Aktieanalys – källarkiv Uppdaterad 2026-08-06T05:27:53Z

SEC EDGAR · 10-Q

10-Q – 2025-08-07 – lmca-20250630x10q.htm

227404 tecken · 2 HTML-del(ar)

Fulltext som ren TXT · Öppna originalkällan

Automatiskt nyckeltalsindex

Detta är sökträffar och textkontext, inte verifierade eller normaliserade redovisningsvärden.

Omsättning
  • ​ | Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | II-13
  • Deferred revenue
  • Revenue: | ​
  • Formula 1 revenue | ​
  • Other revenue | ​
  • Total revenue | ​
  • Cost of Formula 1 revenue (exclusive of depreciation shown separately below) | ​
  • Other cost of sales | ​
Rörelseresultat
  • Operating income (loss) | ​
  • Liberty’s chief operating decision maker, the chief executive officer, evaluates performance and makes decisions about allocating resources to the Company’s reportable segments based on financial measures such as revenue, operating expenses (including team payments and other cost of revenue), selling, general and administrative expenses and Adjusted OIBDA. | For segment reporting purposes, the Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, by identifying those items that are not directly a reflect | Formula 1, a reportable segment, is a global motorsports business that holds exclusive commercial rights with respect to the F1 Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits with a varying number of Events taking place in different countries around the world each season. Formula 1 is responsible for
  • ​ | The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) from continuing operations before income taxes: | ​
  • Operating Income (Loss) | ​
  • Revenue. Our consolidated revenue increased $353 million and $213 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year, driven by increases in Formula 1 and QuintEvents revenue. See “Results of Operations—Businesses” below for a more complete discussion of Formula 1’s results of operations. | Operating income (loss). Our consolidated operating income increased $216 million and $52 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding period in the prior year, primarily driven by improvements in Formula 1 operating results. See “Results of Operations—Businesses” below for a more complete discussion of Formula 1’s results of operations.
  • Acquisition costs. The Company recorded $3 million and $11 million of costs related to corporate acquisitions during the three months ended June 30, 2025 and 2024, respectively, and $14 million and $20 million of costs related to corporate acquisitions during the six months ended June 30, 2025 and 2024, respectively. | Adjusted OIBDA. To provide investors with additional information regarding our financial results, we also disclose Adjusted OIBDA, which is a non-GAAP (as defined below) financial measure. We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. Our chief operating decision maker and management team use this measur | ​
  • Operating income (loss)
Periodens resultat
  • Liberty’s chief operating decision maker, the chief executive officer, evaluates performance and makes decisions about allocating resources to the Company’s reportable segments based on financial measures such as revenue, operating expenses (including team payments and other cost of revenue), selling, general and administrative expenses and Adjusted OIBDA. | For segment reporting purposes, the Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, by identifying those items that are not directly a reflect | Formula 1, a reportable segment, is a global motorsports business that holds exclusive commercial rights with respect to the F1 Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits with a varying number of Events taking place in different countries around the world each season. Formula 1 is responsible for
  • Acquisition costs. The Company recorded $3 million and $11 million of costs related to corporate acquisitions during the three months ended June 30, 2025 and 2024, respectively, and $14 million and $20 million of costs related to corporate acquisitions during the six months ended June 30, 2025 and 2024, respectively. | Adjusted OIBDA. To provide investors with additional information regarding our financial results, we also disclose Adjusted OIBDA, which is a non-GAAP (as defined below) financial measure. We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. Our chief operating decision maker and management team use this measur | ​
  • Changes in unrealized gains (losses) on debt measured at fair value are due to market factors primarily driven by changes in the fair value of the underlying shares into which the debt is exchangeable. Changes in unrealized gains (losses) on foreign currency forward contracts are driven by changes in foreign currency exchange rates. R ealized and unrealized gains (losses) on Live Nation Forward Contracts (as defined in note 8 to the accompanying condensed consolidated financial statements) are p | Other, net. Other, net income increased $44 million and $59 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year, primarily due to increases in interest income and gains on the disposition of assets. | Income taxes. During the three and six months ended June 30, 2025, we had earnings from continuing operations before income taxes of $228 million and $204 million, respectively, and income tax expense of $24 million and income tax benefit of $5 million, respectively. During the three and six months ended June 30, 2024, we had earnings from continuing operations before income taxes of $193 million and $200 million, respectively, and income tax expense of $35 million and $38 million, respectively.
Resultat per aktie
  • (5) Earnings Attributable to Liberty Media Corporation Stockholders Per Common Share | Basic earnings (loss) per common share ("EPS") is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding (“WASO”) for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented, including any necessary adjustments to earnings (loss) attributable to shareholders. | Excluded from diluted EPS for the three and six months ended June 30, 2025 are approximately 6 million and 3 million potentially dilutive shares of Series A and Series C Liberty Formula One common stock, respectively, because their inclusion would be antidilutive. There were no potentially dilutive shares of Liberty Live common stock excluded from diluted EPS for the three and six months ended June 30, 2025, because their inclusion would be antidilutive. Excluded
  • Basic earnings (loss) per common share ("EPS") is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding (“WASO”) for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented, including any necessary adjustments to earnings (loss) attributable to shareholders. | Excluded from diluted EPS for the three and six months ended June 30, 2025 are approximately 6 million and 3 million potentially dilutive shares of Series A and Series C Liberty Formula One common stock, respectively, because their inclusion would be antidilutive. There were no potentially dilutive shares of Liberty Live common stock excluded from diluted EPS for the three and six months ended June 30, 2025, because their inclusion would be antidilutive. Excluded
  • from diluted EPS for the three and six months ended June 30, 2024 are approximately 6 million and 3 million potentially dilutive shares of Series A and Series C Liberty Formula One common stock, respectively, 1 million potentially dilutive shares of Series A and Series C Liberty Live common stock and 4 million and 3 million potentially dilutive shares of Series A and Series C Liberty SiriusXM common stock, respectively, because their inclusion would be antidilutive. | Series A, Series B and Series C Liberty Formula One Common Stock
  • Series A, Series B and Series C Liberty Formula One Common Stock | The basic and diluted EPS calculations are based on the following WASO. | ​
  • (a) Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive. | (b) For periods in which share settlement of the 2.25 % Convertible Senior Notes due 2027, which may be settled in shares of Series C Liberty Formula One common stock, is dilutive, the numerator adjustment includes a reversal of the interest expense and the unrealized gain or loss recorded on the instrument during the period, net of tax where appropriate.
  • Series A, Series B and Series C Liberty Live Common Stock | The basic and diluted EPS calculations are based on the following WASO. | ​
  • (a) Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.
  • Series A, Series B and Series C Liberty SiriusXM Common Stock | The basic and diluted EPS calculations are based on the following WASO. | ​
Kassaflöde
  • Liberty’s chief operating decision maker, the chief executive officer, evaluates performance and makes decisions about allocating resources to the Company’s reportable segments based on financial measures such as revenue, operating expenses (including team payments and other cost of revenue), selling, general and administrative expenses and Adjusted OIBDA. | For segment reporting purposes, the Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, by identifying those items that are not directly a reflect | Formula 1, a reportable segment, is a global motorsports business that holds exclusive commercial rights with respect to the F1 Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits with a varying number of Events taking place in different countries around the world each season. Formula 1 is responsible for
  • Acquisition costs. The Company recorded $3 million and $11 million of costs related to corporate acquisitions during the three months ended June 30, 2025 and 2024, respectively, and $14 million and $20 million of costs related to corporate acquisitions during the six months ended June 30, 2025 and 2024, respectively. | Adjusted OIBDA. To provide investors with additional information regarding our financial results, we also disclose Adjusted OIBDA, which is a non-GAAP (as defined below) financial measure. We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. Our chief operating decision maker and management team use this measur | ​
  • Cash Flow Information
  • ​ | Future payments under Formula 1 and MotoGP’s respective core commercial contracts, including Formula 1 and MotoGP’s respective race promotion, media rights and sponsorship contracts are typically made periodically over the course of several years. Formula 1 and MotoGP’s respective abilities to generate cash flow is heavily dependent on collecting amounts owed to them under these contracts. A change in the credit quality of one or more of Formula 1 or MotoGP’s respective counterparties over the t | ​
Likvida medel
  • Cash and cash equivalents | $
  • ​ | The following table reconciles cash and cash equivalents and restricted cash reported in our condensed consolidated balance sheets to the total amount presented in our condensed consolidated statements of cash flows: | ​
  • Cash and cash equivalents | ​
  • While the Formula One Group and the Liberty Live Group have separate collections of businesses, assets and liabilities attributed to them, neither group is a separate legal entity and therefore cannot own assets, issue securities or enter into legally binding agreements. Holders of tracking stock have no direct claim to the group's stock or assets and therefore, do not own, by virtue of their ownership of shares of Liberty tracking stock, any equity or voting interest in a public company, such a | The Liberty Formula One common stock is intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Formula One Group, which as of June 30, 2025 include Liberty’s interests in Formula 1 and QuintEvents, cash and Liberty’s 2.25 % Convertible Senior Notes due 2027. As of June 30, 2025, the Formula One Group had cash and cash equivalents of approximately $ 3,140 million, which included $ 1,845 million of subsidiary cash. | The Liberty Live common stock is intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Liberty Live Group. As of June 30, 2025, the Liberty Live Group is primarily comprised of Liberty’s interest in Live Nation, cash, other minority investments , Liberty’s 2.375 % Exchangeable Senior Debentures due 2053 and an undrawn margin loan. As of June 30, 2025, the Liberty Live Group had cash and cash equivalents of approximately $ 308
  • The Liberty Formula One common stock is intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Formula One Group, which as of June 30, 2025 include Liberty’s interests in Formula 1 and QuintEvents, cash and Liberty’s 2.25 % Convertible Senior Notes due 2027. As of June 30, 2025, the Formula One Group had cash and cash equivalents of approximately $ 3,140 million, which included $ 1,845 million of subsidiary cash. | The Liberty Live common stock is intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Liberty Live Group. As of June 30, 2025, the Liberty Live Group is primarily comprised of Liberty’s interest in Live Nation, cash, other minority investments , Liberty’s 2.375 % Exchangeable Senior Debentures due 2053 and an undrawn margin loan. As of June 30, 2025, the Liberty Live Group had cash and cash equivalents of approximately $ 308 | Prior to the Liberty Sirius XM Holdings Split-Off, the Liberty SiriusXM common stock was intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Liberty SiriusXM Group. At the time of the Liberty Sirius XM Holdings Split-Off, the Liberty SiriusXM Group was comprised of Liberty’s interest in Sirius XM Holdings, corporate cash, Liberty’s 3.75 % Convertible Senior Notes due 2028, Liberty’s 2.75 % Exchangeable Senior Debentures due
  • While the Formula One Group and the Liberty Live Group have separate collections of businesses, assets and liabilities attributed to them, neither group is a separate legal entity and therefore cannot own assets, issue securities or enter into legally binding agreements. Holders of tracking stock have no direct claim to the group's stock or assets and therefore, do not own, by virtue of their ownership of shares of Liberty tracking stock, any equity or voting interest in a public company, such a | As of June 30, 2025, the Formula One Group is primarily comprised of Liberty’s interests in Formula 1 and QuintEvents, cash and Liberty’s 2.25% Convertible Senior Notes due 2027. The Formula One Group had cash and cash equivalents of approximately $3,140 million as of June 30, 2025, which included $1,845 million of subsidiary cash. | As of June 30, 2025, the Liberty Live Group is primarily comprised of Liberty’s interest in Live Nation, cash, other minority investments, Liberty’s 2.375% Exchangeable Senior Debentures due 2053 and an undrawn margin loan. As of June 30, 2025, the Liberty Live Group had cash and cash equivalents of approximately $308 million.
  • As of June 30, 2025, the Formula One Group is primarily comprised of Liberty’s interests in Formula 1 and QuintEvents, cash and Liberty’s 2.25% Convertible Senior Notes due 2027. The Formula One Group had cash and cash equivalents of approximately $3,140 million as of June 30, 2025, which included $1,845 million of subsidiary cash. | As of June 30, 2025, the Liberty Live Group is primarily comprised of Liberty’s interest in Live Nation, cash, other minority investments, Liberty’s 2.375% Exchangeable Senior Debentures due 2053 and an undrawn margin loan. As of June 30, 2025, the Liberty Live Group had cash and cash equivalents of approximately $308 million. | Prior to the Liberty Sirius XM Holdings Split-Off, the Liberty SiriusXM common stock was intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Liberty SiriusXM Group. At the time of the Liberty Sirius XM Holdings Split-Off, the Liberty SiriusXM Group was comprised of Liberty’s interest in Sirius XM Holdings, corporate cash, Liberty’s 3.75% Convertible Senior Notes due 2028, Liberty’s 2.75% Exchangeable Senior Debentures due 20
  • Material Changes in Financial Condition | As of June 30, 2025, substantially all of our cash and cash equivalents were invested in U.S. Treasury securities, other government securities or government guaranteed funds, AAA rated money market funds and other highly rated financial and corporate debt instruments.
Nettoskuld
  • Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ​
  • Net cash provided (used) by operating activities | ​
  • Net cash provided (used) by investing activities | ​
  • Net cash provided (used) by financing activities | ​
  • Net cash provided (used) by discontinued operations: | ​
  • Net cash provided (used) by discontinued operations | ​
  • Cash held by Formula 1 is accessible by Liberty, except when a restricted payment (“RP”) test imposed by the first lien term loan and the revolving credit facility at Formula 1 is not met. Pursuant to the RP test, Liberty does not have unlimited access to Formula 1’s cash when the leverage ratio (defined as net debt divided by covenant earnings before interest, tax, depreciation and amortization for the trailing twelve months) exceeds a certain threshold. During the six months ended June 30, 202 | The Company and Formula 1 are in compliance with their debt covenants as of June 30, 2025.
  • Net cash provided (used) by operating activities
Eget kapital
  • Stockholders' equity: | ​
  • Total stockholders' equity | ​
  • ​ | Stockholders' equity | ​
Antal aktier
  • (5) Earnings Attributable to Liberty Media Corporation Stockholders Per Common Share | Basic earnings (loss) per common share ("EPS") is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding (“WASO”) for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented, including any necessary adjustments to earnings (loss) attributable to shareholders. | Excluded from diluted EPS for the three and six months ended June 30, 2025 are approximately 6 million and 3 million potentially dilutive shares of Series A and Series C Liberty Formula One common stock, respectively, because their inclusion would be antidilutive. There were no potentially dilutive shares of Liberty Live common stock excluded from diluted EPS for the three and six months ended June 30, 2025, because their inclusion would be antidilutive. Excluded
  • 2.375 % Exchangeable Senior Debentures due 2053 and Live Nation Forward Contracts | In September 2023, Liberty closed a private offering of approximately $ 1.15 billion aggregate principal amount of its 2.375 % exchangeable senior debentures due 2053 (the “ 2.375 % Exchangeable Senior Debentures due 2053”). Upon an exchange of debentures, Liberty, at its option, may deliver Live Nation common stock, cash or a combination of Live Nation common stock and/or cash. The number of shares of Live Nation common stock attributable to a debenture represents an initial exchange price of a | The assumption of the debentures by Liberty Live in connection with the proposed Liberty Live Split-Off, as described in note 2, entitles the holders of the debentures, for a brief period after the Liberty Live Split-Off, to the right to either put at par or exchange their debentures for shares of Live Nation common stock, or an equivalent cash amount, at the election of Liberty Live, on the terms described in the indenture under which the debentures were issued.
Antal anställda
  • (4) Stock-Based Compensation | Liberty grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units (“RSUs”) and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (“GDFV”) of the Award, and recognizes that cost over the period during which the employee is r | Grants of Awards
  • Series C Liberty Formula One common stock, subsidiary employees (2) | 146
  • Outstanding Awards | The following tables present the number and weighted average exercise price ("WAEP") of options to purchase Liberty common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the options.
  • Stock-based compensation. Stock-based compensation includes compensation related to options, stock appreciation rights, restricted stock awards, restricted stock units, performance-based restricted stock units and other stock-based awards granted to officers, employees, nonemployee directors and employees of our subsidiaries. We recorded $10 million and $20 million of stock-based compensation expense for the six months ended June 30, 2025 and 2024, respectively. As of June 30, 2025, the total un | Acquisition costs. The Company recorded $3 million and $11 million of costs related to corporate acquisitions during the three months ended June 30, 2025 and 2024, respectively, and $14 million and $20 million of costs related to corporate acquisitions during the six months ended June 30, 2025 and 2024, respectively.
  • ​ | During the three months ended June 30, 2025, no shares of Liberty Formula One common stock or Liberty Live common stock were surrendered by our officers and employees to pay withholding taxes and other deductions in connection with the vesting of their restricted stock, restricted stock units and options. | Item 5. Other Information

