FULLTEXT DEL 1 AV 1
Kvartalsrapport Q3 2025
===== SIDA 1 ===== Beijer Ref Q3 2025 English version ===== SIDA 2 ===== Beijer Ref Q3 2025 Third quarter • Net sales increased by 2 per cent and amounted to SEK 9,726 million (9,493). Excluding currency effects, net sales increased by 8 per cent. • Organic sales increased by 5 per cent in the quarter compared with the corresponding period last year. The acquisition effects amounted to 3 per cent and currency effects amounted to -6 per cent. • EBITA amounted to SEK 1,133 million (1,084), which is an increase of 5 per cent compared with the corresponding period last year. Excluding currency effects, EBITA increased by 11 per cent. • The EBITA margin amounted to 11.7 per cent (11.4), which is a record high for a third quarter. • Operating cash flow amounted to SEK 1,617 million (1,231), driven by an improvement in tied-up working capital compared with the corresponding period last year. • Profit per share amounted to SEK 1.44 (1.30), an increase of 11 per cent. • After the end of the quarter, Beijer Ref signed an agreement to acquire Airwave, a market-leading HVAC distributor in the Baltics, with annual sales of approximately SEK 600 million. • Beijer Ref will in the fourth quarter of 2025 launch a strategic consolidation program, with annual cost savings of approximately SEK 100 million, to accelerate efficiency and improve customer service levels in selected markets. The one-off related costs are projected to amount to approximately SEK 150 million and will be recognized in the fourth quarter of 2025.The totals in tables and calculations do not always add upp due to rounding differences. The aim is for each sub- row to conform to its source of origin and therefore rounding differences may occour. Key figures, SEK M Q3 25 Q3 24 ∆% 9M 25 9M 24 ∆% R12 12M 24 Net sales 9,726 9,493 2.4 28,805 26,854 7.3 37,613 35,662 Organic sales, % 5.0 2.7 3.8 0.5 1.9 EBITA 1,133 1,084 4.5 3,204 2,966 8.0 4,013 3,776 EBITA margin, % 11.7 11.4 11.1 11.0 10.7 10.6 Operating profit (EBIT) 1,079 1,033 4.4 3,041 2,815 8.1 3,798 3,571 Net profit 736 666 10.6 2,012 1,802 11.7 2,469 2,259 Profit per share after dilution, SEK 1.44 1.30 11.4 3.94 3.50 12.5 4.83 4.39 Operating cash flow 1,617 1,231 2,697 2,166 3,994 3,464 Return on operating capital, % - - - - 11.4 10.8 2Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 3 ===== growth in all segments over the past five years and annual sales of approximately SEK 600 million, the acquisition is in line with our strategy to strengthen market presence and benefit from synergies and knowledge sharing within Beijer Ref. The acquisition pipeline is accelerating, and we expect good activity for the rest of the year and into 2026. Launching strategic consolidation program Beijer Ref will in the fourth quarter of 2025 launch a strategic consolidation program to accelerate efficiency and improve customer service levels in selected markets. The aim of the program is to consolidate warehousing and back-office structures established through many years of acquisitions. The program is expected to generate annual cost savings of approximately SEK 100 million and is expected to reach full effect during the end of the first half of 2026. The one-off related costs are projected to amount to approximately SEK 150 million and will be recognized in the fourth quarter of 2025. Concluding remarks In summary, we concluded a strong quarter where the result reflects the strength of our business model and the consistent implementation of our strategy. A heartfelt thank you to all employees who contribute every day to Beijer Ref's success. Christopher Norbye CEO Business performance Total sales for the quarter amounted to SEK 9,726 million, an increase of 2 per cent compared to the previous year, of which 5 per cent was organic growth, with all operating segments reporting stable growth. The product segments had stable organic growth in the quarter: HVAC grew by 6 per cent, while OEM and Commercial and industrial refrigeration grew by 4 per cent respectively. Our green OEM companies, Fenagy and SCM Frigo, continued to show strong positive development and contributed to the growth in sustainable solutions. SCM Frigo secured another CO₂ project in North America. During the quarter, the Group's EBITA amounted to SEK 1,133 million, corresponding to an increase of 5 per cent. The EBITA margin amounted to 11.7 per cent compared with 11.4 per cent in the corresponding period last year. Our positive EBITA margin development is a result of continued focus on our strategic initiatives. Operating cash flow continues to develop well. In the quarter, we reported a strong operating cash flow of SEK 1,617 million (1,231), driven by a continued improvement in tied-up working capital compared with the corresponding period last year. The cash flow together with our strong financial position supports our continued strategic investments to drive profitable growth. Furthermore, we strengthened our financial flexibility during the quarter by establishing a SEK 7 billion MTN program and successfully issuing a SEK 1.5 billion bond. The issue attracted strong investor interest and represents a strategic step towards broadening our funding base for continued long-term value creation through acquisitions. As part of our long-term sustainability work, Beijer Ref joined the UN Global Compact during the quarter and supports its ten principles for responsible business. Strategic acquisitions After the end of the reporting period, the Group has signed an agreement to acquire Airwave, a market-leading HVAC distributor in the Baltics. Airwave offers solutions for both residential and commercial properties. With steady We have just completed a strong quarter with a good organic growth of 5 per cent, continued improvement in EBITA margin and strong operating cash flow. Sales increased by 8 per cent and EBITA by 11 per cent, excluding currency effects. The EBITA margin was record high for a third quarter and amounted to 11.7 per cent, a result of continued focus on our strategic initiatives. CEO comments Good organic growth, improved profitability