FULLTEXT DEL 1 AV 1
Kvartalsrapport Q3 2025
===== SIDA 1 ===== Interim report Third quarter 2025 ===== SIDA 2 ===== Third quarter 9 months Rolling 12 months Full year SEK M, unless otherwise indicated Jul–Sep 2025 Jul–Sep 2024¹ Change % Jan–Sep 2025 Jan–Sep 2024¹ Change % 2025 20241 Unadjusted Accounting Metrics Income 4,056 4,171 -3 12,537 13,207 -5 17,363 18,033 Cost to Income (C/I), ratio % 117 104 13 89 92 -4 88 92 EBIT -583 -127 359 1,775 1,372 29 2,343 1,941 Net Income/Loss attributable to parent company's shareholders 396 -1,210 133 820 -2,783 129 -93 -3,697 Earnings/Loss per Share (EPS) 3.00 -10.04 130 6.59 -23.08 129 -0.71 -30.67 Adjusted Accounting Metrics Adjusted EBIT 1,234 950 30 3,718 2,856 30 5,411 4,548 Adjusted Net Income/Loss attributable to parent company's shareholders 2,011 -402 600 2,531 -457 654 2,453 -534 Adjusted Earnings Per Share 15.25 -3.34 557 19.18 -3.79 606 18.60 -4.43 Adjusted Cash Metrics Cash EBITDA from continuing operations 2,209 2,112 5 6,693 6,368 5 9,611 9,287 Cash EBITDA including discontinued operations 2,209 2,112 5 6,693 7,947 -16 9,611 10,865 Leverage ratio 2 4.7 4.6 1) 2024 comparatives exclude discontinued operations throughout the report, see page 7 for a detailed breakdown. 2) Updated definition as of Q3 2025, net debt recognised with nominal amounts, previously carrying value. Leverage ratio under old definition would be 4.4 (4.5 year end 2024). • Underlying business performing well, with financial results impacted by one-offs and a thorough review of intangible assets. • External servicing income grew 3% vs. Q3 2024 when adjusting for FX. RTM Adjusted EBIT margin for Servicing reached 25%. • Adjusted EBIT rose by 30% year on year, while EBIT decreased to SEK -583 M, driven by impairments of intangible assets including goodwill of SEK 1.6 BN, partially offset by reductions in operational costs. • The recapitalisation transaction implemented on 24th July 2025 resulted in a net gain of SEK 2.1 BN. Third quarter 2025 summary Third quarter 2025 Adjusted EBIT, SEK M 1,234 Income, SEK M 4,056 Adjusted earnings per share, SEK 15.25 Cash EBITDA, SEK M 2,209 Q3 in brief 2 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 3 ===== Comment by the President and CEO Solid quarter – continued positive profitability trend “Intrum’s profitability continued to improve, supported by strong cost control and operational efficiency.” Johan Åkerblom, President and CEO The third quarter marked a new chapter for Intrum. With the successful completion of the recapitalisation, we entered the next phase of our transformation. It was also a quarter of leadership transition, as I had the privilege to take up the position of President and CEO, and to welcome Masih Yazdi as our new CFO. Masih has a proven track record of leading high-performing finance functions, and his background and market insight will be instrumental in delivering on our targets. As part of this new chapter and as a natural next step, we have initiated a strategic review to define the long-term business direction for Intrum, including setting new financial targets. The focus of this review will be measures to continue to improve profitability, drive growth and strengthen our balance sheet. We will provide an update from this review in connection with the year-end report for 2025. This new chapter is also about continuity as we focus on our core business and deliver on what Intrum does best; supporting over 70,000 clients right across Europe in recovering late payments. We play a vital role in society and contribute to financial stability by enabling over SEK 120 billion to flow back into the economy every year, helping millions of people regain control of their finances. 3 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 4 ===== Solid financial performance in a seasonally slower quarter Intrum’s profitability continued to improve in the third quarter, supported by strong cost control and operational efficiency. Adjusted EBIT amounted to SEK 1,234 million in the quarter, an improvement of 30 percent compared the same quarter last year. It is also reassuring to see both a higher external servicing income compared to Q3 2024 (when adjusting for exchange rate impact) and a higher amount of investment volumes compared to the previous two quarters. Total income was slightly lower than in the preceding second quarter, mainly due to seasonality. Net income for the third quarter amounted to SEK 396 million, attributable to Intrum. Positively impacted by a net gain of SEK 2.1 billion from the recapitalisation and partially offset by impairments of approximately SEK 1.6 billion. Even though the quarter came with several non-recurring items we continue to produce net income. We have, through a review of our balance sheet, identified impairments of goodwill and other intangible assets in the quarter. The ambition is to minimize items affecting comparability in the future. Steady progress with strong margins in Servicing Economic conditions across Europe remain challenging, with moderate growth and persistent geopolitical uncertainties. These factors continued to underpin demand for our credit management services during the third quarter, which is a typically weaker quarter due to seasonality. Income remained stable at SEK 4,056 million compared with SEK 4,171 million the same quarter last year, where a positive organic growth of 3 percent was offset by a negative exchange rate impact of 3 percent – ten out of our sixteen servicing markets had organic growth. Adjusted EBIT grew by 27 percent year-on-year to SEK 742 million, reflecting strong performance in all service regions. We saw continued momentum in our Servicing business, where our overall win rate remains high and we both managed to win new clients and keep the churn low. We continue to steadily improve our profitability, and this is the first quarter in the last 2 years, where we have achieved organic income growth for the business. In total, the new contracts signed in the third quarter was higher than the second quarter 2025. As a result of our efforts to further strengthen client management, there is still potential to extract more value from our existing client base. In addition, we see an expanding pipeline of 1.8 billion, of which a material amount is expected to close during 2025. Improving top-line growth remains a key focus for Intrum. During the quarter, we continued to strengthen our commercial capabilities by expanding the sales team, developing ancillary business and further worked on integrating technology in our services. After closing the third quarter, we also announced a partnership with credit management company Alektum, where its subsidiaries in Belgium and the Netherlands will become part of Intrum. Continued build-up of investment activity During the third quarter, Intrum reached its highest quarterly investment level so far this year, and we continue to target a higher investment pace. Majority of the investments were made following our strategic partnership with Cerberus, allowing us to grow investing activities without increasing leverage. While we continued to secure smaller, higher-margin deals, win-ratio in larger, lower- margin deals has room to improve. Looking ahead We are now entering a new phase, where our focus will be to carefully review and articulate the long- term strategic priorities, and then it’s execution and commitment. Intrum has a sound business model with two complementary business lines and a strong market position. As we look ahead, my focus is to extract the value of the franchise, improve the operational delivery, simplifying how we work, integrating technology in our operations, and making better use of data. We are now building a franchise that is long-term sustainable, that should not only be recognised for its leading market reach but also for its position as the innovative leader of the industry, the benchmark in performance and the most reliable partner with a sound financial profile. As the European leader in credit management, Intrum is well positioned to build a stronger, more resilient company for the future. I have great confidence in our 9,000 colleagues across 20 markets, and I and I have confidence in the dedication and capability I see throughout the organisation. I want to thank the entire Intrum team for their continued commitment to creating value for our clients, creditors, and shareholders. Stockholm, October 2025 Johan Åkerblom President and CEO “Intrum is well positioned to build a stronger, more resilient company for the future.” 