, Inc. 7.8   ( 0.9 ) 6.9   —   —   6.9  
ASP-r-pac Acquisition CO LLC and ASP-r-pac Holdings LP 6.2   ( 1.2 ) 5.0   —   —   5.0  
AthenaHealth Group Inc., Minerva Holdco, Inc. and BCPE Co-Invest (A), LP 9.0   —   9.0   —   —   9.0  
ATI Restoration, LLC 45.4   ( 11.5 ) 33.9   —   —   33.9  
Avalara, Inc. 2.7   —   2.7   —   —   2.7  
Avalign Holdings, Inc. and Avalign Technologies, Inc. 5.3   ( 1.6 ) 3.7   —   —   3.7  
Badia Spices, LLC 16.8   —   16.8   —   —   16.8  

Bamboo US BidCo LLC 19.4   —   19.4   —   —   19.4  
Banyan Software Holdings, LLC and Banyan Software, LP 12.5   ( 1.0 ) 11.5   —   —   11.5  
BCPE Pequod Buyer, Inc. 8.6   —   8.6   —   —   8.6  
Beacon Pointe Harmony, LLC 9.3   —   9.3   —   —   9.3  
Beacon Wellness Brands, Inc. and CDI Holdings I Corp. 0.5   —   0.5   —   —   0.5  
Belfor Holdings, Inc. 58.5   ( 6.2 ) 52.3   —   —   52.3  
Benecon Midco II LLC and Benecon Holdings, LLC 8.7   —   8.7   —   —   8.7  
Berner Food & Beverage, LLC 1.7   —   1.7   —   —   1.7  
BGI Purchaser, Inc. 35.3   ( 10.5 ) 24.8   —   —   24.8  
BGIF IV Fearless Utility Services, Inc. 15.2   ( 0.2 ) 15.0   —   —   15.0  
BlueHalo Financing Holdings, LLC, BlueHalo Global Holdings, LLC, and BlueHalo, LLC 3.0   ( 2.8 ) 0.2   —   —   0.2  
BNZ TopCo B.V. 19.9   —   19.9   —   —   19.9  
Bobcat Purchaser, LLC and Bobcat Topco, L.P. 2.5   —   2.5   —   —   2.5  
Borrower R365 Holdings LLC 1.5   —   1.5   —   —   1.5  
Bottomline Technologies, Inc. and Legal Spend Holdings, LLC 2.3   —   2.3   —   —   2.3  

F-150

(in millions)
Portfolio Company Total revolving and delayed draw loan commitments Less: funded commitments Total unfunded commitments Less: commitments substantially at discretion of the Company Less: unavailable commitments due to borrowing base or other covenant restrictions Total net unfunded revolving and delayed draw commitments
BradyPlus Holdings, LLC 3.0   —   3.0   —   —   3.0  
Bragg Live Food Products, LLC and SPC Investment Co., L.P. 4.4   —   4.4   —   —   4.4  
Broadcast Music, Inc. 4.2   —   4.2   —   —   4.2  
Businessolver.com, Inc. 1.5   —   1.5   —   —   1.5  
Capstone Acquisition Holdings, Inc., Capstone Logistics Holdings, Inc. and Capstone Parent Holdings, LP 28.1   ( 14.3 ) 13.8   —   —   13.8  
Captive Resources Midco, LLC 1.6   —   1.6   —   —   1.6  
Cardinal Parent, Inc. and Packers Software Intermediate Holdings, Inc. 5.0   —   5.0   —   —   5.0  
Center for Autism and Related Disorders, LLC 9.5   ( 9.5 ) —   —   —   —  
Centralsquare Technologies, LLC and Supermoose Newco, Inc. 15.8   ( 0.4 ) 15.4   —   —   15.4  
Chariot Buyer LLC 12.3   —   12.3   —   —   12.3  
City Line Distributors LLC and City Line Investments LLC 2.7   —   2.7   —   —   2.7  
Clarion Home Services Group, LLC and LBC Breeze Holdings LLC 1.4   ( 0.7 ) 0.7   —   —   0.7  
Cliffwater LLC 1.0   —   1.0   —   —   1.0  
Cloud Software Group, Inc., Picard Parent, Inc., Cloud Software Group Holdings, Inc., Picard HoldCo, LLC and Elliott Alto Co-Investor Aggregator L.P. 19.0   —   19.0   —   —   19.0  
CMG HoldCo, LLC and CMG Buyer Holdings, Inc. 33.6   ( 3.4 ) 30.2   —   —   30.2  
Cobalt Buyer Sub, Inc., Cobalt Holdings I, LP, and Cobalt Intermediate I, Inc. 21.1   ( 0.7 ) 20.4   —   —   20.4  
Collision SP Subco, LLC 2.1   ( 0.1 ) 2.0   —   —   2.0  
Compex Legal Services, Inc. 3.6   ( 1.8 ) 1.8   —   —   1.8  
Comprehensive EyeCare Partners, LLC 2.0   ( 2.0 ) —   —   —   —  
Computer Services, Inc. 38.5   —   38.5   —   —   38.5  
Concert Golf Partners Holdco LLC 34.6   —   34.6   —   —   34.6  
Consilio Midco Limited, Compusoft US LLC, and Consilio Investment Holdings, L.P. 14.7   ( 9.5 ) 5.2   —   —   5.2  

Convera International Holdings Limited and Convera International Financial S.A R.L. 2.3   —   2.3   —   —   2.3  
CoreLogic, Inc. and T-VIII Celestial Co-Invest LP 38.9   —   38.9   —   —   38.9  
Cority Software Inc., Cority Software (USA) Inc., and Cority Parent, Inc. 0.9   —   0.9   —   —   0.9  
Cornerstone OnDemand, Inc. and Sunshine Software Holdings, Inc. 38.7   ( 10.2 ) 28.5   —   —   28.5  
Coupa Holdings, LLC and Coupa Software Incorporated 0.9   —   0.9   —   —   0.9  

Cradle Lux Bidco S.A.R.L. 4.0   —   4.0   —   —   4.0  
Creek Parent, Inc. and Creek Feeder, L.P. 30.1   —   30.1   —   —   30.1  
Crown CT Parent Inc., Crown CT HoldCo Inc. and Crown CT Management LLC 0.1   ( 0.1 ) —   —   —   —  
CST Holding Company 1.9   —   1.9   —   —   1.9  
CVP Holdco, Inc. and OMERS Wildcats Investment Holdings LLC 56.4   —   56.4   —   —   56.4  

Datix Bidco Limited and RL Datix Holdings (USA), Inc. 47.1   ( 2.3 ) 44.8   —   —   44.8  
Davidson Hotel Company LLC 4.1   ( 0.7 ) 3.4   —   —   3.4  
DecoPac, Inc. and KCAKE Holdings Inc. 19.9   ( 4.6 ) 15.3   —   —   15.3  
Demakes Borrower, LLC 1.8   —   1.8   —   —   1.8  
Denali Holdco LLC and Denali Apexco LP 24.3   —   24.3   —   —   24.3  
DFC Global Facility Borrower III LLC 70.1   ( 59.4 ) 10.7   —   —   10.7  
DFS Holding Company, Inc. 0.3   —   0.3   —   —   0.3  
Diamond Mezzanine 24 LLC 4.8   ( 1.0 ) 3.8   —   —   3.8  
Diligent Corporation and Diligent Preferred Issuer, Inc. 5.4   —   5.4   —   —   5.4  
Display Holding Company, Inc., Saldon Holdings, Inc. and Fastsigns Holdings Inc. 9.3   ( 0.6 ) 8.7   —   —   8.7  
Dorado Bidco, Inc. 8.4   —   8.4   —   —   8.4  
DOXA Insurance Holdings LLC and Rocket Co-Invest, SLP 15.0   —   15.0   —   —   15.0  
DP Flores Holdings, LLC 11.4   —   11.4   —   —   11.4  
DriveCentric Holdings, LLC 1.7   —   1.7   —   —   1.7  
Drogon Bidco Inc. & Drogon Aggregator LP 9.7   —   9.7   —   —   9.7  
DRS Holdings III, Inc. and DRS Holdings I, Inc. 10.8   —   10.8   —   —   10.8  
Duraserv LLC 5.3   —   5.3   —   —   5.3  
Dynamic NC Aerospace Holdings, LLC and Dynamic NC Investment Holdings, LP 9.6   ( 4.4 ) 5.2   —   —   5.2  
Echo Purchaser, Inc. 3.9   ( 1.4 ) 2.5   —   —   2.5  
Eclipse Topco, Inc., Eclipse Investor Parent, L.P. and Eclipse Buyer, Inc. 50.4   —   50.4   —   —   50.4  

F-151

(in millions)
Portfolio Company Total revolving and delayed draw loan commitments Less: funded commitments Total unfunded commitments Less: commitments substantially at discretion of the Company Less: unavailable commitments due to borrowing base or other covenant restrictions Total net unfunded revolving and delayed draw commitments
Edmunds Govtech, Inc. 24.7   ( 1.7 ) 23.0   —   —   23.0  
EIS Legacy Holdco, LLC 26.5   —   26.5   —   —   26.5  
Elemica Parent, Inc. & EZ Elemica Holdings, Inc. 7.3   ( 7.3 ) —   —   —   —  
Elevation Services Parent Holdings, LLC 3.5   ( 2.4 ) 1.1   —   —   1.1  
Empower Payments Investor, LLC 1.3   —   1.3   —   —   1.3  
Enverus Holdings, Inc. and Titan DI Preferred Holdings, Inc. 16.7   ( 0.3 ) 16.4   —   —   16.4  
eResearch Technology, Inc. and Astorg VII Co-Invest ERT 15.0   —   15.0   —   —   15.0  
ESHA Research, LLC and RMCF VI CIV XLVIII, L.P. 1.1   ( 0.9 ) 0.2   —   —   0.2  
Essential Services Holding Corporation and OMERS Mahomes Investment Holdings LLC 49.3   ( 4.3 ) 45.0   —   —   45.0  
Eternal Aus Bidco Pty Ltd 1.0   —   1.0   —   —   1.0  
Evolent Health LLC and Evolent Health, Inc. 31.2   —   31.2   —   —   31.2  
Excel Fitness Consolidator LLC, Health Buyer LLC and Excel Fitness Holdings, Inc. 3.6   —   3.6   —   —   3.6  
Excelitas Technologies Corp. 27.1   —   27.1   —   —   27.1  
Expereo USA, Inc. and Ristretto Bidco B.V. 20.9   —   20.9   —   —   20.9  
Extrahop Networks, Inc. 11.3   —   11.3   —   —   11.3  
Faraday Buyer, LLC 5.1   —   5.1   —   —   5.1  
Fever Labs, Inc. 14.2   ( 4.1 ) 10.1   —   —   10.1  
Finastra USA, Inc., DH Corporation/Societe DH, and Finastra Europe S.A R.L. 17.9   —   17.9   —   —   17.9  
Fitness Ventures Holdings, Inc. and Meaningful Partners Fitness Ventures Co-Investment LP 22.6   ( 2.5 ) 20.1   —   —   20.1  
FL Hawk Intermediate Holdings, Inc. 1.3   —   1.3   —   —   1.3  
Flinn Scientific, Inc. and WCI-Quantum Holdings, Inc. 17.5   ( 3.6 ) 13.9   —   —   13.9  
Flint OpCo, LLC 4.8   —   4.8   —   —   4.8  
FlyWheel Acquireco, Inc. 8.2   ( 5.5 ) 2.7   —   —   2.7  
Forescout Technologies, Inc. 2.4   —   2.4   —   —   2.4  

Foundation Risk Partners, Corp. 35.9   —   35.9   —   —   35.9  
FS Squared Holding Corp. and FS Squared, LLC 70.6   ( 5.7 ) 64.9   —   —   64.9  
Galway Borrower LLC 27.1   ( 1.3 ) 25.8   —   —   25.8  

Generator US Buyer, Inc. and Total Power Limited 1.9   —   1.9   —   —   1.9  
Gestion ABS Bidco Inc. / ABS Bidco Holdings Inc. 6.1   —   6.1   —   —   6.1  
GHX Ultimate Parent Corporation, Commerce Parent, Inc. and Commerce Topco, LLC 18.8   —   18.8   —   —   18.8  
GI Ranger Intermediate LLC 3.6   ( 0.4 ) 3.2   —   —   3.2  
Global Music Rights, LLC 15.0   —   15.0   —   —   15.0  
GNZ Energy Bidco Limited and Galileo Co-investment Trust I 2.8   —   2.8   —   —   2.8  
GraphPAD Software, LLC, Insightful Science Intermediate I, LLC and Insightful Science Holdings, LLC 23.0   —   23.0   —   —   23.0  
GS SEER Group Borrower LLC and GS SEER Group Holdings LLC 6.9   —   6.9   —   —   6.9  
GSV Purchaser, Inc. 4.1   —   4.1   —   —   4.1  
GTCR Everest Borrower, LLC 1.2   —   1.2   —   —   1.2  
GTCR F Buyer Corp. and GTCR (D) Investors LP 1.9   —   1.9   —   —   1.9  
Guidepoint Security Holdings, LLC 3.4   —   3.4   —   —   3.4  
Harvey Tool Company, LLC 66.7   —   66.7   —   —   66.7  
HealthEdge Software, Inc. 1.1   —   1.1   —   —   1.1  
Heavy Construction Systems Specialists, LLC 4.0   —   4.0   —   —   4.0  
Helios Service Partners, LLC and Astra Service Partners, LLC 11.7   ( 0.4 ) 11.3   —   —   11.3  
Help/Systems Holdings, Inc. 15.0   ( 1.7 ) 13.3   —   —   13.3  
HGC Holdings, LLC 7.5   —   7.5   —   —   7.5  
HH-Stella, Inc. and Bedrock Parent Holdings, LP 18.7   ( 1.8 ) 16.9   —   —   16.9  
Higginbotham Insurance Agency, Inc. 3.7   —   3.7   —   —   3.7  
High Street Buyer, Inc. and High Street Holdco LLC 32.6   —   32.6   —   —   32.6  
Highline Aftermarket Acquisition, LLC, Highline Aftermarket SC Acquisition, Inc. and Highline PPC Blocker LLC 17.5   ( 0.5 ) 17.0   —   —   17.0  
Hills Distribution, Inc., Hills Intermediate FT Holdings, LLC and GMP Hills, LP 0.4   ( 0.1 ) 0.3   —   —   0.3  
HP RSS Buyer, Inc. 4.9   —   4.9   —   —   4.9  
HPCC Parent, Inc. and Patriot Container Corp. 7.0   —   7.0   —   —   7.0  

F-152

(in millions)
Portfolio Company Total revolving and delayed draw loan commitments Less: funded commitments Total unfunded commitments Less: commitments substantially at discretion of the Company Less: unavailable commitments due to borrowing base or other covenant restrictions Total net unfunded revolving and delayed draw commitments
HuFriedy Group Acquisition LLC 10.2   ( 0.3 ) 9.9   —   —   9.9  
Huskies Parent, Inc., GI Insurity Parent LLC and GI Insurity TopCo LP 13.3   ( 8.6 ) 4.7   —   —   4.7  
Hyland Software, Inc. 2.0   ( 0.1 ) 1.9   —   —   1.9  
Icefall Parent, Inc. 1.1   —   1.1   —   —   1.1  
IFH Franchisee Holdings, LLC 18.9   ( 4.3 ) 14.6   —   —   14.6  
Infinity Home Services Holdco, Inc., D'Angelo & Sons Construction Limited and IHS Parent Holdings, L.P. 25.9   ( 0.7 ) 25.2   —   —   25.2  
Inszone Mid, LLC and INSZ Holdings, LLC 72.0   —   72.0   —   —   72.0  
Internet Truckstop Group LLC 1.2   —   1.2   —   —   1.2  
IQN Holding Corp. 2.3   ( 0.9 ) 1.4   —   —   1.4  
IRI Group Holdings, Inc., Circana, LLC and IRI-NPD Co-Invest Aggregator, L.P. 14.4   ( 3.0 ) 11.4   —   —   11.4  
ISQ Hawkeye Holdco, Inc. and ISQ Hawkeye Holdings, L.P. 30.2   ( 1.1 ) 29.1   —   —   29.1  
ITI Holdings, Inc. 5.7   ( 4.1 ) 1.6   —   —   1.6  

Kaseya Inc. and Knockout Intermediate Holdings I Inc. 28.2   ( 6.9 ) 21.3   —   —   21.3  
KBHS Acquisition, LLC (d/b/a Alita Care, LLC) 5.0   ( 3.5 ) 1.5   —   —   1.5  
Kellermeyer Bergensons Services, LLC and KBS TopCo, LLC 3.1   —   3.1   —   —   3.1  
Kene Acquisition, Inc. and Kene Holdings, L.P. 1.0   —   1.0   —   —   1.0  
Keystone Agency Partners LLC 1.1   ( 0.1 ) 1.0   —   —   1.0  
Kings Buyer, LLC 1.6   ( 0.4 ) 1.2   —   —   1.2  
KPS Global LLC and Cool Group LLC 3.4   —   3.4   —   —   3.4  
Laboratories Bidco LLC and Laboratories Topco LLC 19.7   ( 10.1 ) 9.6   —   —   9.6  
LBC Woodlands Purchaser LLC and LBC Woodlands Holdings LP 9.7   —   9.7   —   —   9.7  
LeanTaaS Holdings, Inc. 17.2   —   17.2   —   —   17.2  
Legends Hospitality Holding Company, LLC and ASM Buyer, Inc. 14.4   ( 2.8 ) 11.6   —   —   11.6  
Leviathan Intermediate Holdco, LLC and Leviathan Holdings, L.P. 1.5   —   1.5   —   —   1.5  
Lew's Intermediate Holdings, LLC 2.3   ( 1.0 ) 1.3   —   —   1.3  
Lido Advisors, LLC 7.5   ( 0.8 ) 6.7   —   —   6.7  