and strong cash flow 3Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 4 ===== Third quarter 2025 1Acquisition effect is calculated 12 months after the date of takeover. For more information regarding Beijer Ref’s acquisitions, see the acquisition table on page 19. Net sales Net sales increased by 2 per cent and amounted to SEK 9,726 million (9,493). Organic sales increased by 5 per cent in the quarter, compared with the corresponding period last year. Acquisition effects was 3 per cent and currency effects was -6 per cent. Excluding currency effects, net sales increased by 8 per cent. EMEA reported sales growth of 11 per cent, excluding currency effects, driven by continued strong sales growth in the HVAC product segment. APAC reported sales growth of 3 per cent, excluding currency effects, negatively impacted by lower market activity for larger projects. North America reported sales growth of 6 per cent, excluding currency effects, driven by the continued execution of our strategic initiatives and their positive effect on our market position as well as the regulatory transition to lower GWP refrigerants. All product segments had stable organic growth in the quarter: HVAC grew by 6 per cent, while OEM and Commercial and industrial refrigeration grew by 4 per cent respectively. Profit The Group's EBITA amounted to SEK 1,133 million (1,084) in the third quarter, which is an increase of 5 per cent. Currency effects of SEK -62 million (-26) are included in EBITA. Excluding currency effects, EBITA increased by 11 per cent compared with the corresponding period last year. The EBITA margin was 11.7 per cent (11.4). Net financial items amounted to SEK -128 million (-153), positively affected by a lower interest rate level. The tax rate in the quarter was 23 per cent (24). Profit for the period amounted to SEK 736 million (666), which is an increase of 11 per cent. Profit per share amounted to SEK 1.44 (1.30), an increase of 11 per cent. Financial overview, SEK M Q3 25 Q3 24 ∆% 9M 25 9M 24 ∆% R12 12M 24 Net sales 9,726 9,493 2.4 28,805 26,854 7.3 37,613 35,662 Organic change, % 5.0 2.7 3.8 0.5 1.9 Change through acquisition1, % 3.5 11.7 7.8 9.9 9.5 Currency effect, % -6.0 -2.6 -4.3 -0.8 -0.4 Change total, % 2.4 11.8 7.3 9.5 10.9 EBITA 1,133 1,084 4.5 3,204 2,966 8.0 4,013 3,776 EBITA margin, % 11.7 11.4 11.1 11.0 10.7 10.6 Operating profit (EBIT) 1,079 1,033 4.4 3,041 2,815 8.1 3,798 3,571 Net financial income/expense -128 -153 -386 -432 -516 -563 Tax -214 -215 -643 -580 -812 -749 Net profit 736 666 10.6 2,012 1,802 11.7 2,469 2,259 Profit per share after dilution, SEK 1.44 1.30 11.4 3.94 3.50 12.5 4.83 4.39 4 2% 5% 5% 11% Sales increase Organic growth EBITA increase Change result/share Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 5 ===== Operating cash flow and net debt, SEK M Q3 25 Q3 24 9M 25 9M 24 R12 12M 24 Operating profit (EBIT) 1,079 1,033 3,041 2,815 3,798 3,571 Depreciation/write-downs on tangible assets 203 201 607 579 812 785 Amortisation/write-downs on intangible assets 55 51 162 151 216 205 EBITDA 1,336 1,285 3,811 3,545 4,825 4,560 Changes in working capital 479 196 -419 -647 100 -127 Investments in tangible fixed assets -67 -94 -262 -329 -361 -428 Payments related to amortisation of lease liabilities -144 -138 -425 -401 -568 -543 Non-cash generated items 14 -18 -8 -3 -2 3 Operating cash flow 1,617 1,231 2,697 2,166 3,994 3,464 EBITDA impact of leasing (IFRS 16) -680 -653 EBITDA excl. leasing (IFRS 16) 4,145 3,908 Net debt 9,022 10,085 9,741 Of which: Pension debt 131 114 131 Leasing liabilities, according to IFRS 16 2,200 2,296 2,466 Net debt excl. pension and leasing liabilities 6,691 7,675 7,144 Authorised credit limit 16,132 16,068 16,294 Of which remains to be utilised 6,288 6,872 6,407 Net debt/EBITDA excl. items affecting comparability¹ 1.87 2.27 2.14 Net debt/EBITDA excl. leasing liabilities, pension liability and items affecting comparability¹ 1.61 2.01 1.83 Cash flow and net debt Our operating cash flow continues to develop well, and we reported a strong operating cash flow in the quarter of SEK 1,617 million (1,231), driven by a continued improvement in tied-up working capital compared with the corresponding period last year. Net debt at the end of the quarter amounted to SEK 9,022 million (10,085). Excluding lease liabilities (IFRS 16) and pensions, net debt amounted to SEK 6,691 million (7,675). The net debt to EBITDA ratio, excluding items affecting comparability, was 1.87 (2.27). Net debt, excluding lease liabilities (IFRS 16) and pensions, in relation to EBITDA, excluding lease (IFRS 16) and items affecting comparability, was 1.61 (2.01). At the end of the period, the company had credit facilities amounting to SEK 16,132 million (16,068), of which unutilized credit facilities amounted to SEK 6,288 million (6,872). January - September 2025 Net sales for the first nine months of the year amounted to SEK 28,805 million (26,854), which is an increase of 7 per cent compared with the corresponding period last year. Organic sales increased by 4 per cent, acquisition effects was 8 per cent and currency effects was -4 per cent. The Group's EBITA amounted to SEK 3,204 million (2,966) during the first nine months of the year, which is an increase of 8 per cent. Currency effects are included in EBITA with SEK -132 million (-23). The EBITA margin was 11.1 per cent (11.0). Net financial items amounted to SEK -386 million (-432), positively affected by a lower interest rate level compared with the previous year. Profit for the period amounted to SEK 2,012 million (1,802). Profit per share amounted to SEK 3.94 (3.50), an increase of 13 per cent. Operating cash flow amounted to SEK 2,697 million (2,166). 5 ¹The current period is not affected by items affecting comparability. Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 6 ===== Operating segment EMEA 6 SEK M Q3 25 Q3 24 ∆% 9M 25 9M 24 ∆% R12 12M 24 Net sales 5,922 5,499 7.7 17,684 15,885 11.3 22,618 20,819 Organic change, % 5.2 3.5 Change through acquisition1, % 5.9 10.5 Currency effect, % -3.4 -2.7 Change total, % 7.7 11.3 EBITA 711 659 7.9 2,055 1,825 12.6 2,529 2,299 EBITA margin, % 12.0 12.0 11.6 11.5 11.2 11.0 Sales and market During the quarter, the EMEA operating segment reported a total sales increase of 11 per cent year-on-year, excluding currency effects. The organic sales growth was driven by stable growth in the larger regions in West Europe, continued strong development in our green OEM companies, Fenagy and SCM Frigo, as well as strong demand and growth in the Africa and UK regions. Product segment performance The HVAC product segment continued its double-digit sales development and reported a sales growth of 18 per cent, excluding currency effects, driven by solid growth in both our own brands and acquisitions. The OEM segment had a sales increase of 7 per cent, excluding currency effects. This was driven by continued good sales growth in our green OEM companies, Fenagy and SCM Frigo, which continue to expand geographically. It is noteworthy that SCM Frigo secured another CO₂ project in the US during the quarter. The OEM segment was negatively impacted by lower market activity in our offshore business. Profitability and margins In the quarter, EBITA increased by 11 per cent year-on- year, excluding currency effects. Reported EBITA amounted to SEK 711 million (659) with a stable EBITA margin of 12.0 per cent (12.0). Activities During the quarter, we extended our partnership agreement with Danfoss. Together we aim to actively drive the market towards more sustainable cooling solutions with lower climate impact (low GWP). Fenagy continues to expand into new markets and have secured orders in countries such as Germany, Sweden and Poland. After the end of the quarter, we signed an agreement to acquire Airwave, a market-leading HVAC distributor in the Baltics, offering solutions for both residential and commercial properties. With annual sales of approximately SEK 600 million, the acquisition is in line with our strategy to strengthen our market presence. Jonas Steen COO EMEA 1Acquisition effect is calculated 12 months after the date of takeover. For details on Beijer Ref's acquisitions, see the acquisition tabl e on p. 19. External net sales per product segment HVAC 55% (52) OEM 8% (8) Commercial and industrial refrigeration 37% (40) 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 Commercial and industrial refrigeration OEM HVAC Total Reported net sales per product segment, excluding currency effects Q3-24 Q3-25 SEK M 4% 7% 18% 11% Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 7 ===== Operating segment APAC 7 SEK M Q3 25 Q3 24 ∆% 9M 25 9M 24 ∆% R12 12M 24 Net sales 1,460 1,575 -7.3 4,505 4,660 -3.3 6,396 6,551 Organic change, % 3.2 3.7 Change through acquisition1, % 0.3 1.0 Currency effect, % -10.7 -8.1 Change total, % -7.3 -3.3 EBITA 137 131 4.4 462 438 5.5 666 642 EBITA margin, % 9.4 8.3 10.2 9.4 10.4 9.8 1Acquisition effect is calculated 12 months after the date of takeover. For details on Beijer Ref's acquisitions, see the acquisition tabl e on p. 19. Sales and market During the quarter, the APAC operating segment reported a sales increase of 3 per cent year-on-year, excluding currency effects. The organic sales growth remained negatively impacted by lower market activity for larger projects. Product segment performance The HVAC product segment continued to grow during the quarter, sustained by its private-label products and targeted initiatives. The OEM segment is currently experiencing slower activity due to the absence of larger projects in the APAC region. However, we noted a strong increase in the quoting activities in the same segment. Profitability and margins In the quarter, EBITA increased by 18 per cent year-on- year, excluding currency effects. Reported EBITA amounted to SEK 137 million (131) with an EBITA margin of 9.4 per cent (8.3). The EBITA margin development remained strong, driven by favourable product mix and ongoing focus on accessories and comprehensive HVAC solutions. Activities In the third quarter, our operations in China delivered their first locally designed and manufactured TCO₂ project for a major retail chain with commissioning by the local team scheduled for the fourth quarter. TCO₂ projects play an important role in lowering both direct and indirect carbon emissions, contributing to a more sustainable and future- resilient industry. During the period, our operations in New Zealand commissioned a refrigerant decanting facility marking an important step towards achieving a sustainable refrigerant model. Wayne Ferguson COO APAC External net sales per product segment 0 500 1,000 1,500 2,000 Commercial and industrial refrigeration OEM HVAC Total Reported net sales per product segment, excluding currency effects Q3-24 Q3-25 SEK M 0% 0% 7% 3% HVAC 51% (49) OEM 17% (17) Commercial and industrial refrigeration 33% (34) Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 8 ===== 8 SEK M Q3 25 Q3 24 ∆% 9M 25 9M 24 ∆% R12 12M 24 Net sales 2,362 2,428 -2.7 6,690 6,361 5.2 8,691 8,363 Organic change, % 6.3 5.1 Change through acquisition1, % - 5.8 Currency effect, % -9.0 -5.7 Change total, % -2.7 5.2 EBITA 333 332 0.2 837 838 -0.1 1,005 1,006 EBITA margin, % 14.1 13.7 12.5 13.2 11.6 12.0 Operating segment North America Sales and market During the quarter, the North America operating segment reported a sales increase of 6 per cent year-on-year, excluding currency effects. The organic sales growth was driven by continued execution of our strategic initiatives and their positive effect on our market position as well as the regulatory transition to lower GWP refrigerants. The transition is now largely complete, and our inventory position has enabled us to meet customer demand as they transition to A2L refrigerants. Product segment performance The establishment of our new branches continues to develop well, with good sales results and market share gains during the quarter. We also saw steady progress in our commercial refrigeration and parts strategies, supported by disciplined execution across our North American operations. Profitability and margins In the quarter, EBITA increased by 9 per cent year-on-year, excluding currency effects. Reported EBITA amounted to SEK 333 