4 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 5 ===== Quarterly development Total income decreased for the quarter and amounted to SEK 4,056 M (4,171), with the decline primarily attributable to negative foreign exchange effects and a smaller investment book. Servicing fees stayed strong, increasing by 4 percent quarter- on-quarter, and the RTM Servicing Adjusted EBIT margin reached 25 percent. Interest income declined by 18 percent, mainly due to a reduced investment book, in line with the Group’s capital light strategy. Results from Shares of Associates and Joint Ventures rose to SEK 102 M up from SEK 60 M in Q3 2024. Of the result, SEK 88 M (54) was related to Investing and SEK 14 M (6) to Servicing. Underlying total costs decreased by 11% from Q3 2024, when adjusting for one-offs. Total costs were impacted by a goodwill impairment of SEK 1,009 M in the Spanish market and intangible assets impairments of SEK 591 M. The impairment in the Spanish market was mainly attributable to a forecasted decline in real estate. Despite these, operational efficiency improved, with a 14 percent reduction in operational cost. Personnel expenses decreased by 19 percent, with FTEs down from 9,664 to 8,580 (11%). IT and legal expenses were 6 percent and 37 percent lower respectively. As a result of the impairments mentioned, EBIT for the quarter declined to SEK -583 M. Net financial expenses showed a gain of SEK 1,473 M (-865) primarily driven by the recapitalisation transaction completed in July. The recapitalisation impacted net financials with SEK 2.3 BN excluding the tax impact. The net gain is driven by a 10% haircut on the old bonds as well as fair value adjustments on the exchange notes, offset by transaction cost and a release of deferred tax. For further information on the recapitalisation transaction, see page 18. Items Affecting Comparability (IAC) totaled SEK 1,818 M (1,078). Key items being one time write down on intangibles assets related to goodwill impairment in the Spanish market of SEK 1,009 M, customer relationships of SEK 401 M and capitalised software development of SEK 190 M. IAC were also impacted by restructuring programs of SEK 181 M. The leverage ratio improved to 4.7 from 4.9 in Q2 2025, supported by the discounted bond buy- back and issuance of new money notes, as part of the recapitalisation, which increased Group’s cash levels and decreased borrowings. Key financial metrics Servicing Adjusted EBIT Margin, RTM EBIT margin Total adjusted Servicing Margin >25% Investing BV excl. Revaluations, Quarter End Balance sheet intensity Proprietary investing Book Value excl. Revaluations SEK ~30BN Leverage Ratio, RTM Leverage Leverage Ratio by end of 2026 3.5x External Servicing Income Growth, RTM BN Growth External Servicing Income Growth ~10% CAGR 10.6 41 4.6 4.6 4.5 4.9 4.7 25 23 23 22 19 19 22 23 2512.2 12.4 12.4 12.4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 2024 2024 2024 2024 2025 2025 2025 2025 2023 CMD Sep 2023 CMD Sep 2023 CMD Sep 2023 CMD Sep CAGR: 7% 5 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 6 ===== Segment overview Key figures 2025 Third quarter, Jul–Sep 2025 9 months, Jan–Sep 2025 SEK M Servicing Investing Central Eliminations Consolidated Servicing Investing Central Eliminations Consolidated External Income 2,916 1,127 13 - 4,056 8,922 3,591 24 - 12,537 Internal Income 387 0 20 -407 - 1,176 1 59 -1,236 - Income 3,302 1,127 33 -407 4,056 10,097 3,592 84 -1,236 12,537 Share of Associates and Joint ventures 14 88 0 - 102 44 321 0 - 365 Personnel Expenses -1,330 -13 -247 - -1,590 -4,154 -38 -687 - -4,878 IT Expenses -131 -1 -169 - -301 -398 -4 -462 - -864 Legal Expenses -194 -67 38 - -224 -539 -257 76 - -721 Other Operating Expenses -750 -500 91 407 -753 -2,161 -1,617 301 1,236 -2,241 Depreciation and Amortisation -239 -2 -24 - -265 -731 -6 -72 - -809 Impairment of Intangible and Tangible assets -1,535 - -65 - -1,600 -1,535 - -65 - -1,600 Net Credit Gains/Losses - -8 - - -8 - -14 - - -14 EBIT -863 623 -344 - -583 623 1,976 -825 - 1,775 Items Affecting Comparability in EBIT1 1,605 1 211 - 1,818 1,685 22 236 - 1,944 Adjusted EBIT 742 625 -132 - 1,234 2,309 1,999 -589 - 3,718 Cash EBITDA 967 1,350 -108 - 2,209 3,014 4,195 -517 - 6,693 Income 3,302 1,127 33 -407 4,056 10,097 3,592 84 -1,236 12,537 – thereof Northern Europe 743 226 - -61 908 2,211 703 - -164 2,750 – thereof Middle Europe 923 381 - -128 1,176 2,798 1,169 - -405 3,561 – thereof Southern Europe 1,502 269 - -95 1,676 4,669 939 - -284 5,324 – thereof Eastern Europe 108 250 - -102 255 337 777 - -322 792 – thereof Central 27 1 33 -20 41 83 3 84 -60 110 Adjusted EBIT 742 625 -132 - 1,234 2,309 1,999 -589 - 3,718 – thereof Northern Europe 198 197 - - 395 541 746 - - 1,287 – thereof Middle Europe 155 198 - - 353 446 600 - - 1,047 – thereof Southern Europe 387 118 - - 505 1,277 399 - - 1,676 – thereof Eastern Europe 23 102 - - 125 76 245 - - 321 – thereof Central -20 9 -132 - -143 -32 8 -589 - -612 1) Refer to page 10 for details on Items Affecting Comparability. 6 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 7 ===== 7 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum Key figures 2024 Third quarter, Jul–Sep 2024 1 9 months, Jan–Sep 20241 Including Discontinued Operations Discontinued Operations Including Discontinued Operations Discontinued Operations SEK M Servicing Investing Central Elimina- tions Consolidated Servicing Investing Elimina- tions Consolidated Servicing Investing Central Elimina- tions Consolidated Servicing Investing Elimina- tions Consolidated External Income 2,911 1,250 9 - 4,171 - - - 4,171 8,872 5,168 27 - 14,068 333 -1,194 - 13,207 Internal Income 437 - 44 -481 - - - - - 1,734 - 144 -1,878 - -446 - 446 - Income 3,348 1,250 54 -481 4,171 - - - 4,171 10,606 5,168 171 -1,878 14,068 -113 -1,194 446 13,207 Share of Associates and Joint ventures 6 54 - - 60 - - - 60 29 40 - - 69 - 262 - 331 Personnel Expenses -1,741 -12 -200 - -1,954 - - - -1,954 -5,200 -42 -571 - -5,812 11 -2 - -5,803 IT Expenses -193 -1 -129 - -322 - - - -322 -598 -3 -413 - -1,014 1 - - -1,013 Legal Expenses -197 -59 -98 - -355 - - - -355 -769 -248 -110 - -1,127 - 27 - -1,100 Other Operating Expenses -637 -558 16 481 -698 - - - -698 -2,136 -2,351 -49 1,878 -2,659 12 493 -446 -2,601 Depreciation and Amortisation -260 -2 -60 - -321 - - - -321 -811 -5 -135 - -950 1 - - -948 Impairment of Intangible and Tangible assets -668 - - - -668 - - - -668 -668 - - - -668 - - - -668 Net Credit Gains/Losses - -40 - - -40 - - - -40 - -32 - - -32 - - - -32 EBIT -342 632 -417 - -127 - - - -127 454 2,528 -1,107 - 1,874 -88 -414 - 1,372 Items Affecting Comparability in EBIT2 926 44 108 - 1,078 - - - 1,078 1,151 158 174 - 1,483 - - - 1,483 Adjusted EBIT 584 676 -309 - 950 - - - 950 1,605 2,686 -934 - 3,358 -88 -414 - 2,856 Cash EBITDA 838 1,523 -250 - 2,112 - - - 2,112 2,378 6,378 -810 - 7,947 -89 -1,489 - 6,368 Income 3,348 1,250 54 -481 4,171 4,171 10,606 5,168 171 -1,878 14,068 – thereof Northern Europe 758 219 - -58 919 919 2,297 1,198 - -321 3,174 – thereof Middle Europe 932 436 - -148 1,220 1,220 2,914 1,619 - -596 3,937 – thereof Southern Europe 1,527 332 - -110 1,749 1,749 4,952 1,511 - -443 6,020 – thereof Eastern Europe 125 262 - -120 267 267 390 842 - -373 858 – thereof Central 7 - 54 -44 16 16 52 - 171 -144 79 Adjusted EBIT 584 676 -309 - 950 950 1,605 2,686 -934 - 3,358 – thereof Northern Europe 170 215 - - 385 385 379 873 - - 1,252 – thereof Middle Europe 74 192 - - 266 266 216 677 - - 893 – thereof Southern Europe 295 171 - - 466 466 962 842 - - 1,804 – thereof Eastern Europe 50 95 - - 144 144 67 291 - - 358 – thereof Central -6 3 -309 - -312 -312 -19 3 -934 - -950 1) 2024 have been restated to reallocate certain income and costs previously reported as Central to either Servicing and Investing. No impact on consolidated numbers. 