Lightbeam Bidco, Inc. 3.7   ( 0.2 ) 3.5   —   —   3.5  
LivTech Purchaser, Inc. 7.0   —   7.0   —   —   7.0  
LJP Purchaser, Inc. and LJP Topco, LP 3.1   —   3.1   —   —   3.1  
Mai Capital Management Intermediate LLC 5.2   ( 0.3 ) 4.9   —   —   4.9  
Majesco and Magic Topco, L.P. 2.0   —   2.0   —   —   2.0  
Manna Pro Products, LLC 7.0   ( 6.8 ) 0.2   —   —   0.2  
Mavis Tire Express Services Topco Corp., Metis HoldCo, Inc., and Metis TopCo, LP 32.9   ( 21.6 ) 11.3   —   —   11.3  
McKenzie Creative Brands, LLC 4.5   ( 1.4 ) 3.1   —   —   3.1  
Medlar Bidco Limited 64.3   —   64.3   —   —   64.3  
Metatiedot Bidco OY and Metatiedot US, LLC 3.7   ( 0.2 ) 3.5   —   —   3.5  
Meyer Laboratory, LLC and Meyer Parent, LLC 11.6   —   11.6   —   —   11.6  

Ministry Brands Holdings, LLC and RCP MB Investments B, L.P. 8.0   —   8.0   —   —   8.0  
Modigent, LLC and OMERS PMC Investment Holdings LLC 12.6   ( 5.4 ) 7.2   —   —   7.2  
Monica Holdco (US) Inc. 3.6   —   3.6   —   —   3.6  
Moonraker AcquisitionCo LLC and Moonraker HoldCo LLC 1.2   ( 0.4 ) 0.8   —   —   0.8  
Mountaineer Merger Corporation 13.4   ( 9.7 ) 3.7   —   —   3.7  
Mr. Greens Intermediate, LLC, Florida Veg Investments LLC, MRG Texas, LLC and Restaurant Produce and Services Blocker, LLC 6.3   ( 0.3 ) 6.0   —   —   6.0  
MRI Software LLC 3.8   ( 0.2 ) 3.6   —   —   3.6  
Mustang Prospects Holdco, LLC, Mustang Prospects Purchaser, LLC and Senske Acquisition, Inc. 5.7   —   5.7   —   —   5.7  
NAS, LLC and Nationwide Marketing Group, LLC 3.0   ( 1.5 ) 1.5   —   —   1.5  
Nelipak Holding Company, Nelipak European Holdings Cooperatief U.A., KNPAK Holdings, LP and PAKNK Netherlands Treasury B.V. 23.2   ( 1.7 ) 21.5   —   —   21.5  
Neptune Bidco US Inc. and Elliott Metron Co-Investor Aggregator L.P. 12.6   ( 0.3 ) 12.3   —   —   12.3  
Netsmart, Inc. and Netsmart Technologies, Inc. 33.8   —   33.8   —   —   33.8  
New ChurcHill HoldCo LLC and Victory Topco, LP 9.8   —   9.8   —   —   9.8  
Next Holdco, LLC 2.4   —   2.4   —   —   2.4  
NMC Skincare Intermediate Holdings II, LLC 12.8   ( 5.1 ) 7.7   —   —   7.7  
NMN Holdings III Corp. and NMN Holdings LP 65.4   ( 6.0 ) 59.4   —   —   59.4  

F-153

(in millions)
Portfolio Company Total revolving and delayed draw loan commitments Less: funded commitments Total unfunded commitments Less: commitments substantially at discretion of the Company Less: unavailable commitments due to borrowing base or other covenant restrictions Total net unfunded revolving and delayed draw commitments
North American Science Associates, LLC, Cardinal Purchaser LLC and Cardinal Topco Holdings, L.P. 2.5   ( 2.5 ) —   —   —   —  
North Haven Fairway Buyer, LLC, Fairway Lawns, LLC and Command Pest Control, LLC 9.6   ( 2.8 ) 6.8   —   —   6.8  
North Haven Stack Buyer, LLC 9.6   ( 1.3 ) 8.3   —   —   8.3  
North Star Acquisitionco, LLC and Toucan Bidco Limited 3.3   —   3.3   —   —   3.3  
Northwinds Holding, Inc. and Northwinds Services Group LLC 11.4   ( 0.8 ) 10.6   —   —   10.6  
OakBridge Insurance Agency LLC and Maple Acquisition Holdings, LP 3.4   ( 0.2 ) 3.2   —   —   3.2  
Olympia Acquisition, Inc., Olympia TopCo, L.P., and Asclepius Holdings LLC 0.9   —   0.9   —   —   0.9  
OMH-HealthEdge Holdings, LLC 7.2   —   7.2   —   —   7.2  
OneDigital Borrower LLC 16.4   ( 0.7 ) 15.7   —   —   15.7  

Optimizely North America Inc. and Optimizely Sweden Holdings AB 0.8   —   0.8   —   —   0.8  
Packaging Coordinators Midco, Inc. 15.0   —   15.0   —   —   15.0  
Paragon 28, Inc. and Paragon Advanced Technologies, Inc. 8.1   ( 0.1 ) 8.0   —   —   8.0  
Paris US Holdco, Inc. & 1001028292 Ontario Inc. 24.0   —   24.0   —   —   24.0  
Pathstone Family Office LLC and Kelso XI Tailwind Co-Investment, L.P. 4.2   —   4.2   —   —   4.2  
Pathway Vet Alliance LLC and Jedi Group Holdings LLC 1.9   ( 0.2 ) 1.7   —   —   1.7  
Patriot Growth Insurance Services, LLC 2.2   ( 1.1 ) 1.1   —   —   1.1  
PCIA SPV-3, LLC and ASE Royal Aggregator, LLC 2.5   —   2.5   —   —   2.5  
PCS MidCo, Inc. and PCS Parent, L.P. 5.8   ( 0.8 ) 5.0   —   —   5.0  
PDDS HoldCo, Inc. 1.9   ( 0.2 ) 1.7   —   —   1.7  
PDI TA Holdings, Inc., Peachtree Parent, Inc. and Insight PDI Holdings, LLC 2.5   —   2.5   —   —   2.5  
Pelican Products, Inc. 2.3   ( 1.6 ) 0.7   —   —   0.7  
People Corporation 34.0   ( 3.5 ) 30.5   —   —   30.5  
Perforce Software, Inc. 7.5   ( 1.0 ) 6.5   —   —   6.5  
Perigon Wealth Management, LLC, Perigon Wealth Advisors Holdings Company, LLC and CWC Fund I Co-Invest (Prism) LP 1.7   —   1.7   —   —   1.7  
PerkinElmer U.S. LLC and NM Polaris Co-Invest, L.P. 1.1   —   1.1   —   —   1.1  
PestCo Holdings, LLC and PestCo, LLC 2.1   —   2.1   —   —   2.1  
Petrus Buyer, Inc. 1.8   —   1.8   —   —   1.8  
PetVet Care Centers, LLC 49.4   —   49.4   —   —   49.4  
Petvisor Holdings, LLC 30.2   ( 1.7 ) 28.5   —   —   28.5  
Phoenix YW Buyer, Inc. and Phoenix YW Parent, Inc. 4.7   —   4.7   —   —   4.7  
Ping Identity Holding Corp. 0.2   —   0.2   —   —   0.2  
Pinnacle MEP Intermediate Holdco LLC and BPCP Pinnacle Holdings, Inc. 7.0   ( 0.4 ) 6.6   —   —   6.6  
Pluralsight, LLC and Pluralsight Holdings, LLC and Paradigmatic Holdco LLC 15.2   —   15.2   —   —   15.2  
PracticeTek Purchaser, LLC, PracticeTek MidCo, LLC and GSV PracticeTek Holdings, LLC 11.8   ( 0.5 ) 11.3   —   —   11.3  
Precision Concepts International LLC and Precision Concepts Canada Corporation 14.4   ( 4.3 ) 10.1   —   —   10.1  
Premier Specialties, Inc. and RMCF V CIV XLIV, L.P. 3.5   ( 1.0 ) 2.5   —   —   2.5  
Premiere Buyer, LLC 8.5   —   8.5   —   —   8.5  
Premise Health Holding Corp. and OMERS Bluejay Investment Holdings LP 5.0   ( 0.1 ) 4.9   —   —   4.9  

Pritchard Industries, LLC and LJ Pritchard TopCo Holdings, LLC 20.1   —   20.1   —   —   20.1  
ProfitSolv Purchaser, Inc. and PS Co-Invest, L.P. 5.8   ( 0.7 ) 5.1   —   —   5.1  
Project Essential Bidco, Inc. and Project Essential Super Parent, Inc. 1.1   —   1.1   —   —   1.1  
Project Potter Buyer, LLC and Project Potter Parent, L.P. 5.5   —   5.5   —   —   5.5  
Proofpoint, Inc. 3.1   —   3.1   —   —   3.1  
PS Operating Company LLC and PS Op Holdings LLC 6.8   ( 6.8 ) —   —   —   —  
PSC Parent, Inc. 14.8   ( 3.5 ) 11.3   —   —   11.3  
PYE-Barker Fire & Safety, LLC 14.7   ( 0.5 ) 14.2   —   —   14.2  
Pyramid-BMC IntermediateCo I, LLC and Pyramid Investors, LLC 1.6   —   1.6   —   —   1.6  
QBS Parent, Inc. 1.6   —   1.6   —   —   1.6  
QF Holdings, Inc. 1.1   ( 0.5 ) 0.6   —   —   0.6  
Qnnect, LLC and Connector TopCo, LP 0.8   —   0.8   —   —   0.8  

F-154

(in millions)
Portfolio Company Total revolving and delayed draw loan commitments Less: funded commitments Total unfunded commitments Less: commitments substantially at discretion of the Company Less: unavailable commitments due to borrowing base or other covenant restrictions Total net unfunded revolving and delayed draw commitments
Quick Quack Car Wash Holdings, LLC and KKR Game Changer Co-Invest Feeder II L.P. 12.4   —   12.4   —   —   12.4  
Radius Aerospace, Inc. and Radius Aerospace Europe Limited 5.6   ( 4.0 ) 1.6   —   —   1.6  
Radwell Parent, LLC 6.0   ( 0.9 ) 5.1   —   —   5.1  
Raptor Technologies, LLC, Sycamore Bidco LTD and Rocket Parent, LLC 8.9   —   8.9   —   —   8.9  
Raven Acquisition Holdings, LLC 5.3   —   5.3   —   —   5.3  
Rawlings Sporting Goods Company, Inc. and SEP Diamond Fund, L.P. 11.8   ( 7.9 ) 3.9   —   —   3.9  
RB Holdings InterCo, LLC 2.1   ( 1.5 ) 0.6   —   —   0.6  
Reagent Chemical & Research, LLC 2.7   ( 0.1 ) 2.6   —   —   2.6  
Reddy Ice LLC 37.4   ( 3.5 ) 33.9   —   —   33.9  
Redwood Services, LLC and Redwood Services Holdco, LLC 14.3   ( 0.2 ) 14.1   —   —   14.1  
Reef Lifestyle, LLC 33.3   ( 32.9 ) 0.4   —   —   0.4  
Registrar Intermediate, LLC and PSP Registrar Co-Investment Fund, L.P. 6.9   ( 5.4 ) 1.5   —   —   1.5  
Relativity ODA LLC 8.8   —   8.8   —   —   8.8  
Repairify, Inc. and Repairify Holdings, LLC 7.3   ( 7.3 ) —   —   —   —  
Revalize, Inc. 0.9   ( 0.7 ) 0.2   —   —   0.2  
RFS Opco LLC 7.0   —   7.0   —   —   7.0  
Rialto Management Group, LLC 2.2   ( 0.3 ) 1.9   —   —   1.9  
Riser Topco II, LLC 3.7   —   3.7   —   —   3.7  
RMS HoldCo II, LLC & RMS Group Holdings, Inc. 2.9   —   2.9   —   —   2.9  
Rodeo AcquisitionCo LLC 2.5   ( 1.0 ) 1.5   —   —   1.5  
Royal Borrower, LLC and Royal Parent, LP 14.3   ( 0.2 ) 14.1   —   —   14.1  
RTI Surgical, Inc. and Pioneer Surgical Technology, Inc. 21.1   ( 11.6 ) 9.5   —   —   9.5  
Runway Bidco, LLC 15.6   —   15.6   —   —   15.6  
RWA Wealth Partners, LLC 7.6   —   7.6   —   —   7.6  
SageSure Holdings, LLC and SageSure LLC 26.2   —   26.2   —   —   26.2  
Sapphire Software Buyer, Inc. 5.9   —   5.9   —   —   5.9  
Schill Landscaping and Lawn Care Services LLC, Tender Lawn Care ULC and Landscape Parallel Partners, L.P. 15.2   ( 0.6 ) 14.6   —   —   14.6  
SCIH Salt Holdings Inc. 22.5   ( 6.2 ) 16.3   —   —   16.3  
SCM Insurance Services Inc. 3.7   —   3.7   —   —   3.7  
SePro Holdings, LLC 8.5   —   8.5   —   —   8.5  
Severin Acquisition, LLC 73.6   —   73.6   —   —   73.6  
SG Acquisition, Inc. 2.0   —   2.0   —   —   2.0  
Shermco Intermediate Holdings, Inc. 8.3   ( 2.3 ) 6.0   —   —   6.0  
Shoes For Crews Global, LLC and Shoes For Crews Holdings, LLC 0.7   —   0.7   —   —   0.7  
SIG Parent Holdings, LLC 33.8   —   33.8   —   —   33.8  
Silk Holdings III Corp. and Silk Holdings I Corp. 0.1   ( 0.1 ) —   —   —   —  
SM Wellness Holdings, Inc. and SM Holdco, LLC 3.8   —   3.8   —   —   3.8  
Smarsh Inc. and Skywalker TopCo, LLC 2.0   ( 0.3 ) 1.7   —   —   1.7  
Spaceship Purchaser, Inc. 26.9   —   26.9   —   —   26.9  
Spark Purchaser, Inc. 2.3   —   2.3   —   —   2.3  
Spirit RR Holdings, Inc. and Winterfell Co-Invest SCSp 2.5   —   2.5   —   —   2.5  
St Athena Global LLC and St Athena Global Holdings Limited 4.0   ( 0.7 ) 3.3   —   —   3.3  
Star US Bidco LLC 15.5   —   15.5   —   —   15.5  
Steward Partners Global Advisory, LLC and Steward Partners Investment Advisory, LLC 2.0   —   2.0   —   —   2.0  
Sugar PPC Buyer LLC 3.9   —   3.9   —   —   3.9  
Sun Acquirer Corp. and Sun TopCo, LP 73.1   ( 0.4 ) 72.7   —   —   72.7  
Sundance Group Holdings, Inc. 4.4   ( 1.8 ) 2.6   —   —   2.6  
Sunk Rock Foundry Partners LP, Hatteras Electrical Manufacturing Holding Company and Sigma Electric Manufacturing Corporation 7.6   ( 2.7 ) 4.9   —   —   4.9  
Sunvair Aerospace Group, Inc. and GB Helios Holdings, L.P. 37.9   —   37.9   —   —   37.9  
Superman Holdings, LLC 16.7   —   16.7   —   —   16.7  
Supplying Demand, Inc. 0.1   —   0.1   —   —   0.1  
Surescripts, LLC 22.9   —   22.9   —   —   22.9  
SV Newco 2, Inc. and Site 2020 Incorporated 17.5   —   17.5   —   —   17.5  

