Nasdaq Nordic · interim-report
Kvartalsrapport Q1 2026
49214 tecken · 1 HTML-del(ar)
Automatiskt nyckeltalsindex
Detta är sökträffar och textkontext, inte verifierade eller normaliserade redovisningsvärden.
Omsättning
- Financial development & significant events during the third quarter | • Sales growth in local currencies amounted to 5 percent. | • Net sales for the quarter amounted to SEK 487 (486) million.
- • Sales growth in local currencies amounted to 5 percent. | • Net sales for the quarter amounted to SEK 487 (486) million. | • Gross profit amounted to SEK 345 (337) million, corresponding to a gross margin of 71.0 (69.4) percent.
- Net sales | Per quarter and rolling 12 months
- SEKm 25/26 24/25 Δ 25/26 24/25 Δ 24/25 25/26 | Net sales 487 486 0% 1,604 1,520 6% 1,925 2,009 | Average order value (AOV), (SEK)* 932 1,018 -8% 968 992 -2% 979 960
- We present a quarter of continued profitable growth and continue to strengthen our market positions. During the third | quarter, sales increased by 5 percent in local currencies compared with the corresponding quarter of the previous year. | Net sales in the third quarter amounted to SEK 487 (486) million. Profitability remains industry -leading and adjusted
- quarter, sales increased by 5 percent in local currencies compared with the corresponding quarter of the previous year. | Net sales in the third quarter amounted to SEK 487 (486) million. Profitability remains industry -leading and adjusted | EBIT amounted to SEK 105 (101) million during the quarter, with an adjusted EBIT margin of 21.4 (20.8) percent.
- Continued increase in market share | Sales in DACH increased by 7 percent in local currencies. | Austria and Switzerland continued to show a positive
- in local currencies, while in the Rest of the World region | sales decreased by 4 percent in local currencies. | Sales in the United States were at their highest in the
Rörelseresultat
- • Gross profit amounted to SEK 345 (337) million, corresponding to a gross margin of 71.0 (69.4) percent. | • EBIT amounted to SEK 105 (80) million, corresponding to an increase of 31 percent. | • Adjusted EBIT amounted to SEK 105 (101) million, corresponding to an increase of 4 percent.
- • EBIT amounted to SEK 105 (80) million, corresponding to an increase of 31 percent. | • Adjusted EBIT amounted to SEK 105 (101) million, corresponding to an increase of 4 percent. | • EBIT margin amounted to 21.4 (16.4) percent and adjusted EBIT margin amounted to 21.4 (20.8) percent.
- • Adjusted EBIT amounted to SEK 105 (101) million, corresponding to an increase of 4 percent. | • EBIT margin amounted to 21.4 (16.4) percent and adjusted EBIT margin amounted to 21.4 (20.8) percent. | • Earnings per share before and after dilution amounted to SEK 0.77 (0.57).
- Per quarter and rolling 12 months | Adjusted EBIT 1) | Per quarter and rolling 12 months
- Per quarter and rolling 12 months | EBIT | Per quarter and rolling 12 months
- Gross profit* 345 337 2% 1,124 1,063 6% 1,344 1,405 | EBIT* 105 80 31% 357 295 21% 357 419 | Adjusted EBIT* ¹) 105 101 4% 359 320 12% 383 422
- EBIT* 105 80 31% 357 295 21% 357 419 | Adjusted EBIT* ¹) 105 101 4% 359 320 12% 383 422 | Profit for the period 83 63 32% 281 233 21% 283 332
- Gross margin* 71.0% 69.4% 1.6 pp 70.1% 70.0% 0.1 pp 69.8% 69.9% | EBIT margin* 21.4% 16.4% 5.0 pp 22.2% 19.4% 2.8 pp 18.6% 20.9% | Adjusted EBIT margin* 21.4% 20.8% 0.6 pp 22.4% 21.1% 1.3 pp 19.9% 21.0%
Periodens resultat
- Adjusted EBIT* ¹) 105 101 4% 359 320 12% 383 422 | Profit for the period 83 63 32% 281 233 21% 283 332 | Earnings per share before dilution, SEK 0.77 0.57 35% 2.60 2.09 24% 2.55 -
- Income tax -22 -17 -74 -62 -74 | Profit for the period 83 63 281 233 283
- Profit for the period 83 63 281 233 283
- Other comprehensive income | Items reclassified or which may be reclassified to profit for the period | Exchange rate differences upon translation of foreign subsidiaries 0 0 0 0 0
- Retained earnings 198 241 190 | Profit for the period 281 233 283 | Total equity 1,286 1,221 1,220
- Transfer of profits for the previous period - - - 308 -308 - | Profit for the period - - - - 233 233 | Other comprehensive income - - -0 - - -0
- Transfer of profits for the previous period - - - 283 -283 - | Profit for the period - - - - 281 281 | Other comprehensive income - - 0 - - 0
- Retained earnings -353 -149 -200 | Profit for the period 131 121 122 | 278 415 365
Resultat per aktie
- • EBIT margin amounted to 21.4 (16.4) percent and adjusted EBIT margin amounted to 21.4 (20.8) percent. | • Earnings per share before and after dilution amounted to SEK 0.77 (0.57). | • Successful relocation of logistics center in Sweden completed.