2) Refer to page 10 for details on Items Affecting Comparability. ===== SIDA 8 ===== Servicing 8 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum Credit management with a focus on solutions for late payments and collections External income was stable compared to the third quarter 2024, amounted to SEK 2,916 M (2,911), as a positive organic growth of 3 percent was offset by a negative exchange rate impact of 3 percent. EBIT declined by 152 percent to SEK -863 M (-342) primarily due to impairment of goodwill and other intangible assets. In contrast, adjusted EBIT grew by 27 percent to SEK 742 M (584), reflecting strong performance across all Service regions, driven mainly by costs reductions through effective cost control. As a result, the adjusted EBIT margin improved to 22 percent (18). Third quarter 9 months Full year SEK M Jul–Sep 2025 Jul–Sep 20241 Change % Jan–Sep 2025 Jan–Sep 20241 Change % 20241 External Income 2,916 2,911 0 8,922 9,206 -3 12,671 Internal Income 387 437 -12 1,176 1,288 -9 1,702 Income 3,302 3,348 -1 10,097 10,493 -4 14,373 Share of Associates and Joint ventures 14 6 141 44 29 52 36 Personnel Expenses -1,330 -1,741 -24 -4,154 -5,189 -20 -6,895 IT Expenses -131 -193 -32 -398 -597 -33 -809 Legal Expenses -194 -197 -2 -539 -769 -30 -978 Other Operating Expenses -750 -637 18 -2,161 -2,124 2 -2,837 Depreciation and Amortisation -239 -260 -8 -731 -809 -10 -1,245 Impairment of intangible and tangible assets -1,535 -668 130 -1,535 -668 130 -759 EBIT -863 -342 152 623 366 70 887 Items Affecting Comparability in EBIT 1,605 926 73 1,685 1,151 46 1,770 Adjusted EBIT 742 584 27 2,309 1,517 52 2,657 Cash EBITDA 967 838 15 3,014 2,289 32 3,716 KPIs Change in External Income, % 0 -4 4 -3 6 -9 2 – thereof organic growth 3 -6 9 -2 -6 4 -6 – thereof acquisitions - 5 -5 - 12 -12 8 – thereof foreign exchange -3 -2 -1 -2 - -2 - Adjusted EBIT Margin, % 22 18 5 23 15 8 18 Cash (dividends) from Associates and Joint ventures 0 26 -100 19 119 -84 23 1) 2024 comparatives exclude discontinued operations. 2024 numbers have been restated to reallocate certain income and costs previously reported as Central to Servicing. No impact on consolidated numbers. ===== SIDA 9 ===== Investing 9 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum Intrum invests in portfolios of overdue receivables and similar claims, after which Intrum’s servicing operations collect on the claims acquired Collection performance versus active forecast increased to 101 percent in the quarter (98). Adjusted ROI grew to 11 percent in the quarter (10). During the period, Intrum invested SEK 303 M (432) in new portfolios at an IRR of 18 percent (20). Cash EBITDA decreased to SEK 1,350 M (1,523), primarily due to a smaller investment book. EBIT declined slightly to SEK 623 M (632), driven by lower income, partially offset by reduced costs and net credit losses, as well as higher contribution from Share of Results of Associates and Joint ventures which increased to SEK 88 M (54). The investment book value decreased to SEK 22.5 BN (25.5) due to a lower investment pace and movement in exchange rates, in particular impacted by the strengthening of the Swedish krona towards the euro, the Norwegian krone and the British pound. Third quarter 9 months Full year SEK M Jul–Sep 2025 Jul–Sep 2024 Change % Jan–Sep 2025 Jan–Sep 2024 Change % 2024 Income 1,127 1,250 -10 3,592 3,974 -10 5,324 – thereof REOs 43 44 -2 126 131 -4 175 Share of Associates and Joint ventures 88 54 62 321 302 6 480 Personnel Expenses -13 -12 9 -38 -44 -13 -53 IT Expenses -1 -1 53 -4 -3 66 -4 Legal Expenses -67 -59 14 -257 -221 16 -315 Other Operating Expenses -500 -558 -10 -1,617 -1,859 -13 -2,451 Depreciation and Amortisation -2 -2 13 -6 -5 22 -6 Net Credit Gains/Losses -8 -40 -81 -14 -32 -56 -79 EBIT 623 632 -1 1,976 2,114 -6 2,896 Items Affecting Comparability in EBIT 1 44 -97 22 158 -86 199 Adjusted EBIT 625 676 -8 1,999 2,272 -12 3,096 – thereof REOs 4 63 -93 9 42 -78 457 Cash EBITDA 1,350 1,523 -11 4,195 4,889 -14 6,578 KPIs Gross Collections 1,793 2,073 -14 5,727 8,586 -33 10,729 Amortisation % 39 42 -3 39 41 -2 41 Portfolio Investments incl. Joint ventures and Associates 303 432 -30 715 1,227 -42 1,739 ERC 47,052 53,848 -13 47,052 53,848 -13 53,067 Collection Index vs Active Forecast % 101 98 3 103 100 3 101 Book Value 22,455 25,509 -12 22,455 25,509 -12 25,302 Adjusted Return on Portfolio Investments % 11 10 1 11 14 -3 12 Cash (dividends) from Associates and Joint ventures 81 29 111 200 174 15 327 1) 2024 comparatives exclude discontinued operations apart from Gross Collections. 2024 numbers have been restated to reallocate certain income and costs previously reported as Central to Investing. No impact on consolidated numbers. ===== SIDA 10 ===== Financial overview EBIT to Cash EBITDA Third quarter 9 months Rolling 12 months Full year SEK M Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2025 2024 EBIT -583 -127 1,775 1,372 2,343 1,941 Depreciation & Amortisation 265 321 809 948 1,167 1,306 PI Amortisation 723 871 2,297 2,741 3,185 3,630 EBITDA 405 1,065 4,880 5,062 6,695 6,877 Net Credit Gains/Losses 8 40 14 32 61 79 Share of Associates and Joint ventures -102 -60 -365 -331 -550 -516 Cash (dividends) from Associates and Joint ventures 81 29 219 186 384 351 Items Affecting Comparability in Cash EBITDA 1,818 1,037 1,944 1,419 3,021 2,496 Cash EBITDA from continuing operations 2,209 2,112 6,693 6,368 9,611 9,287 Adjustment in respect of discontinued operations - 1,579 Cash EBITDA including discontinued operations 9,611 10,865 Net Debt Reconciliation SEK M Sep 2025 Sep 2024 Dec 2024 Borrowings 48,890 51,973 50,902 Lease Liability 601 605 710 Deferred Liabilities 399 440 416 Gross Debt 49,890 53,018 52,028 Cash and Cash Equivalents -5,003 -3,405 -2,504 Net Debt before Other Obligations 44,887 49,613 49,524 Net Defined Benefit Liability 95 137 88 Payable to Non-controlling Interest 218 293 246 Net Debt after Other Obligations 45,200 50,043 49,859 Leverage Ratio 4.7 4.2 4.6 Items Affecting Comparability Third quarter 9 months Rolling 12 months Full year SEK M Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2025 2024 EBIT -583 -127 1,775 1,372 2,343 1,941 Integration and migration 33 356 89 457 375 743 Impairment of Goodwill 1,009 668 1,009 668 1,110 769 IT impairment 190 - 190 - 626 436 Contract impairments 401 4 401 39 477 115 Restructuring programs 181 9 212 168 380 336 Net credit gain/losses - 40 - 32 47 79 Tax and Other 4 - 42 119 52 129 Total Items Affecting Comparability 1,818 1,078 1,944 1,483 3,067 2,607 Adjusted EBIT 1,234 950 3,718 2,856 5,411 4,548 Net Financial Items Specifications Third quarter 9 months Rolling 12 months Full year SEK M Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2025 2024 Interest Income 23 36 76 87 111 122 Interest Expense -884 -833 -2,246 -2,639 -3,049 -3,442 Interest Expense on Leasing Liability -13 -13 -46 -36 -63 -53 Exchange Rate Differences 287 -18 210 -50 231 -28 Amortisation of Borrowing Cost -309 -29 -359 -85 -444 -170 Commitment fee -547 0 -546 -36 -554 -44 Other Financial Items 2,915 -8 2,903 -1,402 2,849 -1,456 Total Net Financial Items 1,473 -865 -7 -4,160 -919 -5,073 Less Net Financial Items from disc. operations - - - 1,773 -1 1,772 Total Net Financial Items from cont. operations 1,473 -865 -7 -2,388 -920 -3,301 IAC in Net Financial Items - 6 - -190 -6 -196 Adjusted Net Financial Items 1,473 -859 -7 -2,578 -926 -3,497 10 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 11 ===== Yearly overview, Group SEK M 2024 2023 2022 2021 2020 Income 18,033 17,705 19,368 17,655 16,880 EBIT 1,941 2,776 154 6,475 