F-155

(in millions)
Portfolio Company Total revolving and delayed draw loan commitments Less: funded commitments Total unfunded commitments Less: commitments substantially at discretion of the Company Less: unavailable commitments due to borrowing base or other covenant restrictions Total net unfunded revolving and delayed draw commitments
Symplr Software Inc. and Symplr Software Intermediate Holdings, Inc. 10.0   ( 3.7 ) 6.3   —   —   6.3  
Synergy HomeCare Franchising, LLC and NP/Synergy Holdings, LLC 4.2   —   4.2   —   —   4.2  
Systems Planning and Analysis, Inc. 4.0   —   4.0   —   —   4.0  
Tamarack Intermediate, L.L.C. and Tamarack Parent, L.L.C. 7.5   —   7.5   —   —   7.5  
Taymax Group, L.P., Taymax Group G.P., LLC, PF Salem Canada ULC and TCP Fit Parent, L.P. 2.2   ( 1.4 ) 0.8   —   —   0.8  
TCI Buyer LLC and TCI Holdings, LP 25.8   —   25.8   —   —   25.8  
TCP Hawker Intermediate LLC 14.9   ( 3.4 ) 11.5   —   —   11.5  
Team Acquisition Corporation 6.1   —   6.1   —   —   6.1  
The Arcticom Group, LLC and AMCP Mechanical Holdings, LP 16.0   ( 0.8 ) 15.2   —   —   15.2  
The Hiller Companies, LLC 11.9   —   11.9   —   —   11.9  
The Mather Group, LLC, TVG-TMG Topco, Inc., and TVG-TMG Holdings, LLC 1.0   ( 0.2 ) 0.8   —   —   0.8  
The Ultimus Group Midco, LLC, The Ultimus Group, LLC, and The Ultimus Group Aggregator, LP 5.6   —   5.6   —   —   5.6  
Thermostat Purchaser III, Inc. 7.7   ( 4.0 ) 3.7   —   —   3.7  
THG Acquisition, LLC 53.4   ( 1.6 ) 51.8   —   —   51.8  
Transit Technologies LLC 6.3   —   6.3   —   —   6.3  
Triwizard Holdings, Inc. and Triwizard Parent, LP 21.0   ( 3.0 ) 18.0   —   —   18.0  
Truck-Lite Co., LLC, Ecco Holdings Corp. and Clarience Technologies, LLC 18.4   —   18.4   —   —   18.4  
Truist Insurance Holdings, LLC and McGriff Insurance Services, LLC 5.4   —   5.4   —   —   5.4  
TSS Buyer, LLC 0.5   —   0.5   —   —   0.5  
Two Six Labs, LLC 36.5   —   36.5   —   —   36.5  
United Digestive MSO Parent, LLC and Koln Co-Invest Unblocked, LP 8.4   ( 0.5 ) 7.9   —   —   7.9  
UP Intermediate II LLC and UPBW Blocker LLC 4.2   ( 0.1 ) 4.1   —   —   4.1  
US Salt Investors, LLC and Emerald Lake Pearl Acquisition-A, L.P. 9.9   —   9.9   —   —   9.9  
Valcourt Holdings II, LLC and Jobs Holdings, Inc. 3.5   —   3.5   —   —   3.5  
Verista, Inc. 8.0   ( 0.7 ) 7.3   —   —   7.3  
Vertex Service Partners, LLC and Vertex Service Partners Holdings, LLC 16.2   ( 1.4 ) 14.8   —   —   14.8  
Victors Purchaser, LLC and WP Victors Co-Investment, L.P. 24.0   ( 1.1 ) 22.9   —   —   22.9  
Viper Bidco, Inc. 5.1   —   5.1   —   —   5.1  
Visual Edge Technology, Inc. 18.9   —   18.9   —   —   18.9  
Vobev, LLC and Vobev Holdings, LLC 6.6   —   6.6   —   ( 6.6 ) —  
VPP Intermediate Holdings, LLC and VPP Group Holdings, L.P. 3.2   —   3.2   —   —   3.2  
VPROP Operating, LLC and V SandCo, LLC 2.2   —   2.2   —   —   2.2  
VRC Companies, LLC 5.4   —   5.4   —   —   5.4  
W.S. Connelly & Co., LLC and WSC Ultimate Holdings, LLC 6.3   —   6.3   —   —   6.3  
Watermill Express, LLC and Watermill Express Holdings, LLC 4.0   ( 0.4 ) 3.6   —   —   3.6  
Waverly Advisors, LLC and WAAM Topco, LLC 0.8   —   0.8   —   —   0.8  
WCI-BXC Purchaser, LLC and WCI-BXC Investment Holdings, L.P. 0.7   —   0.7   —   —   0.7  
Wealth Enhancement Group, LLC 43.2   —   43.2   —   —   43.2  
WebPT, Inc. and WPT Intermediate Holdco, Inc. 0.9   ( 0.5 ) 0.4   —   —   0.4  
Wellington Bidco Inc. and Wellington TopCo LP 16.6   ( 0.6 ) 16.0   —   —   16.0  
Wellington-Altus Financial Inc. 1.1   —   1.1   —   —   1.1  
Wellness AcquisitionCo, Inc. 2.2   —   2.2   —   —   2.2  
WorkWave Intermediate II, LLC 5.2   ( 1.1 ) 4.1   —   —   4.1  
World Insurance Associates, LLC and World Associates Holdings, LLC 4.4   —   4.4   —   —   4.4  
Worldwide Produce Acquisition, LLC and REP WWP Coinvest IV, L.P. 1.8   ( 0.1 ) 1.7   —   —   1.7  
WRE Sports Investments LLC 6.5   —   6.5   —   ( 6.5 ) —  
WSHP FC Acquisition LLC and WSHP FC Holdings LLC 16.3   ( 11.2 ) 5.1   —   —   5.1  
XIFIN, Inc. and ACP Charger Co-Invest LLC 5.7   ( 5.7 ) —   —   —   —  
YE Brands Holdings, LLC 3.5   ( 1.6 ) 1.9   —   —   1.9  
ZB Holdco LLC and ZB TopCo LLC 15.2   ( 6.3 ) 8.9   —   —   8.9  
ZenDesk, Inc., Zoro TopCo, Inc. and Zoro TopCo, LP 12.8   —   12.8   —   —   12.8  
Zinc Buyer Corporation and Marmic Fire & Safety Co., Inc. 10.9   ( 0.1 ) 10.8   —   —   10.8  
$ 4,447.5   $ ( 529.3 ) $ 3,918.2   $ —   $ ( 23.1 ) $ 3,895.1  

F-156

(16) As of December 31, 2024, the Company was party to agreements to fund equity investment commitments as follows:

(in millions)
Company Total equity commitments Less: funded equity commitments Total unfunded equity commitments Less: equity commitments substantially at the discretion of the Company Total net unfunded equity commitments
AthenaHealth Group Inc., Minerva Holdco, Inc. and BCPE Co-Invest (A), LP $ 1.2   $ —   $ 1.2   $ —   $ 1.2  
Constellation Wealth Capital Fund, L.P. 5.7   ( 2.9 ) 2.8   —   2.8  
DOXA Insurance Holdings LLC and Rocket Co-Invest, SLP 0.1   —   0.1   —   0.1  
European Capital UK SME Debt LP 56.3   ( 51.0 ) 5.3   ( 5.3 ) —  
GTCR F Buyer Corp. and GTCR (D) Investors LP 1.4   —   1.4   —   1.4  
HFCP XI (Parallel - A), L.P. 7.5   —   7.5   —   7.5  
High Street Buyer, Inc. and High Street Holdco LLC 38.7   —   38.7   —   38.7  
Linden Structured Capital Fund II-A LP 1.9   ( 1.1 ) 0.8   —   0.8  
LJ Perimeter Buyer, Inc. and LJ Perimeter Co-Invest, L.P. 11.6   ( 9.7 ) 1.9   —   1.9  
Pathstone Family Office LLC and Kelso XI Tailwind Co-Investment, L.P. 0.1   —   0.1   —   0.1  
PCG-Ares Sidecar Investment, L.P. and PCG-Ares Sidecar Investment II, L.P. 50.0   ( 12.4 ) 37.6   ( 37.6 ) —  
Rawlings Sporting Goods Company, Inc. and SEP Diamond Fund, L.P. 12.2   ( 10.9 ) 1.3   —   1.3  
Schill Landscaping and Lawn Care Services LLC, Tender Lawn Care ULC and Landscape Parallel Partners, L.P. 2.5   —   2.5   —   2.5  
Wellington-Altus Financial Inc. 1.9   —   1.9   —   1.9  
Worldwide Produce Acquisition, LLC and REP WWP Coinvest IV, L.P. 0.2   —   0.2   —   0.2  
$ 191.3   $ ( 88.0 ) $ 103.3   $ ( 42.9 ) $ 60.4  

(17) As of December 31, 2024, the Company had commitments to co-invest in the SDLP for its portion of the SDLP’s commitment to fund delayed draw loans of up to $ 119 . See Note 4 for more information on the SDLP.

(18) Other than the investments noted by this footnote, the fair value of the Company’s investments is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 8 for more information regarding the fair value of the Company’s investments.

(19) As of December 31, 2024, the estimated net unrealized gain for federal tax purposes was $ 0.2  billion based on a tax cost basis of $ 26.5  billion. As of December 31, 2024, the estimated aggregate gross unrealized gain for federal income tax purposes was $ 1.7  billion and the estimated aggregate gross unrealized loss for federal income tax purposes was $ 1.5  billion.     

F-157

ARES CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in millions, except per share data)

  Common Stock Capital in
Excess of
Par Value Accumulated Undistributed (Overdistributed) Earnings Total
Stockholders’
Equity
  Shares Amount

Balance at December 31, 2022 519   $ 1   $ 9,556   $ ( 2 ) $ 9,555  
Issuance of common stock, net of offering and underwriting costs 61   —  1,155   —  1,155  
Shares issued in connection with dividend reinvestment plan 2   —  47   —  47  

Net investment income —  —  —  1,258   1,258  
Net realized losses on investments, foreign currency and other transactions —  —  —  ( 171 ) ( 171 )
Net unrealized gains on investments, foreign currency and other transactions —  —  —  435   435  
Dividends declared and payable ($ 1.92 per share)
—  —  —  ( 1,078 ) ( 1,078 )

Tax reclassification of stockholders’ equity in accordance with GAAP —  —  ( 20 ) 20   —  
Balance at December 31, 2023 582   $ 1   $ 10,738   $ 462   $ 11,201  
Issuance of common stock, net of offering and underwriting costs 66   —  1,364   —  1,364  
Shares issued in connection with dividend reinvestment plan 4   —  80   —  80  

Net investment income —  —  —  1,436   1,436  
Net realized losses on investments, foreign currency, extinguishment of debt and other transactions —  —  —  ( 102 ) ( 102 )
Net unrealized gains on investments, foreign currency and other transactions —  —  —  188   188  
Conversion of 2024 Convertible Notes 20   —  407   —  407  
Dividends declared and payable ($ 1.92 per share)
—  —  —  ( 1,219 ) ( 1,219 )

Tax reclassification of stockholders’ equity in accordance with GAAP —  —  ( 87 ) 87   —  
Balance at December 31, 2024 672   $ 1   $ 12,502   $ 852   $ 13,355  
Issuance of common stock, net of offering and underwriting costs 42   —  928   —  928  
Shares issued in connection with dividend reinvestment plan 4   —  87   —  87  
Net investment income —  —  —  1,415   1,415  
Net realized losses on investments, foreign currency and other transactions —  —  —  ( 20 ) ( 20 )
Net unrealized losses on investments, foreign currency and other transactions —  —  —  ( 96 ) ( 96 )
Dividends declared and payable ($ 1.92 per share)
—  —  —  ( 1,351 ) ( 1,351 )
Tax reclassification of stockholders’ equity in accordance with GAAP —  —  ( 158 ) 158   —  
Balance at December 31, 2025
718   $ 1   $ 13,359   $ 958   $ 14,318  

   
See accompanying notes to consolidated financial statements.

F-158

ARES CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)

  For the Years Ended December 31,
  2025 2024 2023
OPERATING ACTIVITIES:  
Net increase in stockholders' equity resulting from operations $ 1,299   $ 1,522   $ 1,522  
Adjustments to reconcile net increase in stockholders’ equity resulting from operations:
Net realized losses on investments, foreign currency and other transactions 20   88   171  
Net unrealized (gains) losses on investments, foreign currency and other transactions 96   ( 188 ) ( 435 )
Realized loss on extinguishment of debt —   14   —  
Net gain on interest rate swaps accounted for as hedge instruments and the related hedged items ( 1 ) —   —  
Net accretion of discount on investments ( 17 ) ( 17 ) ( 18 )
PIK interest ( 219 ) ( 206 ) ( 166 )
Collections of PIK interest 131   109   48  
PIK dividends ( 268 ) ( 257 ) ( 198 )
Collections of PIK dividends 149   33   11  
Amortization of debt issuance costs 34   33   31  
Net amortization of discount/premium on notes payable —   ( 6 ) ( 5 )
Proceeds from sales and repayments of investments and other transactions 11,216   9,212   5,315  
Purchases of investments ( 14,075 ) ( 12,622 ) ( 5,804 )
Changes in operating assets and liabilities:
Interest receivable ( 2 ) ( 45 ) ( 60 )

Other assets ( 35 ) 5   ( 8 )
Base management fee payable 11   16   5  
Income based fee payable ( 2 ) 1   9  
Capital gains incentive fee payable ( 23 ) 17   53  
Interest and facility fees payable 23   38   27  
Payable to participants ( 32 ) 134   ( 5 )
Interest rate swap collateral payable 93   62   31  
Accounts payable and other liabilities ( 115 ) ( 71 ) ( 13 )
Net cash provided by (used in) operating activities ( 1,717 ) ( 2,128 ) 511  
FINANCING ACTIVITIES:  
Borrowings on debt 12,534   13,238   5,215  
Repayments and repurchases of debt ( 10,340 ) ( 10,968 ) ( 5,558 )
Debt issuance costs ( 45 ) ( 59 ) ( 20 )
 Repayment of 2024 Convertible Notes —   ( 10 ) —  
Net proceeds from issuance of common stock 928   1,364   1,155  
Dividends paid ( 1,264 ) ( 1,139 ) ( 1,031 )

Secured borrowings, net ( 32 ) ( 2 ) ( 45 )
Net cash provided by (used in) financing activities 1,781   2,424   ( 284 )
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 64   296   227  
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 860   564   337  
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD $ 924   $ 860   $ 564  
Supplemental Information:  
Interest paid during the period $ 750   $ 676   $ 524  
Taxes, including excise taxes, paid during the period $ 163   $ 66   $ 36  
Dividends declared and payable during the period $ 1,351   $ 1,219   $ 1,078  

See accompanying notes to consolidated financial statements.

F-159

ARES CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2025
(in millions, except per share data, percentages and as otherwise indicated;
for example, with the word “billion” or otherwise)

1. ORGANIZATION

Ares Capital Corporation (the “Company”) is a specialty finance company that is a closed-end, non-diversified management investment company incorporated in Maryland. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “Investment Company Act”). The Company has elected to be treated as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”), and operates in a manner so as to qualify for the tax treatment applicable to RICs.
 
The Company’s investment objective is to generate both current income and capital appreciation through debt and equity investments. The Company invests primarily in first lien senior secured loans (including “unitranche” loans, which are loans that combine both senior and subordinated loans, generally in a first lien position) and second lien senior secured loans. In addition to senior secured loans, the Company also invests in subordinated loans (sometimes referred to as mezzanine debt) and preferred equity. To a lesser extent, the Company also makes common equity investments.
 
The Company is externally managed by Ares Capital Management LLC (“Ares Capital Management” or the Company’s “investment adviser”), a subsidiary of Ares Management Corporation (“Ares Management”), a publicly traded, leading global alternative investment manager, pursuant to an investment advisory and management agreement. Ares Operations LLC (“Ares Operations” or the Company’s “administrator”), a subsidiary of Ares Management, provides certain administrative and other services necessary for the Company to operate.
 

2. SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
 
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”), and include the accounts of the Company and its consolidated subsidiaries. The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) 946, Financial Services — Investment Companies . The consolidated financial statements reflect all adjustments and reclassifications that, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition as of and for the periods presented. All significant intercompany balances and transactions have been eliminated.

The Company reclassified certain prior period amounts in the accompanying consolidated balance sheet and consolidated statement of operations to conform to its current period presentation. The Company separately disclosed “interest rate swap collateral payable” and “deferred tax liabilities” from “accounts payable and other liabilities” in the accompanying consolidated balance sheet. In addition, the Company separately disclosed “income tax expense on net realized gains” from “income tax expense, including excise taxes” and “net change in deferred tax liabilities” from “net unrealized gains (losses) from investments” in the accompanying consolidated statement of operations. These reclassifications had no impact on prior periods’ net income or stockholders’ equity.
 
Cash, Cash Equivalents and Restricted Cash
 
Cash and cash equivalents include funds from time to time deposited with financial institutions and short-term, liquid investments in a money market account. Cash and cash equivalents are carried at cost which approximates fair value. As of December 31, 2025 and 2024, there was $ 26 and $ 18 , respectively, of cash denominated in foreign currencies included within “cash and cash equivalents” or “restricted cash” in the accompanying consolidated balance sheet.

Restricted cash primarily relates to cash held as collateral for interest rate swaps and cash received by the Company on behalf of participating lenders as a result of the Company’s role as administrative agent for certain loans. The cash received is generally distributed to participating lenders shortly after the receipt of such cash.

F-160

The following table provides a reconciliation of cash, cash equivalents and restricted cash in the consolidated balance sheet to the total amount shown at the end of the applicable period in the consolidated statement of cash flows:

  As of December 31,

2025 2024
Cash and cash equivalents $ 638   $ 635  
Restricted cash 286   225  
Total cash, cash equivalents and restricted cash $ 924   $ 860  

 
Concentration of Credit Risk
 
The Company places its cash and cash equivalents with financial institutions and, at times, cash held in depository or money market accounts may exceed the Federal Deposit Insurance Corporation insured limits.
 
Investments
 
Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. Unrealized gains or losses primarily reflect the change in investment values, including the reversal of previously recorded unrealized gains or losses when gains or losses are realized.

Pursuant to Rule 2a-5 under the Investment Company Act, the Company’s board of directors designated the Company’s investment adviser as the Company’s valuation designee (the “Valuation Designee”) to perform the fair value determinations for investments held by the Company without readily available market quotations, subject to the oversight of the Company’s board of directors. All investments are recorded at their fair value.
 
Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, the Valuation Designee looks at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available (i.e., substantially all of the Company’s investments) are valued at least quarterly at fair value as determined in good faith by the Valuation Designee, subject to the oversight of the Company’s board of directors, based on, among other things, the input of the Company’s independent third-party valuation providers (“IVPs”) that have been engaged to support the valuation of such portfolio investments quarterly, beginning as of the third quarter after origination (with certain de minimis exceptions) and under a valuation policy and a consistently applied valuation process. The valuation process is conducted at the end of each fiscal quarter by the Valuation Designee, and beginning with the first quarter of 2025, substantially all investments in the Company’s investment portfolio at fair value are subject to review by an IVP each quarter as discussed further below. However, the Company may use these IVPs to review the value of its investments more frequently, including in connection with the occurrence of significant events or changes in value affecting a particular investment. In addition, the Company’s independent registered public accounting firm obtains an understanding of, and performs select procedures relating to, the Company’s valuation process within the context of performing the Company’s integrated audit.