- Profit for the period 83 63 32% 281 233 21% 283 332 | Earnings per share before dilution, SEK 0.77 0.57 35% 2.60 2.09 24% 2.55 - | Earnings per share after dilution, SEK 0.77 0.57 35% 2.60 2.09 24% 2.55 -
- Earnings per share before dilution, SEK 0.77 0.57 35% 2.60 2.09 24% 2.55 - | Earnings per share after dilution, SEK 0.77 0.57 35% 2.60 2.09 24% 2.55 - | Gross margin* 71.0% 69.4% 1.6 pp 70.1% 70.0% 0.1 pp 69.8% 69.9%
- income/expenses amounted to SEK 1 (-4) million. | Earnings and earnings per share for the quarter | Profit before tax amounted to SEK 105 (79) million. Profit for
- Profit before tax amounted to SEK 105 (79) million. Profit for | the quarter was SEK 83 (63) million. Earnings per share | before and after dilution amounted to SEK 0.77 (0.57).
- million. | Earnings and earnings per share for the period | Profit before tax amounted to SEK 356 (295) million. Profit for
- Profit before tax amounted to SEK 356 (295) million. Profit for | the period was SEK 281 (233) million. Earnings per share | before and after dilution amounted to SEK 2.60 (2.09).
- Earnings per share | Earnings per share before dilution, SEK 0.77 0.57 2.60 2.09 2.55
Kassaflöde
- before and after dilution amounted to SEK 0.77 (0.57). | Cash flow | Cash flow from operating activities amounted to SEK 18
- Cash flow | Cash flow from operating activities amounted to SEK 18 | (-110) million. The increase in cash flow is primarily
- Cash flow from operating activities amounted to SEK 18 | (-110) million. The increase in cash flow is primarily | attributable to the improved result, changes in operating
- corresponding quarter last year. | Cash flow from investment activities amounted to SEK -1 | (0) million. Cash flow from financing activities amounted to
- Cash flow from investment activities amounted to SEK -1 | (0) million. Cash flow from financing activities amounted to | SEK -8 (-10) million, primarily attributable to repurchased
- SEK 56 (0) million in incentive programme 2022/26. | Cash flow for the quarter amounted to SEK 9 (-120) million. | Financial position
- Investments | Investments affecting cash flow amounted during the | quarter to SEK 1 (0) million. Investments in intangible assets
- before and after dilution amounted to SEK 2.60 (2.09). | Cash flow | Cash flow from operating activities amounted to SEK 404
Likvida medel
- We continue to have a strong financial position, with an | inventory of good quality, a net cash position of SEK 351 | (147) million and a credit facility of SEK 600 million,
- Prepaid expenses and accrued income 15 14 17 | Cash and cash equivalents 368 159 189 | Total current assets 835 770 744
- Cash flow for the period 9 -120 178 -135 | Cash and cash equivalents at start of period 358 280 189 295 | Exchange rate differences in cash and cash equivalents 1 -1 1 -1
- Cash and cash equivalents at start of period 358 280 189 295 | Exchange rate differences in cash and cash equivalents 1 -1 1 -1 | Cash and cash equivalents at end of period 368 159 368 159
- Exchange rate differences in cash and cash equivalents 1 -1 1 -1 | Cash and cash equivalents at end of period 368 159 368 159
- Cash and cash equivalents | Cash and cash equivalents 7 1 9
- Cash and cash equivalents | Cash and cash equivalents 7 1 9 | Total cash and cash equivalents 7 1 9
- Cash and cash equivalents 7 1 9 | Total cash and cash equivalents 7 1 9
Nettoskuld
- We continue to have a strong financial position, with an | inventory of good quality, a net cash position of SEK 351 | (147) million and a credit facility of SEK 600 million,
- Financial position | Net cash amounted to SEK 351 (147) million. Cash and cash | equivalents amounted to SEK 368 (159) million. The interest-
- RevolutionRace growth, excluding currency effects. | Net debt/Net cash1) Interest-bearing current and long-term liabilities reduced by | interest-bearing assets, cash and cash equivalents.