million (332) with an EBITA margin of 14.1 per cent (13.7). Our improved EBITA and EBITA margin demonstrates the impact of our strategic priorities. Activities Our recently launched own brand continued to perform well during the quarter, supported by increased sales and strengthened market presence. We expect an active fourth quarter in terms of acquisitions, with intensified discussions and a strong pipeline that continues to support the Group's growth. Alex Averitt Managing Director North America 1Acquisition effect is calculated 12 months after the date of takeover. For details on Beijer Ref's acquisitions, see the acquisition tabl e on p. 19. External net sales per product segment HVAC 83% (84) Commercial and industrial refrigeration 17% (16) 0 500 1,000 1,500 2,000 2,500 3,000 Commercial and industrial refrigeration HVAC Total Reported net sales per product segment, excluding currency effects Q3-24 Q3-25 12% 5% 6% SEK M Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 9 ===== 9 Important events during the quarter During the quarter, we strengthened our financial flexibility by establishing a SEK 7 billion MTN program and issuing a SEK 1.5 billion bond. Important events after the end of the period After the end of the quarter, we signed an agreement to acquire Airwave, a market-leading HVAC distributor in the Baltics that offers solutions for both residential and commercial properties, with an annual turnover of approximately SEK 600 million. In the fourth quarter of 2025, Beijer Ref will launch a strategic consolidation program to increase efficiency and improve customer service levels in selected markets. The program is expected to generate annual cost savings of approximately SEK 100 million and is expected to reach full effect by the end of the first half of 2026. The related one-off costs are estimated to amount to approximately SEK 150 million and will be reported in the fourth quarter of 2025. Sustainability Sustainability is a well integrated part of Beijer Ref. Doing business based on sound standards is a responsibility that the Group takes very seriously. Since August 2025, Beijer Ref is a member of the UN Global Compact, committed to its ten principles covering human rights, labor, environment and anti-corruption. These principles are embedded in our corporate strategy, culture and daily operations. The company's sustainability strategy is aligned with the UN Sustainable Development Goals and the 2030 Agenda, focusing on the economic, social and environmental dimensions of sustainable development. Beijer Ref focuses on the area where the Group has the opportunity to make the greatest positive impact, which is the environment. To strengthen the work of developing more environmentally friendly cooling and heating technology, the Group measures the proportion of OEM sales that are classified as environmentally friendly. The goal is to reach at least 50 per cent of total OEM sales by 2025. At the end of the third quarter of 2025, Beijer Ref had reached a share of 60 per cent. Risk description Beijer Ref is an international Group with a wide geographical spread, which means that it is exposed to various forms of strategic, operational and financial risks. Strategic risks refer to changes in the business environment with potentially significant effects on the Group's operations and business objectives. Operational risks are risks directly attributable to business activities with a potential impact on the Group's results and financial position. Financial risks consist mainly of financing risk, currency risk, interest rate risk and credit risk. Risk-taking as such provides opportunities for continued financial growth, but of course also risks having a negative impact on the business and its objectives. It is therefore of great importance to have a systematic and effective risk assessment process and a well-functioning risk management system in general. Risk management within Beijer Ref is not aimed at avoiding risks but at identifying, managing and reducing the effects of these risks in a controlled manner. This work is based on an assessment of the probability and potential effect of the risks for the Group. Acquisitions are normally associated with risks, such as the loss of key personnel. Other business risks, such as agency and supplier agreements, product liability and delivery commitments, technological development, warranties, personal dependence, etc. are analyzed continuously. The parent company's risk profile is the same as that of the Group. A more detailed description of these risks and risk management can be found in the Group's annual report. Accounting principles Beijer Ref applies IFRS Accounting Standards (IFRS) as adopted by the European Union. The same accounting and valuation principles as in the latest annual report have been applied. No new or amended standards with a material impact on the Group's financial statements have been applied for the first time in 2025. The interim report has been prepared in accordance with IAS 34, the Swedish Annual Accounts Act and RFR 2. Disclosures in accordance with IAS 34.16A are provided not only in the financial statements and related notes but also in other parts of the interim report. All comparative figures for income statement and cash flow measures refer to the corresponding period of the previous year, unless otherwise stated. Comparative figures for the balance sheet refer to the latest year-end, unless otherwise stated. Totals in tables and calculations do not always add up due to rounding differences. The aim is for each sub-line to correspond to its original source and therefore rounding differences may occur. Other transactions Transactions with related parties There have been no significant changes for the Group or for the Parent Company regarding transactions or relationships with related parties, compared to what was described in note 30 of the 2024 Annual Report. Significant estimates and assumptions for accounting purposes Management and the Board of Directors make estimates and assumptions about the future. These estimates and assumptions affect the reported amounts of assets and liabilities, income and expenses, and other disclosures. These assessments are based on historical experience and the various assumptions that are considered reasonable under the circumstances. The areas identified as significant have not changed since the publication of the 2024 Annual Report and are described in more detail in note 4. Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 10 ===== Webcast and Telephone conference Q3 2025 The company invites investors, analysts and the media to attend a combined webcast and telephone conference at which CEO Christopher Norbye and CFO Joel Davidsson will present the interim report for the third quarter of 2025. The presentation will be held in English and lasts for about 20 minutes. The meeting is on October 24, at 10.00 CET. To follow the live webcast, please register using the following link: https://beijer-ref.events.inderes.com/q3- report-2025/register If you wish to participate via a telephone conference, please register using the below link: https://events.inderes.com/beijer-ref/q3-report-2025/dial-in After registration, you will receive a phone number, a conference ID and a user ID to log into the conference. During the telephone conference, you will have the opportunity to ask questions. A presentation will be available on the company’s website www.beijerref.com from 08:30 on October 24. This interim report for Beijer Ref AB (publ) has been submitted following approval by the Board of Directors. This interim report has been subject to a general review by the company’s auditor. Malmö, October 24, 2025 Beijer Ref AB (publ) Christopher Norbye, CEO Contact: IR Joel Davidsson CFO Telephone 040-35 89 00 Email jdn@beijerref.com Media contact Anna Fürst Global Communications Director Telefon 040-35 89 00 E-post aft@beijerref.com Auditors review report Beijer Ref AB (publ), org nr 556040-8113 Introduction We have reviewed the interim report for Beijer Ref AB (publ), corp. reg. no. 556040-8113, for the period January 1 - September 30, 2025. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review. Scope of Review We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit. Conclusion Based on our review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act. Malmö, October 24, 2025 Deloitte AB Richard Peters Authorized Public Accountant This disclosure contains information that Beijer Ref AB is obliged to make public pursuant to the EU Market Abuse Regulation (EU nr 596/2014). The information was submitted for publication, through the agency of the contact person, at 08.30 CET on 24 October 2025. 10Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 11 ===== Financial overview 11 Net sales per operating segment 0 7,500 15,000 22,500 30,000 37,500 45,000 0 2,000 4,000 6,000 8,000 10,000 12,000 Q3 23 Q3 24 Q3 25 Net sales, SEK M 0 750 1,500 2,250 3,000 3,750 4,500 5,250 0 200 400 600 800 1,000 1,200 1,400 Q3 23 Q3 24 Q3 25 EBITA1, SEK M 3.5 3.7 3.9 4.1 4.3 4.5 4.7 4.9 5.1 0.0 0.2 0.4 0.6 0.8 1.0 1.2 1.4 1.6 Q3 23 Q3 24 Q3 25 Profit per share1, SEK 0.0 0.5 1.0 1.5 2.0 2.5 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 Q3 23 Q3 24 Q3 25 Net debt/EBITDA2 Quarter R12 Q Q Q Q R12 R12 R12 Ratio 0 1,000 2,000 3,000 4,000 5,000 0 500 1,000 1,500 2,000 Q3 23 Q3 24 Q3 25 Operating cash flow, SEK M R12Q Net sales per product segment Net sales per operating segment EMEA 61% (58) APAC 15% (17) North America 24% (26) HVAC 61% (58) OEM 7% (7) Commercial and industrial refrigeration 32% (35) 0 1,500 3,000 4,500 6,000 7,500 9,000 10,500 Commercial and industrial refrigeration OEM HVAC Total Organic sales per product segment 3 Q3-24 Q3-25 SEK M 4% 4% 6% 1 Excluding items affecting comparability 2 Excluding leasing liabilities and pension liability 3 The classification between HVAC and Commercial and industrial refrigeration has been updated in North America to enable a clearer, fairer and more consistent categorization of our product segments. All historical data has been adjusted in accordance with the new categorization. The adjustment has no material impact on the Group. 5% Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 12 ===== Summarised profit and loss account, SEK M Q3 25 Q3 24 9M 25 9M 24 R12 12M 24 Net sales 9,726 9,493 28,805 26,854 37,613 35,662 Other operating income 47 43 197 99 233 135 Operating expenses -8,437 -8,252 -25,192 -23,408 -33,021 -31,236 Depreciation and write-down of intangible and tangible fixed assets -257 -252 -769 -731 -1,028 -989 Operating profit (EBIT) 1,079 1,033 3,041 2,815 3,798 3,571 Net financial income/expense -128 -153 -386 -432 -516 -563 Profit before tax 950 881 2,655 2,382 3,281 3,008 Tax -214 -215 -643 -580 -812 -749 Net profit 736 666 2,012 1,802 2,469 2,259 Net profit attributable to: The parent company’s shareholders 732 657 1,999 1,776 2,450 2,227 Non-controlling interests 4 8 13 26 19 32 Net profit per share before diluation, SEK 1.44 1.30 3.94 3.50 4.83 4.39 Net profit per share after diluation, SEK 1.44 1.30 3.94 3.50 4.83 4.39 The group’s summarised report on other comprehensive income, SEK M Q3 25 Q3 24 9M 25 9M 24 R12 12M 24 Net profit 736 666 2,012 1,802 2,469 2,259 Other comprehensive income -212 -705 -2,759 212 -1,523 1,449 Items which will not be reversed in the profit and loss account: Revaluation of the net pension commitment - - - - -14 -14 Changes in the fair value of equity investments through other comprehensive income 0 0 0 0 0 0 Income tax relating to components in above item - - - - 3 3 Items which can later be reversed in the profit and loss account: Exchange rate differences -181 -12 -1,868 261 -1,068 1,063 Hedging of net investments -40 -765 -1,122 -62 -559 498 Income tax relating to components in above item 8 72 231 13 115 -103 Other comprehensive income -212 -705 -2,759 212 -1,523 1,449 Total comprehensive income for the period 524 -39 -747 2,014 946 3,708 Attributable to: The parent company’s shareholders 525 -27 -737 2,007 955 3,698 Non-controlling interests -1 -12 -11 7 -9 10 12Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 13 ===== Summarised balance sheet, SEK M 30 Sept. 25 30 Sept. 24 31 Dec. 24 ASSETS