Fulltext

Dokumentet är delat för att hålla varje sida lätt att hämta. Del 1 · Del 2

LIBERTY MEDIA CORPORATION_June 30, 2025
http://fasb.org/us-gaap/2025#OtherAssetsCurrent http://fasb.org/us-gaap/2025#OtherAssetsNoncurrent P5Y 0 0 0 0 0 http://fasb.org/us-gaap/2025#AssetPledgedAsCollateralMember http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMember http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMember http://fasb.org/us-gaap/2025#AssetPledgedAsCollateralMember http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMember P6M P12M P12M P60M 0001560385 --12-31 2025 Q2 false 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2025-06-30 0001560385 us-gaap:RetainedEarningsMember 2025-06-30 0001560385 us-gaap:NoncontrollingInterestMember 2025-06-30 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2025-03-31 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2025-03-31 0001560385 us-gaap:RetainedEarningsMember 2025-03-31 0001560385 us-gaap:NoncontrollingInterestMember 2025-03-31 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2025-03-31 0001560385 2025-03-31 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2024-12-31 0001560385 us-gaap:RetainedEarningsMember 2024-12-31 0001560385 us-gaap:NoncontrollingInterestMember 2024-12-31 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2024-12-31 0001560385 lmca:LibertySiriusXmGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2024-06-30 0001560385 lmca:LibertySiriusXmGroupMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-06-30 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2024-06-30 0001560385 us-gaap:RetainedEarningsMember 2024-06-30 0001560385 us-gaap:NoncontrollingInterestMember 2024-06-30 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2024-06-30 0001560385 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001560385 lmca:LibertySiriusXmGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2024-03-31 0001560385 lmca:LibertySiriusXmGroupMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-03-31 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2024-03-31 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2024-03-31 0001560385 us-gaap:RetainedEarningsMember 2024-03-31 0001560385 us-gaap:NoncontrollingInterestMember 2024-03-31 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2024-03-31 0001560385 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001560385 2024-03-31 0001560385 lmca:LibertySiriusXmGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2023-12-31 0001560385 lmca:LibertySiriusXmGroupMember us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-12-31 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2023-12-31 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember us-gaap:CommonStockMember 2023-12-31 0001560385 us-gaap:RetainedEarningsMember 2023-12-31 0001560385 us-gaap:NoncontrollingInterestMember 2023-12-31 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2023-12-31 0001560385 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassBMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassAMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember 2024-12-31 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassBMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassBMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassAMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember 2025-01-01 2025-06-30 0001560385 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LibertyChiefExecutiveOfficerMember us-gaap:RestrictedStockUnitsRSUMember us-gaap:CommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:LibertyChiefExecutiveOfficerMember us-gaap:RestrictedStockUnitsRSUMember us-gaap:CommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LibertyChiefExecutiveOfficerMember us-gaap:EmployeeStockOptionMember us-gaap:CommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:SubsidiaryEmployeesMember us-gaap:EmployeeStockOptionMember us-gaap:CommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:LibertyChiefExecutiveOfficerMember us-gaap:EmployeeStockOptionMember us-gaap:CommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertySiriusXmGroupMember 2025-01-01 2025-06-30 0001560385 2033-01-01 lmca:FormulaOneAndOtherSubsidiariesMember 2025-06-30 0001560385 2028-01-01 lmca:FormulaOneAndOtherSubsidiariesMember 2025-06-30 0001560385 2027-01-01 lmca:FormulaOneAndOtherSubsidiariesMember 2025-06-30 0001560385 2026-01-01 lmca:FormulaOneAndOtherSubsidiariesMember 2025-06-30 0001560385 2025-07-01 lmca:FormulaOneAndOtherSubsidiariesMember 2025-06-30 0001560385 us-gaap:OperatingSegmentsMember us-gaap:ProductAndServiceOtherMember lmca:FormulaOneMember 2025-04-01 2025-06-30 0001560385 us-gaap:OperatingSegmentsMember lmca:PrimaryMember lmca:FormulaOneMember 2025-04-01 2025-06-30 0001560385 us-gaap:IntersegmentEliminationMember us-gaap:ProductAndServiceOtherMember 2025-04-01 2025-06-30 0001560385 us-gaap:CorporateNonSegmentMember us-gaap:ProductAndServiceOtherMember 2025-04-01 2025-06-30 0001560385 us-gaap:ProductAndServiceOtherMember 2025-04-01 2025-06-30 0001560385 lmca:PrimaryMember 2025-04-01 2025-06-30 0001560385 us-gaap:OperatingSegmentsMember us-gaap:ProductAndServiceOtherMember lmca:FormulaOneMember 2025-01-01 2025-06-30 0001560385 us-gaap:OperatingSegmentsMember lmca:PrimaryMember lmca:FormulaOneMember 2025-01-01 2025-06-30 0001560385 us-gaap:IntersegmentEliminationMember us-gaap:ProductAndServiceOtherMember 2025-01-01 2025-06-30 0001560385 us-gaap:CorporateNonSegmentMember us-gaap:ProductAndServiceOtherMember 2025-01-01 2025-06-30 0001560385 us-gaap:ProductAndServiceOtherMember 2025-01-01 2025-06-30 0001560385 lmca:PrimaryMember 2025-01-01 2025-06-30 0001560385 us-gaap:OperatingSegmentsMember us-gaap:ProductAndServiceOtherMember lmca:FormulaOneMember 2024-04-01 2024-06-30 0001560385 us-gaap:OperatingSegmentsMember lmca:PrimaryMember lmca:FormulaOneMember 2024-04-01 2024-06-30 0001560385 us-gaap:IntersegmentEliminationMember us-gaap:ProductAndServiceOtherMember 2024-04-01 2024-06-30 0001560385 us-gaap:CorporateNonSegmentMember us-gaap:ProductAndServiceOtherMember 2024-04-01 2024-06-30 0001560385 us-gaap:ProductAndServiceOtherMember 2024-04-01 2024-06-30 0001560385 lmca:PrimaryMember 2024-04-01 2024-06-30 0001560385 us-gaap:OperatingSegmentsMember us-gaap:ProductAndServiceOtherMember lmca:FormulaOneMember 2024-01-01 2024-06-30 0001560385 us-gaap:OperatingSegmentsMember lmca:PrimaryMember lmca:FormulaOneMember 2024-01-01 2024-06-30 0001560385 us-gaap:IntersegmentEliminationMember us-gaap:ProductAndServiceOtherMember 2024-01-01 2024-06-30 0001560385 us-gaap:CorporateNonSegmentMember us-gaap:ProductAndServiceOtherMember 2024-01-01 2024-06-30 0001560385 us-gaap:ProductAndServiceOtherMember 2024-01-01 2024-06-30 0001560385 lmca:PrimaryMember 2024-01-01 2024-06-30 0001560385 lmca:QurateRetailTripcoLibertyBroadbandAndAbhMember srt:AffiliatedEntityMember 2025-04-01 2025-06-30 0001560385 lmca:QurateRetailTripcoLibertyBroadbandAndAbhMember srt:AffiliatedEntityMember 2025-01-01 2025-06-30 0001560385 lmca:QurateRetailTripcoLibertyBroadbandAndAbhMember srt:AffiliatedEntityMember 2024-04-01 2024-06-30 0001560385 lmca:QurateRetailTripcoLibertyBroadbandAndAbhMember srt:AffiliatedEntityMember 2024-01-01 2024-06-30 0001560385 us-gaap:IntersegmentEliminationMember 2025-04-01 2025-06-30 0001560385 us-gaap:IntersegmentEliminationMember 2025-01-01 2025-06-30 0001560385 us-gaap:IntersegmentEliminationMember 2024-04-01 2024-06-30 0001560385 us-gaap:IntersegmentEliminationMember 2024-01-01 2024-06-30 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2025-04-01 2025-06-30 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2025-01-01 2025-06-30 0001560385 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2024-01-01 2024-06-30 0001560385 us-gaap:OtherCurrentAssetsMember us-gaap:ForeignExchangeForwardMember 2025-06-30 0001560385 us-gaap:OtherNoncurrentAssetsMember 2025-06-30 0001560385 us-gaap:OtherCurrentAssetsMember 2025-06-30 0001560385 us-gaap:OtherNoncurrentAssetsMember 2024-12-31 0001560385 us-gaap:OtherCurrentAssetsMember 2024-12-31 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMarginLoanMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:RevolvingCreditFacilityMember 2024-09-19 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:RevolvingCreditFacilityMember 2022-11-23 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMarginLoanMember 2022-05-09 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:RevolvingCreditFacilityMember 2025-06-30 0001560385 lmca:LibertySiriusXmGroupMember 2024-04-01 2024-06-30 0001560385 lmca:LibertySiriusXmGroupMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2024-01-01 2024-06-30 0001560385 us-gaap:InterestRateSwapMember 2025-04-01 2025-06-30 0001560385 us-gaap:ForeignExchangeForwardMember 2025-04-01 2025-06-30 0001560385 lmca:OtherFinancialInstrumentsMember 2025-04-01 2025-06-30 0001560385 lmca:LiveNationForwardContractsMember 2025-04-01 2025-06-30 0001560385 lmca:DebtMeasuredAtFairValueMember 2025-04-01 2025-06-30 0001560385 us-gaap:InterestRateSwapMember 2025-01-01 2025-06-30 0001560385 us-gaap:ForeignExchangeForwardMember 2025-01-01 2025-06-30 0001560385 lmca:OtherFinancialInstrumentsMember 2025-01-01 2025-06-30 0001560385 lmca:LiveNationForwardContractsMember 2025-01-01 2025-06-30 0001560385 lmca:DebtMeasuredAtFairValueMember 2025-01-01 2025-06-30 0001560385 us-gaap:InterestRateSwapMember 2024-04-01 2024-06-30 0001560385 us-gaap:ForeignExchangeForwardMember 2024-04-01 2024-06-30 0001560385 lmca:DebtMeasuredAtFairValueMember 2024-04-01 2024-06-30 0001560385 us-gaap:InterestRateSwapMember 2024-01-01 2024-06-30 0001560385 us-gaap:ForeignExchangeForwardMember 2024-01-01 2024-06-30 0001560385 lmca:OtherFinancialInstrumentsMember 2024-01-01 2024-06-30 0001560385 lmca:DebtMeasuredAtFairValueMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:OtherEquityMethodInvestmentsMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:OtherEquityMethodInvestmentsMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:OtherEquityMethodInvestmentsMember 2024-12-31 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupMember lmca:OtherEquityMethodInvestmentsMember 2024-12-31 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember 2025-06-30 0001560385 lmca:FormulaOneMember lmca:SeniorLoanFacilityMember us-gaap:InterestRateSwapMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:RevolvingCreditFacilityMember 2025-01-01 2025-06-30 0001560385 lmca:LibertySiriusXmGroupMember lmca:Exchangeable2.75SeniorDebenturesDue2049Member 2024-09-09 0001560385 lmca:LibertySiriusXmGroupMember lmca:A3.75SeniorConvertibleNotesDue2028Member 2024-09-09 0001560385 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001560385 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001560385 lmca:DornaSportsL.aMember lmca:IncrementalTermLoansMember 2025-07-03 0001560385 lmca:LibertyFormulaOneGroupMember lmca:IncrementalTermLoansBMember 2025-07-01 0001560385 lmca:LibertyFormulaOneGroupMember lmca:IncrementalTermLoansaMember 2025-07-01 0001560385 lmca:LibertyLiveGroupMember lmca:Exchangeable2.375SeniorDebenturesDue2053Member 2023-09-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:Convertible2.25SeniorNotesDue2027Member 2022-08-12 0001560385 lmca:LibertyLiveGroupMember lmca:Exchangeable2.375SeniorDebenturesDue2053Member 2025-04-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:Convertible2.25SeniorNotesDue2027Member us-gaap:CommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember lmca:Exchangeable2.375SeniorDebenturesDue2053Member 2023-09-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanMember 2023-11-24 2023-11-24 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanBMember 2023-10-04 2023-10-04 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMarginLoanMember 2023-09-05 2023-09-05 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanBMember 2023-05-05 2023-05-05 0001560385 lmca:LibertyFormulaOneGroupMember srt:MinimumMember lmca:FirstLienTermLoanMember 2022-11-23 2022-11-23 0001560385 lmca:LibertyFormulaOneGroupMember srt:MaximumMember lmca:FirstLienTermLoanMember 2022-11-23 2022-11-23 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanMember 2022-11-23 2022-11-23 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanBMember 2022-11-23 2022-11-23 0001560385 lmca:ProductServiceOrOtherMember 2025-04-01 2025-06-30 0001560385 lmca:FormulaOneMember 2025-04-01 2025-06-30 0001560385 lmca:ProductServiceOrOtherMember 2025-01-01 2025-06-30 0001560385 lmca:FormulaOneMember 2025-01-01 2025-06-30 0001560385 lmca:ProductServiceOrOtherMember 2024-04-01 2024-06-30 0001560385 lmca:FormulaOneMember 2024-04-01 2024-06-30 0001560385 lmca:ProductServiceOrOtherMember 2024-01-01 2024-06-30 0001560385 lmca:FormulaOneMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyLiveGroupCommonClassMember 2025-06-30 0001560385 lmca:LibertyLiveGroupCommonClassCMember 2025-06-30 0001560385 lmca:LibertyLiveGroupCommonClassBMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupCommonClassMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupCommonClassCMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupCommonClassBMember 2025-06-30 0001560385 lmca:LibertyLiveGroupCommonClassMember 2024-12-31 0001560385 lmca:LibertyLiveGroupCommonClassCMember 2024-12-31 0001560385 lmca:LibertyLiveGroupCommonClassBMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupCommonClassMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupCommonClassCMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupCommonClassBMember 2024-12-31 0001560385 lmca:LibertyLiveGroupMember us-gaap:CommonClassCMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:CommonClassCMember 2025-06-30 0001560385 2024-06-30 0001560385 2023-12-31 0001560385 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001560385 us-gaap:FairValueMeasurementsRecurringMember 2025-06-30 0001560385 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001560385 us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0001560385 lmca:FormulaOneAndOtherSubsidiariesMember lmca:LibertyFormulaOneGroupMember 2025-06-30 0001560385 lmca:DornaSportsL.aMember 2025-07-03 2025-07-03 0001560385 lmca:DornaSportsL.aMember 2025-07-03 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:OperatingSegmentsMember lmca:FormulaOneMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:CorporateAndReconcilingItemsMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:IntersegmentEliminationMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:CorporateAndReconcilingItemsMember 2025-06-30 0001560385 srt:ConsolidationEliminationsMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:CommonClassAandCMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:CommonClassAandCMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:CommonClassAandCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:CommonClassAandCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertySiriusXmGroupMember lmca:CommonClassAandCMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:CommonClassAandCMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:CommonClassAandCMember 2024-04-01 2024-06-30 0001560385 lmca:LibertySiriusXmGroupMember lmca:CommonClassAandCMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:CommonClassAandCMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:CommonClassAandCMember 2024-01-01 2024-06-30 0001560385 2025-06-30 0001560385 2024-12-31 0001560385 us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleSpinoffMember lmca:LibertySiriusXmHoldingsMember 2024-09-09 2024-09-09 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember lmca:Exchangeable2.375SeniorDebenturesDue2053Member 2023-09-01 2023-09-30 0001560385 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001560385 us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0001560385 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001560385 us-gaap:NoncontrollingInterestMember 2024-04-01 2024-06-30 0001560385 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0001560385 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-06-30 0001560385 lmca:DebtMeasuredAtFairValueMember 2025-06-30 0001560385 lmca:LiveNationMember 2025-04-01 2025-06-30 0001560385 lmca:LiveNationMember 2025-01-01 2025-06-30 0001560385 lmca:LiveNationMember 2024-04-01 2024-06-30 0001560385 lmca:LiveNationMember 2024-01-01 2024-06-30 0001560385 2023-08-03 2023-08-03 0001560385 lmca:LibertySiriusXmGroupMember lmca:NewLibertySiriusxmCommonStockMemberMember 2023-08-03 2023-08-03 0001560385 lmca:LibertySiriusXmGroupMember lmca:LibertyLiveCommonStockMember 2023-08-03 2023-08-03 0001560385 lmca:LibertyFormulaOneGroupMember lmca:NewLibertyFormulaOneCommonStockMember 2023-08-03 2023-08-03 0001560385 lmca:LibertyFormulaOneGroupMember lmca:LibertyLiveCommonStockMember 2023-08-03 2023-08-03 0001560385 lmca:FormulaOneMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:OtherEquityMethodInvestmentsMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:OtherEquityMethodInvestmentsMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:OtherEquityMethodInvestmentsMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:OtherEquityMethodInvestmentsMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:OtherEquityMethodInvestmentsMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:OtherEquityMethodInvestmentsMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:OtherEquityMethodInvestmentsMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:OtherEquityMethodInvestmentsMember 2024-01-01 2024-06-30 0001560385 lmca:LiveNationMember 2025-06-30 0001560385 lmca:LiveNationMember 2024-12-31 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember lmca:LiveNationForwardContractsMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMember lmca:LiveNationMarginLoanMember 2025-06-30 0001560385 lmca:LiveNationMember 2025-01-01 2025-06-30 0001560385 us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleSpinoffMember lmca:LibertySiriusXmHoldingsMember 2024-04-01 2024-06-30 0001560385 us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleSpinoffMember lmca:LibertySiriusXmHoldingsMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember srt:ProFormaMember lmca:LiveNationForwardContractsMember 2025-05-31 0001560385 lmca:LibertyLiveGroupMember lmca:Exchangeable2.375SeniorDebenturesDue2053Member 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:OtherDebtSecuritiesMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:SeniorLoanFacilityMember 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:Convertible2.25SeniorNotesDue2027Member 2025-06-30 0001560385 lmca:FormulaOneMember lmca:SeniorLoanFacilityMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:Exchangeable2.375SeniorDebenturesDue2053Member 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupMember us-gaap:OtherDebtSecuritiesMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupMember lmca:SeniorLoanFacilityMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupMember lmca:Convertible2.25SeniorNotesDue2027Member 2024-12-31 0001560385 lmca:LibertyLiveGroupMember 2024-12-31 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanMember 2024-09-19 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanBMember 2024-09-19 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanMember 2022-11-23 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanBMember 2022-11-23 0001560385 lmca:LibertyFormulaOneGroupMember lmca:Convertible2.25SeniorNotesDue2027Member us-gaap:CommonClassCMember 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:Exchangeable2.375SeniorDebenturesDue2053Member 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMarginLoanMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember lmca:LiveNationMarginLoanMember 2022-05-09 2022-05-09 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FirstLienTermLoanBMember 2024-09-19 2024-09-19 0001560385 2025-03-01 2025-03-31 0001560385 lmca:LibertySiriusXmGroupMember 2024-04-01 2024-06-30 0001560385 lmca:LibertySiriusXmGroupMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyLiveGroupMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2024-01-01 2024-06-30 0001560385 lmca:DornaSportsL.aMember 2025-06-30 0001560385 lmca:DornaSportsL.aMember 2024-12-31 0001560385 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001560385 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0001560385 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001560385 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001560385 us-gaap:OperatingSegmentsMember lmca:FormulaOneMember 2025-04-01 2025-06-30 0001560385 us-gaap:CorporateNonSegmentMember 2025-04-01 2025-06-30 0001560385 us-gaap:OperatingSegmentsMember lmca:FormulaOneMember 2025-01-01 2025-06-30 0001560385 us-gaap:CorporateNonSegmentMember 2025-01-01 2025-06-30 0001560385 us-gaap:OperatingSegmentsMember lmca:FormulaOneMember 2024-04-01 2024-06-30 0001560385 us-gaap:CorporateNonSegmentMember 2024-04-01 2024-06-30 0001560385 2024-04-01 2024-06-30 0001560385 us-gaap:OperatingSegmentsMember lmca:FormulaOneMember 2024-01-01 2024-06-30 0001560385 us-gaap:CorporateNonSegmentMember 2024-01-01 2024-06-30 0001560385 2024-01-01 2024-06-30 0001560385 2025-04-01 2025-06-30 0001560385 lmca:LibertyLiveGroupCommonClassMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupCommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupCommonClassMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupCommonClassCMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyLiveGroupCommonClassMember 2025-07-31 0001560385 lmca:LibertyLiveGroupCommonClassCMember 2025-07-31 0001560385 lmca:LibertyLiveGroupCommonClassBMember 2025-07-31 0001560385 lmca:LibertyFormulaOneGroupCommonClassMember 2025-07-31 0001560385 lmca:LibertyFormulaOneGroupCommonClassCMember 2025-07-31 0001560385 lmca:LibertyFormulaOneGroupCommonClassBMember 2025-07-31 0001560385 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:ProductServiceOrOtherMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FormulaOneMember 2025-04-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:ProductServiceOrOtherMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FormulaOneMember 2025-01-01 2025-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:ProductServiceOrOtherMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FormulaOneMember 2024-04-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:ProductServiceOrOtherMember 2024-01-01 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember lmca:FormulaOneMember 2024-01-01 2024-06-30 0001560385 lmca:LibertySiriusXmGroupMember 2024-06-30 0001560385 lmca:LibertyLiveGroupMember 2024-06-30 0001560385 lmca:LibertyFormulaOneGroupMember 2024-06-30 0001560385 lmca:LibertySiriusXmGroupMember 2023-12-31 0001560385 lmca:LibertyLiveGroupMember 2023-12-31 0001560385 lmca:LibertyFormulaOneGroupMember 2023-12-31 0001560385 lmca:EliminationsAndReconcilingItemsMember 2025-06-30 xbrli:shares iso4217:USD iso4217:EUR lmca:item xbrli:pure iso4217:USD xbrli:shares lmca:D
Table of Contents

​

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
​
​

​

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

​
For the quarterly period ended June 30, 2025
OR
​
​

​

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

​
For the transition period from                to                
Commission File Number  001-35707
LIBERTY MEDIA CORPORATION
(Exact name of Registrant as specified in its charter)
​
​

​

​

State of Delaware
​
37-1699499

(State or other jurisdiction of
incorporation or organization)
​
(I.R.S. Employer
Identification No.)