- interest-bearing assets, cash and cash equivalents. | Net debt/Net cash is used to determine if the company | will be able to fulfil its financial commitments.
- Net working capital 148 294 148 294 262 148 | Net debt(+)/Net cash (-) | Interest-bearing debt * 17 12 17 12 12 17
- Cash and cash equivalents (-) -368 -159 -368 -159 -189 -368 | Net debt(+)/Net cash (-) -351 -147 -351 -147 -177 -351 | Number of orders and average order value (AOV)
Antal aktier
- programme. | The total number of shares, including shares owned by the | company, amounts to 107,332,180 with an equal number of
- Number of shares | Following the subscription of shares through the exercise of warrants under LTIP 2022/2026, a total of 1,549,980 new shares has
- been registered during the quarter, through which RevolutionRace received SEK 56 million. At the end of the quarter the total | number of outstanding shares (total number of shares reduced by treasury shares) amounts to 105,775,950.
- Weighted average number of shares
- 2025/29 incentive programme 24/11/2028 - 24/05/2029 77.81 1.02 1,000,000 144,000 | Date Description Change in number of shares Total number of shares | 01/07/2025 Opening balance - 109,596,639
- 25/26 24/25 25/26 24/25 24/25 | Weighted average number of shares 106,729,410 109,596,639 108,090,318 111,331,607 110,897,865
Antal anställda
- Finally, I would like to extend my sincere thanks to our | employees, whose commitment and expertise are | crucial to our continued development. I would also like
Bruttomarginal
- • Net sales for the quarter amounted to SEK 487 (486) million. | • Gross profit amounted to SEK 345 (337) million, corresponding to a gross margin of 71.0 (69.4) percent. | • EBIT amounted to SEK 105 (80) million, corresponding to an increase of 31 percent.
- Earnings per share after dilution, SEK 0.77 0.57 35% 2.60 2.09 24% 2.55 - | Gross margin* 71.0% 69.4% 1.6 pp 70.1% 70.0% 0.1 pp 69.8% 69.9% | EBIT margin* 21.4% 16.4% 5.0 pp 22.2% 19.4% 2.8 pp 18.6% 20.9%
- corresponding to an adjusted EBIT margin of 21.4 (20.8) | percent. The gross margin in the quarter amounted to | 71.0 (69.4) percent.
- impact on purchasing costs, and we continue to have a | positive view on the development of the gross margin in | the coming quarters.
- Gross profit increased by 2 percent to SEK 345 (337) million, | corresponding to a gross margin of 71.0 (69.4) percent. | The difference in gross margin, compared to the
- corresponding to a gross margin of 71.0 (69.4) percent. | The difference in gross margin, compared to the | corresponding quarter last year, is primarily attributable to
- Gross profit increased by 6 percent to SEK 1,124 (1,063) | million, corresponding to a gross margin of 70.1 (70.0) | percent.
- percent. | The difference in gross margin, compared to the | corresponding period last year, is primarily attributable to
Fulltext
===== SIDA 1 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
1
Interim report
1 July 2025 – 31 March 2026
RVRC Holding AB (publ)
The report concerns the group in which RVRC Holding AB (559129–4623)
is the parent company and which is referred to in the report as RevolutionRace
===== SIDA 2 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
2
THIRD QUARTER HIGHLIGHTS
Financial development & significant events during the third quarter
• Sales growth in local currencies amounted to 5 percent.
• Net sales for the quarter amounted to SEK 487 (486) million.
• Gross profit amounted to SEK 345 (337) million, corresponding to a gross margin of 71.0 (69.4) percent.
• EBIT amounted to SEK 105 (80) million, corresponding to an increase of 31 percent.
• Adjusted EBIT amounted to SEK 105 (101) million, corresponding to an increase of 4 percent.
• EBIT margin amounted to 21.4 (16.4) percent and adjusted EBIT margin amounted to 21.4 (20.8) percent.
• Earnings per share before and after dilution amounted to SEK 0.77 (0.57).
• Successful relocation of logistics center in Sweden completed.
• Exercise of warrants in LTIP 2022/26 generated SEK 56 million.
Financial overview
Net sales
Per quarter and rolling 12 months
Adjusted EBIT 1)
Per quarter and rolling 12 months
EBIT
Per quarter and rolling 12 months
RevolutionRace financial year is 1 July – 30 June.
1) Excluding items affecting comparability for the second quarter 25/26 amounting to SEK 2 million, for the second quarter 24/25 amounting to SEK 5 million and the third quarter
24/25 amounting to SEK 21 million, which are primarily related to share-based incentive programmes.
* Alternative performance measures, see page 18-19.