Intangible fixed assets 18,776 19,016 20,216 Tangible fixed assets 2,318 2,304 2,428 Right of use assets 2,101 2,210 2,372 Deferred tax asset 975 601 363 Other fixed assets 203 211 191 Total fixed assets 24,374 24,343 25,570 Inventories 11,268 11,697 11,723 Trade debtors and other receivables 6,218 6,232 5,797 Liquid funds 3,515 1,901 3,058 Total current assets 21,002 19,830 20,577 Total assets 45,376 44,174 46,147 EQUITY AND LIABILITIES Equity 22,074 22,617 24,216 Total equity 22,074 22,617 24,216 Long-term liabilities 11,653 8,851 10,595 Deferred tax liabilities 971 732 545 Total long-term liabilities 12,623 9,583 11,140 Trade creditors 3,328 3,638 3,196 Other liabilities 7,350 8,335 7,595 Total current liabilities 10,678 11,973 10,791 Total equity and liabilities 45,376 44,174 46,147 Of which interest-bearing liabilities 12,538 11,986 12,799 Statement of changes in equity, SEK M 30 Sept. 25 31 Dec. 24 The parent company’s shareholders Non- controlling interest Total The parent company’s shareholders Non- controlling interest Total Opening balance 24,066 150 24,216 21,323 120 21,443 Net profit 1,998 14 2,012 2,227 32 2,259 Other comprehensive income -2,748 -11 -2 759 1,439 10 1,449 Total comprehensive income for the year -750 3 -747 3,665 43 3,708 Dividend to shareholders -710 - -710 -659 - -659 Share-based payment 20 - 20 7 - 7 Repurchase options -2 - -2 -28 - -28 Sales of own shares - - - 14 - 14 Change in fair value of liabilities linked to acquisitions -645 -48 -693 -256 - -256 Dividends to shareholders with non-controlling Interest - -10 -10 - -13 -13 Total -1,337 -57 -1,394 -922 -13 -935 Closing balance 21,979 95 22,074 24,066 150 24,216 13Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 14 ===== Summarised consolidated cash flow analysis, SEK M Q3 25 Q3 24 9M 25 9M 24 R12 12M 24 Current operations Operating profit 1,079 1,033 3,041 2,815 3,798 3,571 Non-cash generated items included in operating profit 259 238 761 761 1,028 1,028 Operating profit adjusted for non-cash generated items 1,337 1,271 3,802 3,575 4,825 4,599 Paid interest -109 -155 -345 -434 -482 -572 Paid income tax -138 -192 -392 -469 -743 -819 Cash flow from current operations before changes in working capital 1,090 923 3,065 2,671 3,601 3,208 Changes in working capital 479 196 -419 -647 100 -127 Cash flow from current operations 1,569 1,119 2,646 2,024 3,702 3,080 Cash flow from investment operations -539 -801 -1,321 -2,580 -1,576 -2,730 Cash flow from financial operations -185 -283 -708 464 -402 665 Cash flow for the period 845 35 616 -92 1,724 1,016 Liquid funds at the beginning of the period 2,692 1,891 3,058 1,957 1,901 1,957 Cash flow for the period 845 35 616 -92 1,724 1,016 Exchange rate difference, liquid funds -22 -25 -159 36 -109 85 Liquid funds at the end of the period 3,515 1,901 3,515 1,901 3,515 3,058 14Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 15 ===== Beijer Ref uses a number of alternative performance measures. The Group believes that the key figures are useful to users of the financial statements as a complement to the profit and loss account, balance sheet and cash flow statement. Examples of alternative key figures linked to financial position: return on equity and operating capital, net debt, debt to equity ratio and equity/assets ratio. The Group also uses the cash flow measurement of operating cash flow to give an indication of the funds that the business generates be able to carry out strategic investments, make amortisations and provide returns to shareholders. The performance measurements EBITDA, EBITA and EBIT are measurements that Beijer Ref considers relevant for investors who wish to understand the business’s profit generation. For further description including calculations and key figures, see the following Alternative performance measures Key figures Key figures1 30 Sept. 25 30 Sept. 24 31 Dec. 24 Equity ratio, % 48.6 51.2 52.5 Return on equity (R12), % 10.9 11.5 9.8 Return on operating capital, excluding items affecting comparability2, (R12), % 11.4 10.9 10.8 Return on operating capital, excluding intangible assets and items affecting comparability2, (R12), % 24.7 23.6 23.4 Net debt/EBITDA excluding leasing liabilities, pension liability and items affecting comparability 2, ratio 1.61 2.01 1.83 Average number of employees 6,792 6,517 6,597 Number of outstanding shares 506,905,526 506,905,526 506,905,526 Holding of own shares3 2,180,400 2,180,400 2,180,400 Total number of shares 509,085,926 509,085,926 509,085,926 Average number of outstanding shares 506,905,526 506,858,226 506,858,226 15 1The table contains alternative key figures. 2The current period is not affected by items affecting comparability. 3Holdings of own shares ensure the delivery of shares to participants in the options and share based programs. The programs ex pire in June 2026, June 2027 and June 2028. Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 16 ===== Net sales, SEK M Q3 25 Q3 24 ∆% 9M 25 9M 24 ∆% R12 12M 24 EMEA 5,922 5,499 8 17,684 15,885 11 22,618 20,819 APAC 1,460 1,575 -7 4,505 4,660 -3 6,396 6,551 North America 2,362 2,428 -3 6,690 6,361 5 8,691 8,363 Eliminations -19 -9 -73 -52 -92 -71 Group 9,726 9,493 2 28,805 26,854 7 37,613 35,662 EBITA, SEK M Q3 25 Q3 24 ∆% 9M 25 9M 24 ∆% R12 12M 24 EMEA 711 659 8 2,055 1,825 13 2,529 2,299 APAC 137 131 4 462 438 5 666 642 North America 333 332 0 837 838 0 1,005 1,006 Other -48 -38 -150 -134 -187 -171 Group 1,133 1,084 5 3,204 2,966 8 4,013 3,776 EBITA, % Q3 25 Q3 24 ∆ 9M 25 9M 24 ∆ R12 12M 24 EMEA 12.0 12.0 0.0 11.6 11.5 0.1 11.2 11.0 APAC 9.4 8.3 1.0 10.2 9.4 0.9 10.4 9.8 North America 14.1 13.7 0.4 12.5 13.2 -0.7 11.6 12.0 Group 11.7 11.4 0.2 11.1 11.0 0.1 10.7 10.6 16 Overview per segment The Group’s operations are divided into operating segments based on how the company’s executive decision-makers, i.e. the CEO, follow the operations. The Group has the following operating segments: EMEA, APAC and North America. The segment report for the operating segments contains net sales, EBITA and EBITA per cent. Internal sales within each segment are eliminated in net sales, internal sales between segments are