​
​
​

12300 Liberty Boulevard
Englewood , Colorado
​
80112

(Address of principal executive offices)
​
(Zip Code)

​
Registrant's telephone number, including area code: ( 720 )  875-5400
Securities registered pursuant to Section 12(b) of the Act:
​
​
​

Title of each class
Trading Symbol
Name of each exchange on which registered

Series A Liberty Formula One Common Stock
FWONA
The Nasdaq Stock Market LLC

Series C Liberty Formula One Common Stock
FWONK
The Nasdaq Stock Market LLC

Series A Liberty Live Common Stock
LLYVA
The Nasdaq Stock Market LLC

Series C Liberty Live Common Stock
LLYVK
The Nasdaq Stock Market LLC

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes   ⌧     No  ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   ⌧     No  ◻
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act.
​
​

​

​

​

​

​

​

​

​

Large Accelerated Filer   ☒
​
Accelerated Filer  ☐
​
Non-accelerated Filer  ☐
​
Smaller Reporting Company  ☐
​
Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes  ☐     No  ☒
The number of outstanding shares of Liberty Media Corporation's common stock as of July 31, 2025 was:
​

​

​

​

​

​

​

​

​
​
Series A
​
Series B
​
Series C
​

Liberty Formula One common stock
​
23,990,946
​
2,428,597
​
223,627,028
​

Liberty Live common stock
​
25,571,676
​
2,532,960
​
63,778,799
​

​
​
​
​
​
​
​

​

Table of Contents

Table of Contents
​
​

​

​

Part I — Financial Information
​

Item 1. Financial Statements
​

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (unaudited)
I-3

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Operations (unaudited)
I-5

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Comprehensive Earnings (Loss) (unaudited)
I-7

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (unaudited)
I-8

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Equity (unaudited)
I-9

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements (unaudited)
I-11

​
​

​
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
I-32

​
Item 3. Quantitative and Qualitative Disclosures about Market Risk
I-43

​
Item 4. Controls and Procedures
I-44

​
​

Part II — Other Information
​

​
Item 1. Legal Proceedings
II-1

​
Item 1A. Risk Factors
II-1

​
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
II-13

​
Item 5. Other Information
II-13

​
Item 6. Exhibits
II-14

​
​

SIGNATURES
II-15

​
​

I-2

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(unaudited)
​

​

​

​

​

​

​
June 30, 2025
    
December 31, 2024
 

​
amounts in millions
 

Assets
​
​
​
​
​

Current assets:
​
​
​
​
​

Cash and cash equivalents
$
3,448
 
2,956
​

Trade and other receivables, net
 
144
 
114
​

Other current assets
 
510
 
277
​

Total current assets
 
4,102
 
3,347
​

Investments in affiliates, accounted for using the equity method (note 7)
 
622
 
491
​

​
​
​
​
​
​

Property and equipment, at cost
 
1,012
 
1,007
​

Accumulated depreciation
 
( 184 )
 
( 197 )
​

​
 
828
 
810
​

​
​
​
​
​
​

Goodwill
 
4,135
 
4,134
​

Intangible assets subject to amortization, net
 
2,570
 
2,689
​

Deferred income tax assets
​
790
​
760
​

Other assets
 
774
 
717
​

Total assets
$
13,821
 
12,948
​

​
​
​
​
​
​

Liabilities and Equity
​
​
​
​
​

Current liabilities:
​
​
​
​
​

Accounts payable and accrued liabilities
$
470
 
648
​

Current portion of debt, including $ 1,769 million and zero measured at fair value, respectively (note 8)
​
1,803
​
26
​

Deferred revenue
 
780
 
267
​

Financial instrument liabilities (note 6)
​
—
​
138
​

Other current liabilities
 
50
 
54
​

Total current liabilities
 
3,103
 
1,133
​

Long-term debt, including $ 636 million and $ 2,144 million measured at fair value, respectively (note 8)
 
2,996
 
4,522
​

Other liabilities
 
359
 
242
​

Total liabilities
$
6,458
 
5,897
​

​
(Continued)
​
See accompanying notes to condensed consolidated financial statements.
​

I-3

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Continued)
(unaudited)
​

​

​

​

​

​

​

​
    
June 30, 2025
    
December 31, 2024
 

​
​
amounts in millions,
 

​
​
except share amounts
 

Stockholders' equity:
​
​
​
​
​
​

Preferred stock, $ .01 par value. Authorized 50,000,000 shares; no shares issued
​
$
—
 
—
​

Series A Liberty Formula One common stock, $ .01 par value. Authorized 500,000,000 shares; issued and outstanding 23,990,946 shares at June 30, 2025 and 23,987,941 shares at December 31, 2024 (note 3)
​
​
—
​
—
​

Series A Liberty Live common stock, $ .01 par value. Authorized 521,400,000 shares; issued and outstanding 25,571,416 shares at June 30, 2025 and 25,568,345 shares at December 31, 2024 (note 3)
​
​
—
​
—
​

Series B Liberty Formula One common stock, $ .01 par value. Authorized 18,750,000 shares; issued and outstanding 2,428,597 shares at June 30, 2025 and 2,431,602 shares at December 31, 2024 (note 3)
​
​
—
​
—
​

Series B Liberty Live common stock, $ .01 par value. Authorized 19,552,500 shares; issued and outstanding 2,533,220 shares at June 30, 2025 and 2,536,291 shares at December 31, 2024 (note 3)
​
​
—
​
—
​

Series C Liberty Formula One common stock, $ .01 par value. Authorized 500,000,000 shares; issued and outstanding 223,624,836 shares at June 30, 2025 and 222,839,968 shares at December 31, 2024 (note 3)
​
​
2
​
2
​

Series C Liberty Live common stock, $ .01 par value. Authorized 521,400,000 shares; issued and outstanding 63,777,962 shares at June 30, 2025 and 63,728,403 shares at December 31, 2024 (note 3)
​
​
1
​
1
​

Additional paid-in capital
​
 
—
 
—
​

Accumulated other comprehensive earnings (loss), net of taxes
​
 
( 81 )
 
( 153 )
​

Retained earnings
​
 
7,419
 
7,179
​

Total stockholders' equity
​
 
7,341
 
7,029
​

Noncontrolling interests in equity of subsidiaries
​
 
22
 
22
​

Total equity
​
 
7,363
 
7,051
​

Commitments and contingencies (note 9)
​
​
​
​
​
​

Total liabilities and equity
​
$
13,821
 
12,948
​

See accompanying notes to condensed consolidated financial statements.

I-4

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(unaudited)
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
    
Six months ended
 

​
​
June 30,
​
June 30,
 

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions,
 

​
​
except per share amounts
 

Revenue:
​
​
​
​
​
​
​
​
​
​

Formula 1 revenue
​
$
1,203
​
853
​
1,603
​
1,403
​

Other revenue
​
 
138
 
135
 
185
 
172
​

Total revenue
​
 
1,341
 
988
 
1,788
 
1,575
​

Operating costs and expenses:
​
​
​
​
​
​
​
​
​
​

Cost of Formula 1 revenue (exclusive of depreciation shown separately below)
​
​
779
​
639
​
1,065
​
918
​

Other cost of sales
​
​
88
​
94
​
127
​
120
​

Selling, general and administrative, including stock-based compensation (note 4)
​
 
118
 
98
 
223
 
192
​

Acquisition costs
​
​
3
​
11
​
14
​
20
​

Depreciation and amortization
​
 
80
 
89
 
157
 
175
​

​
​
 
1,068
 
931
 
1,586
 
1,425
​

Operating income (loss)
​
 
273
 
57
 
202
 
150
​

Other income (expense):
​
​
​
​
​
​
​
​
​
​

Interest expense
​
 
( 57 )
 
( 60 )
 
( 112 )
 
( 122 )
​

Share of earnings (losses) of affiliates, net (note 7)
​
 
71
 
83
 
72
 
59
​

Realized and unrealized gains (losses) on financial instruments, net (note 6)
​
 
( 129 )
 
87
 
( 64 )
 
66
​

Other, net
​
 
70
 
26
 
106
 
47
​

​
​
 
( 45 )
 
136
 
2
 
50
​

Earnings (loss) from continuing operations before income taxes
​
 
228
 
193
 
204
 
200
​

Income tax (expense) benefit
​
 
( 24 )
 
( 35 )
 
5
 
( 38 )
​

Net earnings (loss) from continuing operations
​
 
204
 
158
 
209
 
162
​

Net earnings (loss) from discontinued operations (note 2)
​
​
—
​
349
​
—
​
590
​

Net earnings (loss)
​
​
204
​
507
​
209
​
752
​

Less net earnings (loss) attributable to the noncontrolling interests
​
 
—
 
50
 
—
 
92
​

Net earnings (loss) attributable to Liberty stockholders
​
$
204
 
457
 
209
 
660
​

​
​
​
​
​
​
​
​
​
​
​

Net earnings (loss) from continuing operations attributable to Liberty stockholders:
​
​
​
​
​
​
​
​
​
​

Liberty Formula One common stock
​
$
382
​
24
​
404
​
101
​

Liberty Live common stock
​
​
( 178 )
​
134
​
( 195 )
​
61
​

Net earnings (loss) from discontinued operations attributable to Liberty stockholders:
​
​
​
​
​
​
​
​
​
​

Liberty SiriusXM common stock
​
​
—
​
299
​
—
​
498
​

​
​
$
204
​
457
​
209
​
660
​

(Continued)
See accompanying notes to condensed consolidated financial statements.

I-5

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Continued)
(unaudited)
​
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
    
Six months ended
​

​
​
June 30,
​
June 30,
​

​
​
2025
    
2024
    
2025
    
2024
​

Basic net earnings (loss) from continuing operations attributable to Liberty stockholders per common share (notes 3 and 5):
​
​
​
​
​
​
​
​
​
​

Series A, B and C Liberty Formula One common stock
​
$
1.53
​
0.10
​
1.62
​
0.43
​

Series A, B and C Liberty Live common stock
​
$
( 1.93 )
​
1.46
​
( 2.12 )
​
0.66
​

Basic net earnings (loss) from discontinued operations attributable to Liberty stockholders per common share (notes 3 and 5):
​
​
​
​
​
​
​
​
​
​

Series A, B and C Liberty SiriusXM common stock
​
$
NA
​
0.91
​
NA
​
1.52
​

Diluted net earnings (loss) from continuing operations attributable to Liberty stockholders per common share (notes 3 and 5):
​
​
​
​
​
​
​
​
​
​

Series A, B and C Liberty Formula One common stock
​
$
1.52
​
0.10
​
1.55
​
0.42
​

Series A, B and C Liberty Live common stock
​
$
( 1.93 )
​
1.46
​
( 2.12 )
​
0.66
​

Diluted net earnings (loss) from discontinued operations attributable to Liberty stockholders per common share (notes 3 and 5):
​
​
​
​
​
​
​
​
​
​

Series A, B and C Liberty SiriusXM common stock
​
$
NA
​
0.60
​
NA
​
1.13
​

​
See accompanying notes to condensed consolidated financial statements.
​

I-6

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Earnings (Loss)
(unaudited)
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
 

​
    
2025
    
2024
    
2025
    
2024
​

​
​
amounts in millions
​

Net earnings (loss)
​
$
204
 
507
 
209
 
752
​

Other comprehensive earnings (loss), net of taxes:
​
​
​
​
​
​
​
​
​
​

Foreign currency translation adjustments
​
 
26
 
—
 
36
 
( 3 )
​

Credit risk on fair value debt instruments gains (losses)
​
 
11
 
24
 
( 7 )
 
( 5 )
​

Share of other comprehensive earnings (loss) of equity affiliates
​
 
30
 
( 37 )
 
43
 
( 35 )
​

Other comprehensive earnings (loss) from continuing operations
​
 
67
 
( 13 )
 
72
 
( 43 )
​

Other comprehensive earnings (loss) from discontinued operations
​
​
—
​
12
​
—
​
( 28 )
​

Comprehensive earnings (loss)
​
​
271
​
506
​
281
​
681
​

Less comprehensive earnings (loss) attributable to the noncontrolling interests
​
 
—
 
50
 
—
 
92
​

Comprehensive earnings (loss) attributable to Liberty stockholders
​
$
271
 
456
 
281
 
589
​

​
​
​
​
​
​
​
​
​
​
​

Comprehensive earnings (loss) from continuing operations attributable to Liberty stockholders:
​
​
​
​
​
​
​
​
​
​

Liberty Formula One common stock
​
$
410
​
26
​
436
​
96
​

Liberty Live common stock
​
​
( 139 )
​
120
​
( 155 )
​
24
​

Comprehensive earnings (loss) from discontinued operations attributable to Liberty stockholders:
​
​
​
​
​
​
​
​
​
​

Liberty SiriusXM common stock
​
​
NA
​
310
​
NA
​
469
​

​
​
$
271
​
456
​
281
​
589
​

​
See accompanying notes to condensed consolidated financial statements.
​

I-7

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(unaudited)
​

​

​

​

​

​

​

​
​
Six months ended
​

​
​
June 30,
​

​
    
2025
    
2024
 

​
​
amounts in millions
​

Cash flows from operating activities:
​
​
​
​
​
​

Net earnings (loss)
​
$
209
 
752
​

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
​
​
​
​
​
​

(Earnings) loss from discontinued operations
​
​
—
​
( 590 )
​

Depreciation and amortization
​
 
157
 
175
​

Stock-based compensation
​
 
10
 
20
​

Share of (earnings) loss of affiliates, net
​
 
( 72 )
 
( 59 )
​

Realized and unrealized (gains) losses on financial instruments, net
​
 
64
 
( 66 )
​

Deferred income tax expense (benefit)
​
 
( 42 )
 
15
​

Intergroup tax allocation
​
​
—
​
( 59 )
​

Intergroup tax (payments) receipts
​
​
—
​
83
​

Other, net
​
 
( 32 )
 
1
​

Changes in operating assets and liabilities
​
​
​
​
​
​

Current and other assets
​
 
( 147 )
 
( 77 )
​

Payables and other liabilities
​
 
465
 
199
​

Net cash provided (used) by operating activities
​
 
612
 
394
​

Cash flows from investing activities:
​
​
​
​
​
​

Investments in equity method affiliates and debt and equity securities
​
 
( 17 )
 
( 1 )
​

Cash proceeds from dispositions
​
​
26
​
107
​

Cash (paid) received for acquisitions, net of cash acquired
​
​
( 131 )
​
( 205 )
​

Capital expended for property and equipment, including internal-use software and website development
​
 
( 55 )
 
( 40 )
​

Cash proceeds from foreign currency forward contracts
​
​
71
​
—
​

Other investing activities, net
​
 
( 14 )
 
( 61 )
​

Net cash provided (used) by investing activities
​
 
( 120 )
 
( 200 )
​

Cash flows from financing activities:
​
​
​
​
​
​

Borrowings of debt
​
​
—
​
10
​

Repayments of debt
​
 
( 11 )
 
( 31 )
​

Other financing activities, net
​
 
19
 
27
​

Net cash provided (used) by financing activities
​
 
8
 
6
​

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
​
​
9
​
( 8 )
​

Net cash provided (used) by discontinued operations:
​
​
​
​
​
​

Cash provided (used) by operating activities
​
​
—
​
753
​

Cash provided (used) by investing activities
​
​
—
​
( 550 )
​

Cash provided (used) by financing activities
​
​
—
​
( 314 )
​

Net cash provided (used) by discontinued operations
​
​
—
​
( 111 )
​

Net increase (decrease) in cash, cash equivalents and restricted cash
​
 
509
 
81
​

Cash, cash equivalents and restricted cash at beginning of period
​
 
2,963
 
2,028
​

Cash, cash equivalents and restricted cash at end of period
​
$
3,472
 
2,109
​

​
The following table reconciles cash and cash equivalents and restricted cash reported in our condensed consolidated balance sheets to the total amount presented in our condensed consolidated statements of cash flows:
​

​

​

​

​

​

​

​
​
June 30, 2025
    
December 31, 2024
​

​
​
amounts in millions
​

Cash and cash equivalents
​
$
3,448
​
2,956
​

Restricted cash included in other current assets
​
​
—
​
7
​

Restricted cash included in other assets
​
​
24
​
—
​

Total cash, cash equivalents and restricted cash at end of period
​
$
3,472
​
2,963
​

See accompanying notes to condensed consolidated financial statements.
​

I-8

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(unaudited)
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
Stockholders' equity
​
​
​
 
​

​
    
​
​
​
​
​
​
​
​
​
​
​
​
​
    
​
​
Accumulated
    
​
    
Noncontrolling
    
​
​

​
​
​
​
​
Additional
​
other
​
​
​
interest in
​
​
​

​
​
Preferred
​
Liberty Formula One
​
Liberty Live
​
Paid-in
​
comprehensive
​
Retained
​
equity of
​
Total
​

​
    
Stock
    
Series A
    
Series B
    
Series C
​
Series A
    
Series B
    
Series C
    
Capital
    
earnings (loss)
    
earnings
    
subsidiaries
    
equity
 

​
​
amounts in millions
​

Balance at March 31, 2025
​
$
—
​
—
​
—
​
2
​
—
​
—
​
1
 
—
​
( 148 )
 
7,182
 
22
 
7,059
​

Net earnings (loss)
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
204
​
—
​
204
​

Other comprehensive earnings (loss)
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
67
​
—
​
—
​
67
​

Stock-based compensation
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
8
​
—
​
—
​
—
​
8
​

Withholding taxes on net share settlements of stock-based compensation
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 1 )
​
—
​
—
​
—
​
( 1 )
​

Reclassification to additional paid-in capital
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 34 )
​
—
​
34
​
—
​
—
​

Other, net
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
27
​
—
​
( 1 )
​
—
​
26
​

Balance at June 30, 2025
​
$
—
​
—
​
—
​
2
​
—
​
—
​
1
 
—
​
( 81 )
 
7,419
 
22
​
7,363
​

​
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
Stockholders' equity
​
​
​
 
​

​
    
​
​
​
​
​
​
​
​
​
​
​
​
​
    
​
​
Accumulated
    
​
    
Noncontrolling
    
​
​

​
​
​
​
​
​
Additional
​
other
​
​
​
interest in
​
​
​

​
​
Preferred
​
Liberty Formula One
​
Liberty Live
​
Paid-in
​
comprehensive
​
Retained
​
equity of
​
Total
​

​
    
Stock
    
Series A
    
Series B
    
Series C
    
Series A
    
Series B
    
Series C
    
Capital
    
earnings (loss)
    
earnings
    
subsidiaries
    
equity
 

​
​
amounts in millions
​

Balance at January 1, 2025
​
$
—
​
—
​
—
​
2
​
—
​
—
​
1
 
—
​
( 153 )
 
7,179
 
22
 
7,051
​

Net earnings (loss)
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
 
209
 
—
 
209
​

Other comprehensive earnings (loss)
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
 
—
​
72
 
—
 
—
 
72
​

Stock-based compensation
​
 
—
​
—
​
—
​
—
​
—
​
—
​
—
 
10
​
—
 
—
 
—
 
10
​

Withholding taxes on net share settlements of stock-based compensation
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
 
( 7 )
​
—
 
—
 
—
 
( 7 )
​

Reclassification to additional paid-in capital
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
 
( 30 )
​
—
 
30
 
—
​
—
​

Other, net
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
27
​
—
​
1
​
—
​
28
​

Balance at June 30, 2025
​
$
—
​
—
​
—
​
2
​
—
​
—
​
1
 
—
​
( 81 )
 
7,419
 
22
​
7,363
​

​
See accompanying notes to condensed consolidated financial statements.