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Jul-Jun Apr-Mar
SEKm 25/26 24/25 Δ 25/26 24/25 Δ 24/25 25/26
Net sales 487 486 0% 1,604 1,520 6% 1,925 2,009
Average order value (AOV), (SEK)* 932 1,018 -8% 968 992 -2% 979 960
Gross profit* 345 337 2% 1,124 1,063 6% 1,344 1,405
EBIT* 105 80 31% 357 295 21% 357 419
Adjusted EBIT* ¹) 105 101 4% 359 320 12% 383 422
Profit for the period 83 63 32% 281 233 21% 283 332
Earnings per share before dilution, SEK 0.77 0.57 35% 2.60 2.09 24% 2.55 -
Earnings per share after dilution, SEK 0.77 0.57 35% 2.60 2.09 24% 2.55 -
Gross margin* 71.0% 69.4% 1.6 pp 70.1% 70.0% 0.1 pp 69.8% 69.9%
EBIT margin* 21.4% 16.4% 5.0 pp 22.2% 19.4% 2.8 pp 18.6% 20.9%
Adjusted EBIT margin* 21.4% 20.8% 0.6 pp 22.4% 21.1% 1.3 pp 19.9% 21.0%
===== SIDA 3 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
3
COMMENTS FROM CEO
Continued growth and profitability for RevolutionRace
We present a quarter of continued profitable growth and continue to strengthen our market positions. During the third
quarter, sales increased by 5 percent in local currencies compared with the corresponding quarter of the previous year.
Net sales in the third quarter amounted to SEK 487 (486) million. Profitability remains industry -leading and adjusted
EBIT amounted to SEK 105 (101) million during the quarter, with an adjusted EBIT margin of 21.4 (20.8) percent.
Continued increase in market share
Sales in DACH increased by 7 percent in local currencies.
Austria and Switzerland continued to show a positive
trend, and Austria was overall the third largest market
during the quarter. In Germany we see reports
indicating that overall consumer confidence has
weakened. Despite this, we continue to grow and we
assess that we are strengthening our market position in
this, our largest, market.
In the Nordics region, growth amounted to 6 percent
in local currencies, while in the Rest of the World region
sales decreased by 4 percent in local currencies.
Sales in the United States were at their highest in the
corresponding quarter of the previous year and have
since been negatively impacted by changing market
conditions, such as the introduction of tariffs. Excluding
North America, the Rest of the World region would have
increased sales by 2 percent in local currencies, as well
as by 6 percent for total sales across all markets.
Industry-leading margins
We continue to combine growth with high profitability,
thereby reinforcing our position as one of the most
profitable players in the industry. Adjusted EBIT in the
quarter amounted to SEK 105 (101) million,
corresponding to an adjusted EBIT margin of 21.4 (20.8)
percent. The gross margin in the quarter amounted to
71.0 (69.4) percent.
During the quarter, net sales were negatively
impacted by currency effects due to a stronger Swedish
krona, as the majority of our revenues are generated in
other currencies, primarily EUR, while reporting is in
SEK. At the same time, a weaker USD had a positive
impact on purchasing costs, and we continue to have a
positive view on the development of the gross margin in
the coming quarters.
Strengthened logistics and delivery capability
During the quarter, we completed the relocation of our
Nordic warehouse to the automated logistics centre in
Stockholm. Following the relocation, we are better
equipped to handle higher volumes. This strengthens
our customer promise and creates favourable
conditions for continued growth.
The warehouse move was carried out without any
direct disruptions to operations, except for some
negative impact on product availability during isolated
days.
Financial position
We continue to have a strong financial position, with an
inventory of good quality, a net cash position of SEK 351
(147) million and a credit facility of SEK 600 million,
which was unutilised at the end of the quarter.
During the quarter, we continued share repurchases in
accordance with the mandate from the Annual General
Meeting and repurchased shares for SEK 62 million
during the period. We continue to take a long-term view
of the share repurchase programme.
Further, we received SEK 56 million in cash during the
quarter as a result of the exercise of warrants under
LTIP 2022/26.
Customer focus and new products
Our customer relationships are a central part of
RevolutionRace’s development. The number of unique
product reviews on the website now exceeds 800,000,
with an average rating of 4.6 out of 5. Continuous
feedback from our customers strengthens the brand,
contributes to high loyalty and a large share of repeat
customers.
During the quarter, we further developed and
broadened the Nordwand series, our most iconic and
best-selling pants. The updates, based on customer
feedback, include improved fit, more models and an
expanded range of lengths. Early feedback indicates a
strong customer reception.
In March 2026, RevolutionRace also launched its first
collection of dedicated cycling products, designed to
cover everything from mountain biking to road cycling.