As part of the valuation process, the Valuation Designee may take into account the following types of factors, if relevant, in determining the fair value of the Company’s investments: the enterprise value of a portfolio company (the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time), the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, changes in the interest rate environment and the credit markets, which may affect the price at which similar investments would trade in their principal markets and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Valuation Designee considers the pricing indicated by the external event to corroborate the valuation.
 
Because there is not a readily available market value for most of the investments in the Company’s portfolio, substantially all of the Company’s portfolio investments are valued at fair value as determined in good faith by the Valuation Designee, as described herein. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally,

F-161

the fair value of the Company’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Company may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment in a forced or liquidation sale, the Company could realize significantly less than the value at which the Company has recorded it.
 
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

The Valuation Designee, subject to the oversight of the Company’s board of directors, undertakes a multi-step valuation process each quarter, as described below:

• The Company’s quarterly valuation process begins with a preliminary valuation being prepared by the investment professionals responsible for the portfolio investment in conjunction with the Company’s portfolio management and valuation team.

• Preliminary valuations are reviewed and discussed by the valuation committee of the Valuation Designee.

• When a portfolio investment is reviewed by an IVP:

◦ Relevant information related to the portfolio investment is made available by the Valuation Designee to the IVP, who does not independently verify such information.

◦ The IVP reviews and analyzes the information provided by the Valuation Designee, along with relevant market and economic data, and independently determines a range of values for the portfolio investment.

◦ The IVP provides its analysis to the Valuation Designee to support the IVP’s valuation methodology and calculations.

• The valuation committee of the Valuation Designee determines the fair value of each investment in the Company’s portfolio without a readily available market quotation in good faith based on, among other things, the input of the IVPs, where applicable.

• When a portfolio investment is reviewed by an IVP, a positive assurance opinion or independent valuation report is issued by the IVP that confirms the fair value determined by the Valuation Designee for the portfolio investment is within the range of values independently calculated by such IVP.
 
See Note 8 for more information on the Company’s valuation process.

Interest Income Recognition
 
Interest income is recorded on an accrual basis and includes the accretion of discounts, amortization of premiums and payment-in-kind (“PIK”) interest. Discounts from and premiums to par value on investments purchased are accreted/amortized into interest income over the life of the respective security using the effective yield method. To the extent loans contain PIK provisions, PIK interest, computed at the contractual rate specified in each applicable agreement, is accrued and recorded as interest income and added to the principal balance of the loan. PIK interest income added to the principal balance is generally collected upon repayment of the outstanding principal. To maintain the Company’s tax status as a RIC, this non-cash source of income must be paid out to stockholders in the form of dividends for the year the income was earned, even though the Company has not yet collected the cash. The amortized cost of investments represents the original cost adjusted for any accretion of discounts, amortization of premiums and PIK interest.

Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon the Company’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid or there is no longer any reasonable doubt that such principal or interest will be collected in full and, in the Company’s judgment, are likely to remain current. The Company may

F-162

make exceptions to this policy if the loan has sufficient collateral value (i.e., typically measured as enterprise value of the portfolio company) or is in the process of collection.

Dividend Income Recognition  

Dividend income on preferred equity is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. To the extent a preferred equity contains PIK provisions, PIK dividends, computed at the contractual rate specified in each applicable agreement, are accrued and recorded as dividend income and added to the principal balance of the preferred equity. PIK dividends added to the principal balance are generally collected upon redemption of the equity.
 
Capital Structuring Service Fees and Other Income
 
In pursuit of the Company’s investment objective, the Company’s investment adviser seeks to provide assistance to its portfolio companies and in return the Company may receive fees for capital structuring services. These fees are fixed based on contractual terms, are generally only available to the Company as a result of the Company’s underlying investments, are normally paid at the closing of the investments, are generally non-recurring and non-refundable and are recognized as revenue when earned upon closing of the investment. The services that the Company’s investment adviser provides vary by investment, but generally include reviewing existing credit facilities, arranging bank financing, arranging equity financing, structuring financing from multiple lenders, structuring financing from multiple equity investors, restructuring existing loans, raising equity and debt capital, and providing general financial advice, which generally concludes upon closing of the investment. Any services of the above nature subsequent to the closing would generally generate a separate fee payable to the Company. In certain instances where the Company is invited to participate as a co-lender in a transaction and the Company’s investment adviser does not provide significant services in connection with the investment, a portion of loan fees paid to the Company in such situations will be deferred and amortized over the contractual life of the loan.

Other income includes amendment fees that are fixed based on contractual terms and are generally non-recurring and non-refundable and are recognized as revenue when earned upon closing of the related transaction. Other income also includes fees for management and consulting services, agency services, loan guarantees, commitments, and other services rendered by the Company to portfolio companies. Such fees are fixed based on contractual terms and are recognized as income as services are rendered.
 
Foreign Currency Translation
 
The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:
 
(1) Fair value of investment securities, other assets and liabilities—at the exchange rates prevailing at the end of the period.

(2) Purchases and sales of investment securities, income and expenses—at the exchange rates prevailing on the respective dates of such transactions, income or expenses.
 
Results of operations based on changes in foreign exchange rates are separately disclosed in the statement of operations, if any. Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.  

Derivative Instruments
 
The Company follows the guidance in ASC Topic 815, Derivatives and Hedging , when accounting for derivative instruments. The Company designated certain interest rate swaps as hedging instruments in a qualifying fair value hedge accounting relationship, and as a result, the change in fair value of the hedging instruments and hedged items are recorded in interest expense and recognized as components of “interest and credit facility fees” in the Company’s consolidated statement of operations. The change in fair value of the interest rate swaps is offset by a change in the carrying value of the corresponding fixed rate debt. For all other derivatives, the Company does not utilize hedge accounting and values such derivatives at fair

F-163

value with the unrealized gains or losses recorded in “net unrealized gains (losses) from foreign currency and other transactions” in the Company’s consolidated statement of operations.
 
Equity Offering Expenses
 
The Company’s offering costs are charged against the proceeds from equity offerings when proceeds are received.
 
Debt Issuance Costs
 
Debt issuance costs are amortized over the life of the related debt instrument using the straight line method or the effective yield method, depending on the type of debt instrument.

Secured Borrowings

The Company follows the guidance in ASC Topic 860, Transfers and Servicing (“ASC Topic 860”), when accounting for participations and other partial loan sales. Certain loan sales do not qualify for sale accounting under ASC Topic 860 because these sales do not meet the definition of a “participating interest,” as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest or which are not eligible for sale accounting remain as an investment on the consolidated balance sheet as required under GAAP and the proceeds are recorded as a secured borrowing. Secured borrowings are carried at fair value.

Income Taxes
 
The Company has elected to be treated as a RIC under the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, the Company must, among other requirements, meet certain source-of-income and asset diversification requirements and timely distribute to its stockholders at least 90% of its investment company taxable income, as defined by the Code, for each year. The Company has made and intends to continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal corporate-level income taxes.
 
Depending on the level of taxable income earned in a tax year, the Company may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, the Company accrues excise tax, if any, on estimated excess taxable income as such taxable income is earned.
 
The Company may hold certain portfolio company investments through consolidated taxable subsidiaries. Such subsidiaries may be subject to U.S. federal and state corporate-level income taxes. These consolidated subsidiaries recognize deferred tax assets and liabilities for the estimated future tax effects attributable to temporary differences between the tax basis of certain assets and liabilities and the reported amounts included in the accompanying consolidated balance sheet using the applicable statutory tax rates in effect for the year in which any such temporary differences are expected to reverse. The Company recorded deferred tax liabilities in the accompanying consolidated balance sheet and the net change in deferred tax liabilities in the accompanying consolidated statement of operations for certain of the Company’s taxable consolidated subsidiaries.
 
Dividends to Common Stockholders
 
Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend is determined by the Company’s board of directors each quarter and is generally based upon the earnings estimated by management and considers the level of undistributed taxable income carried forward from the prior year for distribution in the current year. Net realized capital gains, if any, are generally distributed, although the Company may decide to retain such capital gains for investment.
 
The Company has adopted a dividend reinvestment plan that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Company’s board of directors authorizes, and the Company declares, a cash dividend, then the Company’s stockholders who have not “opted out” of the Company’s dividend reinvestment plan will have their cash dividends automatically reinvested in additional shares of the Company’s common stock, rather than receiving the cash dividend. The Company may use newly issued shares to implement the dividend reinvestment plan or, if the Company is otherwise permitted under applicable law to

F-164

purchase such shares, the Company may purchase shares in the open market in connection with the Company’s obligations under the dividend reinvestment plan.

Segment Reporting

In accordance with ASC Topic 280 - Segment Reporting (“ASC 280”), the Company has determined that it has a single operating and reporting segment. As a result, the Company’s segment accounting policies are the same as described herein and the Company does not have any intra-segment sales and transfers of assets.
 
Use of Estimates in the Preparation of Consolidated Financial Statements
 
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of actual and contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income or loss and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the valuation of investments.

Recent Accounting Pronouncements

The Company considers the applicability and impact of all accounting standard updates (“ASU”) issued by the Financial Accounting Standards Board (the “FASB”). ASUs not listed were assessed by the Company and either determined to be not applicable or expected to have minimal impact on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which intends to improve the transparency of income tax disclosures. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. The Company adopted ASU 2023-09 effective December 31, 2025 and concluded that the application of this guidance did not have any material impact on its consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (“ASU 2024-03”), which requires disaggregated disclosure of certain costs and expenses, including purchases of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning with the first quarter ended March 31, 2028. Early adoption and retrospective application is permitted. The Company is currently assessing the impact of this guidance, however, the Company does not expect a material impact on its consolidated financial statements.

3. AGREEMENTS

Investment Advisory and Management Agreement
 
The Company is party to an investment advisory and management agreement (the “investment advisory and management agreement”), with its investment adviser, Ares Capital Management. Subject to the overall supervision of the Company’s board of directors and in accordance with the Investment Company Act, Ares Capital Management provides investment advisory and management services to the Company. For providing these services, Ares Capital Management receives fees from the Company consisting of a base management fee, a fee based on the Company’s net investment income (“income based fee”) and a fee based on the Company’s net capital gains (“capital gains incentive fee”). The investment advisory and management agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party.
 
Effective June 21, 2019, in connection with the Company’s board of directors’ approval of the modification of the asset coverage requirement applicable to senior securities from 200 % to 150 %, the investment advisory and management agreement was amended to reduce the Company’s annual base management fee rate from 1.5 % to 1.0 % on all assets financed using leverage over 1.0 x debt to equity. For all assets financed using leverage up to 1.0 x debt to equity, the annual base management fee rate is 1.5 %. The base management fee is based on the average value of the Company’s total assets (other than cash or cash equivalents but including assets purchased with borrowed funds) at the end of the two most recently completed calendar quarters and is calculated by applying the applicable fee rate. The base management fee is payable quarterly in arrears. See Note 5 for more information.
 

F-165

The income based fee is calculated and payable quarterly in arrears based on the Company’s pre-incentive fee net investment income, as defined in the investment advisory and management agreement, for the quarter. Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the base management fee, any expenses payable under the administration agreement, and any interest expense and dividends paid on any outstanding preferred stock, but excluding the income based fee and capital gains incentive fee accrued under GAAP). Pre-incentive fee net investment income includes, in the case of investments with a deferred income feature (such as market discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities), accrued income that the Company has not yet received in cash. The Company’s investment adviser is not under any obligation to reimburse the Company for any part of the income based fee it received that were based on accrued income that the Company never actually received.
 
Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses, unrealized capital appreciation, unrealized capital depreciation or income tax expense related to realized gains and losses. Because of the structure of the income based fee, it is possible that the Company may pay such fees in a quarter where the Company incurs a loss. For example, if the Company earns pre-incentive fee net investment income in excess of the hurdle rate (as defined below) for a quarter, the Company will pay the applicable income based fee even if the Company has incurred a loss in that quarter due to realized and/or unrealized capital losses.
 
Pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any income based fee and capital gains incentive fee payable during the period) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 1.75 % per quarter. If market credit spreads rise, the Company may be able to invest its funds in debt instruments that provide for a higher return, which may increase the Company’s pre-incentive fee net investment income and make it easier for the Company’s investment adviser to surpass the fixed hurdle rate and receive an income based fee based on such net investment income. To the extent the Company has retained pre-incentive fee net investment income that has been used to calculate the income based fee, it is also included in the amount of the Company’s total assets (other than cash and cash equivalents but including assets purchased with borrowed funds) used to calculate the base management fee.

The Company pays its investment adviser an income based fee with respect to the Company’s pre-incentive fee net investment income in each calendar quarter as follows:
 
• No income based fee in any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the hurdle rate;

• 100 % of the Company’s pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875 % in any calendar quarter. The Company refers to this portion of its pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 2.1875 %) as the “catch-up” provision. The “catch-up” is meant to provide the Company’s investment adviser with 20 % of the pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeded 2.1875 % in any calendar quarter; and

• 20 % of the amount of the Company’s pre-incentive fee net investment income, if any, that exceeds 2.1875 % in any calendar quarter.
 
These calculations are adjusted for any share issuances or repurchases during the quarter.

The capital gains incentive fee is determined and payable in arrears as of the end of each calendar year (or, upon termination of the investment advisory and management agreement, as of the termination date) and is calculated at the end of each applicable year by subtracting (a) the sum of the Company’s cumulative aggregate realized capital losses and aggregate unrealized capital depreciation from (b) the Company’s cumulative aggregate realized capital gains, in each case calculated from October 8, 2004 (the date the Company completed its initial public offering). Realized capital gains and losses include gains and losses on investments and foreign currencies, gains and losses on extinguishment of debt and from other assets, as well as any income tax and other expenses related to cumulative aggregate realized gains and losses. If such amount is positive at the end of such year, then the capital gains incentive fee for such year is equal to 20 % of such amount, less the aggregate amount of capital gains incentive fee paid in all prior years. If such amount is negative, then there is no capital gains incentive fee for such year.
 

F-166

The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.
 
The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.
 
The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable capital gains incentive fee calculation date and (b) the accreted or amortized cost basis of such investment.
 
Notwithstanding the foregoing, if the Company is required by GAAP to record an investment at its fair value as of the time of acquisition instead of at the actual amount paid for such investment by the Company (including, for example, as a result of the application of the asset acquisition method of accounting), then solely for the purposes of calculating the capital gains incentive fee, the “accreted or amortized cost basis” of an investment shall be an amount (the “Contractual Cost Basis”) equal to (1) (x) the actual amount paid by the Company for such investment plus (y) any amounts recorded in the Company’s financial statements as required by GAAP that are attributable to the accretion of such investment plus (z) any other adjustments made to the cost basis included in the Company’s financial statements, including PIK interest or additional amounts funded (net of repayments) minus (2) any amounts recorded in the Company’s financial statements as required by GAAP that are attributable to the amortization of such investment, whether such calculated Contractual Cost Basis is higher or lower than the fair value of such investment (as determined in accordance with GAAP) at the time of acquisition.
  
The base management fee, income based fee and capital gains incentive fee for the years ended December 31, 2025, 2024 and 2023 were as follows:

For the Years Ended December 31,
2025 2024 2023
Base management fee $ 425   $ 374   $ 323  

Income based fee $ 348   $ 364   $ 328  
Capital gains incentive fee(1) $ ( 23 ) $ 18   $ 53  

________________________________________

(1) Accrued in accordance with GAAP as discussed below. As of December 31, 2025 and 2024, there was no capital gains incentive fee actually payable under the Company's investment advisory and management agreement.

There was no capital gains incentive fee payable to the Company’s investment adviser as calculated under the investment advisory and management agreement for the years ended December 31, 2025 and 2024. In addition, in accordance with GAAP, the Company had cumulatively accrued a capital gains incentive fee of $ 82 as of December 31, 2025. GAAP requires that the capital gains incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the investment advisory and management agreement. This GAAP accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains incentive fee plus the aggregate cumulative unrealized capital appreciation, net of any expense associated with cumulative unrealized capital depreciation or appreciation. If such amount is positive at the end of a period, then GAAP requires the Company to record a capital gains incentive fee equal to 20 % of such cumulative amount, less the aggregate amount of actual capital gains incentive fee paid or capital gains incentive fee accrued under GAAP in all prior periods. As of December 31, 2025, the Company has paid capital gains incentive fee since inception totaling $ 133 . The resulting accrual for any capital gains incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. There can be no assurance that such unrealized capital appreciation will be realized in the future.

Cash payment of any income based fee and capital gains incentive fee otherwise earned by the Company’s investment adviser is deferred if during the most recent four full calendar quarter period ending on or prior to the date such payment is to be made the sum of (a) the aggregate distributions to the Company’s stockholders and (b) the change in net assets (defined as

F-167

total assets less indebtedness and before taking into account any income based fee and capital gains incentive fee payable during the period) is less than 7.0 % of the Company’s net assets (defined as total assets less indebtedness) at the beginning of such period. These calculations will be adjusted for any share issuances or repurchases. Any income based fee and capital gains incentive fee deferred for payment are carried over for payment in subsequent calculation periods to the extent such fees are payable under the terms of the investment advisory and management agreement.
 