I-9

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(unaudited)
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
Stockholders' equity
​
​
​
 
​

​
    
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
    
​
​
Accumulated
    
​
    
Noncontrolling
    
​
​

​
​
​
​
​
Additional
​
other
​
​
​
interest in
​
​
​

​
​
Preferred
​
Liberty Formula One
​
Liberty Live
​
Liberty SiriusXM
​
Paid-in
​
comprehensive
​
Retained
​
equity of
​
Total
​

​
    
Stock
    
Series A
    
Series B
    
Series C
​
Series A
    
Series B
    
Series C
​
Series A
    
Series B
    
Series C
    
Capital
    
earnings (loss)
    
earnings
    
subsidiaries
    
equity
 

​
​
amounts in millions
​

Balance at March 31, 2024
​
$
—
​
—
​
—
​
2
​
—
​
—
​
1
​
1
​
—
​
2
 
1,335
​
( 57 )
 
15,267
 
3,094
​
19,645
​

Net earnings (loss)
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
457
​
50
​
507
​

Other comprehensive earnings (loss)
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 1 )
 
( 1 )
​

Stock-based compensation
​
 
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
52
​
—
​
—
​
9
 
61
​

Withholding taxes on net share settlements of stock-based compensation
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 7 )
​
—
​
—
​
—
​
( 7 )
​

Dividends paid by subsidiary
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 17 )
​
( 17 )
​

Other, net
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
7
​
—
​
—
​
12
​
19
​

Balance at June 30, 2024
​
$
—
​
—
​
—
​
2
​
—
​
—
​
1
​
1
​
—
​
2
 
1,387
​
( 57 )
 
15,724
 
3,147
​
20,207
​

​
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
Stockholders' equity
​
​
​
 
​

​
    
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
​
    
​
​
Accumulated
    
​
    
Noncontrolling
    
​
​

​
​
​
​
​
Additional
​
other
​
​
​
interest in
​
​
​

​
​
Preferred
​
Liberty Formula One
​
Liberty Live
​
Liberty SiriusXM
​
Paid-in
​
comprehensive
​
Retained
​
equity of
​
Total
​

​
    
Stock
    
Series A
    
Series B
    
Series C
​
Series A
    
Series B
    
Series C
​
Series A
    
Series B
    
Series C
    
Capital
    
earnings (loss)
    
earnings
    
subsidiaries
    
equity
 

​
​
amounts in millions
​

Balance at January 1, 2024
​
$
—
​
—
​
—
​
2
​
—
​
—
​
1
​
1
​
—
​
2
 
1,317
​
12
 
15,061
 
3,049
​
19,445
​

Net earnings (loss)
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
660
​
92
​
752
​

Other comprehensive earnings (loss)
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 69 )
​
—
​
( 2 )
 
( 71 )
​

Stock-based compensation
​
 
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
103
​
—
​
—
​
17
 
120
​

Withholding taxes on net share settlements of stock-based compensation
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 31 )
​
—
​
—
​
—
​
( 31 )
​

Dividends paid by subsidiary
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 34 )
​
( 34 )
​

Other, net
​
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
—
​
( 2 )
​
—
​
3
​
25
​
26
​

Balance at June 30, 2024
​
$
—
​
—
​
—
​
2
​
—
​
—
​
1
​
1
​
—
​
2
 
1,387
​
( 57 )
 
15,724
 
3,147
​
20,207
​

​
See accompanying notes to condensed consolidated financial statements.
​

I-10

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
(1)    Basis of Presentation
The accompanying condensed consolidated financial statements include all the accounts of Liberty Media Corporation and its controlled subsidiaries (“Liberty,” the “Company,” “we,” “us,” or “our” unless the context otherwise requires). All significant intercompany accounts and transactions have been eliminated.
Liberty, through its ownership of interests in subsidiaries and other companies, is primarily engaged in the media and entertainment industries primarily in North America and the United Kingdom. Liberty’s most significant subsidiary is Delta Topco Limited (the parent company of Formula 1). Our most significant investment accounted for under the equity method is Live Nation Entertainment, Inc. (“Live Nation”).  
Sirius XM Holdings Inc. (“Sirius XM Holdings”) was a subsidiary of the Company until the Liberty Sirius XM Holdings Split-Off (as defined in note 2) on September 9, 2024. Liberty Sirius XM Holdings Inc. (“Liberty Sirius XM Holdings”), which included Sirius XM Holdings, is presented as a discontinued operation in the Company’s condensed consolidated financial statements. See note 2 for details of the Liberty Sirius XM Holdings Split-Off.
The accompanying (a) condensed consolidated balance sheet as of December 31, 2024, which has been derived from audited financial statements, and (b) the interim unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. Additionally, certain prior period amounts have been reclassified for comparability with current period presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in Liberty's Annual Report on Form 10-K for the year ended December 31, 2024.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company considers (i) fair value measurement of non-financial instruments and (ii) accounting for income taxes to be its most significant estimates .
Liberty holds investments that are accounted for using the equity method. Liberty does not control the decision making process or business management practices of these affiliates. Accordingly, Liberty relies on management of these affiliates to provide it with accurate financial information prepared in accordance with GAAP that the Company uses in the application of the equity method. In addition, Liberty relies on audit reports that are provided by the affiliates’ independent auditors on the financial statements of such affiliates. The Company is not aware, however, of any errors in or possible misstatements of the financial information provided by its equity affiliates that would have a material effect on Liberty's condensed consolidated financial statements.
On July 3, 2025, the Company acquired approximately 84 % of the equity interests in Dorna Sports, S.L. (“MotoGP”) for a preliminary purchase price of approximately $ 3.7 billion , funded with cash on hand and borrowings of $ 1.0 billion under the Incremental Term Loans, as defined in note 8. In December 2024, the Company agreed to pay € 126 million of the purchase price to the sellers in order to accommodate the European Commission’s extended regulatory review of the acquisition. The € 126 million, paid in January 2025, was considered prepaid purchase consideration and is included in other assets in the accompanying condensed consolidated balance sheet as of June 30, 2025 and December 31, 2024. Prior

I-11

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

to the acquisition, the Company entered into foreign currency forward contracts for close to the full purchase price. A portion of the foreign currency forward contracts settled on June 30, 2025 and the remainder settled in July 2025. Due to the timing of the acquisition of MotoGP, the initial accounting for the acquisition was not complete at the time the accompanying condensed consolidated financial statements were issued. The Company is in the process of determining the preliminary fair value of the net assets acquired, which will primarily be comprised of goodwill, MotoGP’s rights holder agreement with the Fédération Internationale de Motocyclisme and customer relationships. MotoGP is attributed to the Formula One Group, as defined in note 3.
Liberty has entered into certain agreements with QVC Group, Inc., formerly known as Qurate Retail, Inc. (“QVC Group”), Liberty TripAdvisor Holdings, Inc. (“TripCo”), Liberty Broadband Corporation (“Liberty Broadband”), Liberty Sirius XM Holdings and Atlanta Braves Holdings, Inc. (“Atlanta Braves Holdings”), all of which are separate publicly traded companies, in order to govern our relationships with these companies. None of these companies has any stock ownership, beneficial or otherwise, in any of the others. These agreements include Reorganization Agreements (in the case of QVC Group, Liberty Broadband, Liberty Sirius XM Holdings and Atlanta Braves Holdings only), Services Agreements (in the case of QVC Group, TripCo, Liberty Broadband and Atlanta Braves Holdings only), Facilities Sharing Agreements (in the case of QVC Group, TripCo, Liberty Broadband and Atlanta Braves Holdings only), Tax Sharing Agreements (in the case of Liberty Broadband, Liberty Sirius XM Holdings and Atlanta Braves Holdings only) and an Aircraft Time Sharing Agreement (in the case of Liberty Broadband and Atlanta Braves Holdings only). In addition, as a result of certain corporate transactions, Liberty and QVC Group may have obligations to each other for certain tax related matters. Effective August 31, 2024, the Facilities Sharing Agreement and the Aircraft Time Sharing Agreement with Atlanta Braves Holdings were terminated and members of Liberty management that served as officers of Atlanta Braves Holdings stepped down from their positions with Atlanta Braves Holdings (with limited exceptions), even though they may continue to provide services on an as-needed basis for a de minimis expense.
The Reorganization Agreements provide for, among other things, provisions governing the relationships between Liberty and each of QVC Group, Liberty Broadband, Liberty Sirius XM Holdings and Atlanta Braves Holdings, including certain cross-indemnities. Under the Facilities Sharing Agreements, Liberty shares office space and related amenities at its corporate headquarters with QVC Group, Liberty Broadband, TripCo until April 29, 2025 and Atlanta Braves Holdings until August 31, 2024. Pursuant to the Services Agreements, Liberty provides QVC Group, Liberty Broadband, Atlanta Braves Holdings and TripCo until April 29, 2025, with general and administrative services including legal, tax, accounting, treasury, information technology, cybersecurity and investor relations support. QVC Group, Liberty Broadband, Atlanta Braves Holdings and TripCo reimburse Liberty for direct, out-of-pocket expenses incurred by Liberty in providing these services and, in the case of QVC Group, QVC Group’s allocable portion of costs associated with any shared services or personnel based on an estimated percentage of time spent providing services to QVC Group. Liberty Broadband, Atlanta Braves Holdings and TripCo reimburse Liberty for shared services and personnel based on a flat fee. Liberty and QVC Group intend to transition various general and administrative services currently provided to QVC Group under the Services Agreement to members of the QVC, Inc. management team. As part of the transition, effective March 31, 2025, members of Liberty management that served as officers of QVC Group stepped down from their positions with QVC Group (with limited exceptions). Under these various agreements, approximately $ 4 million and $ 5 million of these allocated expenses were reimbursed to Liberty during the three months ended June 30, 2025 and 2024, respectively, and $ 9 million and $ 11 million during the six months ended June 30, 2025 and 2024, respectively.
In July 2025, Liberty entered into a services agreement, facilities sharing agreement and aircraft time sharing agreement with GCI Liberty, Inc. (“GCI Liberty”). Pursuant to the services agreement, Liberty will provide GCI Liberty with public company support services, including legal, tax, accounting, treasury, internal auditing and investor relations services. GCI Liberty will reimburse Liberty for all out-of-pocket expenses incurred by Liberty in providing the services and will pay a services fee that will be subject to review and evaluation for reasonableness on a quarterly basis.

I-12

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Seasonality
Formula 1 recognizes the majority of its revenue and expenses in connection with the FIA Formula One World Championship (the “F1 Championship”) race events (“Events”) that take place in different countries around the world throughout the year. The Events in the past have generally taken place between March and December each year. As a result, the revenue and expenses recognized by Formula 1 are generally lower during the first quarter as compared to the rest of the quarters throughout the year.
QuintEvents, LLC’s (“QuintEvents”) revenue is seasonal around its largest events, which are generally during the second and fourth quarters.
​
(2) Discontinued Operations
On September 9, 2024, Liberty completed the split-off of its wholly owned subsidiary, Liberty Sirius XM Holdings (the “Liberty Sirius XM Holdings Split-Off”). The Liberty Sirius XM Holdings Split-Off was accomplished through the redemption by the Company of each outstanding share of Liberty SiriusXM common stock in exchange for 0.8375 of a share of Liberty Sirius XM Holdings common stock, with cash paid in lieu of fractional shares. Liberty Sirius XM Holdings was comprised of the businesses, assets and liabilities attributed to the Liberty SiriusXM Group immediately prior to the Liberty Sirius XM Holdings Split-Off. The Liberty Sirius XM Holdings Split-Off was intended to be tax-free to holders of Liberty SiriusXM common stock (except with respect to cash received in lieu of fractional shares).
Following the Liberty Sirius XM Holdings Split-Off, on September 9, 2024, a wholly owned subsidiary of Liberty Sirius XM Holdings merged with and into Sirius XM Holdings, with Sirius XM Holdings surviving the merger as a wholly owned subsidiary of Liberty Sirius XM Holdings (the “Merger” and, together with the Liberty Sirius XM Holdings Split-Off, the “Transactions”). As a result of the Transactions, Liberty Sirius XM Holdings became an independent public company separate from Liberty.
As disclosed in note 1, Liberty Sirius XM Holdings is presented as a discontinued operation in the Company’s condensed consolidated financial statements as the Liberty Sirius XM Holdings Split-Off represents a strategic shift that had a major effect on the Company’s operations and financial results.

I-13

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

The following table provided details about the major classes of line items constituting earnings (loss) from discontinued operations, net of tax as presented in the condensed consolidated statements of operations.
​
​

​

​

​

​

​

​

​

​

​
​
Three months ended
    
Six months ended
​

​
​
June 30, 2024
​
June 30, 2024
​

​
​
amounts in millions
​

Revenue
​
$
2,178
 
 
4,340
 
​

Cost of Sirius XM Holdings services (exclusive of depreciation shown separately below)
​
​
1,023
​
​
2,060
​
​

Operating expense
​
 
163
 
 
339
 
​

Selling, general and administrative
​
 
361
 
 
733
 
​

Impairment, restructuring and acquisition costs
​
​
4
​
​
17
​
​

Depreciation and amortization
​
 
156
 
 
311
 
​

​
​
 
1,707
 
 
3,460
 
​

Operating income (loss)
​
 
471
 
 
880
 
​

Other income (expense):
​
​
​
​
​
​
​
​

Interest expense
​
 
( 126 )
 
 
( 255 )
 
​

Other, net
​
 
85
 
 
114
 
​

​
​
 
( 41 )
 
 
( 141 )
 
​

Earnings (loss) from discontinued operations before income taxes
​
 
430
 
 
739
 
​

Income tax (expense) benefit
​
 
( 81 )
 
 
( 149 )
 
​

Net earnings (loss) from discontinued operations
​
 
349
 
 
590
 
​

Less net earnings (loss) from discontinued operations attributable to the noncontrolling interests
​
 
50
 
 
92
 
​

Net earnings (loss) from discontinued operations attributable to Liberty stockholders
​
$
299
 
 
498
 
​

​
​
​
(3) Tracking Stocks
A tracking stock is a type of common stock that the issuing company intends to reflect or "track" the economic performance of a particular business or "group," rather than the economic performance of the company as a whole.
On August 3, 2023, the Company reclassified its then-outstanding shares of common stock into three new tracking stocks — Liberty SiriusXM common stock, Liberty Formula One common stock and Liberty Live common stock, and, in connection therewith, provided for the attribution of the businesses, assets and liabilities of the Company’s remaining tracking stock groups among its newly created Liberty SiriusXM Group, Liberty Formula One Group (the “Formula One Group”) and Liberty Live Group (the “Reclassification”). As a result of the Reclassification, each then-outstanding share of Liberty SiriusXM common stock was reclassified into one share of the corresponding series of new Liberty SiriusXM common stock and 0.2500 of a share of the corresponding series of Liberty Live common stock and each outstanding share of Liberty Formula One common stock was reclassified into one share of the corresponding series of new Liberty Formula One common stock and 0.0428 of a share of the corresponding series of Liberty Live common stock.

I-14

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

While the Formula One Group and the Liberty Live Group have separate collections of businesses, assets and liabilities attributed to them, neither group is a separate legal entity and therefore cannot own assets, issue securities or enter into legally binding agreements. Holders of tracking stock have no direct claim to the group's stock or assets and therefore, do not own, by virtue of their ownership of shares of Liberty tracking stock, any equity or voting interest in a public company, such as Live Nation, in which Liberty holds an interest that is attributed to a Liberty tracking stock group, in this case the Liberty Live Group. Holders of tracking stock are also not represented by separate boards of directors. Instead, holders of tracking stock are stockholders of the parent corporation, with a single board of directors and subject to all of the risks and liabilities of the parent corporation.
The Liberty Formula One common stock is intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Formula One Group, which as of June 30, 2025 include Liberty’s interests in Formula 1 and QuintEvents, cash and Liberty’s 2.25 % Convertible Senior Notes due 2027. As of June 30, 2025, the Formula One Group had cash and cash equivalents of approximately $ 3,140 million, which included $ 1,845 million of subsidiary cash.
The Liberty Live common stock is intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Liberty Live Group. As of June 30, 2025, the Liberty Live Group is primarily comprised of Liberty’s interest in Live Nation, cash, other minority investments , Liberty’s 2.375 % Exchangeable Senior Debentures due 2053 and an undrawn margin loan. As of June 30, 2025, the Liberty Live Group had cash and cash equivalents of approximately $ 308 million.
Prior to the Liberty Sirius XM Holdings Split-Off, the Liberty SiriusXM common stock was intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Liberty SiriusXM Group. At the time of the Liberty Sirius XM Holdings Split-Off, the Liberty SiriusXM Group was comprised of Liberty’s interest in Sirius XM Holdings, corporate cash, Liberty’s 3.75 % Convertible Senior Notes due 2028, Liberty’s 2.75 % Exchangeable Senior Debentures due 2049 and a margin loan obligation incurred by a wholly-owned special purpose subsidiary of Liberty. As disclosed in note 1, Liberty Sirius XM Holdings is presented as a discontinued operation in the Company’s condensed consolidated financial statements.
On November 13, 2024, the Company announced that it is pursuing a plan to splitoff the Liberty Live Group (the “Liberty Live Split-Off”). Immediately prior to the Liberty Live Split-Off, QuintEvents, certain private assets and cash will be reattributed from the Formula One Group to the Liberty Live Group in exchange for certain private assets attributed to the Liberty Live Group. Any cash consideration will be determined at a future date based on relative valuations of the assets that are being reattributed. The Liberty Live Split-Off will be effected through the redemption of Liberty Live common stock in exchange for common stock of a newly formed company, Liberty Live Holdings, Inc. (“Liberty Live”). The Company will redeem each outstanding share of its Series A, Series B and Series C Liberty Live common stock for one share of the corresponding series of common stock of Liberty Live. As a result of the Liberty Live Split-Off, the Company and Liberty Live will be separate publicly traded companies, and the Company’s outstanding common stock, the Liberty Formula One common stock, will no longer be a tracking stock. The Liberty Live Split-Off is subject to various conditions including, among other things, shareholder approval and the receipt of an opinion of tax counsel. The Liberty Live Split-Off is expected to be completed in the second half of 2025 and is intended to be tax-free to stockholders of the Company.
See Exhibit 99.1 to this Quarterly Report on Form 10-Q for unaudited attributed financial information for Liberty's tracking stock groups.

I-15

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

(4)    Stock-Based Compensation
Liberty grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units (“RSUs”) and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (“GDFV”) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date. Stock-based compensation expense, included in selling, general and administrative expense in the accompanying condensed consolidated statements of operations, was $ 8 million and $ 7 million for the three months ended June 30, 2025 and 2024, respectively, and $ 10 million and $ 20 million for the six months ended June 30, 2025 and 2024, respectively.
Grants of Awards
Options granted during the six months ended June 30, 2025 are summarized as follows:
​
​

​

​

​

​

​

​
Six Months Ended
​

​
June 30, 2025
​

​
Options
​
Weighted
​

​
granted
​
average
​

​
(000's)
​
GDFV
​

Series C Liberty Formula One common stock, Liberty CEO (1)
68
​
$
37.09
​

Series C Liberty Formula One common stock, subsidiary employees (2)
146
​
$
37.09
​

Series C Liberty Live common stock, Liberty CEO (1)
24
​
$
30.40
​

(1) Grants vest equally over five years . Grants were made in connection with the CEO’s employment agreement.
(2) Grants vest equally over five years .
The Company did not grant any options to purchase shares of Series A or Series B Liberty Formula One or Liberty Live common stock during the six months ended June 30, 2025.
Also during the six months ended June 30, 2025, the Company granted 178 thousand and 62 thousand time-based RSUs of Series C common stock of Liberty Formula One and Liberty Live, respectively, to our CEO.  The RSUs had a weighted average GDFV of $ 94.11 per share and $ 76.45 per share, respectively, and cliff vest on December 15, 2029.
Liberty calculates the GDFV for all of its equity classified options and the subsequent remeasurement of its liability classified options using the Black-Scholes Model. Liberty estimates the expected term of the options based on historical exercise and forfeiture data. The volatility used in the calculation for options is based on the historical volatility of Liberty common stock and, when available, the implied volatility of publicly traded Liberty options. Liberty uses a zero -dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.
Outstanding Awards
The following tables present the number and weighted average exercise price ("WAEP") of options to purchase Liberty common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the options.  

I-16

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Liberty Formula One
​
​

​

​

​

​

​

​

​

​

​

​

​

​
Series C
​

​
    
    
​
    
Weighted
    
Aggregate
​

​
​
​
​
​
average
​
intrinsic
​

​
Liberty
​
​
​
remaining
​
value
​

​
options (000's)
​
WAEP
​
life
​
(millions)
​

Outstanding at January 1, 2025
4,138
​
$
39.53
​
​
​
​
​
​
​

Granted
214
​
$
94.11
​
​
​
​
​
​
​

Exercised
( 722 )
​
$
39.07
​
​
​
​
​
​
​

Forfeited/Cancelled
—
​
$
—
​
​
​
​
​
​
​

Outstanding at June 30, 2025
3,630
​
$
42.84
​
2.4
years
​
$
224
​

Exercisable at June 30, 2025
3,224
​
$
38.06
 
1.9
years
​
$
214
​

​
Liberty Live
​
​

​

​

​

​

​

​

​

​

​

​

​

​
Series C
​

​
    
    
​
    
Weighted
    
Aggregate
​

​
​
​
​
​
average
​
intrinsic
​

​
Liberty
​
​
​
remaining
​
value
​

​
options (000's)
​
WAEP
​
life
​
(millions)
​

Outstanding at January 1, 2025
1,230
​
$
42.68
​
​
​
​
​
​
​

Granted
24
​
$
76.45
​
​
​
​
​
​
​

Exercised
( 51 )
​
$
40.06
​
​
​
​
​
​
​

Forfeited/Cancelled
—
​
$
—
​
​
​
​
​
​
​

Outstanding at June 30, 2025
1,203
​
$
43.45
​
2.7
years
​
$
45
​

Exercisable at June 30, 2025
1,121
​
$
43.08
 
2.4
years
​
$
43
​

​
As of June 30, 2025, there were no outstanding options to purchase shares of Series A or Series B Liberty Formula One or Liberty Live common stock.
As of June 30, 2025, the total unrecognized compensation cost related to unvested Awards was approximately $ 40 million. Such amount will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 0.8 years.
As of June 30, 2025, Liberty reserved 3.6 million shares and 1.2 million shares of Series C common stock of Liberty Formula One and Liberty Live, respectively, for issuance under exercise privileges of outstanding stock options.
(5)    Earnings Attributable to Liberty Media Corporation Stockholders Per Common Share
Basic earnings (loss) per common share ("EPS") is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding (“WASO”) for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented, including any necessary adjustments to earnings (loss) attributable to shareholders.
Excluded from diluted EPS for the three and six months ended June 30, 2025 are approximately 6 million and 3 million potentially dilutive shares of Series A and Series C Liberty Formula One common stock, respectively, because their inclusion would be antidilutive. There were no potentially dilutive shares of Liberty Live common stock excluded from diluted EPS for the three and six months ended June 30, 2025, because their inclusion would be antidilutive. Excluded

I-17

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

from diluted EPS for the three and six months ended June 30, 2024 are approximately 6 million and 3 million potentially dilutive shares of Series A and Series C Liberty Formula One common stock, respectively, 1 million potentially dilutive shares of Series A and Series C Liberty Live common stock and 4 million and 3 million potentially dilutive shares of Series A and Series C Liberty SiriusXM common stock, respectively, because their inclusion would be antidilutive.
Series A, Series B and Series C Liberty Formula One Common Stock
The basic and diluted EPS calculations are based on the following WASO.  
​

​

​

​

​

​

​

​

​

​

​
Three months ended June 30,
​
Six months ended June 30,
​

​
2025
    
2024
    
2025
​
2024
​

​
​
numbers of shares in millions
​

Basic WASO
 
250
 
235
​
249
​
235
​

Potentially dilutive shares (a)
 
2
 
3
​
6
​
5
​

Diluted WASO (b)
 
252
 
238
​
255
​
240
​

(a) Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.
(b) For periods in which share settlement of the 2.25 % Convertible Senior Notes due 2027, which may be settled in shares of Series C Liberty Formula One common stock, is dilutive, the numerator adjustment includes a reversal of the interest expense and the unrealized gain or loss recorded on the instrument during the period, net of tax where appropriate.