The launch is part of testing new outdoor verticals to
meet customer demand for a broader product range
and to increase sales over time. The alpine category was
launched a few years ago and has developed well. Sales
of alpine products continued to show strong
performance during the most recent alpine season and
have the potential to continue growing in the coming
seasons.
===== SIDA 4 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
4
Physical stores as a complement to e-commerce
Following the establishment of our first two physical
stores in Stockholm, we continue to evaluate
opportunities for additional store openings. In April, we
opened our store in Haparanda, located near the border
between Sweden and Finland. The opening day was very
well attended, with customers from Sweden, Finland
and Norway, clearly highlighting Haparanda’s role as a
cross-border retail destination.
We will continue to selectively evaluate further
locations, including outside Sweden. Our physical stores
complement e-commerce by strengthening the brand,
deepening customer relationships and contributing to
increased sales, both directly in-store and indirectly
through increased traffic and conversion online.
Outlook
The external environment remains uncertain, but with a
strong outdoor offering, combining high quality with
attractive prices, we are well positioned. Combining a
strong financial position, satisfied customers and a
competitive offering, provides a solid foundation for
continued profitable growth over time and we note
continued sales growth during the first weeks of April.
Finally, I would like to extend my sincere thanks to our
employees, whose commitment and expertise are
crucial to our continued development. I would also like
to thank our customers and partners for your trust.
Paul Fischbein, CEO
===== SIDA 5 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
5
FINANCIAL DEVELOPMENT
Third quarter (Jan – Mar 2026)
Operating income
Net sales in the third quarter amounted to SEK 487 (486)
million, an increase of 5 percent in local currencies (0 percent
in SEK). The increase in net sales in local currencies is
attributable to higher demand for the company’s products.
Net sales in region DACH increased by 7 percent in local
currencies (2 percent in SEK) to SEK 285 (279) million. Net
sales in the Nordics increased by 6 percent in local currencies
(4 percent in SEK) to SEK 109 (104) million and decreased in
RoW by 4 percent in local currencies (-10 percent in SEK) to
SEK 93 (103) million.
Share of net sales by region in the third quarter
Operating income for the quarter amounted to SEK 488 (486)
million. The difference between net sales and operating
income comprises other operating income which is usually
attributable to the net of currency exchange gains and losses.
A positive net amount equals other operating income, and a
negative net amount equals other operating expenses.
The net amount for the quarter is SEK 1 million, i.e. other
operating income, compared to SEK -4 million, i.e. other
operating expenses, in the corresponding quarter last year,
and is primarily attributable to currency effects related to
items on the balance sheet.
Gross profit
Gross profit increased by 2 percent to SEK 345 (337) million,
corresponding to a gross margin of 71.0 (69.4) percent.
The difference in gross margin, compared to the
corresponding quarter last year, is primarily attributable to
currency effects on net sales and goods for resale and product
mix.
Operating profit (EBIT)
Adjusted operating profit (EBIT) for the quarter amounted to
SEK 105 (101) million, corresponding to an adjusted EBIT
margin of 21.4 (20.8) percent. Operating profit (EBIT) for the
quarter amounted to SEK 105 (80) million, corresponding to
an EBIT margin of 21.4 (16.4) percent. The result in the
corresponding quarter last year included items affecting
comparability of SEK -21 million.
Goods for resale decreased to SEK -141 (-149) million.
Other external expenses amounted to SEK -204 (-200)
million. Personnel expenses in the quarter amounted to SEK
-35 (-51) million whereof SEK -21 million in the
corresponding quarter last year was related to items
affecting comparability. Net other operating
income/expenses amounted to SEK 1 (-4) million.
Earnings and earnings per share for the quarter
Profit before tax amounted to SEK 105 (79) million. Profit for
the quarter was SEK 83 (63) million. Earnings per share
before and after dilution amounted to SEK 0.77 (0.57).
Cash flow
Cash flow from operating activities amounted to SEK 18
(-110) million. The increase in cash flow is primarily
attributable to the improved result, changes in operating
liabilities and decrease in inventory, compared to the
corresponding quarter last year.
Cash flow from investment activities amounted to SEK -1
(0) million. Cash flow from financing activities amounted to
SEK -8 (-10) million, primarily attributable to repurchased
shares of SEK -62 (-27) million and to subscription of shares
SEK 56 (0) million in incentive programme 2022/26.
Cash flow for the quarter amounted to SEK 9 (-120) million.
Financial position
Net cash amounted to SEK 351 (147) million. Cash and cash
equivalents amounted to SEK 368 (159) million. The interest-
bearing debt of SEK 17 (12) million consists of lease liabilities
of SEK 17 (12) million. Liabilities to credit institutions
amounts to SEK 0 (0) million. The group’s total credit facility
amounts to SEK 600 million, which at the end of the quarter
was undrawn. The credit facility expires in June 2028.