The services of all investment professionals and staff of the Company’s investment adviser, when and to the extent engaged in providing investment advisory and management services to the Company, and the compensation and routine overhead expenses of such personnel allocable to such services, are provided and paid for by the Company’s investment adviser. Under the investment advisory and management agreement, the Company bears all other costs and expenses of its operations and transactions, including, but not limited to, those relating to: organization; calculation of the Company’s net asset value (including, but not limited to, the cost and expenses of any IVP); expenses incurred by the Company’s investment adviser payable to third parties, including agents, consultants or other advisers, in monitoring the Company’s financial and legal affairs and in monitoring the Company’s investments (including the cost of consultants hired to develop information technology systems designed to monitor the Company’s investments) and performing due diligence on the Company’s prospective portfolio companies; interest payable on indebtedness, if any, incurred to finance the Company’s investments (including, but not limited to, payments to third-party vendors for financial information services); offerings of the Company’s common stock and other securities (including, but not limited to, costs of rating agencies); investment advisory and management fees; administration fees payable under the administration agreement; fees payable to third parties, including agents, consultants or other advisers, relating to, or associated with, evaluating and making investments in portfolio companies, regardless of whether such transactions are ultimately consummated (including, but not limited to, payments to third-party vendors for financial information services); transfer agent and custodial fees; registration fees; listing fees; taxes; independent directors’ fees and expenses; costs of preparing and filing reports or other documents required by governmental bodies (including the Securities and Exchange Commission (the “SEC”)); the costs of any reports, proxy statements or other notices to stockholders, including printing costs; to the extent the Company is covered by any joint insurance policies, the Company’s allocable portion of the insurance premiums for such policies; direct costs and expenses of administration, including auditor and legal costs; and all other expenses incurred by the Company or its administrator in connection with administering the Company’s business as described in more detail under “Administration Agreement” below.

Administration Agreement
 
The Company is party to an administration agreement (the “administration agreement”) with its administrator, Ares Operations. Pursuant to the administration agreement, Ares Operations furnishes the Company with office equipment and clerical, bookkeeping and record keeping services at the Company’s office facilities. Under the administration agreement, Ares Operations also performs, or oversees the performance of, the Company’s required administrative services, which include, among other things, providing assistance in accounting, legal, compliance, operations, technology and investor relations, being responsible for the financial and other records that the Company is required to maintain and preparing all reports and other materials required to be filed with the SEC or any other regulatory authority, including reports to stockholders. In addition, Ares Operations assists the Company in determining and publishing its net asset value, assists the Company in providing managerial assistance to its portfolio companies, oversees the preparation and filing of the Company’s tax returns and the printing and dissemination of reports to its stockholders, and generally oversees the payment of its expenses and the performance of administrative and professional services rendered to the Company by others. Payments under the administration agreement are equal to an amount based upon the Company’s allocable portion of Ares Operations’ overhead and other expenses (including travel expenses) incurred by Ares Operations in performing its obligations under the administration agreement, including the Company’s allocable portion of the compensation, rent and other expenses of certain of the Company’s officers (including the Company’s chief compliance officer, chief financial officer, chief accounting officer, general counsel, secretary, treasurer and assistant treasurer) and their respective staffs. The administration agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party.
 
For the years ended December 31, 2025, 2024 and 2023, the Company incurred $ 15 , $ 12 and $ 13 respectively, in administrative and other fees, including certain costs that are reimbursable to the Company’s investment adviser under the investment advisory and management agreement or the Company’s administrator under the administration agreement. As of December 31, 2025 and 2024, $ 6 and $ 5 , respectively, of the administrative and other fees were unpaid and included in “accounts payable and other liabilities” in the accompanying consolidated balance sheet.

F-168

4. INVESTMENTS

As of December 31, 2025 and 2024, investments consisted of the following:

  As of December 31,

2025 2024
Amortized Cost(1) Fair Value Amortized Cost(1) Fair Value
First lien senior secured loans(2) $ 18,103   $ 17,858   $ 15,519   $ 15,179  
Second lien senior secured loans 1,558   1,487   1,935   1,847  
Subordinated certificates of the SDLP(3) 1,103   1,117   1,263   1,192  
Senior subordinated loans 1,690   1,585   1,384   1,351  
Preferred equity 2,597   2,475   2,667   2,649  
Ivy Hill Asset Management, L.P.(4) 2,231   2,434   1,701   1,915  
Other equity 1,968   2,529   1,905   2,587  
Total $ 29,250   $ 29,485   $ 26,374   $ 26,720  

________________________________________

(1) The amortized cost represents the original cost adjusted for any accretion of discounts, amortization of premiums and PIK interest or dividends.
    
(2) First lien senior secured loans include certain loans that the Company classifies as “unitranche” loans. The total amortized cost and fair value of the loans that the Company classified as “unitranche” loans were $ 11,349 and $ 11,239 respectively, as of December 31, 2025, and $ 8,772 and $ 8,624 , respectively, as of December 31, 2024.

(3) The proceeds from these certificates were applied to co-investments with Varagon Capital Partners (“Varagon”) and its clients to fund first lien senior secured loans to 39 and 20 different borrowers as of December 31, 2025 and 2024, respectively.

(4) Includes the Company’s subordinated loan to and equity investments in IHAM (as defined below), as applicable.
  

F-169

The Company uses GICS for classifying the industry groupings of its portfolio companies. The industrial and geographic compositions of the Company’s portfolio at fair value as of December 31, 2025 and 2024 were as follows:

  As of December 31,

2025 2024
Industry
Software and Services 23.8   % 24.2   %
Financial Services(1) 12.4   9.9  
Health Care Equipment and Services 11.3   12.3  
Commercial and Professional Services 9.4   9.4  
Consumer Services 5.6   5.1  
Insurance 5.2   5.9  
Consumer Distribution and Retail 4.8   5.7  
Capital Goods 4.6   2.7  
Sports, Media and Entertainment 4.0   4.6  
Investment Funds and Vehicles(2) 3.9   4.6  
Pharmaceuticals, Biotechnology and Life Sciences 2.7   2.6  
Materials 2.2   1.2  
Independent Power and Renewable Electricity Producers 2.2   3.7  
Consumer Durables and Apparel 2.0   2.3  
Household and Personal Products 1.4   1.0  
Other 4.5   4.8  
Total 100.0   % 100.0   %

________________________________________

(1) Includes the Company’s investment in IHAM.

(2) Includes the Company’s investment in the SDLP (as defined below), which made first lien senior secured loans to 39 and 20 different borrowers as of December 31, 2025 and 2024, respectively. The portfolio companies in the SDLP are in industries similar to the companies in the Company’s portfolio.

  As of December 31,

2025 2024
Geographic Region
Midwest 22.9   % 20.9   %
West(1) 20.3   25.2  
Southeast 18.8   19.3  
Mid-Atlantic 16.3   16.1  
Northeast(2) 15.1   12.2  
International 6.6   6.3  
Total 100.0   % 100.0   %

________________________________________

(1) Includes the Company’s investment in the SDLP, which represented 3.8 % and 4.5 % of the total investment portfolio at fair value as of December 31, 2025 and 2024, respectively.

(2) Includes the Company’s investment in IHAM, which represented 8.3 % and 7.1 % of the total investment portfolio at fair value as of December 31, 2025 and 2024, respectively.

As of December 31, 2025 and 2024, loans on non-accrual status represented 1.8 % of the total investments at amortized cost (or 1.2 % at fair value) and 1.7 % at amortized cost (or 1.0 % at fair value), respectively.

F-170

Ivy Hill Asset Management, L.P.

Ivy Hill Asset Management, L.P. (“IHAM”), a wholly owned portfolio company of the Company, is an asset manager and an SEC-registered investment adviser. As of December 31, 2025, IHAM had assets under management of approximately $ 14.6 billion. As of December 31, 2025, IHAM managed 23 vehicles (the “IHAM Vehicles”). IHAM earns fee income from managing the IHAM Vehicles and has also invested in certain of these vehicles as part of its business strategy. The amortized cost of IHAM’s total investments as of December 31, 2025 and 2024 was $ 3,190  and $ 2,237 , respectively. For the years ended December 31, 2025, 2024 and 2023, IHAM had management and incentive fee income of $ 52 , $ 53 and $ 56 , respectively, and investment-related income of $ 282 , $ 344 and $ 328 , respectively, which included net realized gains or losses on investments and other transactions.

  The amortized cost and fair value of the Company’s investment in IHAM as of December 31, 2025 and 2024 were as follows:

As of December 31,

2025 2024
Amortized Cost Fair Value Amortized Cost Fair Value
Subordinated loan(1)
$ 530   $ 530   $ —   $ —  
Equity
1,701   1,904   1,701   1,915  
Total investment in IHAM $ 2,231   $ 2,434   $ 1,701   $ 1,915  

_______________________________________________________________________________

(1) The Company has provided a commitment to fund up to $ 750 and $ 500 , as of December 31, 2025 and 2024, respectively, to IHAM, with availability of funding solely at the Company’s discretion.

The interest income and dividend income that the Company earned from IHAM for the years ended December 31, 2025, 2024 and 2023 were as follows:

For the Year Ended December 31,
2025 2024 2023
Interest income
$ 8   $ 2   $ 29  
Dividend income
$ 292   $ 285   $ 243  

From time to time, IHAM or certain IHAM Vehicles may purchase investments from, or sell investments to, the Company. For any such sales or purchases by the IHAM Vehicles to or from the Company, the IHAM Vehicle must obtain approval from third parties unaffiliated with the Company or IHAM, as applicable. During the years ended December 31, 2025, 2024 and 2023, IHAM or certain of the IHAM Vehicles purchased $ 3,707 , $ 759 and $ 1,193 , respectively, of loans from the Company. For the years ended December 31, 2025, 2024 and 2023, the Company recognized approximately $ 0 , $ 1 and $ 13 of net realized losses, respectively, from these sales. During the year ended December 31, 2025, neither IHAM nor any IHAM Vehicles sold any investments to the Company. During the year ended December 31, 2024 and 2023, IHAM or certain IHAM Vehicles sold $ 32 and $ 85 , respectively, of investments to the Company.

The yields at amortized cost and fair value of the Company’s investments in IHAM as of December 31, 2025 and 2024 were as follows:

  As of December 31,

2025 2024
  Amortized Cost Fair Value Amortized Cost Fair Value

Subordinated loan
10.3   % 10.3   % —   % —   %
Equity(1)
17.2   % 15.3   % 16.7   % 14.8   %

_______________________________________________________________________________

(1) Represents the yield on the Company’s equity investment in IHAM, which is computed as (a) the annualized amount of the regular dividend received by the Company related to the Company’s equity investment in IHAM during the most recent quarter end, divided by (b) the amortized cost or fair value of the Company’s equity investment in IHAM, as applicable.

F-171

IHAM is party to an administration agreement, referred to herein as the “IHAM administration agreement,” with Ares Operations. Pursuant to the IHAM administration agreement, Ares Operations provides IHAM with, among other things, office facilities, equipment, clerical, bookkeeping and record keeping services, services relating to the marketing and sale of interests in vehicles managed by IHAM, services of, and oversight of, custodians, depositories, accountants, attorneys, underwriters and such other persons in any other capacity deemed to be necessary. Under the IHAM administration agreement, IHAM reimburses Ares Operations for all of the actual costs associated with such services, including Ares Operations’ allocable portion of the compensation, rent and other expenses of its officers, employees and respective staff in performing its obligations under the IHAM administration agreement.

Selected Financial Information

Pursuant to Rule 4-08(g) of Regulation S-X, selected financial information of IHAM, in conformity with GAAP, as of December 31, 2025 and 2024 and for the years ended December 31, 2025, 2024 and 2023 are presented below.

In conformity with GAAP, IHAM is required to consolidate entities in which IHAM has a direct or indirect controlling financial interest based on either a variable interest model or voting interest model, which include certain of the IHAM Vehicles (the “Consolidated IHAM Vehicles”). As such, for GAAP purposes only, IHAM consolidates (a) entities in which it holds a majority voting interest or has majority ownership and control over the operational, financial and investing decisions of that entity and (b) entities that it concludes are variable interest entities in which IHAM has more than insignificant economic interest and power to direct the activities that most significantly impact the entities, and for which IHAM is deemed to be the primary beneficiary.

When IHAM consolidates an IHAM Vehicle for GAAP purposes only, IHAM reflects the assets, liabilities, revenues and expenses of the Consolidated IHAM Vehicles on a gross basis, including the economic interests held by third-party investors in the Consolidated IHAM Vehicles as debt obligations, subordinated notes or non-controlling interests, in the consolidated IHAM financials below. All of the revenues earned by IHAM as the investment manager of the Consolidated IHAM Vehicles are eliminated in GAAP consolidation. However, because the eliminated amounts are earned from and funded by third-party investors, the GAAP consolidation of an IHAM Vehicle does not impact the net income or loss attributable to IHAM. As a result, the Company believes an assessment of IHAM's business and the impact to the Company’s investment in IHAM is best viewed on a stand-alone basis as reflected in the first column in the tables below.

F-172

As of December 31, 2025

IHAM Consolidated IHAM Vehicles(1) Eliminations Consolidated
Selected Balance Sheet Information:
Assets

Investments at fair value(2) $ 3,108   $ 11,504   $ ( 3,013 ) $ 11,599  
Cash and cash equivalents 10   597   —   607  
Other assets 93   146   ( 82 ) 157  

Total assets $ 3,211   $ 12,247   $ ( 3,095 ) $ 12,363  

Liabilities
Debt $ 893   $ 8,622   $ —   $ 9,515  
Subordinated note from ARCC 531   —   —   531  
Subordinated notes(3) —   1,277   ( 941 ) 336  
Other liabilities 20   311   ( 18 ) 313  

Total liabilities 1,444   10,210   ( 959 ) 10,695  
Equity
Contributed capital 1,701   —   —   1,701  
Accumulated earnings 148   —   —   148  
Net unrealized losses on investments and foreign currency transactions(4) ( 82 ) —   —   ( 82 )
Non-controlling interests in Consolidated IHAM Vehicles(5)
—   2,037   ( 2,136 ) ( 99 )

Total equity 1,767   2,037   ( 2,136 ) 1,668  
Total liabilities and equity $ 3,211   $ 12,247   $ ( 3,095 ) $ 12,363  

As of December 31, 2024
IHAM Consolidated IHAM Vehicles(1) Eliminations Consolidated
Selected Balance Sheet Information:
Assets

Investments at fair value(2) $ 2,160   $ 8,098   $ ( 2,086 ) $ 8,172  
Cash and cash equivalents 9   967   —   976  

Other assets 60   122   ( 54 ) 128  

Total assets $ 2,229   $ 9,187   $ ( 2,140 ) $ 9,276  

Liabilities

Debt $ 406   $ 6,550   $ —   $ 6,956  

Subordinated notes(3) —   1,025   ( 714 ) 311  

Other liabilities 16   266   ( 13 ) 269  

Total liabilities 422   7,841   ( 727 ) 7,536  
Equity
Contributed capital 1,700   —   —   1,700  
Accumulated earnings 186   —   —   186  
Net unrealized losses on investments and foreign currency transactions(4) ( 79 ) —   —   ( 79 )
Non-controlling interests in Consolidated IHAM Vehicles(5)
—   1,346   ( 1,413 ) ( 67 )

Total equity 1,807   1,346   ( 1,413 ) 1,740  
Total liabilities and equity $ 2,229   $ 9,187   $ ( 2,140 ) $ 9,276  

________________________________________

F-173

(1) Consolidated for GAAP purposes only.

(2) The determination of such fair value is determined in accordance with IHAM’s valuation process (separate and apart from the Company’s valuation process described elsewhere herein). The amortized cost of IHAM’s total investments as of December 31, 2025 and 2024 was $ 3,190 and $ 2,237 , respectively. The amortized cost of the total investments of IHAM on a consolidated basis as of December 31, 2025 and 2024 was $ 11,766 and $ 8,343 , respectively.

(3) Subordinated notes generally represent the most junior capital in certain of the Consolidated IHAM Vehicles and effectively represent equity in such vehicles.

(4) As of December 31, 2025 and 2024, net unrealized losses of $ 85 and $ 70 , respectively, have been eliminated upon consolidation and the elimination is included in “non-controlling interests in Consolidated IHAM Vehicles” in the selected balance sheet information.

(5) Non-controlling interests in Consolidated IHAM Vehicles includes net unrealized depreciation in the Consolidated IHAM Vehicles of $ 167 and $ 171 as of December 31, 2025 and 2024, respectively.