​

​

​

​

​

​

​

​

​

​

​
Three months ended June 30,
​
Six months ended June 30,
​

​
2025
    
2024
    
2025
    
2024
​

​
    
amounts in millions
​

Basic earnings (loss) attributable to Liberty Formula One stockholders
$
382
​
24
​
404
​
101
​

Adjustments
​
—
​
—
​
( 8 )
​
—
​

Diluted earnings (loss) attributable to Liberty Formula One stockholders
$
382
​
24
​
396
​
101
​

​
Series A, Series B and Series C Liberty Live Common Stock
The basic and diluted EPS calculations are based on the following WASO.  
​

​

​

​

​

​

​

​

​

​

​
Three months ended June 30,
​
Six months ended June 30,
​

​
2025
    
2024
    
2025
​
2024
​

​
​
numbers of shares in millions
​

Basic WASO
 
92
 
92
​
92
​
92
​

Potentially dilutive shares (a)
 
—
 
—
​
—
​
—
​

Diluted WASO
 
92
 
92
​
92
​
92
​

(a) Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

I-18

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Series A, Series B and Series C Liberty SiriusXM Common Stock
The basic and diluted EPS calculations are based on the following WASO.
​

​

​

​

​

​

​

​

​

​

​
Three months ended June 30,
​
Six months ended June 30,
​

​
2025
    
2024
    
2025
    
2024
​

​
​
numbers of shares in millions
​

Basic WASO
 
NA
 
327
​
NA
​
327
​

Potentially dilutive shares (a)
 
NA
 
47
​
NA
​
43
​

Diluted WASO (b)
 
NA
 
374
​
NA
​
370
​

(a) Potentially dilutive shares are excluded from the computation of EPS during periods in which net losses are reported since the result would be antidilutive.
(b) For periods in which share settlement of the 2.75 % Exchangeable Senior Debentures due 2049, which could have been settled in shares of Series C Liberty SiriusXM common stock, and 3.75 % Convertible Senior Notes due 2028, which could have been settled in shares of Series A Liberty SiriusXM common stock, were dilutive, the numerator adjustment includes a reversal of the interest expense and the unrealized gain or loss recorded on the instruments during the period, net of tax where appropriate.

​

​

​

​

​

​

​

​

​

​

​
Three months ended June 30,
​
Six months ended June 30,
​

​
2025
    
2024
    
2025
    
2024
​

​
    
amounts in millions
​

Basic earnings (loss) from discontinued operations attributable to Liberty SiriusXM stockholders
$
NA
​
299
​
NA
​
498
​

Adjustments
​
NA
​
( 74 )
​
NA
​
( 81 )
​

Diluted earnings (loss) from discontinued operations attributable to Liberty SiriusXM stockholders
$
NA
​
225
​
NA
​
417
​

​
​
(6)    Assets and Liabilities Measured at Fair Value
For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. Liberty does not have any assets or liabilities required to be measured at fair value considered to be Level 3.

I-19

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Liberty's assets and liabilities measured at fair value are as follows:
​
​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
Fair Value Measurements at
​
Fair Value Measurements at
​

​
​
June 30, 2025
​
December 31, 2024
​

​
    
​
​
    
Quoted
    
​
    
​
    
Quoted
    
​
  

​
​
​
​
​
prices
​
​
​
​
​
prices
​
​
​

​
​
​
​
​
in active
​
Significant
​
​
​
in active
​
Significant
​

​
​
​
​
​
markets
​
other
​
​
​
markets
​
other
​

​
​
​
​
​
for identical
​
observable
​
​
​
for identical
​
observable
​

​
​
​
​
​
assets
​
inputs
​
​
​
assets
​
inputs
​

Description
​
Total
​
(Level 1)
​
(Level 2)
​
Total
​
(Level 1)
​
(Level 2)
​

​
​
amounts in millions
​

Cash equivalents
​
$
774
 
774
 
—
 
2,466
 
2,466
 
—
​

Financial instrument assets
​
$
244
 
101
 
143
 
167
 
84
 
83
​

Debt
​
$
2,405
 
—
 
2,405
 
2,144
 
—
 
2,144
​

Financial instrument liabilities
​
$
90
​
—
​
90
​
138
​
—
​
138
​

​
The majority of Liberty's Level 2 financial instruments are debt related instruments and derivative instruments, which include foreign currency forward contracts, interest rate swaps and forward contracts. These assets and liabilities are not always traded publicly or not considered to be traded on "active markets," as defined in GAAP. The fair values for such instruments are derived from a typical model using observable market data as the significant inputs or a trading price of a similar asset or liability is utilized. Accordingly, those financial instruments and debt or debt related instruments are reported in the foregoing table as Level 2 fair value. As of June 30, 2025, $ 130 million of financial instrument assets in the table above, which includes $ 125 million of foreign currency forward contracts, are included in the current assets line item in the condensed consolidated balance sheet. As of June 30, 2025, $ 114 million of financial instrument assets included in the table above are included in the other assets line items in the condensed consolidated balance sheet. As of December 31, 2024, $ 27 million and $ 140 million of financial instrument assets included in the table above are included in the other current assets and other assets line items, respectively, in the condensed consolidated balance sheet. As of June 30, 2025, financial instrument liabilities in the table above, which are comprised of the Live Nation Forward Contracts, as defined in note 8, are included in other liabilities in the condensed consolidated balance sheet. As of December 31, 2024, financial instrument liabilities in the table above are comprised of foreign currency forward contracts.

I-20

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Realized and Unrealized Gains (Losses) on Financial Instruments, net
Realized and unrealized gains (losses) on financial instruments, net is comprised of changes in the fair value of the following:
​
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Debt measured at fair value (a)
​
$
( 252 )
​
66
​
( 253 )
​
( 3 )
​

Foreign currency forward contracts
​
​
227
​
8
​
335
​
8
​

Live Nation Forward Contracts
​
​
( 90 )
​
—
​
( 90 )
​
—
​

Interest rate swaps
​
​
( 18 )
​
13
​
( 53 )
​
54
​

Other
​
 
4
 
—
 
( 3 )
 
7
​

​
​
$
( 129 )
 
87
 
( 64 )
 
66
​

(a) The Company elected to account for its exchangeable senior debentures and convertible notes (as described in note 8) using the fair value option. Changes in the fair value of the exchangeable senior debentures and convertible notes recognized in the condensed consolidated statements of operations are due to market factors primarily driven by changes in the fair value of the underlying shares into which the debt is exchangeable. The Company isolates the portion of the unrealized gain (loss) attributable to changes in the instrument specific credit risk and recognizes such amount in other comprehensive earnings (loss). The change in the fair value of the exchangeable senior debentures and convertible notes attributable to changes in the instrument specific credit risk was a gain of $ 13 million and gain of $ 30 million for the three months ended June 30, 2025 and 2024, respectively, and a loss of $ 8 million and a loss of $ 8 million for the six months ended June 30, 3025 and 2024, respectively. The cumulative change since issuance was a gain of $ 43 million as of June 30, 2025, net of the recognition of previously unrecognized gains and losses.
​
​

I-21

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

(7)    Investments in Affiliates Accounted for Using the Equity Method
Liberty has various investments accounted for using the equity method. The following table includes the Company's carrying amount and percentage ownership of the more significant investments in affiliates at June 30, 2025 and the carrying amount at December 31, 2024:
​
​

​

​

​

​

​

​

​

​

​

​

​

​
​
June 30, 2025
​
December 31, 2024
​

​
    
Percentage
    
Fair Value
    
Carrying
    
Carrying
 

​
​
ownership
​
(Level 1)
​
amount
​
amount
​

​
​
dollar amounts in millions
​

Formula One Group
​
​
​
​
​
​
​
​
​
​
​

Other
 
various
​
 
NA
​
$
33
 
33
​

Total Formula One Group
​
​
​
​
​
​
​
33
​
33
​

​
​
​
​
​
​
​
​
​
​
​
​

Liberty Live Group
​
​
​
​
​
​
​
​
​
​
​

Live Nation
​
30
%
$
10,536
​
​
557
​
430
​

Other
​
​
​
​
NA
​
​
32
​
28
​

Total Liberty Live Group
​
​
​
​
​
​
​
589
​
458
​

​
​
​
​
​
​
​
​
​
​
​
​

Consolidated Liberty
​
​
​
​
​
​
$
622
 
491
​

​
​
The following table presents the Company's share of earnings (losses) of affiliates:
​
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Formula One Group
​
​
​
​
​
​
​
​
​
​

Other
​
$
( 2 )
 
( 2 )
 
( 5 )
 
( 5 )
​

Total Formula One Group
​
​
( 2 )
​
( 2 )
​
( 5 )
​
( 5 )
​

​
​
​
​
​
​
​
​
​
​
​

Liberty Live Group
​
​
​
​
​
​
​
​
​
​

Live Nation
​
​
69
​
83
​
73
​
63
​

Other
​
​
4
​
2
​
4
​
1
​

Total Liberty Live Group
​
​
73
​
85
​
77
​
64
​

Consolidated Liberty
​
$
71
 
83
 
72
 
59
​

​

I-22

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Live Nation
Live Nation is considered the world’s leading live entertainment company and seeks to innovate and enhance the live entertainment experience for artists and fans before, during and after the show. See note 8 for details regarding the number and fair value of shares pledged as collateral pursuant to the margin loan secured by shares of Live Nation (the “Live Nation Margin Loan”) and the Live Nation Forward Contracts as of June 30, 2025.
Summarized financial information for Live Nation is as follows:
Balance Sheets
​
​

​

​

​

​

​

​

​
    
June 30, 2025
    
December 31, 2024
    

​
​
amounts in millions
​

Current assets
​
$
11,823
 
9,290
 

Property, plant and equipment, net
​
 
2,949
 
2,442
 

Intangible assets
​
​
1,461
​
1,366
​

Goodwill
​
 
2,821
 
2,621
 

Investments in affiliates
​
​
484
​
504
​

Other assets
​
​
3,612
​
3,416
​

Total assets
​
$
23,150
 
19,639
 

​
​
​
​
​
​
​

Current liabilities
​
$
13,458
​
9,358
​

Long-term debt, net
​
​
4,991
​
6,177
​

Other liabilities
​
​
2,395
​
2,159
​

Redeemable noncontrolling interests
​
​
1,378
​
1,126
​

Equity
​
​
928
​
819
​

Total liabilities and equity
​
$
23,150
​
19,639
​

​

I-23

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Statements of Operations
​
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
​
2025
    
2024
    
2025
​
2024
​

​
​
amounts in millions
​

Revenue
​
$
7,007
 
6,023
 
10,389
​
9,823
​

Operating expenses:
​
 
​
​
​
​
​
​
​
​

Direct operating expenses
​
​
5,211
​
4,408
​
7,466
​
7,060
​

Selling, general and administrative expenses
​
 
1,003
 
926
 
1,782
​
1,908
​

Depreciation and amortization
​
​
159
​
138
​
308
​
270
​

Other operating expenses
​
​
147
​
85
​
232
​
161
​

​
​
​
6,520
 
5,557
 
9,788
​
9,399
​

Operating income (loss)
​
​
487
​
466
​
601
​
424
​

Interest expense
​
​
( 72 )
​
( 80 )
​
( 152 )
​
( 161 )
​

Other income (expense), net
​
​
5
​
70
​
37
​
192
​

Earnings (loss) before income taxes
​
​
420
​
456
​
486
​
455
​

Income tax (expense) benefit
​
​
( 117 )
​
( 80 )
​
( 137 )
​
( 121 )
​

Net earnings (loss)
​
​
303
​
376
​
349
​
334
​

Less net earnings (loss) attributable to noncontrolling interests
​
​
60
​
78
​
82
​
91
​

Net earnings (loss) attributable to Live Nation stockholders
​
$
243
​
298
​
267
​
243
​

​
​
(8)  Long-Term Debt
Debt is summarized as follows:
​
​

​

​

​

​

​

​

​

​

​

​
​
Outstanding
​
Carrying value
​

​
    
Principal
    
June 30,
    
December 31,
 

​
​
June 30, 2025
​
2025
​
2024
​

​
​
amounts in millions
​

Formula One Group
​
​
​
​
​
​
​
​
​

Corporate level notes and loans:
​
​
​
​
​
​
​
​
​

2.25 % Convertible Senior Notes due 2027 (1)
​
​
475
​
​
636
​
588
​

Other
​
​
50
​
​
50
​
53
​

Subsidiary notes and loans:
​
​
​
​
​
​
​
​
​

Formula 1 Senior Loan Facilities
​
​
2,372
​
​
2,350
​
2,357
​

Deferred financing costs
​
​
​
​
​
( 6 )
​
( 6 )
​

Total Formula One Group
​
​
2,897
​
​
3,030
​
2,992
​

Liberty Live Group
​
​
​
​
​
​
​
​
​

Corporate level notes and loans:
​
​
​
​
​
​
​
​
​

2.375 % Exchangeable Senior Debentures due 2053 (1)
​
​
1,150
​
​
1,769
​
1,556
​

Live Nation Margin Loan
​
​
—
​
​
—
​
—
​

Total Liberty Live Group
​
​
1,150
​
​
1,769
​
1,556
​

Total debt
​
$
4,047
 
​
4,799
 
4,548
​

Debt classified as current
​
​
​
 
​
( 1,803 )
 
( 26 )
​

Total long-term debt
​
​
​
​
$
2,996
 
4,522
​

(1) Measured at fair value

I-24

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

2.25 % Convertible Senior Notes due 2027
On August 12, 2022, Liberty issued $ 475 million convertible notes at an interest rate of 2.25 % per annum, which, at Liberty’s election, are convertible into cash, shares of Series C Liberty Formula One common stock or a combination of cash and shares of Series C Liberty Formula One common stock and mature on August 15, 2027. As of June 30, 2025, the conversion rate for the notes is approximately 12.0505  shares of Series C Liberty Formula One common stock per $ 1,000 principal amount of notes, equivalent to a conversion price of approximately $ 82.98  per share of Series C Liberty Formula One common stock. The notes are attributed to the Formula One Group. Liberty has elected to account for the notes using the fair value option. See note 6 for information related to unrealized gains (losses) on debt measured at fair value.
2.375 % Exchangeable Senior Debentures due 2053 and Live Nation Forward Contracts
In September 2023, Liberty closed a private offering of approximately $ 1.15 billion aggregate principal amount of its 2.375 % exchangeable senior debentures due 2053 (the “ 2.375 % Exchangeable Senior Debentures due 2053”). Upon an exchange of debentures, Liberty, at its option, may deliver Live Nation common stock, cash or a combination of Live Nation common stock and/or cash. The number of shares of Live Nation common stock attributable to a debenture represents an initial exchange price of approximately $ 104.91 per share. A total of approximately 11 million shares of Live Nation common stock are attributable to the debentures. Interest is payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year. The debentures may be redeemed by Liberty, in whole or in part, on or after September 30, 2028. Holders of the debentures also have the right to require Liberty to purchase their debentures on September 30, 2028. The redemption and purchase price will generally equal 100 % of the adjusted principal amount of the debentures plus accrued and unpaid interest to the redemption date, plus any final period distribution. The debentures are attributed to the Liberty Live Group. Liberty has elected to account for the debentures using the fair value option. See note 6 for information related to unrealized gains (losses) on debt measured at fair value.
The assumption of the debentures by Liberty Live in connection with the proposed Liberty Live Split-Off, as described in note 2, entitles the holders of the debentures, for a brief period after the Liberty Live Split-Off, to the right to either put at par or exchange their debentures for shares of Live Nation common stock, or an equivalent cash amount, at the election of Liberty Live, on the terms described in the indenture under which the debentures were issued.
In May 2025, LN Holdings 1, LLC (“LNSPV”), an indirect wholly owned subsidiary of Liberty, entered into certain agreements (the “Live Nation Forward Contracts”), which obligate LNSPV to deliver up to an aggregate of approximately 10.5 million shares of Live Nation common stock based on the share prices for such stock over a specified period ended in the first quarter of 2027. Alternatively, LNSPV may choose to deliver cash. As of June 30, 2025, approximately 10.5 million shares of the Company’s Live Nation common stock with a value of $ 1,587 million were pledged as collateral to the Live Nation Forward Contracts. The Live Nation Forward Contracts allow LNSPV to elect to receive prepayment amounts up to the present value at such time or times of approximately $ 1.15 billion, in the aggregate, which is intended to provide a source of liquidity, if needed, to satisfy any puts or exchanges of the debentures. Liberty does not intend to cause LNSPV to receive any such prepayment amounts under the Live Nation Forward Contracts unless necessary to cash settle puts or exchanges made by holders of the debentures. The Live Nation Forward Contracts are attributed to the Liberty Live Group.
As of June 30, 2025, the holders of the  2.375 % Exchangeable Senior Debentures due 2053 will have the ability to exchange their debentures for the period from July 1, 2025 to September 30, 2025, given that the trading value of the reference shares exceeded  130 % of the par value for at least  twenty  of the last  thirty  trading days in the second quarter of 2025. Given the holders’ ability to exchange the debentures within a  one-year  period from the balance sheet date and the Company’s option to settle any exchange in cash, shares of Live Nation common stock, or a combination of cash and

I-25

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

shares of Live Nation common stock, the  2.375 % Exchangeable Senior Debentures due 2053 have been classified as current within the condensed consolidated balance sheets as of June 30, 2025. 
Live Nation Margin Loan
On May 9, 2022, the Live Nation Margin Loan agreement was amended, replacing a delayed draw term loan with a $ 400 million revolving line of credit, changing the interest rate to the Adjusted Term Secured Overnight Financing Rate (“Term SOFR”) plus Term SOFR Adjustment ( 0.1 %) plus 2.0 % and extending the maturity to May 9, 2025. On September 5, 2023, the Live Nation Margin Loan agreement was amended to, among other things, extend the maturity date to September 9, 2026 and change the interest rate to Term SOFR plus 2.0 %. The undrawn portion carries a commitment fee of 0.50 % per annum. Interest on the margin loan is payable on the last business day of each calendar quarter. As of June 30, 2025, availability under the Live Nation Margin Loan was $ 400 million. As of June 30, 2025, 9.0 million shares of the Company’s Live Nation common stock with a value of $ 1,357 million were pledged as collateral to the loan. The Live Nation Margin Loan contains various affirmative and negative covenants that restrict the activities of the borrower. The loan agreement does not include any financial covenants. The Live Nation Margin Loan is attributed to the Liberty Live Group.
Formula 1 Senior Loan Facilities
On November 23, 2022, Formula 1 refinanced its previous Term Loan B and revolving credit facility with a new $ 725 million first lien Term Loan A, a refinanced $ 1.7 billion Term Loan B and a new $ 500 million revolving credit facility. On September 19, 2024, Formula 1 refinanced the Term Loan B with a new $ 1.7 billion Term Loan B and extended the maturities of the approximately $ 689 million Term Loan A and the $ 500 million revolving credit facility (collectively, the “Senior Loan Facilities”). The Term Loan A and revolving credit facility mature on September 30, 2029 and the Term Loan B matures on September 30, 2031. As of June 30, 2025, there were no outstanding borrowings under the $ 500 million revolving credit facility. The margin for the Term Loan B, originally set at 3.25 %, stepped down to 3.00 % effective May 5, 2023, after a certain leverage test was met as of March 31, 2023. Formula 1 repriced the Term Loan B on October 4, 2023, reducing the margin to 2.25 %. On September 19, 2024, the margin for the Term Loan B was reduced to 2.0 %, with the potential to permanently step down to 1.75 % if a certain leverage test is met after the acquisition of MotoGP. The margin for the Term Loan A and revolving credit facility is between 1.50 % and 2.25 % depending on leverage ratios, among other things, and was fixed at 1.75 % for the first year and reduced to 1.5 % effective November 24, 2023. The reference rate for the Term Loan A, Term Loan B and dollar borrowings under the revolving credit facility is Term SOFR . The weighted average interest rate on the Senior Loan Facilities was approximately 6.15 % as of June 30, 2025. The Senior Loan Facilities remain non-recourse to Liberty. The Senior Loan Facilities are secured by share pledges and floating charges over Formula 1’s primary operating companies with certain cross guarantees. Additionally, in order to manage the interest rate risk of its $ 2.4 billion Senior Loan Facilities, Formula 1 had $ 2.2 billion of interest rate swaps as of June 30, 2025, with a termination date in September 2031 and an early termination date in September 2029, at the option of the counterparty.
In connection with the September 19, 2024 refinancing, Formula 1 also marketed an incremental $ 850 million of Term Loan B funding, which is in addition to an incremental $ 150 million of commitments to the newly extended Term Loan A obtained in April 2024 (collectively, the “Incremental Term Loans”). The financing of the Incremental Term loans closed on July 1, 2025 and was used to fund a portion of the MotoGP acquisition, as described in note 1.
Debt Covenants
The Formula 1 Senior Loan Facilities contain certain financial covenants, including a leverage ratio. Additionally, Formula 1’s debt and other borrowings contain certain non-financial covenants.