eliminated at the total level. Reporting per operating segment Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 17 ===== Net sales, SEK M Q3 25 Q2 25 Q1 25 Q4 24 Q3 24 Q2 24 Q1 24 Q4 23 Q3 23 EMEA 5,922 6,457 5,305 4,934 5,499 5,736 4,650 4,563 5,268 APAC 1,460 1,366 1,678 1,891 1,575 1,519 1,566 1,613 1,314 North America 2,362 2,383 1,944 2,001 2,428 2,447 1,486 1,468 1,924 Eliminations -19 -26 -29 -18 -9 -21 -22 -17 -15 Group 9,726 10,181 8,898 8,808 9,493 9,681 7,680 7,627 8,491 EBITA, SEK M Q3 25 Q2 25 Q1 25 Q4 24 Q3 24 Q2 24 Q1 24 Q4 23 Q3 23 EMEA 711 839 505 474 659 718 448 472 635 APAC 137 132 192 204 131 135 171 159 100 North America 333 328 176 168 332 355 150 142 262 Other -48 -61 -42 -37 -38 -60 -36 -52 -38 Group 1,133 1,238 832 810 1,084 1,148 733 721 959 Items affecting comparability - - - - - - - -60 - Group incl. items affecting comparability 1,133 1,238 832 810 1,084 1,148 733 661 959 EBITA, % Q3 25 Q2 25 Q1 25 Q4 24 Q3 24 Q2 24 Q1 24 Q4 23 Q3 23 EMEA 12.0 13.0 9.5 9.6 12.0 12.5 9.6 10.3 12.0 APAC 9.4 9.7 11.5 10.8 8.3 8.9 10.9 9.8 7.6 North America 14.1 13.8 9.1 8.4 13.7 14.5 10.1 9.7 13.6 Group 11.7 12.2 9.4 9.2 11.4 11.9 9.5 9.5 11.3 Group incl. items affecting comparability 11.7 12.2 9.4 9.2 11.4 11.9 9.5 8.7 11.3 In the tables below, net sales are distributed by respective product segment, i.e. HVAC, OEM and Commercial and industrial refrigeration. Net sales, SEK M Q3 25 Q3 24 ∆% 9M 25 9M 24 ∆% R12 12M 24 HVAC 5,959 5,660 5 17,880 16,002 12 23,213 21,335 OEM 688 707 -3 2,083 2,130 -2 2,818 2,866 Commercial and industrial refrigeration 3,079 3,127 -2 8,842 8,721 1 11,582 11,462 Group 9,726 9,493 2 28,805 26,854 7 37,613 35,662 Net sales, SEK M Q3 25 Q2 25 Q1 25 Q4 24 Q3 24 Q2 24 Q1 24 Q4 23 Q3 23 HVAC 5,959 6,582 5,339 5,333 5,660 5,933 4,410 4,450 5,087 OEM 688 693 701 736 707 748 676 662 608 Commercial and industrial refrigeration 3,079 2,906 2,858 2,739 3,127 3,000 2,594 2,515 2,796 Group 9,726 10,181 8,898 8,808 9,493 9,681 7,680 7,627 8,491 17 Sales per product segment* Overview per segment Reporting per operating segment *The classification between HVAC and Commercial and industrial refrigeration has been updated in North America to enable a clearer, fairer and more consistent categorization of our product segments. All historical data has been adjusted in accordance with the new categorization. The adjustment has no material impact on the Group. Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 18 ===== Company acquisitions The company makes a materiality assessment for each acquisition based on sales, product area and market. Our assessment is that an acquisition is material if the acquired company's sales exceed 5 per cent of the Group's total sales. During the year, three acquisitions were consolidated in the Group's accounts. Information about these acquisitions is provided in the table on page 19. 2025 First quarter During the quarter, Beijer Ref completed the acquisition of 80 per cent of the shares in Cool4U, with a put/call option to acquire the remaining share. Cool4U is a leading HVAC distributor in Hungary, providing solutions for both residential and commercial projects. The company has annual sales of approximately SEK 500 million with good profitability. In Australia, the acquisition of Atomic Refrigerants, which holds an import license and quota with future rights linked to HFC refrigerants, was completed during the quarter. The acquisition strengthens security of supply and reduces the risk associated with the availability of refrigerants in the long term. Second quarter During the quarter, Beijer Ref acquired all assets in Central Refrigeration and Air-Conditioning in Singapore, which specializes in refrigeration equipment and spare parts. 2024 First quarter Beijer Ref acquired 60 per cent of the shares in Quality Air Equipment (QAE), with a put/call option to acquire the remaining share. During the first quarter, Beijer Ref also acquired 70 per cent of the shares in Chillaire Solutions, with a put/call option to acquire the remaining share. Second quarter Beijer Ref acquired Young Supply, a North American distributor in commercial refrigeration and HVAC. Further, Beijer Ref acquired 60 per cent of the shares of Luyten BV, with a put/call option to acquire the remaining shares. Beijer Ref also signed an agreement to acquire 80 per cent of the shares in Cool4U, with a put/call option to acquire the remaining shares. Cool4U is a leading HVAC distributor in Hungary. Third quarter During the third quarter, Beijer Ref acquired 75 per cent of the shares in GIA Group, with a put/call option to acquire the remaining share. GIA Group is an air conditioning company and one of Spain's largest distributors with several strong brands of its own. Sales during the closed financial year 2023 amounted to SEK 1.1 billion with good profitability. Accounting for acquisitions Identified customer relationships are amortized over 10-15 years while trademarks are considered to have an indefinite life and are not amortized. Most of the acquisition goodwill arising is motivated by synergies with the Group's existing businesses. The valuation technique applied to put/call options and contingent considerations discounts the present value of expected future cash flows using a risk-adjusted discount rate. Expected cash flows are determined based on likely scenarios for future performance measures, the amounts that will be paid in each outcome and the probability of each outcome. Put/call options and contingent considerations are recognized at valuation level 3. In 2025, an acquisition has been completed where the final purchase price will be paid via options in 2028. The options have been valued at the probable outcome and recognized as a long-term liability, the liability totals SEK 272 million. Acquisitions that include a put/call option where ownership will amount to 100 per cent are consolidated in full at the time of acquisition. Acquisition costs for acquisitions completed in 2025 and charged to profit 2025 amount to approximately SEK 2 million (17) and are included in other expenses. Acquisition costs and acquisition calculations are preliminary for acquisitions in 2025. Acquisition calculations for the companies acquired during the first nine months of 2024 have now been finalized. No material adjustments have been made to the calculations. 18Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 19 ===== 19 Acquisitions of companies, SEK M 9M 25 9M 24 Fair value in the Group: Intangible assets 248 473 Tangible and financial fixed assets 70 598 Deferred tax asset 5 23 Inventories 323 994 Other current assets 37 426 Liquid funds 279 104 Deferred tax liability -15 -143 Provisions - -1 Other current liabilities -163 -442 Liabilities to credit institutions - -336 Total identifiable net assets: 784 1,697 Goodwill 601 882 Effect on the cash flow: Consideration -1,385 -2,605 Non-paid consideration 279 830 Paid consideration for previous years’ acquisitions -201 -431 Liquid funds in acquired companies 279 104 Total -1,028 -2,103 Consolidated acquisitions Consolidated from Operating segments Net sales, SEK M No. of employees 2025 Companies Cool4U January EMEA 500 58 Atomic Refrigerants March APAC 30 - Central Refrigeration and Air-Conditioning (asset deal) May APAC 20 9 Consolidated acquisitions Consolidated from Operating segments Net sales, SEK M No. of employees 2024 Companies QAE Group March APAC 140 74 Young Supply April North America 1,400 200 Luyten BV May EMEA 63 3 Chillaire Solutions July APAC 120 20 GIA Group August EMEA 1,100 100 The table shows the total cash flow effect from acquisition activities. The presentation of identifiable net assets refers to acquisitions made during 2025 and 2024 respectively. Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 20 ===== 20 Parent company profit and loss account in summary, SEK M Q3 25 Q3 24 9M 25 9M 24 R12 12M 24 Operating income 35 30 105 90 155 140 Operating expenses -61 -54 -173 -146 -222 -195 Depreciation and write-down of intangible and tangible fixed assets -1 -1 -2 -2 -3 -2 Operating profit (EBIT) -26 -24 -70 -58 -70 -57 Net financial income/expense 24 -278 -895 181 -274 801 Result of participations in Group companies 213 6 947 392 950 396 Profit before appropriations 211 -296 -17 516 607 1,141 Appropriations - - - - -15 -15 Profit before tax 211 -296 -17 516 592 1,126 Tax 1 37 198 -75 74 -199 Net profit 211 -258 181 441 666 927 Parent company balance sheet in summary, SEK M 30 Sept. 25 30 Sept. 24 31 Dec. 24 ASSETS Intangible fixed assets 19 9 15 Tangible fixed assets 3 4 4 Financial fixed assets 26,982 23,707 24,397 Current assets 1,506 2,419 2,859 Total assets 28,511 26,139 27,274 EQUITY AND LIABILITIES Shareholders’ equity 15,592 15,614 16,103 Long-term liabilities 8,875 5,902 6,889 Current liabilities 4,044 4,622 4,282 Total equity and liabilities 28,511 26,139 27,274 Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 21 ===== 21 ARW Air Condition & Refrigeration Wholesale. Chiller Liquid refrigeration unit. CO₂ equivalent A measurement of greenhouse gas emissions and how much carbon dioxide is needed to produce the same effect on the climate. CO₂ project Project using CO₂ as a refrigerant to reduce GWP. F-gas Synthetic gases containing fluorine, such as HCFCs and HFCs. GWP Global Warming Potential. HCFC HydroChloroFluoroCarbons, which affects the ozone layer and contribute to global warming. Trade terms HFC HydroFluoroCarbons, Fluorised greenhouse gases which contribute to global warming. HFO HydroFluoroOlefins, synthetic environmentally friendly refrigerants. HORECA Hotels, Restaurants, Catering. HVAC Heating, Ventilation, Air Conditioning. OEM Original Equipment Manufacturer. TCO₂ project Project that reduces or offsets carbon dioxide emissions, measured in tons CO₂. Transcritical Heat transfer with gas cooler. Other CSR Corporate Social Responsibility. KPI Key Performance Indicator. PIM Product Information Management, centralised management of product information that is needed to market and sell the products through one or more distribution channels. EMEA APAC North America Operating segments Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 22 ===== 22 This is Beijer Ref The Beijer Ref Group is focused on trade and distributor activities within refrigeration products, air conditioning and heat pumps. The product range mainly consists of products from leading international manufacturers and in addition some manufacturing of our own products combined with service and support for the products. The Group creates added value by adding technical expertise to the products, providing knowledge and experience about the market and providing efficient logistics and warehousing. Beijer Ref supplies customers across large parts of the world with a wide range of products. Through its more than 150 subsidiaries in Europe, North America, Africa and Asia and Oceania, the company manages sales, purchasing, logistics, and distribution. A portion of sales comes from our own manufacturing. The business is divided into three operating segments: EMEA, APAC and North America. Growth occurs both organically and through the acquisition of companies that complement current operations. Seasonal effects Beijer Ref’s sales are seasonally dependent as demand for refrigeration and air conditioning is at its peak during the warm months of the year. It means that demand in the northern hemisphere is at its peak during the second and third quarters whilst demand in the southern hemisphere is at its peak during the first and fourth quarters. Financial calender • January 30, 2026: Interim report fourth quarter (Q4) • April 23, 2026: Interim report first quarter (Q1) • April 23, 2026: Annual General Meeting For more information about the Beijer Ref Group, financial reports, press releases and more, please visit www.beijerref.com Beijer Ref Q3 2025 - published on October 24, 2025 ===== SIDA 23 ===== 23 Stortorget 8, 211 34 Malmö Telephone 040-35 89 00 Corporate ID 556040-8113 www.beijerref.com This document is a translation of the Swedish language version. In the event of any discrepancies between this translation and the original Swedish document, the latter shall be deemed correct. Beijer Ref Q3 2025 - published on October 24, 2025