For the Year Ended December 31, 2025
IHAM Consolidated IHAM Vehicles(1) Eliminations Consolidated
Selected Statement of Operations Information:
Revenues

Investment income $ 310   $ 930   $ ( 304 ) $ 936  
Management fees and other income 52   11   ( 51 ) 12  

Total revenues 362   941   ( 355 ) 948  
Expenses

Interest expense 64   487   —   551  
Distributions to subordinated notes —   147   ( 105 ) 42  
Management fees and other expenses 17   59   ( 51 ) 25  

Total expenses 81   693   ( 156 ) 618  
Net operating income 281   248   ( 199 ) 330  

Net realized losses on investments and foreign currency ( 28 ) ( 99 ) 18   ( 109 )
Net realized gains (losses) on extinguishment of debt —   21   ( 23 ) ( 2 )
Net unrealized gains (losses) on investments, foreign currency and other transactions ( 3 ) ( 13 ) 16   —  

Total net realized and unrealized losses on investments, foreign currency and other transactions ( 31 ) ( 91 ) 11   ( 111 )
Net income 250   157   ( 188 ) 219  

Less: Net income (loss) attributable to non-controlling interests in Consolidated IHAM Vehicles —   157   ( 188 ) ( 31 )
Net income attributable to Ivy Hill Asset Management, L.P. $ 250   $ —   $ —   $ 250  

F-174

For the Year Ended December 31, 2024
IHAM Consolidated IHAM Vehicles(1) Eliminations Consolidated
Selected Statement of Operations Information:
Revenues

Investment income $ 344   $ 1,014   $ ( 337 ) $ 1,021  
Management fees and other income 53   12   ( 50 ) 15  

Total revenues 397   1,026   ( 387 ) 1,036  
Expenses

Interest expense 37   564   —   601  
Distributions to subordinated notes —   207   ( 152 ) 55  
Management fees and other expenses 15   61   ( 50 ) 26  

Total expenses 52   832   ( 202 ) 682  
Net operating income 345   194   ( 185 ) 354  

Net realized gains (losses) on investments and foreign currency —   ( 132 ) ( 4 ) ( 136 )
Net realized gain on extinguishment of debt —   1   2   3  
Net unrealized gains (losses) on investments, foreign currency and other transactions ( 64 ) 62   57   55  

Total net realized and unrealized losses on investments, foreign currency and other transactions ( 64 ) ( 69 ) 55   ( 78 )
Net income 281   125   ( 130 ) 276  
Less: Net income (loss) attributable to non-controlling interests in Consolidated IHAM Vehicles —   125   ( 130 ) ( 5 )
Net income attributable to Ivy Hill Asset Management, L.P. $ 281   $ —   $ —   $ 281  

____________________________________

(1) Consolidated for GAAP purposes only.

Senior Direct Lending Program

The Company has established a joint venture with Varagon to make certain first lien senior secured loans, including certain stretch senior and unitranche loans, primarily to U.S. middle-market companies. The joint venture is called the Senior Direct Lending Program. In July 2016, the Company and Varagon and its clients completed the initial funding of the SDLP. The Company and other BDCs, registered closed-end management investment companies and other affiliated investment entities managed by the Company’s investment adviser or its affiliates may directly co-invest with the SDLP. The SDLP is capitalized as transactions are completed and all portfolio decisions and generally all other decisions in respect of the SDLP must be approved by an investment committee of the SDLP consisting of representatives of the Company and Varagon (with approval from a representative of each required).

The Company provides capital to the SDLP in the form of subordinated certificates (the “SDLP Certificates”), and Varagon and its clients provide capital to the SDLP in the form of senior notes, intermediate funding notes and the SDLP Certificates. As of December 31, 2025 and 2024, the Company and a client of Varagon owned 87.5 % and 12.5 %, respectively, of the outstanding SDLP Certificates.

As of December 31, 2025 and 2024, the Company and Varagon and its clients had agreed to make capital available to the SDLP of $ 6,150 and $ 6,150 , respectively, in the aggregate, of which $ 1,444 and $ 1,444 , respectively, is to be made available from the Company. The Company will continue to provide capital to the SDLP in the form of the SDLP Certificates, and Varagon and its clients will provide capital to the SDLP in the form of senior notes, intermediate funding notes and the SDLP Certificates. This capital will only be committed to the SDLP upon approval of transactions by the investment committee of the SDLP as discussed above. Below is a summary of the funded capital and unfunded capital commitments of the SDLP.

F-175

  As of December 31,
2025 2024
Total capital funded to the SDLP(1) $ 4,606   $ 5,054  
Total capital funded to the SDLP by the Company(1) $ 1,285   $ 1,310  
Total unfunded capital commitments to the SDLP(2) $ 259   $ 489  
Total unfunded capital commitments to the SDLP by the Company(2) $ 60   $ 119  

___________________________________________________________________________
(1) At principal amount.

(2) These commitments to fund delayed draw loans have been approved by the investment committee of the SDLP and will be funded if and when conditions to funding such delayed draw loans are met.

The SDLP Certificates pay a coupon equal to Secured Overnight Financing Rate (“SOFR”) plus 8.0 % and also entitle the holders thereof to receive a portion of the excess cash flow from the loan portfolio, after expenses, which may result in a return to the holders of the SDLP Certificates that is greater than the stated coupon. The SDLP Certificates are junior in right of payment to the senior notes and intermediate funding notes.

The amortized cost and fair value of the SDLP Certificates held by the Company and the Company’s yield on its investment in the SDLP Certificates at amortized cost and fair value as of December 31, 2025 and 2024 were as follows:

As of December 31,

2025 2024
Amortized Cost Fair Value Amortized Cost Fair Value
Investment in the SDLP Certificates $ 1,103   $ 1,117   $ 1,263   $ 1,192  
Yield on the investment in the SDLP Certificates 13.2   % 13.0   % 12.4   % 13.2   %

The interest income, capital structuring service fees and other income earned with respect to the Company’s investment in the SDLP Certificates for the years ended December 31, 2025, 2024 and 2023 were as follows:

For the Years Ended December 31,
2025 2024 2023
Interest income
$ 145   $ 173   $ 174  
Capital structuring service fees and other income
$ 9   $ 17   $ 13  

As of December 31, 2025 and 2024, the SDLP portfolio was comprised of first lien senior secured loans to primarily U.S. middle-market companies in industries similar to the companies in the Company’s portfolio. As of December 31, 2025, none of the loans in the SDLP portfolio were on non-accrual status. As of December 31, 2024, two of the loans in the SDLP portfolio were on non-accrual status. Below is a summary of the SDLP portfolio.

As of December 31,

2025 2024
Total first lien senior secured loans(1)(2) $ 4,297   $ 4,759  

Largest loan to a single borrower(1) $ 413   $ 400  
Total of five largest loans to borrowers(1) $ 1,719   $ 1,692  
Number of borrowers in the SDLP 39   20  
Commitments to fund delayed draw loans(3) $ 259   $ 489  

___________________________________________________________________________

(1) At principal amount.

(2) First lien senior secured loans include certain loans that the SDLP classifies as “unitranche” loans. As of December 31, 2025 and 2024, the total principal amount of loans in the SDLP portfolio that the SDLP classified as “unitranche” loans was $ 2,844 and $ 3,937 , respectively.

F-176

(3) These commitments to fund delayed draw loans have been approved by the investment committee of the SDLP and will be funded if and when conditions to funding such delayed draw loans are met.

5. DEBT

In accordance with the Investment Company Act, the Company is allowed to borrow amounts such that its asset coverage, calculated pursuant to the Investment Company Act, is at least 150% after such borrowing. The Company’s asset coverage requirement applicable to senior securities was reduced from 200 % to 150 % effective June 21, 2019. As of December 31, 2025, the aggregate principal amount outstanding of the senior securities issued by the Company was $ 16,012 and the Company’s asset coverage was 189 %.

The Company’s outstanding debt as of December 31, 2025 and 2024 was as follows:

  As of December 31,  

2025 2024
Total Aggregate Principal Amount Committed/ Outstanding (1) Principal Amount Outstanding Carrying Value Total Aggregate Principal Amount Committed/ Outstanding (1) Principal Amount Outstanding Carrying Value
Revolving Credit Facility $ 5,493   (2) $ 2,028   $ 2,031   $ 4,513   (2) $ 1,113   $ 1,113  
Revolving Funding Facility 2,250   1,234   1,234   2,150   1,065   1,065  
SMBC Funding Facility 1,100   (3) 563   563   800   (3) 502   502  
BNP Funding Facility 1,265   717   717   1,265   889   889  
April 2036 CLO Notes(4) 476   476   473   (5) 476   476   473   (5)
October 2036 CLO Secured Loans(4) 544   544   541   (5) 544   544   541   (5)
January 2038 CLO Notes (4) 700 700   697   (5) —   —   —  
March 2025 Notes —   —   —   (5) 600   600   600   (5)
July 2025 Notes —   —   —   (5) 1,250   1,250   1,252   (5)
January 2026 Notes 1,150   1,150   1,150   (5) 1,150   1,150   1,148   (5)
July 2026 Notes 1,000   1,000   999   (5) 1,000   1,000   996   (5)
January 2027 Notes 900   900   900   (5)(6) 900   900   891   (5)(6)
June 2027 Notes 500   500   498   (5) 500   500   497   (5)
June 2028 Notes 1,250   1,250   1,248   (5) 1,250   1,250   1,248   (5)
March 2029 Notes 1,000   1,000   999   (5)(6) 1,000   1,000   985   (5)(6)
July 2029 Notes 850   850   861   (5)(6) 850   850   835   (5)(6)
September 2030 Notes 750   750   743   (5)(6) —   —   —  
January 2031 Notes 650   650   634   (5)(6) —   —   —  
November 2031 Notes 700   700   693   (5) 700   700   692   (5)
March 2032 Notes 1,000   1,000   1,010   (5)(6) —   —   —  
Total $ 21,578   $ 16,012   $ 15,991   $ 18,948   $ 13,789   $ 13,727  

________________________________________

(1) Represents the total aggregate amount committed or outstanding, as applicable, under such instrument. Borrowings under the Revolving Credit Facility, Revolving Funding Facility, SMBC Funding Facility and BNP Funding Facility (each as defined below) are subject to borrowing base and other restrictions.

(2) Provides for an “accordion” feature that allows the Company, under certain circumstances, to increase the size of the Revolving Credit Facility to a maximum of approximately $ 7,925 and $ 6,732 as of December 31, 2025 and 2024, respectively.

F-177

(3) Provides for an “accordion” feature that allows ACJB (as defined below), under certain circumstances, to increase the size of the SMBC Funding Facility to a maximum of $ 1,300 and $ 1,000 as of December 31, 2025 and 2024, respectively.

(4) Excludes the April 2036 CLO Subordinated Notes, the October 2036 CLO Subordinated Notes and the January 2038 CLO Subordinated Notes (each as defined below), which were retained by the Company and, as such, eliminated in consolidation.

(5) Represents the aggregate principal amount outstanding, less unamortized debt issuance costs and the net unaccreted/amortized discount or premium recorded upon issuance. In March 2025 and July 2025, the Company repaid in full the March 2025 Notes and the July 2025 Notes (each as defined below), respectively, upon their maturity. See Note 16 for a subsequent event relating to the January 2026 Notes (as defined below).

(6) The carrying value of the January 2027 Notes, the March 2029 Notes, the July 2029 Notes, the September 2030 Notes, the January 2031 Notes and the March 2032 Notes (each as defined below) as of December 31, 2025 includes adjustments as a result of effective hedge accounting relationships. The carrying value of the January 2027 Notes, the March 2029 Notes and the July 2029 Notes as of December 31, 2024 includes adjustments as a result of effective hedge accounting relationships. See Note 6 for more information on the interest rate swaps related to these unsecured notes issuances.

 The weighted average stated interest rate and weighted average maturity, both on aggregate principal amount outstanding, of all the Company’s outstanding debt as of December 31, 2025 were 4.9 % and 4.2 years, respectively, and as of December 31, 2024 were 4.9 % and 3.8 years, respectively. The weighted average stated interest rate of all the Company’s outstanding debt as of December 31, 2025 and 2024 includes the impact of interest rate swaps. See Note 6 for more information on the interest rate swaps.
 
Revolving Credit Facility
 
The Company is party to a senior secured revolving credit facility (as amended and restated, the “Revolving Credit Facility”) that allows the Company to borrow up to $ 5,493 at any one time outstanding. The Revolving Credit Facility consists of an approximately $ 4,349 revolving tranche and an approximately $ 1,144 term loan tranche. As of December 31, 2025, the end of the revolving periods and the stated maturity dates of the various revolving and term loan tranches of the Revolving Credit Facility were as follows:

Total Aggregate Principal Amount Committed End of Revolving Period Maturity Date
Revolving tranche $ 4,058   April 15, 2029 April 15, 2030
246 March 31, 2026 March 31, 2027
45 April 12, 2028 April 12, 2029

4,349  
Term loan tranche 1,035   April 15, 2030
45 April 12, 2029
40 April 19, 2028
24 March 31, 2027
1,144  
$ 5,493  

The Revolving Credit Facility also provides for an “accordion” feature that allows the Company, under certain circumstances, to increase the overall size of the Revolving Credit Facility to a maximum of approximately $ 7,925 . The Revolving Credit Facility generally requires payments of interest at the end of each SOFR interest period, but no less frequently than quarterly, on SOFR based loans, and monthly payments of interest on other loans. Subsequent to the end of the respective revolving periods and prior to the respective stated maturity dates, the Company is required to repay the relevant outstanding principal amounts under both the term loan tranche and revolving tranche on a monthly basis in an amount equal to 1/12th of the outstanding principal amount at the end of the respective revolving periods.

Under the Revolving Credit Facility, the Company is required to comply with various covenants, reporting requirements and other customary requirements for similar revolving credit facilities, including, without limitation, covenants

F-178

related to: (a) limitations on the incurrence of additional indebtedness and liens, (b) limitations on certain investments, (c) limitations on certain restricted payments, (d) maintaining a certain minimum stockholders’ equity, (e) maintaining a ratio of total assets (less total liabilities not representing indebtedness) to total indebtedness of the Company and its consolidated subsidiaries (subject to certain exceptions) of not less than 1.5 :1.0, (f) limitations on pledging certain unencumbered assets, and (g) limitations on the creation or existence of agreements that prohibit liens on certain properties of the Company and certain of its subsidiaries. These covenants are subject to important limitations and exceptions that are described in the documents governing the Revolving Credit Facility. Amounts available to borrow under the Revolving Credit Facility (and the incurrence of certain other permitted debt) are also subject to compliance with a borrowing base that applies different advance rates to different types of assets (based on their value as determined pursuant to the Revolving Credit Facility) that are pledged as collateral. As of December 31, 2025, the Company was in compliance in all material respects with the terms of the Revolving Credit Facility.
 
As of December 31, 2025 and 2024, there was $ 2,028 and $ 1,113 outstanding, respectively, under the Revolving Credit Facility. The Revolving Credit Facility also provides for a sub-limit for the issuance of letters of credit for up to an aggregate amount of $ 400 . As of December 31, 2025 and 2024, the Company had $ 54 and $ 52 , respectively, in letters of credit issued through the Revolving Credit Facility. The amount available for borrowing under the Revolving Credit Facility is reduced by any letters of credit and swingline loans issued. As of December 31, 2025, there was $ 3,411 , available for borrowing (net of letters of credit and swingline loans issued) under the Revolving Credit Facility, subject to borrowing base restrictions.
 
Since April 15, 2025, subject to certain exceptions, the interest rate charged on the Revolving Credit Facility is based on SOFR plus a credit spread adjustment of 0.10 % (or an alternate rate of interest for certain loans, commitments and/or other extensions of credit denominated in certain approved foreign currencies plus a spread adjustment, if applicable) plus an applicable spread of either 1.525 %, 1.650 % or 1.775 % or an “alternate base rate” (as defined in the documents governing the Revolving Credit Facility) plus an applicable spread of either 0.525 %, 0.650 % or 0.775 %, in each case, determined monthly based on the total amount of the borrowing base relative to the sum of (i) the greater of (a) the aggregate amount of revolving credit exposure and term loans outstanding under the Revolving Credit Facility and (b) 85 % of the total commitments of the Revolving Credit Facility (or, if higher, the total revolving exposure) plus (ii) other debt, if any, secured by the same collateral as the Revolving Credit Facility. Prior to April 15, 2025, the interest rate charged on the Revolving Credit Facility was based on SOFR plus a credit spread adjustment of 0.10 % (or an alternate rate of interest for certain loans, commitments and/or other extensions of credit denominated in certain approved foreign currencies plus a spread adjustment, if applicable) plus an applicable spread of either 1.750 % or 1.875 % or an “alternate base rate” plus an applicable spread of either 0.750 % or 0.875 %, in each case, determined monthly based on the total amount of the borrowing base relative to the sum of (i) the greater of (a) the aggregate amount of revolving exposure and term loans outstanding under the Revolving Credit Facility and (b) 85 % of the total commitments of the Revolving Credit Facility (or, if higher, the total revolving credit exposure) plus (ii) other debt, if any, secured by the same collateral as the Revolving Credit Facility. The Revolving Credit Facility allows for borrowings to be made using one, three or six month SOFR. As of December 31, 2025, the one, three and six month SOFR was 3.69%, 3.65% and 3.57%, respectively. As of December 31, 2025, the applicable weighted average spread in effect was 1.53 %. Subject to certain exceptions, the Company is required to pay a commitment fee of 0.325 % per annum on any unused portion of the Revolving Credit Facility. The Company is also required to pay a letter of credit fee of either 1.775 %, 1.900 % or 2.025 % per annum on letters of credit issued, determined monthly based on the total amount of the borrowing base relative to the total commitments of the Revolving Credit Facility and other debt, if any, secured by the same collateral as the Revolving Credit Facility.

The Revolving Credit Facility is secured by certain assets in the Company’s portfolio and excludes investments held by Ares Capital CP (as defined below) under the Revolving Funding Facility, those held by ACJB (as defined below) under the SMBC Funding Facility, those held by AFB (as defined below) under the BNP Funding Facility and those held by ADL CLO 1, ADL CLO 4 and ADL CLO 7 (each as defined below) and certain other investments.