Net working capital
Net working capital amounted to SEK 148 (294) million. The
change is primarily attributable to reduction in inventory.
Investments
Investments affecting cash flow amounted during the
quarter to SEK 1 (0) million. Investments in intangible assets
amounted to SEK 1 (0) million. Investments in tangible assets
amounted to SEK 0 (0) million.
Personnel
The average number of FTEs was 145 (132), including 6 (0)
average FTEs attributable to retail operations.
===== SIDA 6 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
6
Nine months (Jul 2025 – Mar 2026)
Operating income
Net sales in the nine-month period amounted to SEK 1,604
(1,520) million, an increase of 10 percent in local currencies (6
percent in SEK). The increase in net sales is attributable to
higher demand for the company’s products.
Net sales in DACH increased by 13 percent in local
currencies (8 percent in SEK) to SEK 936 (866) million. Net
sales in the Nordics increased by 10 percent in local
currencies (7 percent in SEK) to SEK 370 (345) million and
increased in RoW by 2 percent in local currencies (-4
percent in SEK) to SEK 298 (309) million.
Share of net sales by region in the nine-month period
Operating income for the period amounted to SEK 1,605
(1,520) million. The difference between net sales and
operating income comprises other operating income which
is usually attributable to the net of currency exchange gains
and losses. A positive net amount equals other operating
income, and a negative net amount equals other operating
expenses.
The net amount for the period is SEK 0 million, i.e. other
operating income, compared to SEK -2 million, i.e. other
operating expenses, in the corresponding period last year,
and is primarily attributable to currency effects related to
items on the balance sheet.
Gross profit
Gross profit increased by 6 percent to SEK 1,124 (1,063)
million, corresponding to a gross margin of 70.1 (70.0)
percent.
The difference in gross margin, compared to the
corresponding period last year, is primarily attributable to
currency effects on net sales and goods for resale.
Operating profit (EBIT)
Adjusted operating profit (EBIT) for the period amounted to
SEK 359 (320) million, corresponding to an adjusted EBIT
margin of 22.4 (21.1) percent. Operating profit (EBIT) for the
period amounted to SEK 357 (295) million, corresponding to
an EBIT margin of 22.2 (19.4) percent. The result for the
period was affected by items affecting comparability of SEK -2
(-26) million.
Goods for resale increased to SEK -480 (-457) million driven
by increased net sales. Other external expenses amounted to
SEK -660 (-648) million. Personnel expenses in the period
amounted to SEK -100 (-112) million, of which SEK -2 (-25)
million are attributable to items affecting comparability. Net
other operating income/expenses amounted to SEK 0 (-2)
million.
Earnings and earnings per share for the period
Profit before tax amounted to SEK 356 (295) million. Profit for
the period was SEK 281 (233) million. Earnings per share
before and after dilution amounted to SEK 2.60 (2.09).
Cash flow
Cash flow from operating activities amounted to SEK 404
(134) million. The increase in cash flow is primarily
attributable to the improved result and decrease in
inventory, compared to the corresponding period last year.
Cash flow from investment activities amounted to SEK -3
(-1) million. Cash flow from financing activities amounted to
SEK -223 (-268) million, primarily attributable to dividend of
SEK -143 (-132) million, repurchased shares of SEK -132 (-154)
million and to subscription of shares SEK 57 (0) million,
programme 2022/26.
Cash flow for the period amounted to SEK 178 (-135)
million.
Financial position
Net cash amounted to SEK 351 (147) million. Cash and cash
equivalents amounted to SEK 368 (159) million. The interest-
bearing debt of SEK 17 (12) million consists of lease liabilities
of SEK 17 (12) million. Liabilities to credit institutions
amounts to SEK 0 (0) million. The group’s total credit facility
amounts to SEK 600 million, which at the end of the period
was undrawn. The credit facility expires in June 2028.
Net working capital
Net working capital amounted to SEK 148 (294) million. The
change is primarily attributable to a decrease in inventory.
Investments
Investments affecting cash flow amounted to SEK 3 (1)
million. Investments in intangible assets amounted to SEK 1
(1) million. Investments in tangible assets amounted to SEK 2
(0) million.
Personnel
The average number of FTEs was 139 (133), including 3 (0)
average FTEs attributable to retail operations.
===== SIDA 7 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
7
OTHER INFORMATION
Financial targets for financial years
2024/2025 – 2026/2027
In May 2024, the board of RevolutionRace adopted new
financial targets. These targets are set for a new three-year
period ending in the financial year 2026/2027.