4,695 Net Income/Loss attributable to Parent company’s shareholders -3,697 -187 -4,473 3,127 1,881 Earnings Per Share, SEK -30.67 -1.56 -37.07 28.88 15.18 Adjusted EBIT 4,548 4,464 6,664 7,014 5,739 Adjusted Net Income/Loss attributable to Parent company’s shareholders -534 845 1,835 3,487 2,689 Return on equity, % -27 -1 -22 15 9 Equity per share, SEK 111.01 138.89 153.68 183.33 154.28 Average number of employees (FTEs) 10,002 10,222 9,965 9,694 9,379 Quarterly overview, Group SEK M Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Income 4,056 4,206 4,276 4,825 4,171 4,607 4,430 5,007 EBIT -583 1,326 1,032 570 -127 1,024 475 1,356 Net Income/Loss attributable to Parent company’s shareholders 396 324 101 -914 -1,210 -1,334 -238 187 Earnings Per Share, SEK 3.00 2.69 0.83 -7.56 -10.04 -11.06 -1.98 1.56 Adjusted EBIT 1,234 1,386 1,098 1,693 950 1,041 864 1,615 Adjusted Net Income/Loss attributable to Parent company’s shareholders 2,011 369 150 -77 -402 89 -144 345 Return on equity, % 3 3 3 -27 -19 -12 -3 -1 Equity per share, SEK 104.17 105.56 99.08 111.01 114.33 110.75 142.71 138.89 Number of employees (FTEs) 8,580 8,855 9,042 9,354 9,664 10,331 10,671 11,099 Group overview Segment overview Servicing SEK M Q3 2025 Q2 2025 Q1 2025 Q4 20241 Q3 20241 Q2 20241 Q1 20241 Q4 2023 External Income 2,916 2,979 3,028 3,466 2,911 3,201 3,093 3,624 Internal Income 387 422 367 414 437 448 403 273 Income 3,302 3,400 3,395 3,880 3,348 3,649 3,496 3,897 EBIT -863 798 689 521 -342 545 163 387 Adjusted EBIT 742 837 729 1,140 584 621 313 902 Adjusted EBIT Margin, % 22 25 21 29 17 17 9 23 1) 2024 numbers have been restated to reallocate certain income and costs previously reported as Central to Servicing. No impact on consolidated numbers. Investing SEK M Q3 2025 Q2 2025 Q1 2025 Q4 20241 Q3 20241 Q2 20241 Q1 20241 Q4 2023 Income 1,127 1,222 1,243 1,350 1,250 1,396 1,328 1,373 EBIT 623 777 576 783 632 730 751 972 Adjusted EBIT 625 777 597 824 676 729 867 998 Portfolio Investments incl. Joint ventures and Associates 303 140 272 512 432 425 371 532 Adjusted ROI, % 11 13 10 13 10 14 12 14 ERC 47,052 48,319 50,729 53,067 53,848 55,464 75,291 76,058 1) 2024 numbers have been restated to reallocate certain income and costs previously reported as Central to Investing. No impact on consolidated numbers. 11 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 12 ===== Third quarter 9 months Full year SEK M Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2024 Servicing Fee Income 2,801 2,703 8,540 8,590 11,791 Interest Income 991 1,203 3,189 3,838 5,093 Other Income 263 265 809 779 1,149 Total Income 4,056 4,171 12,537 13,207 18,033 Shares of Associates and Joint ventures 102 60 365 331 516 Personnel Expenses -1,590 -1,954 -4,878 -5,803 -7,765 IT Expenses -301 -322 -864 -1,013 -1,366 Legal Expenses -224 -355 -721 -1,100 -1,422 Other Operating Expenses -753 -698 -2,241 -2,601 -3,349 Depreciation and Amortisation -265 -321 -809 -948 -1,306 Impairment of Intangible and Tangible assets -1,600 -668 -1,600 -668 -1,320 Net Credit Gains/Losses -8 -40 -14 -32 -79 Net Operating Income (EBIT) -583 -127 1,775 1,372 1,941 Net Financial Expense 1,473 -865 -7 -2,388 -3,301 Income before taxes 889 -992 1,768 -1,016 -1,360 Financial reports Third quarter 9 months Full year SEK M Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2024 Tax Expenses -485 -150 -787 -201 -624 Net Income/Loss from continuing operations 404 -1,141 981 -1,217 -1,984 Net Income/Loss from discontinuing operations - - - -1,361 -1,361 TOTAL NET INCOME/LOSS FOR THE PERIOD 404 -1,141 981 -2,578 -3,344 Attributable to Shareholders: Parent Company’s Shareholders in Intrum AB (publ) 396 -1,210 820 -2,783 -3,697 Non-Controlling interest 8 69 160 204 351 TOTAL NET INCOME/LOSS FOR THE PERIOD 404 -1,141 981 -2,578 -3,345 Average Number of Shares (‘000): Before dilution 131,921 120,602 124,416 120,602 120,570 After dilution 131,921 120,602 124,416 120,602 120,570 Net Income/Loss Per Share, SEK: Before dilution 3.00 -10.04 6.59 -23.08 -30.67 After dilution 3.00 -10.04 6.59 -23.08 -30.67 Consolidated statement of Income 12 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 13 ===== Third quarter 9 months Full year SEK M Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2024 Net Income/Loss from continuing operations 404 -1,141 981 -1,217 -1,984 Items Subsequently Reclassified to Statement of Income Net Foreign Exchange Translation Differences -233 1,347 -1,523 -1,174 -278 Net Investment Hedging Gains/Losses -69 80 84 719 542 Items Subsequently Reclassified to Statement of Income -302 1,427 -1,439 -455 264 Items Not Subsequently Reclassified to Statement of Income Net Defined Pension Benefit Remeasurement - 0 -1 -2 11 Items Not Subsequently Reclassified to Statement of Income - 0 -1 -2 11 Comprehensive Income/Loss for the period -302 1,427 -1,440 -457 275 Third quarter 9 months Full year SEK M Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2024 Total Comprehensive Income from Continuing Operations 102 285 -459 -1,678 -1,709 Total Comprehensive Income from Discontinuing Operations - - - -1,361 -1,361 Total Comprehensive Income/Loss for the period 102 285 -459 -3,039 -3,069 Of which attributable to Parent Company’s Shareholders in Intrum AB (publ) 111 177 -546 -3,198 -3,336 Non-controlling interest -9 108 87 160 267 TOTAL COMPREHENSIVE INCOME/LOSS FOR THE PERIOD 102 285 -459 -3,039 -3,069 Average Number of Shares (‘000): Before dilution 131,921 120,602 124,416 120,602 120,570 After dilution 131,921 120,602 124,416 120,602 120,570 Total Comprehensive Income/ Loss Per Share, SEK: Before dilution 0.78 2.36 -3.69 -25.20 -25.47 After dilution 0.78 2.36 -3.69 -25.20 -25.47 Consolidated statement of other Comprehensive Income 13 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 14 ===== Consolidated statement of financial position SEK M 30 Sep 2025 30 Sep2024 31 Dec 2024 ASSETS Non-Current Assets Intangible Assets 35,931 39,272 39,184 Portfolio Investment 19,943 23,084 22,695 Investment in Associates and Joint Ventures 2,354 2,163 2,352 Property, Plant and Equipments 170 239 225 Right of Use Assets 574 575 679 Deferred Tax Assets 1,412 2,019 1,986 Other Financial Assets 137 875 181 Total Non-Current Assets 60,522 68,226 67,303 Current Assets Property Holdings 213 298 287 Tax Receivable 787 1,047 935 Derivatives - 67 16 Receivables and Other Operating Assets 5,007 4,673 5,213 Fiduciary Assets 1,275 1,224 1,281 Cash and Cash Equivalents 5,003 3,405 2,504 Total Current Assets 12,286 10,714 10,236 TOTAL ASSETS 72,809 78,940 77,539 SEK M 30 Sep 2025 30 Sep2024 31 Dec 2024 LIABILITIES & SHAREHOLDERS' EQUITY Non-Current Liabilities Net Pension Benefit Liability 95 137 88 Borrowings 45,686 37,633 36,862 Other Financial Liability 353 955 616 Provisions 168 161 158 Deferred Tax Liability 990 1,130 1,106 Lease Liability 433 431 526 Total Non-Current Liabilities 47,725 40,448 39,356 Current Liabilities Borrowings 995 14,170 13,839 Tax Payable 543 414 562 Payables and Other Operating Liabilities 6,493 6,435 6,541 Derivatives - 152 61 Fiduciary Liabilities 1,275 1,224 1,281 Provisions 98 236 248 Lease Liability 168 174 185 Total Current Liabilities 9,572 22,804 22,716 TOTAL LIABILITIES 57,298 63,251 62,072 Shareholders’ Equity Share Capital 3 3 3 Reserves 20,806 20,849 21,370 Retained Earnings -7,066 -7,064 -7,984 Total Shareholder’s Equity 13,743 13,788 13,389 Non-Controlling Interest 1,768 1,901 2,079 TOTAL EQUITY 15,511 15,689 15,467 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 72,809 78,940 77,539 14 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 15 ===== Consolidated statement of changes in Equity SEK M Share capital Other paid-in capital Reserves Retained earnings incl. net earnings for the year Total Shareholders’ equity attributable to Parent Company Shareholders Non-controlling interests Total Shareholders’ equity As of January 1 2025 3 17,442 6,299 -10,356 13,388 2,079 15,467 Comprehensive income, 2025 Net Income/Loss for the year 820 820 160 981 Other