I-26

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Fair Value of Debt
Due to the variable rate nature of the Live Nation Margin Loan and other debt, the Company believes that the carrying amount approximates fair value at June 30, 2025.  
​
​
(9)   Commitments and Contingencies
Concorde Agreement
The 2021 Concorde Agreement provides, among other things, for the participation of the teams in the F1 Championship and provides for Formula 1 to make certain prize fund payments to the teams. The 2021 Concorde Agreement expires on December 31, 2025 and is made up of two separate documents: (a) the 2021 Concorde Commercial Agreement between Formula 1 and each of the teams; and (b) the 2021 Concorde Governance Agreement between Formula 1, the Fédération Internationale de l’Automobile (“FIA”) and each of the teams.
In March 2025, Formula 1 paid a total of $ 50 million to the 10 teams currently competing in the F1 Championship as an incentive for signing the 2026 Concorde Commercial Agreement. The 2026 Concorde Commercial Agreement addresses arrangements between Formula 1 and the teams for the F1 Championship seasons covering the period 2026 to 2030, and expires on December 31, 2030. A 2026 Concorde Governance Agreement for the same period is under discussion with the FIA and the teams. The $ 50 million one-time payment to the teams is excluded from Adjusted OIBDA (as defined below) for the six months ended June 30, 2025.
Guarantees
In connection with agreements for the sale of assets by the Company or its subsidiaries, the Company may retain liabilities that relate to events occurring prior to its sale, such as tax, environmental, litigation and employment matters. The Company generally indemnifies the purchaser in the event that a third party asserts a claim against the purchaser that relates to a liability retained by the Company. These types of indemnification obligations may extend for a number of years. The Company is unable to estimate the maximum potential liability for these types of indemnification obligations as the sale agreements may not specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, the Company has not made any significant indemnification payments under such agreements and no amount has been accrued in the accompanying condensed consolidated financial statements with respect to these indemnification guarantees.
Litigation
The Company has contingent liabilities related to legal and tax proceedings and other matters arising in the ordinary course of business. Although it is reasonably possible the Company may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying condensed consolidated financial statements.
(10)    Information About Liberty's Operating Segments
The Company, through its ownership interests in subsidiaries and other companies, is primarily engaged in the media and entertainment industries. The Company identifies its reportable segments as (A) those consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings represent 10% or more of the Company's annual pre-tax earnings.

I-27

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Liberty’s chief operating decision maker, the chief executive officer, evaluates performance and makes decisions about allocating resources to the Company’s reportable segments based on financial measures such as revenue, operating expenses (including team payments and other cost of revenue), selling, general and administrative expenses and Adjusted OIBDA.
For segment reporting purposes, the Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. The Company generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.
Formula 1, a reportable segment, is a global motorsports business that holds exclusive commercial rights with respect to the F1 Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits with a varying number of Events taking place in different countries around the world each season. Formula 1 is responsible for the commercial exploitation and development of the F1 Championship as well as various aspects of its management and administration. 
As of December 31, 2024, Live Nation met the Company’s reportable segment threshold for equity method affiliates. See note 7 for segment disclosures related to Live Nation.
The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, differing revenue sources and marketing strategies. The significant accounting policies of the segments are the same as those described in the Company's summary of significant policies in the Company's annual financial statements filed on Form 10-K.

I-28

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Performance Measures
​
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended June 30, 2025
​

​
    
​
​
    
Corporate and
​
​
    
​
    

​
​
Formula One
​
Other
​
Eliminations
​
Total
​

​
​
amounts in millions
​

Revenue:
​
​
​
​
​
​
​
​
​
​

Primary revenue
​
$
1,032
​
—
​
—
​
1,032
​

Other revenue
​
​
194
​
145
​
( 30 )
​
309
​

Total revenue
​
​
1,226
​
145
​
( 30 )
​
1,341
​

Operating expenses:
​
​
​
 
​
​
​
 
​
 

Team payments, excluding Concorde incentive payments
​
​
( 513 )
​
—
​
—
​
( 513 )
​

Other cost of revenue
​
​
( 274 )
​
( 110 )
​
30
​
( 354 )
​

Selling, general and administrative, excluding stock-based compensation
​
​
( 78 )
​
( 32 )
​
—
​
( 110 )
​

Adjusted OIBDA
​
$
361
​
3
​
—
​
364
​

​
​
​

​

​

​

​

​

​

​

​

​

​

​
​
Six months ended June 30, 2025
​

​
    
​
​
    
Corporate and
​
​
    
​
    

​
​
Formula One
​
Other
​
Eliminations
​
Total
​

​
​
amounts in millions
​

Revenue:
​
​
​
​
​
​
​
​
​
​

Primary revenue
​
$
1,351
​
—
​
—
​
1,351
​

Other revenue
​
​
278
​
198
​
( 39 )
​
437
​

Total revenue
​
​
1,629
​
198
​
( 39 )
​
1,788
​

Operating expenses:
​
​
​
 
​
​
​
 
​
 

Team payments, excluding Concorde incentive payments
​
​
( 627 )
​
—
​
—
​
( 627 )
​

Other cost of revenue
​
​
( 402 )
​
( 152 )
​
39
​
( 515 )
​

Selling, general and administrative, excluding stock-based compensation
​
​
( 154 )
​
( 59 )
​
—
​
( 213 )
​

Adjusted OIBDA
​
$
446
​
( 13 )
​
—
​
433
​

​

I-29

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended June 30, 2024
​

​
    
​
​
    
Corporate and
​
​
    
​
    

​
​
Formula One
​
Other
​
Eliminations
​
Total
​

​
​
amounts in millions
​

Revenue:
​
​
​
​
​
​
​
​
​
​

Primary revenue
​
$
739
​
—
​
—
​
739
​

Other revenue
​
​
132
​
141
​
( 24 )
​
249
​

Total revenue
​
​
871
​
141
​
( 24 )
​
988
​

Operating expenses:
​
​
​
 
​
​
​
 
​
 

Team payments
​
​
( 435 )
​
—
​
—
​
( 435 )
​

Other cost of revenue
​
​
( 210 )
​
( 112 )
​
24
​
( 298 )
​

Selling, general and administrative, excluding stock-based compensation
​
​
( 66 )
​
( 25 )
​
—
​
( 91 )
​

Adjusted OIBDA
​
$
160
​
4
​
—
​
164
​

​
​

​

​

​

​

​

​

​

​

​

​

​
​
Six months ended June 30, 2024
​

​
    
​
​
    
Corporate and
​
​
    
​
    

​
​
Formula One
​
Other
​
Eliminations
​
Total
​

​
​
amounts in millions
​

Revenue:
​
​
​
​
​
​
​
​
​
​

Primary revenue
​
$
1,202
​
—
​
—
​
1,202
​

Other revenue
​
​
222
​
185
​
( 34 )
​
373
​

Total revenue
​
​
1,424
​
185
​
( 34 )
​
1,575
​

Operating expenses:
​
​
​
 
​
​
​
 
​
 

Team payments
​
​
( 598 )
​
—
​
—
​
( 598 )
​

Other cost of revenue
​
​
( 333 )
​
( 141 )
​
34
​
( 440 )
​

Selling, general and administrative, excluding stock-based compensation
​
​
( 125 )
​
( 47 )
​
—
​
( 172 )
​

Adjusted OIBDA
​
$
368
​
( 3 )
​
—
​
365
​

​
Our subsidiaries’ customers generally pay for services in advance of the performance obligation and therefore these prepayments are recorded as deferred revenue. The deferred revenue is recognized as revenue in our unaudited condensed consolidated statement of operations as the services are provided.
Significant portions of the transaction prices are related to undelivered performance obligations that are under contractual arrangements that extend beyond one year. The Company anticipates recognizing revenue from the delivery of such performance obligations of approximately $ 1,542 million for the remainder of 2025 , $ 2,624 million in 2026 , $ 2,364 million in 2027 , $ 6,050 million in 2028 through 2032, and $ 1,716 million thereafter. We have not included any amounts in the undelivered performance obligations amounts for those performance obligations that relate to a contract with an original expected duration of one year or less.  

I-30

Table of Contents
LIBERTY MEDIA CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Continued)
(unaudited)

Other Information
​
​

​

​

​

​

​

​

​
​
June 30, 2025
​

​
    
Total
    
Investments
 

​
​
assets
​
in affiliates
​

​
​
amounts in millions
​

Formula One Group
​
​
​
​
​
​

Formula 1
​
$
9,661
​
2
​

Corporate and other
​
 
2,974
 
31
​

Intergroup elimination
​
​
( 150 )
​
—
​

Total Formula One Group
​
​
12,485
​
33
​

Liberty Live Group
​
​
​
​
​
​

Corporate and other
​
​
1,371
​
589
​

Total Liberty Live Group
​
​
1,371
​
589
​

Elimination
​
​
( 35 )
​
—
​

Consolidated Liberty
​
$
13,821
 
622
​

​
The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) from continuing operations before income taxes:
​
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Adjusted OIBDA
​
$
364
 
164
 
433
 
365
​

Concorde incentive payments
​
​
—
​
—
​
( 50 )
​
—
​

Acquisition costs
​
​
( 3 )
​
( 11 )
​
( 14 )
​
( 20 )
​

Stock-based compensation
​
 
( 8 )
 
( 7 )
 
( 10 )
 
( 20 )
​

Depreciation and amortization
​
 
( 80 )
 
( 89 )
 
( 157 )
 
( 175 )
​

Operating income (loss)
​
​
273
​
57
​
202
​
150
​

Interest expense
​
 
( 57 )
 
( 60 )
 
( 112 )
 
( 122 )
​

Share of earnings (losses) of affiliates, net
​
 
71
 
83
 
72
 
59
​

Realized and unrealized gains (losses) on financial instruments, net
​
 
( 129 )
 
87
 
( 64 )
 
66
​

Other, net
​
 
70
 
26
 
106
 
47
​

Earnings (loss) from continuing operations before income taxes
​
$
228
 
193
 
204
 
200
​

​
​

I-31

Table of Contents

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the proposed Liberty Live Split-Off (as defined below); our projected sources and uses of cash; fluctuations in interest rates and stock prices; the anticipated non-material impact of certain contingent liabilities related to legal and tax proceedings; and other matters arising in the ordinary course of business. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. The following include some but not all of the factors (as they relate to our consolidated subsidiaries and equity affiliates) that could cause actual results or events to differ materially from those anticipated:
● the historical financial information of the Liberty Formula One Group (the “Formula One Group”) and the Liberty Live Group may not necessarily reflect their results had they been separate companies;
● our ability to obtain additional financing on acceptable terms and cash in amounts sufficient to service debt and other financial obligations;
● our and our subsidiaries’ indebtedness could adversely affect operations and could limit the ability of our subsidiaries to react to changes in the economy or our industry;
● the success of businesses attributed to each of our tracking stock groups and their popularity with audiences;
● our ability to realize the benefits of acquisitions or other strategic investments;
● the impact of weak and uncertain economic conditions on consumer demand for products, services and events offered by our businesses attributed to our tracking stock groups;
● our overlapping directors and management with QVC Group, Inc., formerly known as Qurate Retail, Inc. (“QVC Group”), Liberty Broadband Corporation and GCI Liberty, Inc.;
● the outcome of pending or future litigation;
● the operational risks of our subsidiaries and business affiliates with operations outside of the United States (“U.S.”);
● our ability to use net operating loss, disallowed business interest and tax credit carryforwards to reduce future tax payments;
● the degradation, failure or misuse of our information systems;
● the ability of our subsidiaries and business affiliates to comply with government regulations, including, without limitation, competition laws and adverse outcomes from regulatory proceedings;
● the regulatory and competitive environment of the industries in which we, and the entities in which we have interests, operate;
● changes in the nature of key strategic relationships with partners, vendors and joint venturers;
● the impact of a future pandemic and other public health related risks and events, such as COVID-19, on our customers, vendors and businesses generally;
● reliance on intellectual property and the ability to protect intellectual property;
● reliance on third parties;
● the ability to attract and retain qualified personnel;
● the impact of our equity method investment in Live Nation Entertainment, Inc. (“Live Nation”) on our net earnings (loss) and the net earnings (loss) of the Liberty Live Group;
● termination of or changes in any of the agreements, commitments or policies Formula 1 and MotoGP (as defined below) rely on to operate and the limitations such agreements, commitments and policies impose on Formula 1 and MotoGP;
● challenges by tax authorities in the jurisdictions where Formula 1 and MotoGP operate;
● changes in tax laws that affect Formula 1, MotoGP and the Formula One Group;
● the ability of Formula 1 and MotoGP to expand into new markets;
● changes in laws and regulations and/or their interpretations related to advertising, media rights and the environment;

I-32

Table of Contents

● the establishment of rival motorsports events or other circumstances that impact the competitive position of Formula 1 and/or MotoGP;
● the impact of cancelations or postponements of events or accidents or terrorist attacks during events;
● changes in consumer viewing habits and the emergence of new content distribution platforms;
● fluctuations in currencies against the U.S. dollar;
● the risks associated with the Company as a whole and our use of tracking stock groups, even if a holder does not own shares of common stock of both of our groups;
● market confusion that results from misunderstandings about our capital structure;
● market price of our tracking stocks may be volatile;
● we may not pay dividends equally to our tracking stocks or at all;
● our directors’ or officers’ equity ownership may create the appearance of conflicts of interest;
● geopolitical incidents, accidents, terrorist acts, international conflicts, natural disasters, including the effects of climate change, or other events that cause one or more events to be cancelled or postponed, are not covered by insurance, or cause reputational damage to our subsidiaries and business affiliates;
● challenges related to assessing the future prospects of tracking stock groups based on past performance;
● our ability to recognize the anticipated benefits from the proposed Liberty Live Split-Off;
● the possibility that our business may suffer as a result of uncertainty surrounding the proposed Liberty Live Split-Off; and
● the possibility that the proposed Liberty Live Split-Off may have unexpected costs.
For additional risk factors, please see Part II, Item 1A. Risk Factors of this Quarterly Report on Form 10-Q, Part II, Item 1A. Risk Factors of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 and Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2024. Any forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.
The following discussion and analysis provides information concerning our results of operations and financial condition. This discussion should be read in conjunction with our accompanying condensed consolidated financial statements and the notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2024.
The information contained herein relates to Liberty Media Corporation and its controlled subsidiaries ("Liberty," the "Company," "we," "us," or "our" unless the context otherwise requires).
Overview
We own controlling and non-controlling interests in companies that are engaged in the media and entertainment industries. Formula 1, our most significant operating subsidiary, is a wholly-owned consolidated subsidiary and is also a reportable segment. Formula 1 is a global motorsports business that holds exclusive commercial rights with respect to the FIA Formula One World Championship (the “F1 Championship”), an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits with a varying number of events (“Events”) taking place in different countries around the world each season. Formula 1 is responsible for the commercial exploitation and development of the F1 Championship as well as various aspects of its management and administration. 
We hold an ownership interest in Live Nation, which is accounted for as an equity method investment as of June 30, 2025. Live Nation is considered the world’s leading live entertainment company. As of December 31, 2024, Live Nation met the Company’s reportable segment threshold for equity method affiliates.
Our "Corporate and Other" category includes our consolidated subsidiary QuintEvents, LLC (“QuintEvents”), corporate expenses and investments and related financial instruments in public and private companies.

I-33

Table of Contents

A tracking stock is a type of common stock that the issuing company intends to reflect or "track" the economic performance of a particular business or "group," rather than the economic performance of the company as a whole.
On August 3, 2023, the Company reclassified its then-outstanding shares of common stock into three new tracking stocks — Liberty SiriusXM common stock, Liberty Formula One common stock and Liberty Live common stock, and, in connection therewith, provided for the attribution of the businesses, assets and liabilities of the Company’s remaining tracking stock groups among its newly created Liberty SiriusXM Group, Formula One Group and Liberty Live Group (the “Reclassification”). As a result of the Reclassification, each then-outstanding share of Liberty SiriusXM common stock was reclassified into one share of the corresponding series of new Liberty SiriusXM common stock and 0.2500 of a share of the corresponding series of Liberty Live common stock and each outstanding share of Liberty Formula One common stock was reclassified into one share of the corresponding series of new Liberty Formula One common stock and 0.0428 of a share of the corresponding series of Liberty Live common stock.
On September 9, 2024, Liberty completed the split-off (the “Liberty Sirius XM Holdings Split-Off”) of its wholly owned subsidiary, Liberty Sirius XM Holdings Inc. (“Liberty Sirius XM Holdings”). The Liberty Sirius XM Holdings Split-Off was accomplished through the redemption by the Company of each outstanding share of Liberty SiriusXM common stock in exchange for 0.8375 of a share of Liberty Sirius XM Holdings common stock, with cash paid in lieu of fractional shares. Liberty Sirius XM Holdings was comprised of the businesses, assets and liabilities attributed to the Liberty SiriusXM Group immediately prior to the Liberty Sirius XM Holdings Split-Off. The Liberty Sirius XM Holdings Split-Off was intended to be tax-free to holders of Liberty SiriusXM common stock (except with respect to cash received in lieu of fractional shares).
Following the Liberty Sirius XM Holdings Split-Off, on September 9, 2024, a wholly owned subsidiary of Liberty Sirius XM Holdings merged with and into Sirius XM Holdings Inc. (“Sirius XM Holdings”), with Sirius XM Holdings surviving the merger as a wholly owned subsidiary of Liberty Sirius XM Holdings (the “Merger” and, together with the Liberty Sirius XM Holdings Split-Off, the “Transactions”). As a result of the Transactions, Liberty Sirius XM Holdings is an independent public company separate from Liberty.
While the Formula One Group and the Liberty Live Group have separate collections of businesses, assets and liabilities attributed to them, neither group is a separate legal entity and therefore cannot own assets, issue securities or enter into legally binding agreements. Holders of tracking stock have no direct claim to the group's stock or assets and therefore, do not own, by virtue of their ownership of shares of Liberty tracking stock, any equity or voting interest in a public company, such as Live Nation, in which Liberty holds an interest that is attributed to a Liberty tracking stock group, in this case the Liberty Live Group. Holders of tracking stock are also not represented by separate boards of directors. Instead, holders of tracking stock are stockholders of the parent corporation, with a single board of directors and subject to all of the risks and liabilities of the parent corporation.
As of June 30, 2025, the Formula One Group is primarily comprised of Liberty’s interests in Formula 1 and QuintEvents, cash and Liberty’s 2.25% Convertible Senior Notes due 2027. The Formula One Group had cash and cash equivalents of approximately $3,140 million as of June 30, 2025, which included $1,845 million of subsidiary cash.
As of June 30, 2025, the Liberty Live Group is primarily comprised of Liberty’s interest in Live Nation, cash, other minority investments, Liberty’s 2.375% Exchangeable Senior Debentures due 2053 and an undrawn margin loan. As of June 30, 2025, the Liberty Live Group had cash and cash equivalents of approximately $308 million.
Prior to the Liberty Sirius XM Holdings Split-Off, the Liberty SiriusXM common stock was intended to track and reflect the separate economic performance of the businesses, assets and liabilities attributed to the Liberty SiriusXM Group. At the time of the Liberty Sirius XM Holdings Split-Off, the Liberty SiriusXM Group was comprised of Liberty’s interest in Sirius XM Holdings, corporate cash, Liberty’s 3.75% Convertible Senior Notes due 2028, Liberty’s 2.75% Exchangeable Senior Debentures due 2049 and a margin loan obligation incurred by a wholly-owned special purpose subsidiary of Liberty. Liberty Sirius XM Holdings is presented as a discontinued operation in the accompanying condensed consolidated financial statements.