RevolutionRace strives for sustainable and profitable growth
with an annual growth target of 20 percent and to maintain an
annual adjusted EBIT margin of 20 percent.
Dividend policy
RevolutionRace intends to distribute surplus capital to
shareholders after considering long-term financial stability,
growth opportunities and strategic initiatives. With these
considerations in mind, RevolutionRace intends to distribute
40-60 percent of profits for the year.
Significant events after the end of the period
No significant events after the end of the period.
Future prospects
The company does not provide a forecast.
Items affecting comparability
Items affecting comparability amount to SEK 0 (-21) million for
the third quarter, which is in the corresponding quarter of the
previous year mainly related to stay-on bonuses under the
2021/24 incentive program.
Parent company
RVRC Holding AB (publ), org. nr. 559129–4623, is a Swedish
public company domiciled in Borås, Sweden.
Net sales for the third quarter amounted to SEK 4 (9) million
and is attributable to intra-group services related to group
management. The Parent company’s profit for the third
quarter amounted to SEK -4 (-4) million.
Share repurchase- and incentive programme
In accordance with the decision of the Annual General
Meeting (AGM) on 20 November 2025, the company reduced
the share capital by approximately SEK 39,576.30 through
cancellation of 3,841,189 repurchased shares and to increase
the share capital with SEK 39,576.30 through a bonus issue
without issuing new shares. The AGM also authorised the
Board of Directors to, on one or more occasions before the
next AGM, repurchase shares up to 10 percent of the shares.
On 25 November 2025 the Board of Directors resolved to
repurchase own shares up to SEK 200 million.
The subscription period for incentive programme 2022/26
was initiated on 15 November 2025 and will end on 15 May
2026. During the quarter, 1,422,000 warrants were
exercised, resulting in the subscription of 1,549,980 new
shares. As a result of the subscription, the share capital
increased by approximately SEK 16,549.55, from
approximately SEK 1,129,464.79 to approximately SEK
1,146,014.34, in accordance with the terms of the incentive
programme.
The total number of shares, including shares owned by the
company, amounts to 107,332,180 with an equal number of
votes. The quotient value remains unchanged and amounts
to approximately SEK 0.010677. See also note 5.
Risks and uncertainties
A full description of the risks and uncertainties associated
with RevolutionRace can be found in the annual report
2024/25 published on 15 October 2025.
RevolutionRace is an international company and its
operations as such can be affected by several risk factors in
the form of both operational and financial risks. The risks
related to the industry and the company include, but are not
limited to, trends linked to people´s interest in nature as well
as increased competition. An economic downturn or change
in consumer preferences could have a negative impact on
the Group’s Net sales and profitability.
RevolutionRace is further exposed to external factors that
the company cannot influence, such as, for example, the
effects of increased inflation.
Since RevolutionRace operates globally, the company is
exposed to changes in exchange rates, which may have a
negative impact on the company’s revenues as they are
reported in SEK but since a large proportion of Net sales
originate from other currencies. In addition, the company’s
products are produced in Asia, which entails a currency risk
also on the cost side.
===== SIDA 8 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
8
About RevolutionRace
RVRC Holding AB (publ) (RevolutionRace) is a fast-growing outdoor company offering multifunctional products including clothes,
shoes, backpacks, and accessories to people with an active lifestyle. RevolutionRace ambition is to create high-quality, colourful,
and affordable outdoor products with an amazing design and fit at unmatched value under the tagline “Nature is our playground”.
The company operates with a digital D2C business model reaching customers in approximately 40 countries. The company was
founded in 2013 and is listed on Nasdaq Stockholm since 2021. RevolutionRace is on a mission – to make nature accessible for
everyone!
Borås, 28 April 2026
Paul Fischbein
CEO
Contact details
Jesper Alm, CFO
E-mail: jesper.alm@revolutionrace.se
Auditor’s review
This interim report has been subject to a review by the company’s auditors.
This information is information that RVRC Holding AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation. The
information was submitted for publication, through the agency of the contact person set out above, at 07:30 CET on 28 April 2026.
===== SIDA 9 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
9
THIS IS A TRANSLATION FROM THE SWEDISH ORIGINAL
Review report
RVRC Holding AB, corporate identity number 559129-4623
Introduction
We have reviewed the condensed interim report for RVRC Holding AB as at March 31, 2026 and for the nine months period then ended. The
Board of Directors and the Managing Director are responsible for the preparation and presentation of this interim report in accordance with IAS
34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
Scope of review
We conducted our review in accordance with the International Standard on Review Engagements, ISRE 2410 Review of Interim Financial
Statements Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing and other generally accepted auditing standards in Sweden. The procedures
performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an
audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects,
in accordance with IAS 34 and the Swedish Annual Accounts Act regarding the Group, and in accordance with the Swedish Annual Accounts Act
regarding the Parent Company.