Comprehensive income for the year - Net Defined Benefit Remeasurements - - - -1 -1 -0 -1 Foreign Exchange Differences - - -1,450 - -1,450 -73 -1,523 Net Investment Hedging Differences - - 84 - 84 - 84 Total comprehensive income for the year - - -1,366 820 -546 87 -459 New shares issued 0 901 901 901 Share Dividend - - - - - -336 -336 NCI Share Repurchases - -61 -61 As of 30 Sep 2025 3 18,343 4,933 -9,537 13,743 1,769 15,511 As of January 1 2024 3 17,442 5,977 -6,670 16,752 2,176 18,928 Comprehensive income, 2024 Net Loss/Income for the year -2,783 -2,783 204 -2,579 Other Comprehensive income for the year - Foreign Exchange Differences 446 446 -115 331 Net Investment Hedging Differences -3,015 2,423 -592 -592 Total comprehensive income for the year -2,569 -360 -2,929 89 -2,840 Share Dividend -285 -285 Share-based employee remuneration 33 -33 - NCI Share Repurchases -79 -79 As of 30 Sep 2024 3 17,442 3,441 -7,064 13,822 1,901 15,724 15 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 16 ===== Consolidated statement of cash flow Third quarter 9 months Full year Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2024 Cash Flows from Operating Activities EBIT from Continuing Operations -583 -125 1,775 1,373 1,941 EBIT from Discontinuing Operations - - - 502 502 Operating earnings/EBIT -583 -125 1,775 1,875 2,443 Not included in the cash flow Amortisation / Depreciation and Impairment 1,865 989 2,409 1,618 2,628 Net Credit Gains/Losses 8 40 14 32 79 Amortisation of Portfolio Investments 723 871 2,297 3,554 4,442 Other adjustment for items not included in cash flow 105 -7 -303 20 -323 Non-Cash Adjustments 2,701 1,893 4,417 5,224 6,826 Payments from Associates and Joint ventures 81 30 219 186 351 Operating Cash Flows Before Working Capital Changes 2,198 1,795 6,411 7,285 9,620 Changes in working capital 428 376 358 231 -608 Operating Cash Flows Before Taxes 2,626 2,171 6,769 7,516 9,012 Income Taxes Paid -206 -364 -449 -822 -860 Net Cash Flows from Operating Activities 2,420 1,807 6,320 6,694 8,152 Third quarter 9 months Full year Jul–Sep 2025 Jul–Sep 2024 Jan–Sep 2025 Jan–Sep 2024 2024 Cash Flow from Investing activities Acquisition of Portfolio Investments -386 -511 -739 -1,206 -1,864 Disposal of Portfolio Investments 33 - 205 - 385 Acquisition of Intangible Assets -101 -87 -235 -234 -531 Disposal of Intangible Assets 19 - 23 - 23 Acquisition of Property, Plant and Equipment 1 -18 -13 -40 -54 Disposal of Property, Plant and Equipment 0 - 2 14 6 Investment in Associated Companies/Subsidiaries 7 44 -90 -1,418 -1,570 Disposal of Associated Companies/Subsidiaries - - - 8,640 8,640 Other cash flow from investing activities - - - -274 -274 Cash flows from Investing activities -427 -572 -847 5,482 4,761 Cash Flow from Financing activities Net Proceeds from Borrowings 1,304 -5,702 -397 -8,942 -10,491 Borrowings and Repayment of other Financial liabilities 702 -184 709 -354 100 Repayment of Leases -50 -49 -181 -173 -229 Share Repurchases 901 -1 840 -63 -63 Finance Income Received -199 45 65 87 122 Finance Expense Paid -2,575 -1,189 -3,180 -3,095 -3,430 Receipts from Settlement of Hedging Derivatives 23 235 65 682 767 Payments for Settlement of Hedging Derivatives 0 -86 -71 -190 -287 Net Payments on Settlement of Other Derivatives -44 -280 -183 -694 -790 Dividends Paid to Non-Controlling Interest - - -337 -285 -285 Net Cash flows from Financing Activities 61 -7,211 -2,671 -13,027 -14,586 Net Cash Inflow/Outflow during the period 2,054 -5,975 2,802 -851 -1,673 Cash and Cash Equivalents at the beginning of the period 3,017 9,418 2,504 3,966 3,769 Foreign Exchange Differences -68 -40 -303 328 408 Cash and Cash Equivalents at the end of the Period 5,003 3,402 5,003 3,443 2,504 16 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 17 ===== Statement of Income – Parent company 9 months Full year SEK M Jan–Sep 2025 Jan–Sep 2024 2024 Other Income 371 828 1,335 Income 371 828 1,335 Personnel Expenses -89 -171 -255 IT Expenses -267 -393 -528 Legal Expenses1 43 -107 -125 Other Operating Expenses -180 -642 -718 Depreciation and Amortisation -16 -104 -129 Impairment of intangible and tangible assets - - -410 Net Operating Income/EBIT -139 -588 -830 Net Financial Income -280 3,503 3,417 Loss/Income before taxes -419 2,914 2,587 Taxes -174 -7 -161 Net Loss/Income for the period -593 2,907 2,426 1) Legal expenses includes a reversal of previously accrued legal expenses from 2024, resulting in a positive impact on the current period. Net earnings for the period corresponds to comprehensive earnings for the period. Statement of financial position – Parent company, condensed SEK M 30 Sep 2025 30 Sep 2024 31 Dec 2024 ASSETS Non-Current Assets Intangible Assets - 493 141 Tangible Assets 27 37 35 Financial Assets 13,368 84,769 55,243 Total Non-Current Assets 13,395 85,299 55,419 Current Assets Receivables 750 854 31,182 Cash and Cash Equivalents 398 2,124 672 Total Current Assets 1,147 2,979 31,854 TOTAL ASSETS 14,543 88,278 87,273 LIABILITIES AND SHAREHOLDERS’ EQUITY Restricted Equity 286 778 426 Unrestricted Equity 7,435 7,899 7,639 Total Shareholders' Equity 7,721 8,678 8,065 Non-Current Liabilities 6,409 61,103 61,235 Current liabilities 413 18,497 17,972 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 14,543 88,278 87,273 17 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 18 ===== Accounting principles This interim report has been prepared in accordance with the Annual Accounts Act and IAS 34 Interim Financial Reporting for the Group and in accordance with Chapter 9 of the Annual Accounts Act for the Parent Company. The accounting principles applied by the Group and the Parent Company are except for the change of SOI (“the consolidated SOI”) outlined below, essentially unchanged compared with the 2024 Annual Sustainability Report. Changes to the consolidate Statement of Income In order to enhance transparency of the costs shown in the consolidated statement of income, management have decided to move away from previous presentation of ‘Direct’ and ‘Indirect’ costs and adopt presentation of costs by ‘nature’, permitted under IAS 1 Presentation of Financial Statements. Roundings and comparisons Due to roundings, number presented in the interim report may not sum up to the exact total and percentages may differ from absolute figures. Comparisons are made in writing, unless otherwise stated, with comparable figures from third quarter 2024. Parent Company The Group’s Parent Company, Intrum AB (publ), owner of the group´s subsidiaries, has during the year provided central group functions and overseen certain group initiatives including development, services and marketing. In May as part of the Recapitalisation transaction, a business transfer was completed from Intrum AB to the subsidiary Intrum Group Operations AB. The business transfer included the relocation of group functions, employees and assets, effectively moving operational responsibilities and resources. For September YTD the Parent Company, reported income of SEK 371 M (828) and loss before tax of SEK -419 M (2,914). The Parent Company held SEK 398 M (2,124) in cash and cash equivalents at the end of the quarter. Development in the period Total assets of the group as of 30 September amounted to SEK 72,809 M (78,940) and is down 6%, compared to 31 December 2024. The reduction in total assets is primarily driven by an impairment on goodwill and intangible assets of SEK 1.6 BN and exchange rate movements impacting portfolio investments and goodwill, which are predominantly booked in non SEK currencies. Total liabilities decreased, primarily driven by a reduction in borrowings following the recapitalisation transaction In the first quarter Intrum signed a strategic co-investment agreement with Cerberus. The agreement allows Intrum to scale its investment activity without increasing its debt, providing servicing revenues and additional investment management revenue, in line with the company’s ‘capital light’ strategy. Tax expenses In the third