For the years ended December 31, 2025, 2024 and 2023, the components of interest and credit facility fees expense, cash paid for interest expense, average stated interest rates (i.e., rate in effect plus the spread) and average outstanding balances for the Revolving Credit Facility were as follows:

F-179

  For the Years Ended December 31,
  2025 2024 2023
Stated interest expense $ 97   $ 102   $ 122  
Credit facility fees 12   13   13  
Amortization of debt issuance costs 8   9   8  
Total interest and credit facility fees expense $ 117   $ 124   $ 143  
Cash paid for interest expense $ 109   $ 118   $ 116  
Average stated interest rate 5.93   % 7.07   % 6.80   %
Average outstanding balance $ 1,613   $ 1,421   $ 1,795  

 
Letter of Credit Facility

The Company and Deutsche Bank AG New York Branch (the “DB Issuer”) are party to an uncommitted continuing agreement (the “Letter of Credit Facility”), which allows the DB Issuer to issue letters of credit or demand guarantees, at the request of the Company, on behalf of certain portfolio companies. The Company is required to make payments to the DB Issuer if the portfolio companies were to default on their related payment obligations. The Letter of Credit Facility is secured on a pari passu basis with the Revolving Credit Facility and pursuant to substantially the same collateral as the Revolving Credit Facility. As of December 31, 2025 and 2024, the DB Issuer had $ 218 and $ 140 , respectively, in letters of credit issued under the Letter of Credit Facility.

Revolving Funding Facility
 
The Company and the Company’s consolidated subsidiary, Ares Capital CP Funding LLC (“Ares Capital CP”), are party to a revolving funding facility (as amended, the “Revolving Funding Facility”), that allows Ares Capital CP to borrow up to $ 2,250 at any one time outstanding. The Revolving Funding Facility is secured by all of the assets held by, and the Company’s membership interest in, Ares Capital CP. The end of the reinvestment period and the stated maturity date for the Revolving Funding Facility are July 28, 2028 and July 28, 2030, respectively.

Amounts available to borrow under the Revolving Funding Facility are subject to a borrowing base that applies different advance rates to different types of assets held by Ares Capital CP. Ares Capital CP is also subject to limitations with respect to the loans securing the Revolving Funding Facility, including restrictions on sector concentrations, loan size, payment frequency and status, collateral interests and loans with fixed rates, as well as restrictions on portfolio company leverage, all of which may also affect the borrowing base and therefore amounts available to borrow. The Company and Ares Capital CP are also required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. These covenants are subject to important limitations and exceptions that are described in the documents governing the Revolving Funding Facility. As of December 31, 2025, the Company and Ares Capital CP were in compliance in all material respects with the terms of the Revolving Funding Facility.
 
As of December 31, 2025 and 2024, there was $ 1,234 and $ 1,065 outstanding, respectively, under the Revolving Funding Facility. Since July 28, 2025, the interest rate charged on the Revolving Funding Facility is based on SOFR or a “base rate” (as defined in the documents governing the Revolving Funding Facility) plus an applicable spread of 1.80 % per annum. From October 8, 2024 to July 27, 2025, the interest rate charged on the Revolving Funding Facility was based on SOFR or a “base rate” plus an applicable spread of 2.00 % per annum. Prior to October 8, 2024, the interest rate charged on the Revolving Funding Facility was based on SOFR plus a credit spread adjustment of 0.10 % or a “base rate” plus an applicable spread of 1.90 % per annum. Ares Capital CP is also required to pay a commitment fee of between 0.50 % and 1.25 % per annum depending on the size of the unused portion of the Revolving Funding Facility.
  
For the years ended December 31, 2025, 2024 and 2023, the components of interest and credit facility fees expense, cash paid for interest expense, average stated interest rates (i.e., rate in effect plus the spread) and average outstanding balances for the Revolving Funding Facility were as follows:

F-180

  For the Years Ended December 31,
  2025 2024 2023
Stated interest expense $ 67   $ 55   $ 61  
Credit facility fees 6   7   5  
Amortization of debt issuance costs 5   4   3  
Total interest and credit facility fees expense $ 78   $ 66   $ 69  
Cash paid for interest expense $ 72   $ 56   $ 60  
Average stated interest rate 6.15   % 7.15   % 7.10   %
Average outstanding balance $ 1,068   $ 751   $ 855  

SMBC Funding Facility
 
The Company and the Company’s consolidated subsidiary, Ares Capital JB Funding LLC (“ACJB”), are party to a revolving funding facility (as amended, the “SMBC Funding Facility”), with ACJB, as the borrower, and Sumitomo Mitsui Banking Corporation, as the administrative agent and collateral agent, that allows ACJB to borrow up to $ 1,100 at any one time outstanding. The SMBC Funding Facility also provides for an “accordion” feature that allows ACJB, under certain circumstances, to increase the overall size of the SMBC Funding Facility to $ 1,300 . The SMBC Funding Facility is secured by all of the assets held by ACJB. The end of the reinvestment period and the stated maturity date for the SMBC Funding Facility are July 25, 2028 and July 25, 2030, respectively. The reinvestment period and the stated maturity date are both subject to two one-year extensions by mutual agreement.
 
Amounts available to borrow under the SMBC Funding Facility are subject to a borrowing base that applies an advance rate to assets held by ACJB. ACJB is also subject to limitations with respect to the loans securing the SMBC Funding Facility, including restrictions on sector concentrations, loan size, payment frequency and status, collateral interests and loans with fixed rates, as well as restrictions on portfolio company leverage, all of which may also affect the borrowing base and therefore amounts available to borrow. The Company and ACJB are also required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. These covenants are subject to important limitations and exceptions that are described in the documents governing the SMBC Funding Facility. As of December 31, 2025, the Company and ACJB were in compliance in all material respects with the terms of the SMBC Funding Facility.
 
As of December 31, 2025 and 2024, there was $ 563 and $ 502 outstanding, respectively, under the SMBC Funding Facility. Since July 25, 2025, the interest rate charged on the SMBC Funding Facility is based on an applicable spread of either (i) 1.80 % over SOFR or (ii) 0.80 % over a “base rate” (as defined in the documents governing the SMBC Funding Facility). From December 6, 2024 to July 24, 2025, the interest rate charged on the SMBC Funding Facility was based on an applicable spread of either (i) 2.00 % over one month SOFR or (ii) 1.00 % over a “base rate”, in each case, determined monthly based on the amount of the average borrowings outstanding under the SMBC Funding Facility. From March 28, 2024 to December 5, 2024, the interest rate charged on the SMBC Funding Facility was based on an applicable spread of either (i) 2.50 % over one month SOFR or (ii) 1.50 % over a “base rate”, in each case, determined monthly based on the amount of the average borrowings outstanding under the SMBC Funding Facility. From April 28, 2023 to March 27, 2024, the interest rate charged on the SMBC Funding Facility was based on an applicable spread of either (i) 1.75 % or 2.00 % over one month SOFR plus a credit spread adjustment of 0.10 % or (ii) 0.75 % or 1.00 % over a “base rate”, in each case, determined monthly based on the amount of the average borrowings outstanding under the SMBC Funding Facility. Prior to April 28, 2023, the interest rate charged on the SMBC Funding Facility was based on an applicable spread of either (i) 1.75 % or 2.00 % over one month LIBOR or (ii) 0.75 % or 1.00 % over a “base rate”, in each case, determined monthly based on the amount of the average borrowings outstanding under the SMBC Funding Facility. ACJB is required to pay a commitment fee of between 0.50 % and 1.00 % per annum depending on the size of the unused portion of the SMBC Funding Facility.

For the years ended December 31, 2025, 2024 and 2023, the components of interest and credit facility fees expense, cash paid for interest expense, average stated interest rates (i.e., rate in effect plus the spread) and average outstanding balances for the SMBC Funding Facility were as follows:

F-181

  For the Years Ended December 31,
  2025 2024 2023
Stated interest expense $ 28   $ 30   $ 29  
Credit facility fees 3   2   2  
Amortization of debt issuance costs 3   2   2  
Total interest and credit facility fees expense $ 34   $ 34   $ 33  
Cash paid for interest expense $ 30   $ 30   $ 28  
Average stated interest rate 6.13   % 7.50   % 6.92   %
Average outstanding balance $ 455   $ 398   $ 410  

    
BNP Funding Facility
 
The Company and the Company’s consolidated subsidiary, ARCC FB Funding LLC (“AFB”), are party to a revolving funding facility (as amended, the “BNP Funding Facility”) with AFB, as the borrower, and BNP Paribas, as the administrative agent and lender, that allows AFB to borrow up to $ 1,265 at any one time outstanding. The BNP Funding Facility is secured by all of the assets held by AFB. The end of the reinvestment period and the stated maturity date for the BNP Funding Facility are March 20, 2028 and March 20, 2030, respectively.
 
Amounts available to borrow under the BNP Funding Facility are subject to a borrowing base that applies an advance rate to assets held by AFB. AFB is also subject to limitations with respect to the loans securing the BNP Funding Facility, including restrictions on sector concentrations, loan size, payment frequency and status, collateral interests and loans with fixed rates, as well as restrictions on portfolio company leverage, all of which may also affect the borrowing base and therefore amounts available to borrow. The Company and AFB are also required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. These covenants are subject to important limitations and exceptions that are described in the documents governing the BNP Funding Facility. As of December 31, 2025, the Company and AFB were in compliance in all material respects with the terms of the BNP Funding Facility.
 
As of December 31, 2025 and 2024, there was $ 717 and $ 889 , respectively, outstanding under the BNP Funding Facility. Since March 20, 2025, the interest rate charged on the BNP Funding Facility is based on an applicable SOFR or a “base rate” (as defined in the documents governing the BNP Funding Facility) plus a margin of (i) 1.90 % during the reinvestment period and (ii) 2.40 % following the reinvestment period. From January 9, 2023 to March 19, 2025, the range of interest rate charged on the BNP Funding Facility was based on an applicable SOFR or a “base rate” plus a margin of between 2.10 % and 2.80 % during the reinvestment period. Prior to January 9, 2023, the interest rate charged on the BNP Funding Facility was based on three month LIBOR or a “base rate” plus a margin of (i) 1.80 % during the reinvestment period and (ii) 2.30 % following the reinvestment period.

For the years ended December 31, 2025, 2024 and 2023, the components of interest and credit facility fees expense, cash paid for interest expense, average stated interest rates (i.e., rate in effect plus the spread) and average outstanding balances for the BNP Funding Facility were as follows:

For the Years Ended December 31,
  2025 2024 2023

Stated interest expense $ 45   $ 48   $ 35  
Credit facility fees 2   1   1  
Amortization of debt issuance costs 2   2   2  
Total interest and credit facility fees expense $ 49   $ 51   $ 38  
Cash paid for interest expense $ 48   $ 48   $ 33  
Average stated interest rate 6.18   % 7.48   % 7.90   %
Average outstanding balance $ 721   $ 629   $ 438  

Debt Securitizations

ADL CLO 1 Debt Securitization

F-182

In May 2024, Ares Direct Lending CLO 1 LLC (“ADL CLO 1”), a wholly owned, consolidated subsidiary of the Company, completed a $ 702 term debt securitization (the “ADL CLO 1 Debt Securitization”). The ADL CLO 1 Debt Securitization is also known as a collateralized loan obligation and is an on-balance sheet financing incurred by ADL CLO 1, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the ADL CLO 1 Debt Securitization that mature on April 25, 2036 (collectively, the “April 2036 CLO Notes”) were issued by ADL CLO 1 pursuant to the indenture governing the April 2036 CLO Notes (the “April 2036 CLO Indenture”) and include (i) $ 406 of Class A Senior Notes (the “April 2036 Class A CLO Notes”); (ii) $ 70 of Class B Senior Notes (the “April 2036 Class B CLO Notes” and, together with the April 2036 Class A CLO Notes, the “April 2036 CLO Secured Notes”); and (iii) approximately $ 226 of subordinated notes (the “April 2036 CLO Subordinated Notes”). The Company retained all of the April 2036 CLO Subordinated Notes, as such, the April 2036 CLO Subordinated Notes are eliminated in consolidation. The following table presents information on the April 2036 CLO Notes as of December 31, 2025:

Class Type Principal Outstanding Maturity Date Interest Rate
April 2036 Class A CLO Notes Senior Secured Floating Rate $ 406   April 25, 2036 SOFR+ 1.80 %

April 2036 Class B CLO Notes Senior Secured Floating Rate 70   April 25, 2036 SOFR+ 2.20 %

Total April 2036 CLO Secured Notes 476  
April 2036 CLO Subordinated Notes Subordinated 226   April 25, 2036 None
Total April 2036 CLO Notes $ 702  

The April 2036 CLO Secured Notes are the secured obligations of ADL CLO 1 and are backed by a diversified portfolio of first lien senior secured loans contributed by the Company to ADL CLO 1 pursuant to the terms of a contribution agreement. The April 2036 CLO Indenture contains certain conditions pursuant to which additional loans can be acquired by ADL CLO 1, in accordance with rating agency criteria or as otherwise agreed with certain institutional investors who purchased the April 2036 CLO Secured Notes. Through April 25, 2028, all principal collections received on the underlying collateral may be used by ADL CLO 1 to purchase new collateral under the direction of the Company’s investment adviser in its capacity as asset manager to ADL CLO 1 under an asset management agreement and in accordance with the Company’s investment strategy, including additional collateral that may be purchased from the Company, pursuant to the terms of a master purchase and sale agreement between the Company as seller and ADL CLO 1 as buyer.

The April 2036 CLO Indenture includes customary covenants and events of default. The Company’s investment adviser serves as asset manager to ADL CLO 1 under an asset management agreement and is entitled to receive certain management fees for providing these services under the agreement. The Company’s investment adviser has agreed to waive any management fees from ADL CLO 1 .

ADL CLO 4 Debt Securitization

In November 2024, Ares Direct Lending CLO 4 LLC (“ADL CLO 4”), a wholly owned, consolidated subsidiary of the Company, completed a $ 804 term debt securitization (the “ADL CLO 4 Debt Securitization”). The ADL CLO 4 Debt Securitization is also known as a collateralized loan obligation and is an on-balance sheet financing incurred by ADL CLO 4, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The loans incurred by ADL CLO 4 in the ADL CLO 4 Debt Securitization that mature on October 24, 2036 (collectively, the “October 2036 CLO Secured Loans”) were issued by ADL CLO 4 pursuant to the indenture governing the October 2036 CLO Secured Loans (the “October 2036 CLO Indenture”) and include (i) $ 464 of Class A Senior Loans (the “October 2036 Class A CLO Loans”), and (ii) $ 80 of Class B Senior Loans (the “October 2036 Class B CLO Loans”). The October 2036 CLO Secured Loans may be converted by the lender into notes issued by ADL CLO 4 and bearing the same economic terms, subject to certain conditions under the documents governing the October 2036 CLO Secured Loans and the October 2036 CLO Indenture governing such loans. In addition, in connection with the ADL CLO 4 Debt Securitization, ADL CLO 4 issued approximately $ 260 of subordinated notes (the “October 2036 CLO Subordinated Notes”). The Company retained all of the October 2036 CLO Subordinated Notes, as such, the October 2036 CLO Subordinated Notes are eliminated in consolidation. The following table presents information on the October 2036 CLO Notes as of December 31, 2025:

F-183

Class Type Principal Outstanding Maturity Date Interest Rate
October 2036 Class A CLO Loans
Senior Secured Floating Rate $ 464   October 24, 2036 SOFR+ 1.54 %

October 2036 Class B CLO Loans
Senior Secured Floating Rate 80   October 24, 2036 SOFR+ 1.83 %

Total October 2036 CLO Secured Loans 544  
October 2036 CLO Subordinated Notes Subordinated 260   October 24, 2036 None
Total October 2036 CLO Notes $ 804  

The October 2036 CLO Secured Loans are the secured obligations of ADL CLO 4 and are backed by a diversified portfolio of first lien senior secured loans contributed by the Company to ADL CLO 4 pursuant to the terms of a contribution agreement. The documents governing the October 2036 CLO Secured Loans contain certain conditions pursuant to which additional loans can be acquired by ADL CLO 4, in accordance with rating agency criteria or as otherwise agreed with lenders who extended the October 2036 CLO Secured Loans. Through October 24, 2028, all principal collections received on the underlying collateral may be used by ADL CLO 4 to purchase new collateral under the direction of the Company’s investment adviser in its capacity as asset manager to ADL CLO 4 under an asset management agreement and in accordance with the Company’s investment strategy, including additional collateral that may be purchased from the Company, pursuant to the terms of a master purchase and sale agreement between the Company as seller and ADL CLO 4 as buyer.

The October 2036 CLO Indenture includes customary covenants and events of default. The Company’s investment adviser serves as asset manager to ADL CLO 4 under an asset management agreement and is entitled to receive certain management fees for providing these services under the agreement. The Company’s investment adviser has agreed to waive any management fees from ADL CLO 4 .