I-34

Table of Contents

On July 3, 2025, the Company acquired approximately 84% of the equity interests in Dorna Sports, S.L. (“MotoGP”) for a preliminary purchase price of approximately $3.7 billion , funded with cash on hand and borrowings of $1.0 billion under the Incremental Term Loans, as defined in note 8 to the accompanying condensed consolidated financial statements. In December 2024, the Company agreed to pay €126 million of the purchase price to the sellers in order to accommodate the European Commission’s extended regulatory review of the acquisition. The €126 million, paid in January 2025, was considered prepaid purchase consideration and is included in other assets in the accompanying condensed consolidated balance sheet as of June 30, 2025 and December 31, 2024. Prior to the acquisition, the Company entered into foreign currency forward contracts for close to the full purchase price. A portion of the foreign currency forward contracts settled on June 30, 2025 and the remainder settled in July 2025. Due to the timing of the acquisition of MotoGP, the initial accounting for the acquisition was not complete at the time the accompanying condensed consolidated financial statements were issued. The Company is in the process of determining the preliminary fair value of the net assets acquired, which will primarily be comprised of goodwill, MotoGP’s rights holder agreement with the Fédération Internationale de Motocyclisme and customer relationships. MotoGP is attributed to the Formula One Group.
On November 13, 2024, the Company announced that it is pursuing a plan to splitoff the Liberty Live Group (the “Liberty Live Split-Off”). Immediately prior to the Liberty Live Split-Off, QuintEvents, certain private assets and cash will be reattributed from the Formula One Group to the Liberty Live Group in exchange for certain private assets attributed to the Liberty Live Group. Any cash consideration will be determined at a future date based on relative valuations of the assets that are being reattributed. The Liberty Live Split-Off will be effected through the redemption of Liberty Live common stock in exchange for common stock of a newly formed company, Liberty Live Holdings, Inc. (“Liberty Live”). The Company will redeem each outstanding share of its Series A, Series B and Series C Liberty Live common stock for one share of the corresponding series of common stock of Liberty Live. As a result of the Liberty Live Split-Off, the Company and Liberty Live will be separate publicly traded companies, and the Company’s outstanding common stock, the Liberty Formula One common stock, will no longer be a tracking stock. The Liberty Live Split-Off is subject to various conditions including, among other things, shareholder approval and the receipt of an opinion of tax counsel. The Liberty Live Split-Off is expected to be completed in the second half of 2025 and is intended to be tax-free to stockholders of the Company.

I-35

Table of Contents

Results of Operations—Consolidated
General.     Provided in the tables below is information regarding our consolidated operating results and other income and expense, as well as information regarding the contribution to those items from our reportable segments. The "Corporate and other" category consists of those assets or businesses which do not qualify as a separate reportable segment. For a more detailed discussion and analysis of the financial results of our principal reportable segments see "Results of Operations—Businesses" below.
​
Consolidated Operating Results
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Revenue
​
​
​
​
​
​
​
​
​
​

Formula One Group
​
​
​
​
​
​
​
​
​
​

Formula 1
​
$
1,226
​
871
​
1,629
​
1,424
​

Corporate and other
​
​
145
​
141
​
198
​
185
​

Intergroup elimination
​
​
(30)
​
(24)
​
(39)
​
(34)
​

Total Formula One Group
​
​
1,341
​
988
​
1,788
​
1,575
​

Consolidated Liberty
​
$
1,341
 
988
 
1,788
 
1,575
​

​
​
​
​
​
​
​
​
​
​
​

Operating Income (Loss)
​
​
​
​
​
​
​
​
​
​

Formula One Group
​
​
​
​
​
​
​
​
​
​

Formula 1
​
​
293
​
84
​
265
​
220
​

Corporate and other
​
 
(13)
 
(25)
 
(52)
 
(66)
​

Total Formula One Group
​
​
280
​
59
​
213
​
154
​

Liberty Live Group
​
​
​
​
​
​
​
​
​
​

Corporate and other
​
​
(7)
​
(2)
​
(11)
​
(4)
​

Total Liberty Live Group
​
​
(7)
​
(2)
​
(11)
​
(4)
​

Consolidated Liberty
​
$
273
 
57
 
202
 
150
​

​
​
​
​
​
​
​
​
​
​
​

Adjusted OIBDA
​
​
​
​
​
​
​
​
​
​

Formula One Group
​
​
​
​
​
​
​
​
​
​

Formula 1
​
​
361
​
160
​
446
​
368
​

Corporate and other
​
 
8
 
5
 
(4)
 
(1)
​

Total Formula One Group
​
​
369
​
165
​
442
​
367
​

Liberty Live Group
​
​
​
​
​
​
​
​
​
​

Corporate and other
​
​
(5)
​
(1)
​
(9)
​
(2)
​

Total Liberty Live Group
​
​
(5)
​
(1)
​
(9)
​
(2)
​

Consolidated Liberty
​
$
364
 
164
 
433
 
365
​

​
Revenue.   Our consolidated revenue increased $353 million and $213 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year, driven by increases in Formula 1 and QuintEvents revenue. See “Results of Operations—Businesses” below for a more complete discussion of Formula 1’s results of operations.
Operating income (loss).  Our consolidated operating income increased $216 million and $52 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding period in the prior year, primarily driven by improvements in Formula 1 operating results. See “Results of Operations—Businesses” below for a more complete discussion of Formula 1’s results of operations.

I-36

Table of Contents

Stock-based compensation.     Stock-based compensation includes compensation related to options, stock appreciation rights, restricted stock awards, restricted stock units, performance-based restricted stock units and other stock-based awards granted to officers, employees, nonemployee directors and employees of our subsidiaries. We recorded $10 million and $20 million of stock-based compensation expense for the six months ended June 30, 2025 and 2024, respectively. As of June 30, 2025, the total unrecognized compensation cost related to unvested Liberty equity awards was approximately $40 million. Such amount will be recognized in our condensed consolidated statements of operations over a weighted average period of approximately 0.8 years.
Acquisition costs. The Company recorded $3 million and $11 million of costs related to corporate acquisitions during the three months ended June 30, 2025 and 2024, respectively, and $14 million and $20 million of costs related to corporate acquisitions during the six months ended June 30, 2025 and 2024, respectively.
Adjusted OIBDA.     To provide investors with additional information regarding our financial results, we also disclose Adjusted OIBDA, which is a non-GAAP (as defined below) financial measure. We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. Our chief operating decision maker and management team use this measure of performance in conjunction with other measures to evaluate our businesses and make decisions about allocating resources among our businesses. We believe this is an important indicator of the operational strength and performance of our businesses by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows us to view operating results, perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The following table provides a reconciliation of Operating income (loss) to Adjusted OIBDA:
​
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Operating income (loss)
​
$
273
​
57
​
202
​
150
​

Depreciation and amortization
​
 
80
 
89
 
157
 
175
​

Stock-based compensation
​
 
8
 
7
 
10
 
20
​

Acquisition costs
​
​
3
​
11
​
14
​
20
​

Concorde incentive payments
​
​
—
​
—
​
50
​
—
​

Adjusted OIBDA
​
$
364
 
164
 
433
 
365
​

Consolidated Adjusted OIBDA increased $200 million and $68 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year, primarily due to increases in Formula 1’s Adjusted OIBDA. See “Results of Operations—Businesses” below for a more complete discussion of Formula 1’s results of operations.

I-37

Table of Contents

Other Income and Expense
Components of Other Income (Expense) are presented in the table below.
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Interest expense
​
​
​
​
​
​
​
​
​
​

Formula One Group
​
$
(49)
​
(53)
​
(97)
​
(108)
​

Liberty Live Group
​
​
(8)
​
(7)
​
(15)
​
(14)
​

Consolidated Liberty
​
$
(57)
 
(60)
 
(112)
 
(122)
​

​
​
​
​
​
​
​
​
​
​
​

Share of earnings (losses) of affiliates, net
​
​
​
​
​
​
​
​
​
​

Formula One Group
​
$
(2)
​
(2)
​
(5)
​
(5)
​

Liberty Live Group
​
​
73
​
85
​
77
​
64
​

Consolidated Liberty
​
$
71
 
83
 
72
 
59
​

​
​
​
​
​
​
​
​
​
​
​

Realized and unrealized gains (losses) on financial instruments, net
​
​
​
​
​
​
​
​
​
​

Formula One Group
​
$
160
​
(1)
​
242
​
47
​

Liberty Live Group
​
​
(289)
​
88
​
(306)
​
19
​

Consolidated Liberty
​
$
(129)
 
87
 
(64)
 
66
​

​
​
​
​
​
​
​
​
​
​
​

Other, net
​
​
​
​
​
​
​
​
​
​

Formula One Group
​
$
66
​
20
​
100
​
35
​

Liberty Live Group
​
​
4
​
6
​
6
​
12
​

Consolidated Liberty
​
$
70
 
26
 
106
 
47
​

​
​
​
​
​
​
​
​
​
​
​

​
​
$
(45)
 
136
 
2
 
50
​

Interest expense.  Consolidated interest expense decreased $3 million and $10 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year, primarily due to a decrease in the average amount of debt outstanding and a decrease in the interest rate on Formula 1’s Senior Loan Facilities (as defined in note 8 to the accompanying condensed consolidated financial statements).
Share of earnings (losses) of affiliates, net.   The following table presents our share of earnings (losses) of affiliates:
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Formula One Group
​
​
​
​
​
​
​
​
​
​

Other
​
$
(2)
 
(2)
 
(5)
 
(5)
​

Total Formula One Group
​
​
(2)
​
(2)
​
(5)
​
(5)
​

​
​
​
​
​
​
​
​
​
​
​

Liberty Live Group
​
​
​
​
​
​
​
​
​
​

Live Nation
​
​
69
​
83
​
73
​
63
​

Other
​
​
4
​
2
​
4
​
1
​

Total Liberty Live Group
​
​
73
​
85
​
77
​
64
​

Consolidated Liberty
​
$
71
 
83
 
72
 
59
​

I-38

Table of Contents

​
Realized and unrealized gains (losses) on financial instruments, net. Realized and unrealized gains (losses) on financial instruments, net are comprised of changes in the fair value of the following:
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Debt measured at fair value
​
$
(252)
 
66
 
(253)
 
(3)
​

Foreign currency forward contracts
​
​
227
 
8
 
335
 
8
​

Live Nation Forward Contracts
​
​
(90)
 
—
 
(90)
 
—
​

Interest rate swaps
​
​
(18)
 
13
 
(53)
 
54
​

Other
​
 
4
 
—
 
(3)
 
7
​

​
​
$
(129)
 
87
 
(64)
 
66
​

​
Changes in unrealized gains (losses) on debt measured at fair value are due to market factors primarily driven by changes in the fair value of the underlying shares into which the debt is exchangeable. Changes in unrealized gains (losses) on foreign currency forward contracts are driven by changes in foreign currency exchange rates. R ealized and unrealized gains (losses) on Live Nation Forward Contracts (as defined in note 8 to the accompanying condensed consolidated financial statements) are primarily driven by changes in the market price of Live Nation common stock . Changes in realized and unrealized gains (losses) on interest rate swaps are driven by changes in the fair value of Formula 1’s interest rate swaps and the realized gains (losses) on Formula 1’s interest rate swaps .
Other, net.  Other, net income increased $44 million and $59 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year, primarily due to increases in interest income and gains on the disposition of assets.
Income taxes.  During the three and six months ended June 30, 2025, we had earnings from continuing operations before income taxes of $228 million and $204 million, respectively, and income tax expense of $24 million and income tax benefit of $5 million, respectively. During the three and six months ended June 30, 2024, we had earnings from continuing operations before income taxes of $193 million and $200 million, respectively, and income tax expense of $35 million and $38 million, respectively. For the three months ended June 30, 2025, the Company recognized tax expense less than the expected federal tax rate of 21% primarily due to certain unrealized gains that are not taxable, partially offset by earnings in foreign jurisdictions taxed at rates higher than the 21% U.S. federal rate. For the six months ended June 30, 2025, the Company recognized a tax benefit, rather than an expense at the expected federal tax rate of 21% primarily due to certain unrealized gains that are not taxable.   For the three months ended June 30, 2024, the Company recognized tax expense less than the expected federal tax rate of 21% primarily due to tax benefits related to stock-based compensation. For the six months ended June 30, 2024, the Company recognized tax expense less than the expected federal tax rate of 21% primarily due to tax benefits related to stock-based compensation and the effect of state income taxes.
Net earnings (loss) from continuing operations.  We had net earnings from continuing operations of $204 million and $209 million for the three and six months ended June 30, 2025, respectively, and $158 million and $162 million for the three and six months ended June 30, 2024, respectively. The changes were the result of the above-described fluctuations in our revenue, expenses and other gains and losses.
Material Changes in Financial Condition
As of June 30, 2025, substantially all of our cash and cash equivalents were invested in U.S. Treasury securities, other government securities or government guaranteed funds, AAA rated money market funds and other highly rated financial and corporate debt instruments.

I-39

Table of Contents

The following are potential sources of liquidity: available cash balances, cash generated by the operating activities of our subsidiaries (to the extent such cash exceeds the working capital needs of the subsidiaries and is not otherwise restricted), proceeds from net asset sales, monetization of our public investment portfolio (including derivatives), debt borrowings and equity issuances, available borrowing capacity under a margin loan and dividend and interest receipts.
Liberty does not have a debt rating.
As of June 30, 2025, Liberty's cash and cash equivalents were as follows:
​

​

​

​

​

​
    
​
    

​
​
Cash and Cash
​

​
​
Equivalents
​

​
​
amounts in millions
​

Formula One Group
​
​
​
​

Formula 1
​
$
1,775
​

Corporate and other
​
​
1,365
​

Total Formula One Group
​
$
3,140
​

Liberty Live Group
​
​
​
​

Corporate and other
​
$
308
​

Total Liberty Live Group
​
$
308
​

Cash held by Formula 1 is accessible by Liberty, except when a restricted payment (“RP”) test imposed by the first lien term loan and the revolving credit facility at Formula 1 is not met. Pursuant to the RP test, Liberty does not have unlimited access to Formula 1’s cash when the leverage ratio (defined as net debt divided by covenant earnings before interest, tax, depreciation and amortization for the trailing twelve months) exceeds a certain threshold. During the six months ended June 30, 2025, Formula 1 distributed $131 million to Liberty and the RP test was met, pro forma for such distribution. If distributions are made in the future, the RP test, pro forma for such distributions, would have to be met. As of June 30, 2025, Liberty had $400 million available under Liberty’s margin loan secured by shares of Live Nation. Liberty believes that it currently has appropriate legal structures in place to repatriate foreign cash as tax efficiently as possible and meet the business needs of the Company.
The Company and Formula 1 are in compliance with their debt covenants as of June 30, 2025.
​

​

​

​

​

​

​

​
​
Six months ended
​

​
​
June 30,
​

​
    
2025
    
2024
 

Cash Flow Information
 
amounts in millions
​

Formula One Group cash provided (used) by operating activities
​
$
628
​
401
​

Liberty Live Group cash provided (used) by operating activities
​
​
(16)
​
(7)
​

Net cash provided (used) by operating activities
 
$
612
 
394
​

Formula One Group cash provided (used) by investing activities
​
$
(119)
​
(308)
​

Liberty Live Group cash provided (used) by investing activities
​
​
(1)
​
108
​

Net cash provided (used) by investing activities
 
$
(120)
 
(200)
​

Formula One Group cash provided (used) by financing activities
​
$
8
​
6
​

Liberty Live Group cash provided (used) by financing activities
​
​
—
​
—
​

Net cash provided (used) by financing activities
 
$
8
 
6
​

Liberty’s primary use of cash during the six months ended June 30, 2025 (excluding cash used by Formula 1) was a $131 million extension payment related to the MotoGP acquisition, which is accounted for as prepaid purchase consideration.
During the six months ended June 30, 2025, Formula 1’s primary use of cash was $55 million of capital expenditures, funded by cash from operations.

I-40

Table of Contents

The projected uses of Liberty's cash (excluding Formula 1’s uses of cash) are the investment in existing or new businesses, including the MotoGP acquisition, debt service and the potential buyback of common stock under the approved share buyback program. Liberty expects to fund its projected uses of cash with cash on hand, borrowing capacity under margin loans and outstanding or new debt instruments, or distributions from operating subsidiaries. Liberty may be required to make net payments of income tax liabilities to settle items under discussion with tax authorities.
Formula 1’s uses of cash are expected to be distributions to Liberty to help fund the MotoGP acquisition, capital expenditures and debt service payments. Liberty expects Formula 1 to fund its projected uses of cash with cash on hand and cash provided by operations.
We believe that the available sources of liquidity are sufficient to cover our projected future uses of cash.
Results of Operations—Businesses
Formula 1.   Formula 1 is a global motorsports business that holds exclusive commercial rights with respect to the F1 Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits throughout the world. Formula 1 derives its primary revenue from the commercial exploitation and development of the F1 Championship through a combination of race promotion, media rights and sponsorship arrangements. A significant majority of the race promotion, media rights and sponsorship contracts specify payments in advance and annual increases in the fees payable over the course of the contracts. The 2025 F1 Championship calendar is scheduled to consist of the same 24 Events that were held in 2024, except in a different order, in part due to the timing of Ramadan. During the three months ended June 30, 2025, there was one additional Event held and a different mix of Events held, as compared to the three months ended June 20, 2024. The same 11 Events were held during both of the six months ended June 30, 2025 and 2024, except in a different order.
Following the acquisition of QuintEvents, Formula 1’s results include intergroup revenue that is eliminated in consolidation.
Formula 1’s operating results were as follows:
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
    
2025
    
2024
    
2025
    
2024
 

​
​
amounts in millions
​

Primary Formula 1 revenue
​
$
1,032
 
739
 
1,351
 
1,202
​

Other Formula 1 revenue
​
​
194
 
132
 
278
 
222
​

Total Formula 1 revenue
​
​
1,226
 
871
 
1,629
 
1,424
​

Operating expenses:
​
​
​
​
​
​
​
​
​
​

Cost of Formula 1 revenue, excluding Concorde incentive payments
​
​
(787)
 
(645)
 
(1,029)
​
(931)
​

Selling, general and administrative expenses
​
​
(78)
 
(66)
 
(154)
 
(125)
​

Adjusted OIBDA
​
​
361
 
160
 
446
 
368
​

Concorde incentive payments
​
​
—
 
—
​
(50)
​
—
​

Stock-based compensation
​
​
—
 
(1)
​
—
​
(1)
​

Depreciation and amortization
​
​
(68)
 
(75)
 
(131)
 
(147)
​

Operating income (loss)
 
$
293
 
84
 
265
 
220
​

​
​
​
​
​
​
​
​
​
​
​

Number of Events
​
​
9
​
8
​
11
​
11
​

Primary Formula 1 revenue is derived from the commercial exploitation and development of the F1 Championship through a combination of race promotion fees (earned from granting the rights to host, stage and promote each Event on the F1 Championship calendar, fees from certain race promoters to license additional commercial rights from Formula 1 to secure Formula 2, Formula 3 and F1 Academy races at their Events, technical service fees from promoters to support