quarter, the Group reported a higher tax expense than previous quarters. This was mainly driven by the release of a deferred tax asset (DTA) related to forfeited tax losses in the parent company. Under Swedish tax legislation, tax losses are generally forfeited to the extent of any tax-exempt gain arising from a debt composition as part of a corporate restructuring, which was the case in the Group’s refinancing. In this instance, the gain resulting from the bond discount substantially exceeded the amount of tax losses forfeited. As a result, the Group benefited from the treatment, however the deferred tax asset associated with the forfeited tax losses was required to be released. The release of the DTA does not result in any corresponding cash tax impact. Recapitalisation Transaction Intrum started the Recapitalisation process in 2024, with the aim to significantly improve and strengthen Intrum’s capital structure. On 31 December 2024, the companies voluntary petition for Reorganisation pursuant to Chapter 11 of the United States Bankruptcy Code in the Southern District of Texas was approved. On 8 January 2025 Intrum entered into a Swedish company reorganisation, as part of the Recapitalisation Transaction. The Recapitalisation Transaction included (i) the injection of new capital through the issuance of new senior secured 1.5 lien notes in a nominal amount of EUR 526 M. (ii) The existing unsecured notes issued by Intrum AB, which was exchanged for a combination of new secured notes issued by a subsidiary of Intrum AB, with a nominal amount equal to 90% of the total nominal value of the unsecured exchange notes and newly issued ordinary shares in Intrum AB, representing 10% of the company’s fully diluted share capital was issued to the exchange noteholders, allocated on a pro-rata basis to the holders of the unsecured notes. (iii) amendment and extension of Intrum’s RCF, with a reduction in commitments, and (iv) a pro-rata tender offer for EUR 250 M of the Exchange Notes within 60 days following the completion. The buy was exercised during Q3 2025. Intrum’s Reorganisation Plan was confirmed by the Stockholm District Court on 15 April 2025. On 24 July 2025 the recapitalisation transaction was completed, and new money notes issued and the existing unsecured notes were cancelled and exchanged for the Exchange Notes, the noteholder ordinary shares were distributed and the existing RCF and a senior term loan was amended and restated. Financial impact of the Recapitalisation SEK M Debt derecognition (haircut 10%) 36,753 Fair value of new bonds -31,231 Total gains 5,522 Equity issued -901 Transaction costs -2,310 Total losses -3,211 Deferred tax -169 Net result 2,142 The Intrum maturity profile below provides a concise overview of the structure and timing of debt obligations, offering essential insights into our financial stability. The maturity profile has change significantly since the recapitalisation transaction was realized and extended the maturity date forward. See the charts below for more details around net debt development 30 Jun 2025 Currency Nominal Amount (m) Nominal Amount (SEKm) Maturity Date Bonds EUR 75 837 15/03/2025 SEK 1,100 1,100 03/07/2025 SEK 400 400 03/07/2025 EUR 803 8,963 15/08/2025 SEK 1,250 1,250 12/09/2025 EUR 800 8,931 15/07/2026 SEK 1,000 1,000 09/09/2026 EUR 828 9,248 15/09/2027 EUR 450 5,024 15/03/2028 RCF EUR 853 9,539 SEK 2,370 2,370 Term loan EUR 90 1,007 14/11/2025 Total nominal value 49,668 Notes 18 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 19 ===== 30 Sep 2025 Currency Nominal Amount (m) Nominal Amount (SEKm) Maturity Date Exchange notes EUR 492 5,436 11/09/2027 SEK 637 637 11/09/2027 EUR 614 6,787 11/09/2028 SEK 795 795 11/09/2028 EUR 613 6,777 11/09/2029 SEK 795 795 11/09/2029 EUR 737 8,144 11/09/2030 SEK 953 953 11/09/2030 RCF EUR 891 9,849 SEK 1,900 1,900 Term loan EUR 90 995 14/11/2025 New money notes EUR 511 5,650 11/09/2027 SEK 173 173 11/09/2027 Total nominal value 48,890 Events after the balance sheet date On 10 October 2025, the Extraordinary General Meeting (EGM) of Intrum AB approved the issuance of up to 1 million new shares to the sellers of Ophelos as part of the purchase consideration. To cover the remaining portion of the purchase price, not included in the share issue, Intrum transferred 54,404 treasury shares to the sellers on 17 October. The transfer was executed at a price per share corresponding to the subscription price in the share issue, with payment made through set-off against the sellers’ claims relating to the purchase price of SEK 51.25 M. Following the share issue, the total number of shares and votes in Intrum amounts to 136,245,464, and the share capital to approximately SEK 3,245,829.49. After the transfer, Intrum holds 1,064,651 treasury shares. Discontinued operations There are no discontinued operations to report in the third quarter 2025, The below table reflect the Q3 2024 impact of discontinued operations on the consolidated SOI and related for cashflows. For more information on this please see Q3 2024 interim report. The financial results of discontinued operations are as follows: 30 Sep 2024 SEK M Continuing Operations Discontinued Operations Including Discontinued Operations Income 13,208 861 14,068 Share of Results of Associates and JV’s 331 -262 69 Personnel Expenses -5,803 -9 -5,812 IT Expenses -1,013 -1 -1,014 Legal Expenses -1,100 -27 -1,127 Other Operating Expenses -2,601 -58 -2,659 Depreciation and Amortisation -948 -2 -950 Impairment of intangible and tangible assets -668 - -668 Net Credit and Gains/Losses -32 - -32 Net Operating Income/EBIT 1,371 504 1,875 Net Financial Items -2,388 -1,772 -4,160 Income before Tax -1,017 -1,269 -2,285 Taxes -201 -92 -293 Net Income/Loss for the period -1,218 -1,361 -2,578 The cashflows of discontinued operations are as follows: SEK M 30 Sep 2024 Operating Cashflows -1,387 Investing Cashflows 556 Financing Cashflows -2,131 Net Cashflows 2,962 The impact on earnings per share from discontinued operations is as follows: SEK M 30 Sep 2024 Earnings per Share before Dilution -11.28 Earnings per Share after Dilution -11.28 Transactions with related parties During the quarter no significant transactions occurred between the Group and other closely related companies, board members or the Group management team. Goodwill Markets Segment 30 Sep 2025 30 Sep 2024 31 Dec 2024 Norway North 3,413 3,441 3,497 Sweden North 2,013 2,014 2,013 Denmark North 781 795 807 Finland North 2,610 2,628 2,691 Austria & Germany Middle 2,029 2,035 2,092 Belgium & Netherlands Middle 1,247 1,263 1,285 Switzerland Middle 3,186 3,212 3,268 France Middle 3,441 3,532 3,547 UK & Ireland Middle 3,223 3,488 3,500 Portugal South 951 952 980 Spain South 3,823 4,925 5,003 Italy South 1,844 1,851 1,901 Greece South 4,861 4,990 5,011 Poland Eastern 41 45 43 Other Central 233 218 233 Total 33,697 35,389 35,871 The goodwill balances are annually assessed for impairment by comparing carrying amounts to value-in-use estimates. These estimates are measured based on post-tax cash flow forecasts. These forecasts are based on historical results adjusted with current assumptions and future trends for each respective CGUs. However, due to impairment triggers identified during Q3 2025, the Group performed a preliminary impairment test of its goodwill in the Spanish market, resulting in an impairment charge of SEK 1,009 M. The impairment reflects changing market conditions, including lower REO volumes and a reduced growth outlook on the Spanish market. 