ADL CLO 7 Debt Securitization

In December 2025, Ares Direct Lending CLO 7 LLC (“ADL CLO 7”), a wholly owned, consolidated subsidiary of the Company, completed a $ 1,003 term debt securitization (the “ADL CLO 7 Debt Securitization”). The ADL CLO 7 Debt Securitization is also known as a collateralized loan obligation and is an on-balance sheet financing incurred by ADL CLO 7, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the ADL CLO 7 Debt Securitization that mature on January 20, 2038 (collectively, the “January 2038 CLO Notes”) were issued by ADL CLO 7 pursuant to the indenture governing the January 2038 CLO Notes (the “January 2038 CLO Indenture”) and include (i) $ 570 of Class A-1 Senior Notes (the “January 2038 Class A-1 CLO Notes”); (ii) $ 50 of Class A-2 Senior Notes (the “January 2038 Class A-2 CLO Notes”); (iii) $ 80 of Class B Senior Notes (the “January 2038 Class B CLO Notes” and, together with the January 2038 Class A-1 CLO Notes and the January 2038 Class A-2 CLO Notes, the “January 2038 CLO Secured Notes”) and (iv) approximately $ 303 of subordinated notes (the “January 2038 CLO Subordinated Notes”). The Company retained all of the January 2038 CLO Subordinated Notes, as such, the January 2038 CLO Subordinated Notes are eliminated in consolidation. The following table presents information on the January 2038 CLO Notes as of December 31, 2025:

Class Type Principal Outstanding Maturity Date Interest Rate
January 2038 Class A-1 CLO Notes Senior Secured Floating Rate $ 570   January 20, 2038 SOFR+ 1.40 %

January 2038 Class A-2 CLO Notes Senior Secured Floating Rate 50   January 20, 2038 SOFR+ 1.65 %

January 2038 Class B CLO Notes Senior Secured Floating Rate 80   January 20, 2038 SOFR+ 1.85 %

Total January 2038 CLO Secured Notes 700  
January 2038 CLO Subordinated Notes Subordinated 303   January 20, 2038 None
Total January 2038 CLO Notes $ 1,003  

The January 2038 CLO Secured Notes are the secured obligations of ADL CLO 7 and are backed by a diversified portfolio of first lien senior secured loans contributed by the Company to ADL CLO 7 pursuant to the terms of a contribution agreement. The January 2038 CLO Indenture contains certain conditions pursuant to which additional loans can be acquired by ADL CLO 7, in accordance with rating agency criteria or as otherwise agreed with certain institutional investors who purchased the January 2038 CLO Secured Notes. Through January 20, 2038, all principal collections received on the underlying collateral may be used by ADL CLO 7 to purchase new collateral under the direction of the Company’s investment adviser in its capacity as asset manager to ADL CLO 7 under an asset management agreement and in accordance with the Company’s investment strategy, including additional collateral that may be purchased from the Company, pursuant to the terms of a master purchase and sale agreement between the Company as seller and ADL CLO 7 as buyer.

F-184

The January 2038 CLO Indenture includes customary covenants and events of default. The Company’s investment adviser serves as asset manager to ADL CLO 7 under an asset management agreement and is entitled to receive certain management fees for providing these services under the agreement. The Company’s investment adviser has agreed to waive any management fees from ADL CLO 7 .

The interest rate charged on the April 2036 CLO Secured Notes, the October 2036 CLO Secured Loans and the January 2038 CLO Secured Notes is based on SOFR plus a blended weighted average spread of 1.86 %, 1.58 % and 1.47 %, respectively. For the years ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, average stated interest rates (i.e., rate in effect plus the spread) and average outstanding balances for the April 2036 CLO Secured Notes, the October 2036 CLO Secured Loans and the January 2038 CLO Secured Notes were as follows.

  For the Years Ended December 31,
  2025 2024
Stated interest expense $ 64   $ 25  
Amortization of debt issuance costs 1   —  

Total interest expense $ 65   $ 25  
Cash paid for interest expense $ 60   $ 15  
Average stated interest rate 5.91   % 6.94   %
Average outstanding balance $ 1,076   $ 352  

2024 Convertible Unsecured Notes

In March 2024, the Company repaid in full the $ 403 in aggregate principal amount of unsecured convertible notes, which bore interest at a rate of 4.625 % per year (the “2024 Convertible Notes”) upon their maturity, resulting in a realized loss on extinguishment of debt of $ 14 . In accordance with the indenture governing the 2024 Convertible Notes, the Company settled the repayment of the 2024 Convertible Notes with a combination of cash and shares of its common stock. Approximately $ 393 of aggregate principal amount was settled with approximately 20 shares of the Company’s common stock and the remaining $ 10 of aggregate principal amount was settled with available cash.

For the years ended December 31, 2024 and 2023 , the components of interest expense and cash paid for interest expense for the 2024 Convertible Notes were as follows.

  For the Years Ended December 31,
  2024 2023
Stated interest expense $ 3   $ 19  
Amortization of debt issuance costs —   1  
Accretion of original issue discount —   2  
Total interest expense $ 3   $ 22  
Cash paid for interest expense $ 9   $ 9  

Unsecured Notes
 
The Company has issued certain unsecured notes (the Company refers to each series of unsecured notes using the defined term set forth under the “Unsecured Notes” column of the table below and collectively refers to all such series as the “Unsecured Notes”), that pay interest semi-annually and all principal amounts are due upon maturity. Each of the Unsecured Notes may be redeemed in whole or in part at any time at the Company’s option at a redemption price equal to par plus a “make whole” premium, if applicable, as determined pursuant to the indentures governing each of the Unsecured Notes, plus any accrued and unpaid interest. Certain key terms related to the features for the Unsecured Notes as of December 31, 2025 are listed below.

F-185

Unsecured Notes Aggregate Principal Amount Issued Effective Stated Interest Rate Original Issuance Date Maturity Date

January 2026 Notes $ 1,150   3.875 % July 15, 2020 January 15, 2026
July 2026 Notes $ 1,000   2.150 % January 13, 2021 July 15, 2026
January 2027 Notes(1) $ 900   6.331 % August 3, 2023 January 15, 2027
June 2027 Notes $ 500   2.875 % January 13, 2022 June 15, 2027
June 2028 Notes $ 1,250   2.875 % June 10, 2021 June 15, 2028
March 2029 Notes(1) $ 1,000   5.895 % January 23, 2024 March 1, 2029
July 2029 Notes(1) $ 850   5.393 % May 13, 2024 July 15, 2029
September 2030 Notes(1) $ 750   5.643 % June 3, 2025 September 1, 2030
January 2031 Notes $ 650   5.100 % September 9, 2025 January 15, 2031
November 2031 Notes $ 700   3.200 % November 4, 2021 November 15, 2031
March 2032 Notes $ 1,000   5.800 % January 8, 2025 March 8, 2032

________________________________________

(1) The effective stated interest rates for the January 2027 Notes, the March 2029 Notes, the July 2029 Notes and the September 2030 Notes include the impact of interest rate swaps.

In March 2025, the Company repaid in full the $ 600 in aggregate principal amount outstanding of unsecured notes (the “March 2025 Notes”) upon their maturity. The March 2025 Notes bore interest at a rate of 4.250 % per annum. In July 2025, the Company repaid in full the $ 1,250 in aggregate principal amount outstanding of unsecured notes (the “July 2025 Notes”) upon their maturity. The July 2025 Notes bore interest at a rate of 3.250 % per annum.

In connection with certain of the unsecured notes issued by the Company, the Company has entered into interest rate swaps to more closely align the interest rates of such liabilities with the Company’s investment portfolio, which consists primarily of floating rate loans. Under the interest rate swaps, the Company receives a fixed interest rate and pays a floating interest rate of one-month SOFR plus an applicable spread. The Company designated these interest rate swaps and the associated unsecured notes as qualifying fair value hedge accounting relationships. See Note 6 for more information on the interest rate swaps.

See Note 16 for subsequent events relating to the January 2026 Notes and an additional issuance of unsecured notes.

For the years ended December 31, 2025, 2024 and 2023, the components of interest expense and cash paid for interest expense for the Unsecured Notes, as well as any other unsecured notes outstanding during the periods presented were as follows.

  For the Years Ended December 31,
  2025 2024 2023
Stated interest expense(1) $ 435   $ 399   $ 269  
Amortization of debt issuance costs 15   16   15  
Net amortization of original issue discount/premium —   ( 6 ) ( 7 )
Net gain on interest rate swaps accounted for as hedge instruments and the related hedged items ( 1 ) —   —  
Total interest expense $ 449   $ 409   $ 277  
Cash paid for interest expense(1) $ 431   $ 399   $ 278  

________________________________________

(1) Includes the impact of the interest rate swaps.
 
The Unsecured Notes contain certain covenants, including covenants requiring the Company to comply with Section 18(a)(1)(A) as modified by Section 61(a) of the Investment Company Act, or any successor provisions, and to provide financial information to the holders of such notes under certain circumstances. These covenants are subject to important limitations and exceptions set forth in the indentures governing such notes. As of December 31, 2025, the Company was in compliance in all material respects with the terms of the respective indentures governing each of the Unsecured Notes.

F-186

 
The Unsecured Notes are the Company’s senior unsecured obligations and rank senior in right of payment to any future indebtedness that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to the Company’s existing and future unsecured indebtedness that is not expressly subordinated; effectively junior in right of payment to any of its secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

6. DERIVATIVE INSTRUMENTS

The Company enters into derivative instruments from time to time to help mitigate its foreign currency and interest rate risk exposures.

Foreign Currency Forward Contracts

Certain information related to the Company’s foreign currency forward derivative instruments as of December 31, 2025 and 2024 is presented below.

  As of December 31, 2025
Derivative Instrument Notional
Amount Gross Amount of Recognized Assets Gross Amount of Recognized Liabilities Balance Sheet
Location of Net Amounts
Foreign currency forward contract ¥ 8,131 $ 58   $ ( 56 )  Other assets
Foreign currency forward contract  CAD 402 290   ( 295 )  Accounts payable and other liabilities
Foreign currency forward contract £ 304 367   ( 369 )  Accounts payable and other liabilities
Foreign currency forward contract £ 238 312   ( 315 )  Accounts payable and other liabilities
Foreign currency forward contract € 180 210   ( 212 )  Accounts payable and other liabilities
Foreign currency forward contract € 155 181   ( 182 ) Accounts payable and other liabilities
Foreign currency forward contract  CAD 148 107   ( 109 )  Accounts payable and other liabilities
Foreign currency forward contract  NZD 64 37   ( 37 )  Other assets
Foreign currency forward contract  NOK 64 6   ( 6 ) Other assets
Foreign currency forward contract  AUD 22 15   ( 15 )  Accounts payable and other liabilities
Total $ 1,583   $ ( 1,596 )

  As of December 31, 2024
Derivative Instrument Notional
Amount Gross Amount of Recognized Assets Gross Amount of Recognized Liabilities Balance Sheet
Location of Net Amounts
Foreign currency forward contract CAD 240 $ 184   $ ( 179 ) Other assets
Foreign currency forward contract CAD 188 133   ( 131 ) Other assets
Foreign currency forward contract € 182 195   ( 189 ) Other assets
Foreign currency forward contract £ 133 168   ( 166 ) Other assets
Foreign currency forward contract € 103 109   ( 105 ) Other assets
Foreign currency forward contract NOK 97 96   ( 96 ) Other assets
Foreign currency forward contract £ 74 95   ( 93 ) Other assets
Foreign currency forward contract NZD 68 41   ( 38 ) Other assets
Foreign currency forward contract NOK 63 6   ( 6 ) Other assets
Foreign currency forward contract AUD 21 14   ( 14 ) Other assets
Total $ 1,041   $ ( 1,017 )

As of December 31, 2025 and 2024, the counterparties to each of the Company’s foreign currency forward contracts were Canadian Imperial Bank of Commerce or Royal Bank of Canada.

F-187

Net realized and unrealized gains and losses on derivative instruments not designated as a qualifying hedge accounting relationship recognized by the Company for the years ended December 31, 2025, 2024 and 2023 is in the following location in the consolidated statements of operations:

For the Years Ended December 31,
Derivative Instrument Statement Location 2025 2024 2023

Foreign currency forward contract Net realized gains (losses) from foreign currency and other transactions $ ( 8 ) $ ( 1 ) $ ( 13 )
Foreign currency forward contract Net unrealized gains (losses) from foreign currency and other transactions $ ( 39 ) $ 51   $ ( 5 )

Interest Rate Swaps

In connection with certain of the unsecured notes issued by the Company, the Company has entered into interest rate swaps to more closely align the interest rates of such liabilities with the Company’s investment portfolio, which consists primarily of floating rate loans. Under the interest rate swaps, the Company receives a fixed interest rate and pays a floating interest rate of one-month SOFR plus an applicable spread, as disclosed below. The Company designated these interest rate swaps and the associated unsecured notes as qualifying fair value hedge accounting relationships. As of December 31, 2025 and 2024, the counterparties to each of the Company’s interest rate swaps were Wells Fargo Bank, N.A or SMBC Capital Markets, Inc. Certain information related to the Company’s interest rate swaps as of December 31, 2025 is presented below.

Description Hedged Item Company Receives Company Pays Maturity Date Notional Amount
Interest rate swap January 2027 Notes 7.000   % SOFR + 2.5810 %
January 15, 2027 $ 900  
Interest rate swap March 2029 Notes 5.875   % SOFR + 2.0230 %
March 1, 2029 $ 1,000  
Interest rate swap July 2029 Notes 5.950   % SOFR + 1.6430 %
July 15, 2029 $ 850  
Interest rate swap September 2030 Notes 5.500   % SOFR + 1.7705 %
September 1, 2030 $ 750  
Interest rate swap(1) January 2031 Notes 5.100   % SOFR + 1.7270 %
January 15, 2031 $ 650  
Interest rate swap(1) March 2032 Notes 5.800   % SOFR + 1.6995 %
March 8, 2032 $ 1,000  

________________________________________

(1) In connection with the issuances of the January 2031 Notes and the March 2032 Notes, the Company entered into forward-starting interest rate swaps with effective dates of July 15, 2026 and January 8, 2026, respectively.

See Note 5 for more information on the January 2027 Notes, the March 2029 Notes, the July 2029 Notes, the September 2030 Notes, the January 2031 Notes and the March 2032 Notes.

F-188

As a result of the Company’s designation of the interest rate swaps as hedging instruments in qualifying fair value hedge accounting relationships, the Company is required to fair value the hedging instruments and the related hedged items, with the changes in the fair value of each being recorded in interest expense. The net gain related to the fair value hedges was approximately $ 1 for the year ended December 31, 2025, which is included in “interest and credit facility fees” in the Company’s consolidated statement of operations. The net loss related to the fair value hedges was approximately $ 0 for the year ended December 31, 2024, which is included in “interest and credit facility fees” in the Company’s consolidated statement of operations. The balance sheet impact of fair valuing the interest rate swaps as of December 31, 2025 and 2024 is presented below:

  As of December 31, 2025
Derivative Instrument Notional Amount Maturity Date Gross Amount of Recognized Assets Gross Amount of Recognized Liabilities Balance Sheet Location of Amounts
Interest rate swap(1) $ 900   January 15, 2027 $ 8   $ —   Other assets
Interest rate swap(2) $ 1,000   March 1, 2029 13   —   Other assets
Interest rate swap(3) $ 850 July 15, 2029 25   —   Other assets
Interest rate swap(4) $ 750   September 1, 2030 7   —   Other assets
Interest rate swap(5) $ 650   January 15, 2031 —   ( 4 ) Accounts payable and other liabilities
Interest rate swap(6) $ 1,000   March 8, 2032 28   —   Other assets
Total $ 81   $ ( 4 )

________________________________________

(1) The asset related to the fair value of the interest rate swaps was offset by a $ 8 increase to the carrying value of the January 2027 Notes.

(2) The asset related to the fair value of the interest rate swap was offset by a $ 13 increase to the carrying value of the March 2029 Notes.

(3) The asset related to the fair value of the interest rate swap was offset by a $ 25 increase to the carrying value of the July 2029 Notes.

(4) The asset related to the fair value of the interest rate swap was offset by a $ 7 increase to the carrying value of the September 2030 Notes.

(5) The liability related to the fair value of the interest rate swap was offset by a $ 4 decrease to the carrying value of the January 2031 Notes.

(6) The asset related to the fair value of the interest rate swap was offset by a $ 28 increase to the carrying value of the March 2032 Notes.

  As of December 31, 2024
Derivative Instrument Notional Amount Maturity Date Gross Amount of Recognized Assets Gross Amount of Recognized Liabilities Balance Sheet Location of Amounts
Interest rate swap(1) $ 900   January 15, 2027 $ 4   $ —   Other assets
Interest rate swap(2) $ 1,000   March 1, 2029 —   ( 9 ) Accounts payable and other liabilities
Interest rate swap(3) $ 850 July 15, 2029 7   —   Other assets
Total $ 11   $ ( 9 )

________________________________________

(1) The asset related to the fair value of the interest rate swaps was offset by a $ 4 increase to the carrying value of the January 2027 Notes.

F-189

(2) The liability related to the fair value of the interest rate swap was offset by a $ 9 decrease to the carrying value of the March 2029 Notes.

(3) The asset related to the fair value of the interest rate swap was offset by a $ 7 increase to the carrying value of the July 2029 Notes.

7. COMMITMENTS AND CONTINGENCIES

Investment Commitments

The Company has various commitments to fund investments in its portfolio as described below. As of December 31, 2025 and 2024, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to fund which are at (or substantially at) the Company’s discretion:

  As of December 31,
  2025 2024
Total revolving loan commitments $ 2,734   $ 2,254  
Less: funded commitments ( 492 ) ( 529 )
Less: unavailable revolving loan commitments due to borrowing base or other covenant restrictions ( 11 ) ( 1 )

Total net unfunded revolving loan commitments 2,231   1,724  

Total unfunded delayed draw loan commitments 2,989   2,193  
Less: unavailable delayed draw loan commitments due to borrowing base or other covenant restrictions ( 30 ) ( 22 )

Total net unfunded delayed draw loan commitments 2,959   2,171  
Total net unfunded revolving and delayed draw loan commitments $ 5,190   $ 3,895