I-41

Table of Contents

the origination of program footage and ticketing revenue from Formula 1’s direct promotion of the Las Vegas Grand Prix), media rights fees (earned from licensing the right to broadcast Events and Formula 2 and Formula 3 races on television and other platforms, F1 TV subscriptions and other related services, the origination of program footage, footage from Formula 1’s archives and the licensing of radio broadcast and other ancillary media rights) and sponsorship fees (earned from the sale of F1 Championship and Event-related advertising and sponsorship rights and the servicing of such rights, rights to advertise on Formula 1’s digital platforms and at non-Championship related events).
Primary Formula 1 revenue increased $293 million during the three months ended June 30, 2025, as compared to the corresponding period in the prior year, due to the impact of recognizing Event-specific revenue and season-based revenue from one additional Event, the different mix of Events and contractual increases in fees. Primary Formula 1 revenue increased $149 million during the six months ended June 30, 2025, as compared to the corresponding period in the prior year, due to contractual increases in fees across all primary revenue streams. The increases during the three and six months ended June 30, 2025, as compared to the corresponding period in the prior year, were also driven by increases in media rights revenue, due to continued growth in F1 TV subscription revenue and the recognition of one-time revenue associated with the release of the F1 movie, and increases in sponsorship revenue, due to revenue from new sponsors. Race promotion revenue also increased during the six months ended June 30, 2025, as compared to the corresponding period in the prior year, driven by new sprint race fees and growth in F1 Academy and other support race fees.
Other Formula 1 revenue is generated from miscellaneous and ancillary sources primarily related to the sale of tickets to the Formula 1 Paddock Club hospitality program (the “Paddock Club”) at most Events, facilitating the shipment of cars and equipment to and from Events outside of Europe, the sale of hospitality and experiences at the Las Vegas Grand Prix, the operation of the Formula 2, Formula 3 and F1 Academy series, other licensing opportunities, various television production activities and other ancillary operations.
Other Formula 1 revenue increased $62 million during the three months ended June 30, 2025, as compared to the corresponding period in the prior year, due to higher hospitality and experiences revenue, driven by Paddock Club revenue from one additional Event, the different mix of Events and underlying growth at recurring Events. The different number and mix of Events also led to higher revenue from experiences, travel, technical and freight services and the three months ended June 30, 2025 also benefitted from growth in licensing income. Other Formula 1 revenue increased $56 million during the six months ended June 30, 2025, as compared to the corresponding period in the prior year, primarily driven by higher freight income due to the different routes flown and the pass through of increased freight costs, higher hospitality from growing attendance at Paddock Clubs and growth in licensing income.  
Cost of Formula 1 revenue
​

​

​

​

​

​

​

​

​

​

​

​
​
Three months ended
​
Six months ended
​

​
​
June 30,
​
June 30,
​

​
​
2025
    
2024
    
2025
    
2024
​

​
​
amounts in millions
​

Team payments, excluding Concorde incentive payments
​
$
(513)
​
(435)
​
(627)
​
(598)
​

Other costs of Formula 1 revenue
​
​
(274)
​
(210)
​
(402)
​
(333)
​

Cost of Formula 1 revenue, excluding Concorde incentive payments
​
$
(787)
​
(645)
​
(1,029)
​
(931)
​

Cost of Formula 1 revenue increased $142 million and $98 million during the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year.
Team payments are recognized on a pro-rata basis across the Events of the F1 Championship calendar. The increases in team payments during the three and six months ended June 30, 2025, as compared to the corresponding periods in the prior year, were attributable to the pro rata recognition of expected increased team payments.
Other costs of Formula 1 revenue are largely variable in nature and relate to both primary and other Formula 1 revenue. On an annual basis, the largest components of other costs of Formula 1 revenue are costs related to promoting, organizing

I-42

Table of Contents

and delivering the Las Vegas Grand Prix, hospitality costs, which are principally related to catering and other aspects of the production and delivery of hospitality offerings at the Las Vegas Grand Prix and the Paddock Club at other Events, and costs incurred in the provision and sale of freight, travel and logistical services. Other costs of Formula 1 revenue also include sponsorship and digital product sales’ commissions, circuit rights’ fees payable under various agreements with race promoters to acquire certain commercial rights at Events, including the right to sell advertising, hospitality and support race opportunities, annual Federation Internationale de l’Automobile (“FIA”) regulatory fees, Formula 2 and Formula 3 cars, parts and maintenance services, costs related to the F1 Academy series, television production and post-production services, advertising production services and digital and social media activities.
Other costs increased $64 million during the three months ended June 30, 2025, as compared to the corresponding period in the prior year, primarily due to the different number and mix of Events, which impacted costs of the Paddock Club, technical, travel and freight services and race promotion costs as well as the recognition of certain commissions and partner servicing costs. Higher costs were incurred servicing the growing F1 TV subscriber base and at Grand Prix Plaza in Las Vegas following the launch of new activations and an increase in other events, compared to the corresponding period in the prior year. Other costs increased $69 million  during the six months ended June 30, 2025, as compared to the corresponding period in the prior year, due to higher freight costs associated with the freight movements required as a result of the different order of Events and cost inflation, higher commissions and partner servicing costs linked to underlying revenue growth, higher Paddock Club costs due to increased attendance, race promotion costs to service new sponsors and higher hosting and other costs of delivering F1 TV to a growing subscriber base. The increase during the six months ended June 30, 2025 was also driven by increased costs from technical activities, travel and new activations and a larger number of other events at Grand Prix Plaza.    
Selling, general and administrative expenses include personnel costs, legal, professional and other advisory fees, bad debt expense, rental expense, information technology costs, insurance premiums, maintenance and utility costs and other general office administration costs.
Selling, general and administrative expenses increased $12 million and $29 million during the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year, due to higher personnel costs and higher marketing costs including, in the six month period, the costs associated with the 75 th season launch event.
Concorde incentive payments represent one-time fees paid to the teams upon signing the 2026 Concorde Commercial Agreement. Such payments are excluded from Adjusted OIBDA for the six months ended June 30, 2025.
Depreciation and amortization includes depreciation of property and equipment and amortization of intangible assets. Depreciation and amortization decreased $7 million and $16 million during the three and six months ended June 30, 2025, respectively, as compared to the corresponding periods in the prior year, primarily due to a decrease in amortization expense related to certain intangible assets acquired in the acquisition of Formula 1 by Liberty.  
​
Item 3.    Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk in the normal course of business due to our ongoing investing and financial activities and the conduct of operations. Market risk refers to the risk of loss arising from adverse changes in stock prices and interest rates. The risk of loss can be assessed from the perspective of adverse changes in fair values, cash flows and future earnings. We have established policies, procedures and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks.
We are exposed to changes in interest rates primarily as a result of our borrowing and investment activities, which include investments in fixed and floating rate debt instruments and borrowings used to maintain liquidity and to fund business operations. The nature and amount of our long-term and short-term debt are expected to vary as a result of future requirements, market conditions and other factors. We manage our exposure to interest rates by maintaining what we believe is an appropriate mix of fixed and variable rate debt. We believe this best protects us from interest rate risk. We have achieved this mix by (i) issuing fixed rate debt that we believe has a low stated interest rate and significant term to

I-43

Table of Contents

maturity, (ii) issuing variable rate debt with appropriate maturities and interest rates and (iii) entering into interest rate swap arrangements when we deem appropriate. As of June 30, 2025, our debt is comprised of the following amounts:
​

​

​

​

​

​

​

​

​

​

​

​

​

​
​
Variable rate debt
​
​
Fixed rate debt
​

​
    
Principal
    
Weighted avg
    
​
Principal
    
Weighted avg
​

​
​
amount
​
interest rate
​
​
amount
​
interest rate
​

​
​
dollar amounts in millions
​

Formula One Group
 
$
172
​
6.2
%
​
$
2,725
 
4.4
%

Liberty Live Group
​
​
NA
​
NA
​
​
$
1,150
 
2.4
%

The Company is exposed to changes in stock prices primarily as a result of our significant holdings in publicly traded securities. We continually monitor changes in stock markets, in general, and changes in the stock prices of our holdings, specifically. We believe that changes in stock prices can be expected to vary as a result of general market conditions, technological changes, specific industry changes and other factors. We periodically use equity collars and other financial instruments to manage market risk associated with certain investment positions. These instruments are recorded at fair value based on option pricing models and other appropriate methods.
Additionally, our stock in Live Nation (an equity method affiliate), a publicly traded security, is not reflected at fair value in our balance sheet. This security is also subject to market risk that is not directly reflected in our condensed consolidated statement of operations, and had the market price of such security been 10% lower at June 30, 2025 the aggregate value of such security would have been $1,054 million lower.
Item 4.    Controls and Procedures
In accordance with Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company carried out an evaluation, under the supervision and with the participation of management, including its chief executive officer and principal accounting and financial officer (the "Executives"), of the effectiveness of its disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on that evaluation, the Executives concluded that the Company's disclosure controls and procedures were effective as of June 30, 2025 to provide reasonable assurance that information required to be disclosed in its reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
There has been no change in the Company’s internal control over financial reporting that occurred during the three months ended June 30, 2025 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
​
​

I-44

Table of Contents

PART II—OTHER INFORMATION
Item 1. Legal Proceedings
Our Annual Report on Form 10-K for the year ended December 31, 2024 includes “Legal Proceedings” under Item 3 of Part I. There have been no material changes to the legal proceedings described in our Form 10-K.
Item 1A. Risk Factors
Except as discussed below there have been no material changes in our risk factors from those disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”) and Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, which Risk Factors are incorporated by reference into this Quarterly Report on Form 10-Q.
Risks Relating to the Formula One Group
There could be a decline in the popularity of Formula 1 or MotoGP, which may have a material adverse effect on Formula 1’s or Dorna Sports, S.L.’s (“MotoGP”) ability to exploit its commercial rights to the FIA Formula One World Championship (the “F1 Championship”) or the FIM Grand Prix World Championship (the “MotoGP Championship”), respectively.
​
The success of Formula 1 and MotoGP’s businesses and their ability to profitably renew or enter into beneficial new commercial arrangements, including race promotion, media rights and sponsorship contracts, is largely dependent upon the continued popularity of the F1 Championship and the MotoGP Championship, respectively. Similarly, the sponsorship and other revenue generation of the teams that compete in the F1 Championship (the “Formula 1 Teams”) and teams that compete in the MotoGP Championship (the “MotoGP Teams” and, together with the Formula 1 Teams, the “Teams”) are dependent on such continued popularity and, if such revenue decreased, it may impact their ability or willingness to continue participating in the F1 Championship or MotoGP Championship, respectively. The popularity of Formula 1 and MotoGP globally and in particular countries and regions may be influenced by competition from any rival championship and other forms of motor sport or similar entertainment that challenge Formula 1 and MotoGP’s respective positions and reputation as the pinnacle of their respective world motor sports, the continued participation of the leading Teams, the perceived entertainment value of the F1 Championship and the MotoGP Championship, changes in societal views on automobiles and motorcycles more generally and an unfavorable economic climate that may discourage fans from attending Formula 1 events (“Formula 1 Events”) and/or MotoGP events (“MotoGP Events” and, together with Formula 1 Events, “Events”) or make it more difficult to expand into new markets, all of which could change rapidly and cannot be predicted. See “ -Rival motor sport events could be established involving existing Teams or different teams, or existing Teams may divert their resources to participate in another motor sport event, which could lead to fewer Teams and race circuits being involved in Formula 1 or MotoGP, or a Team’s primary engagement in motor sport being in another motor sport event, either of which could diminish the competitive position of Formula 1 and/or MotoGP. ” Formula 1 and MotoGP also face stiff competition from other live sporting events, and with sporting events delivered over television networks, radio, the Internet and online services, mobile applications and other alternative sources, as well as from the availability of alternative forms of entertainment and leisure activities. Formula 1 and MotoGP each compete for attendance, viewership and advertising with a wide range of alternatives. As a result of the large number of options available, Formula 1 and MotoGP face strong competition for the attention of sports fans.
​
Further, a scandal that undermines the credibility of either sport, such as a race fixing scandal or accident could also adversely affect the popularity of Formula 1 or MotoGP. In particular regions, the popularity of the F1 Championship and the MotoGP Championship varies depending upon the participation and performance of drivers/riders and Teams from that region. There is no assurance that Formula 1 or MotoGP will be able to compete effectively with other forms of sports or entertainment or that either the F1 Championship or the MotoGP Championship will maintain its popularity either globally or in any particular country or region. Any decrease in the continued popularity of the F1 Championship or the MotoGP Championship may affect Formula 1’s or MotoGP’s ability to enter into or renew race promotion, media rights, advertising, sponsorship or other commercial agreements, which may materially and adversely affect Formula 1 or MotoGP’s

II-1

Table of Contents

respective businesses, financial conditions, results of operations and prospects, and in turn materially and adversely affect the Formula One Group.
​
Termination of the 100-Year Agreements could cause Formula 1 to discontinue its operations.
​
Under the 100-Year Agreements, entered into by Formula 1 and the Fédération Internationale de l’Automobile (the “FIA”) in 2001, Formula 1 was granted an exclusive license with respect to all of the commercial rights to the F1 Championship, including its trademarks. This license, which took effect on January 1, 2011 and will expire on December 31, 2110, maintains Formula 1’s exclusive commercial rights to the F1 Championship which Formula 1 held under previous agreements with the FIA, among other things. The license under the 100-Year Agreements is critical to the ongoing operation of Formula 1’s business. Formula 1’s rights under these agreements can be terminated by the FIA if Formula 1 materially breaches the relevant agreements (with certain of such breaches subject to certain cure rights), undergoes an unpermitted change of control, interferes with certain of the FIA’s rights under the 100-Year Agreements or experiences certain insolvency events. If Formula 1’s license under the 100-Year Agreements was terminated in accordance with its terms or the FIA or another person successfully challenged the validity of that license (or the 100-Year Agreements as a whole), it could cause Formula 1 to discontinue its operations, lead to the termination of substantially all of Formula 1’s commercial contracts, prevent Formula 1 from exploiting the commercial rights to the F1 Championship and require Formula 1 to discontinue use of the F1 Championship trademarks and other intellectual property rights, which would materially and adversely affect the Formula One Group.
​
Termination of the FIM Agreement could cause MotoGP to discontinue its operations.
​
Under an agreement (the “FIM Agreement”) between MotoGP and the Fédération Internationale de Motocyclisme (the “FIM”), MotoGP was granted the exclusive right to commercially manage, promote and organize the MotoGP Championship, and all of the FIM’s rights with respect to certain intellectual property related thereto. The FIM Agreement, which will expire on December 31, 2060, sets forth MotoGP’s exclusive commercial rights to the MotoGP Championship. The rights granted under the FIM Agreements are critical to the ongoing operation of MotoGP’s business. MotoGP’s rights under the FIM Agreement can be terminated by the FIM if MotoGP materially breaches the relevant agreements (with certain of such breaches subject to certain cure rights) or undergoes an unpermitted change of control. If the FIM Agreement were terminated in accordance with its terms or the FIM or another person successfully challenged the validity of the rights granted thereunder (or the FIM Agreement as a whole), it could cause MotoGP to discontinue its operations, lead to the termination of substantially all of MotoGP’s commercial contracts, prevent MotoGP from exploiting the commercial rights to the MotoGP Championship and require MotoGP to discontinue use of the MotoGP logo and other intellectual property rights, which would materially and adversely affect the Formula One Group.
​
Formula 1 Teams may, in certain circumstances, terminate their existing commitment to participate in the F1 Championship or breach their obligations and withdraw.
​
Formula 1’s ability to effectively stage the F1 Championship depends on the ongoing involvement of its participants. Pursuant to the 2021 Concorde Agreement, each of the current ten Formula 1 Teams have committed to participate in the F1 Championship until December 31, 2025, subject to earlier termination upon the occurrence of certain events. In March 2025, Formula 1 and the ten Formula 1 Teams, as well as the Cadillac F1 Team, which will enter the F1 Championship as the 11th Formula 1 Team in the 2026 season, entered into the 2026 Concorde Commercial Agreement, which addresses certain commercial arrangements between Formula 1 and the Formula 1 Teams for the F1 Championship seasons covering the period 2026 to 2030, and expires on December 31, 2030. Additionally, Formula 1 is in discussions with the FIA and the Formula 1 Teams to enter into a 2026 Concorde Governance Agreement for the same period. Formula 1 cannot provide assurance that the FIA and Formula 1 Teams will enter into the 2026 Concorde Governance Agreement on terms acceptable to Formula 1 or at all, that any of the Formula 1 Teams will commit to participate in the F1 Championship beyond 2030 on terms acceptable to Formula 1 or at all, or that the FIA will enter into a subsequent Concorde Governance Agreement beyond 2030 on terms acceptable to Formula 1 or at all. If any of the Formula 1 Teams cease to participate in the F1 Championship, Formula 1 may attempt to encourage new entrants to the F1 Championship; however, there is no assurance Formula 1 will be successful in attracting new entrants. If such departing Formula 1 Teams were not replaced, it would result in fewer competitors in the F1 Championship as compared to recent seasons, which may impact the perceived entertainment value of the Formula 1 Events.

II-2

Table of Contents

​
Even if a Formula 1 Team has committed to participate in the F1 Championship it may be able to exercise termination rights under the 2026 Concorde Commercial Agreement in certain circumstances and withdraw. For additional information regarding the 2021 Concorde Commercial Agreement, see “ Item 1. Business-Formula 1 - Key Commercial Agreements - Key Provisions ” in the 2024 Form 10-K.
​
A lesser number of Formula 1 Teams may reduce the popularity of Formula 1, which may affect its ability to enter into or renew race promotion, media rights, advertising, sponsorship or other commercial agreements, which may materially and adversely affect Formula 1’s business, financial condition, results of operations and prospects, and in turn may materially and adversely affect the Formula One Group.
​
Termination of the IRTA Agreements could cause MotoGP to discontinue its operations, and a reduction in the number of MotoGP Teams could reduce the appeal of the MotoGP Championship.
​
MotoGP’s ability to effectively stage the MotoGP Championship currently depends on the ongoing involvement of its participants. Pursuant to the principal agreement with IRTA SA (“IRTA”), dated January 25, 2021 (the “Principal IRTA Agreement”, collectively with other agreements between MotoGP and IRTA, the “IRTA Agreements”), IRTA, representing all of the MotoGP Teams, agreed to provide MotoGP with services through the end of the 2026 season, subject to earlier termination upon the occurrence of certain events. MotoGP cannot provide assurance that IRTA or any of the MotoGP Teams will commit to participate in the MotoGP Championship beyond the 2026 season, or that IRTA will enter into a subsequent agreement beyond 2026. In addition, any negotiation for an extension to the terms of the Principal IRTA Agreement or the other IRTA Agreements could result in less favorable terms to MotoGP.
​
Pursuant to the Principal IRTA Agreement, IRTA is responsible for contracting with the MotoGP Teams and each MotoGP Team’s respective riders on an annual basis. Failure on the part of IRTA to satisfy such obligations may reduce the popularity of MotoGP, affecting MotoGP’s ability to enter into or renew race promotion, media rights, advertising, sponsorship or other commercial agreements, which may materially and adversely affect the Formula One Group.
​
A lesser number of teams may reduce the popularity of MotoGP, which may affect its ability to enter into or renew race promotion, media rights, advertising, sponsorship or other commercial agreements, which may materially and adversely affect MotoGP’s business, financial condition, results of operations and prospects, and in turn may materially and adversely affect the Formula One Group.
​
The FIA may take actions that are not in Formula 1’s interest.
​
The FIA is the governing body of the F1 Championship and a party to the 100-Year Agreements, the 2013 Concorde Implementation Agreement and the 2021 Concorde Governance Agreement. In its capacity as the governing body of the F1 Championship, the FIA must place safety and other sporting concerns over Formula 1’s commercial interests. As a result, the FIA may take actions with respect to safety and sporting standards and regulations that conflict with Formula 1’s interests as the commercial rights holder, including by increasing the cost to F1 Teams of participating in the F1 Championship, diminishing the visual and sonic spectacle of applicable Events, imposing fines on or excluding applicable F1 Teams, cancelling or delaying an applicable Event, withholding approval for the staging of an applicable Event, a new circuit or Formula 1’s proposed season calendar or establishing regulations without the support of the F1 Teams. As a party to the 100-Year Agreements and the 2021 Concorde Governance Agreement, the FIA has certain rights, and the exercise or purported exercise of the FIA’s rights thereunder may conflict with Formula 1’s interests. Any actions taken by the FIA that conflict with Formula 1’s interests may materially and adversely impact Formula 1’s operations and revenue, and in turn may materially and adversely affect the Formula One Group.
​
The FIM may take actions that are not in MotoGP’s interest.
​
The FIM is the governing body of the MotoGP Championship. In its capacity as the governing body of the MotoGP Championship. The FIM and MotoGP must mutually agree on changes to the MotoGP Championship. As a result, the FIM may not agree to take actions with respect to the MotoGP Championship that MotoGP, as the commercial rights holder of the MotoGP Championship, feels are in the interest of the commercial aspects of the sport, such as changes to regulations

II-3

Table of Contents