19 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 20 ===== Assurance The CEO hereby give the assurance that the interim report provide a true and fair view of the business activities, financial position and results of operations of the Group and the Parent Company, and describes the significant risks and uncertainties to which the Parent Company and Group companies are exposed. The interim report has been reviewed by the Company’s auditors. Stockholm, 29 October 2025 Johan Åkerblom President and CEO The Group will continue to monitor internal and external impairment triggers on an ongoing basis. During Q4 2025 the Group will conduct its annual assessment for impairment by comparing carrying amounts to value-in-use estimates updated cash flow forecasts which may lead to further impairment. Significant risks and uncertainties Risks to which the Group and Parent Company are exposed include but are not strictly limited to any and all risks relating to: • Economic developments, compliance and changes in regulations, • Reputation risks, • Tax risks, • Risks attributable to IT and information management, • Epidemic and pandemic risks, • Geopolitical risks such as political risks, civil unrest, disruption, or conflicts including armed conflicts and war directly or indirectly affecting locations where Intrum or its clients maintain or conduct business, • Risks attributable to acquisitions, • Market risks, • Liquidity risks, • Credit risks, • Risks inherent in and associated with portfolio investments and payment guarantees, as well as financing risks. The risks are described in more detail in the Board of Directors’ report in Intrum’s 2024 Annual and Sustainability report. Intrum has a resilient business model and demand for our services and solutions are expected to increase over the coming quarters. Intrum has completed the Recapitalisation Transaction, and the capital structure has been improved and strengthen. The transaction enabled Intrum to extend the maturities of the debt obligations, secure a 10 percent discount on the reinstated notes, and obtain new financing to support the business plan goals and reduce leverage through debt buybacks. More information on this transaction can be found in the section “Recapitalisation Transaction” on page 18. Fair value of financial instruments Most of the Group’s financial assets and liabilities are carried at amortised cost in the consolidated financial statements. For outstanding bonds with a total carrying value of SEK 36,146 M (36,701) at the end of the quarter, fair value is, however, estimated at SEK 32,688 M (30,404). Group does not hold any derivatives assets or derivatives liabilities. Total Financing 2025 2024 As of 1 January 50,701 59,852 Proceeds 5,055 5,934 Repayments -5,452 -14,876 Currency translation effect -1,476 808 Amortised costs and other -2,148 85 As of 30 Sep 46,681 51,803 Net debt consists of EUR and SEK bonds, Bank term loan facilities and drawings under the revolving credit facility. Fixed net debt amounted to SEK 42,237 M (45,872) and is principally composed of EUR and SEK bonds with maturities between 2027 and 2030. Net debt in relation to the RTM cash EBITDA stands at 4.7x compared to 4.8x at the end of the second quarter 2025. At the end of the third quarter SEK 11,892 M (10,534) of Intrum’s revolving credit facility was utilized. The cash balance at the end quarter was SEK 5,003 M (3,017). Borrowings Bonds Bank Loans Total Carrying amount 33,941 12,739 46,681 Amortisation 2,180 5 2,185 FX movement 24 - 24 Nominal value 36,146 12,744 48,890 * Amortisation represents the periodic adjustment to the carrying amount of the bonds, reflecting the allocation of transaction costs and fair value adjustments upon initial recognition to interest expense over the bonds’ terms, ensuring the amortised costs of the bonds align with their nominal value upon maturity, using the effective interest rate method. 20 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 21 ===== Intrum AB’s (publ) share is included in Nasdaq Stockholm’s Mid Cap Index. During the period 1 July – 30 September 2025, 72,913,926 shares were traded for a total value of SEK 4,125 M. The highest price paid during the period was SEK 74.2 (21 July 2025) and the lowest was SEK 44.89 (12 Sep 2025). On the last trading day of the period, 30 September 2025, the price was SEK 52.06 (latest paid). During the period Intrum AB’s (publ) share price decreased by 15 %, while Nasdaq OMX Stockholm increased by 4%. Other information Shareholders 30 September 2025 No of shares Capital and Votes, % Nordic Capital through companies 20,963,936 15.50% Avanza Pension 6,826,725 5.05% Norges Bank Investment Management 3,527,168 2.61% Caius Capital LLP 3,369,449 2.49% Nordnet Pensionsförsäkring 2,761,652 2.04% Defa Endeavour AS 2,655,281 1.96% Evli Plc - General Client Account 2,401,794 1.78% Kerstin Danielson 1,840,000 1.36% Magnus Lindquist 1,756,410 1.30% Handelsbanken Fonder 1,616,683 1.20% Goldman Sachs International Bank - Broker 1,554,768 1.15% Lennart Laurén 1,201,650 0.89% BlackRock 1,146,349 0.85% Intrum AB 1,119,055 0.83% Andrés Rubio 1,100,668 0.81% Total top 15 largest shareholders 53,841,588 39.81% Other shareholders 81,403,876 60.19% Total number of shares including treasury shares 135,245,464 100.00% Source: Modular Finance Holdings and Intrum The proportion of Swedish ownership amounted to 65.52% (institutions 24.7 percentage points, mutual funds 9.4 percentage points and private individuals 47.0 percentage points). The information in this interim report is such as Intrum AB (publ) is required to disclose pursuant to the EU Market Abuse Regulation. The information was provided under the auspices of the contact person above for publication on 30 October 2025 at 07.00 a.m. CET . Denna delårsrapport finns även på svenska. Currency exchange rates Closing rate 30 Sep 2025 Closing rate 30 Sep 2024 Average rate Jul–Sep 2025 Average rate Jul–Sep 2024 Average rate Jan–Dec 2024 1 EUR=SEK 11.06 11.3 11.11 11.41 11,37 1 CHF=SEK 11.81 11.97 11.82 11.88 11,9 1 NOK=SEK 0.94 0.96 0.95 0.99 0.99 1 HUF=SEK 0.03 0.03 0.03 0.03 0.03 Read more: Year-end reports, interim reports and other financial information Johan Åkerblom President and CEO tel: +46 8 616 76 66 Annie Ho Head of Treasury & Investor Relations tel: +46 8 616 76 66 Masih Yazdi CFO tel: +46 8 616 76 66 Masih Yazdi is the contact under the EU Market Abuse Regulation. For further information, please contact: The share 250 300 250 200 150 100 50 0 Intrum OMX Stockholm (Indexed) Share price, SEK (1 January 2021 – 30 September 2025) 2021 2022 2023 2024 2025 21 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 22 ===== Introduction We have reviewed the interim report for Intrum AB (publ) as of 30 September 2025 and for the nine- month period then ended. The Board of Directors and the Chief Executive Officer are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review. Scope of Review We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA) and other generally accepted auditing Auditor’s Review Report practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit. Conclusion Based on our review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act. Stockholm, date according to electronic signature Deloitte AB Patrick Honeth Authorised Public Accountant 22 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 23 ===== Adjusted Earnings per Share Net earnings for the period attributable to Parent company’s shareholders adjusted for IACs attributable to the Parent company’s shareholders and the corresponding tax amount divided by average number of outstanding shares for the period. Adjusted EBIT Adjusted EBIT is operating earnings to exclude items affecting comparability. Adjusted EBIT margin Adjusted operating earnings (EBIT) in relation to adjusted income. Adjusted EBITDA Adjusted EBITDA is defined as EBITDA adjusted for items affecting comparability (which includes impairments). It can also be defined as Adjusted EBIT (which includes impairments) adding back depreciation and amortisations of tangible and intangible assets. Amortisation percentage Amortisation Percentage refers to the proportion of amortisation on portfolio investments relative to the gross collections during a reporting period. Definitions Result concepts, key figures and alternative indicators Cash EBITDA Cash EBITDA is adjusted EBITDA adjusted to add amortisation of portfolio investments and to exclude non-cash income from associates and joint ventures. Cash Income Cash Income refers to income derived from actual cash transactions during the reporting period. It excludes non-cash components such as: portfolio amortisation and unrealised gains and losses. EBIT EBIT consists of income less operating costs as shown in the income statement. EBITDA EBITDA is defined as EBIT adding back depreciation and amortisations of tangible and intangible assets. Estimated remaining collections, ERC The estimated remaining collections represent the nominal value of the expected future collection on the Group’s portfolio investments, including Intrum’s anticipated cash flows from investments in associates and joint ventures. External income Income from the Group’s external clients and income generated from Real Estate Owned assets (REO). Income Consolidated income includes external servicing income from collection services, sale of properties, sub scription income etc. Investing income from collected amounts less amortisation and revaluations for the period and other income. Internal income Predominantly related to income generated by the Servicing segment from providing collection services on the Group’s own portfolios to the Investing segment. Items affecting comparability To better reflect the Group´s performance, significant items impacting comparability are adjusted from IFRS figures to provide more relevant information. Items Affecting Comparability (“IAC”) are based on two sub-groups: • Group Restructurings (“Restructurings”) • Non-Recurring Items (“NRIs”) Restructurings are costs relating to group-wide business transformation programs and M&A (“merger and acquisitions”) transactions. NRIs are one-off costs or income not seen in past reporting periods and unlikely to recur. Items tied to core operations are excluded from NRIs even if infrequent. Leverage Ratio Leverage ratio is calculated as net debt divided by Cash EBITDA RTM. Net debt includes borrowings, including the nominal value of obligations, lease liabilities, long-term deferred payments, guarantees covering indebtedness of other persons and other obligations, net defined benefit liabilities and non-controlling interests in certain co-investment vehicles and net of cash equivalents. It excludes operating liabilities (provisions and hedging obligations) and contingent liabilities. Cash EBITDA RTM is the adjusted operating profit (EBIT) after adding back depreciation of fixed assets and portfolio amortizations. Organic growth Organic growth refers to the average increase in income in local currency, adjusted for the effects of acquisitions and divestments of Group companies. Organic growth is a measure of the development of the Group’s existing operations that management has the ability to influence. Portfolio Investments including Joint Ventures The commitments to invest in portfolios of overdue receivables, with or without collaterals made in the reporting period. This includes real estates and investments in joint arrangements where the underlying assets are portfolio of receivables or/ and properties. Portfolio investments – collected amounts, amortisations and revaluations Portfolio investments consist of portfolios of delinquent consumer debts purchased at prices below the nominal receivable. These are recognised at amortised cost applying the effective interest method, based on a collection forecast established at the acquisition date of each portfolio. Income attributable to portfolio invest - ments consist of collected amounts less amortisation for the period and revaluations. The amortisation represents the period’s reduction in the portfolio’s current value, which is attributable to collection taking place as planned. Revaluation is the period’s increase or decrease in the current value of the portfolios attributable to the period’s changes in forecasts of future collection. REO REO refers to real estate assets acquired by Intrum, typically through foreclosure or as part of debt recovery processes. Return on Portfolio Investments (ROI) ROI measures adjusted EBIT on a full-year basis as a percentage of the average carrying value of purchased debt. It reflects earnings relative to capital tied up and is part of the Group’s financial targets. Average book value is based on quarterly averages, with YTD and RTM calculated using opening and closing balances for the period. RTM Rolling Twelve Months, RTM, refers to figures calculated on a last 12-month basis, offering the view of performance that is not tied to a fixed calendar or fiscal year. 23 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 24 ===== www.intrum.com About Intrum Intrum is the industry-leading credit management company in Europe with presence in 20 countries. We help companies prosper by offering solutions designed to improve cash flow as well as long- term profitability and by caring for their customers. Intrum has around 9,000 dedicated professionals who serve around 70,000 companies across Europe. Our focus is to create shared value for business and society, which both benefit from companies being paid on time and citizens getting out of debt. In 2024, the company generated income of SEK 18 billion. Intrum is headquartered in Stockholm, Sweden, and the Intrum AB (publ) share is listed on the Nasdaq Stockholm exchange. Financial calendar 2025 29 Jan 2026 Interim report for the fourth quarter 31 Mar 2026 Annual report 2025 22 Apr 2026 Annual General Meeting 2:00 PM-3:00 PM Grev Turegatan 30 114 38 Stockholm Business model We ensure that companies are paid by offering a full range of services covering companies’ entire credit management chain. In our Credit Management Services and Strategic Markets segments we act as agents, collect late payments on our clients’ behalf and generate a commission. In our Portfolio Investments segment we act as principals and invest in portfolios of overdue receivables as well as similar claims and collect on our own behalf. Intrum as an investment Growing market – The market for our services is growing, supported by our clients’ desire to manage their balance sheets, also aided by regulation, focus on their core businesses as well as ongoing NPL generation. Digitisation and changes in customer behavior lead to new types of receivables being generated. This market backdrop is a strong foundation for sustainable organic growth. Market-leading position – Intrum is the industry leader in Europe, with a presence in 20 countries. We also work with partners to cover approximately 160 countries across the world. Given our comprehensive footprint we can partner with clients across several markets. Our broad knowledge spans multiple industries and our scale enables us to invest in the newest technologies and innovative solutions. A complete range – Intrum offers a complete range of credit management services, covering companies’ complete credit management chain. Considerable trust and 100 years of experience – Our work can only be performed if we have our clients’ complete trust and conduct our operations ethically and with respect for the end-customer. Our 100 years of experience demonstrate the strength of our business model. We build long-term partnerships with our clients. Intrum leads the way towards a sound economy – A functioning credit market is a prerequisite for the business community and consequently for society as a whole. Intrum play an important role in this context. We are Europe’s leading credit management partner Financial targets External Servicing Adjusted Income Growth: ~10% CAGR Servicing Adjusted EBIT Margin: >25% Proprietary Investing Book Value excl. Revaluation SEK ~30BN Leverage ratio 3.5x by end of 2026 24 Intrum Interim report third quarter 2025 Q3 in brief Comment by the President and CEO Key financial metrics Segment overview Financial overview Financial reports Other information Definitions About Intrum ===== SIDA 25 ===== Intrum AB (publ) / Riddargatan 10 / 114 35 Stockholm, Sweden Tel +46 8 616 76 66 www.intrum.com / info@intrum.com