Gothenburg, 28th of April 2026
Ernst & Young AB
Andreas Mast
Authorized Public Accountant
===== SIDA 10 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
10
FINANCIAL REPORTS
Group income statement
Group statement on comprehensive income
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Jul-Jun
SEKm Note 25/26 24/25 25/26 24/25 24/25
Operating income
Net sales 2 487 486 1,604 1,520 1,925
Other operating income 3 1 - 0 - -
488 486 1,605 1,520 1,925
Operating expenses
Goods for resale -141 -149 -480 -457 -581
Other external expenses -204 -200 -660 -648 -831
Personnel expenses -35 -51 -100 -112 -143
Depreciation and amortisation of tangible and intangible assets -3 -2 -8 -7 -9
Other operating expenses 3 - -4 - -2 -4
-383 -406 -1,248 -1,225 -1,568
Operating profit (EBIT) 105 80 357 295 357
Financial income and expenses
Financial income 1 0 2 3 4
Financial expenses -1 -1 -3 -3 -4
-0 -1 -1 0 -0
Profit before tax 105 79 356 295 357
Income tax -22 -17 -74 -62 -74
Profit for the period 83 63 281 233 283
Attributable to parent company´s shareholders 83 63 281 233 283
Earnings per share
Earnings per share before dilution, SEK 0.77 0.57 2.60 2.09 2.55
Earnings per share after dilution, SEK 0.77 0.57 2.60 2.09 2.55
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Jul-Jun
SEKm Note 25/26 24/25 25/26 24/25 24/25
Profit for the period 83 63 281 233 283
Other comprehensive income
Items reclassified or which may be reclassified to profit for the period
Exchange rate differences upon translation of foreign subsidiaries 0 0 0 0 0
Other comprehensive income for the period, after tax 0 0 0 0 0
Comprehensive income for the period, after tax 83 63 282 233 283
Attributable to parent company´s shareholders 83 63 282 233 283
===== SIDA 11 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
11
Group statement of financial position
SEKm Note 31/03/2026 31/03/2025 30/06/2025
ASSETS
Non-current assets
Intangible assets
Capitalised expenditures for development work 2 4 3
Trademarks 171 171 171
Goodwill 617 617 617
Other intangible assets 10 9 9
800 800 800
Tangible assets
Expenditures on third-party property 3 2 2
Equipment, tools and installations 2 1 2
Right of use assets 16 11 11
21 14 15
Deferred tax asset 1 2 1
1 2 1
Total non-current assets 822 816 816
Current assets
Goods in warehouse 369 484 439
Goods in transit 21 38 72
Right of return assets 19 21 10
Sum inventory 409 543 521
Accounts receivable 5 1 1
Current tax assets 4 20 1
Other current receivables 34 34 16
Prepaid expenses and accrued income 15 14 17
Cash and cash equivalents 368 159 189
Total current assets 835 770 744
TOTAL ASSETS 1,657 1,586 1,561
===== SIDA 12 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
12
Group statement of financial position (cont.)
SEKm Note 31/03/2026 31/03/2025 30/06/2025
EQUITY AND LIABILITIES
Equity
Share capital 1 1 1
Other contributed capital 805 746 746
Reserves, translation differences 0 -0 0
Retained earnings 198 241 190
Profit for the period 281 233 283
Total equity 1,286 1,221 1,220
Long-term liabilities
Lease liabilities 9 7 7
Deferred tax liabilities 35 35 35
Total long-term liabilities 45 42 42
Current liabilities
Lease liabilities 8 5 5
Accounts payable 55 51 119
Other current liabilitites 58 56 54
Tax liabilities 15 33 9
Repayment liabilities 72 70 34
Prepaid income and accrued expenses 119 108 77
Total current liabilities 327 323 299
TOTAL EQUITY AND LIABILITIES 1,657 1,586 1,561
===== SIDA 13 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
13
Group statement on cash flow
Jan-Mar Jan-Mar Jul-Mar Jul-Mar
SEKm 25/26 24/25 25/26 24/25
Operating activities
Operating profit (EBIT) 105 80 357 295
Adjustment for non-cash items
Depreciation and amortisation 3 2 8 7
Interest received 1 0 2 3
Interest paid -1 -1 -3 -3
Paid income tax -22 -18 -72 -66
Cash flow from operating activities before changes in working capital 86 63 292 235
Increase (-)/Decrease(+) in inventory 86 48 112 -96
Increase (-)/Decrease(+) in operating receivables 0 -1 -20 4
Increase (+)/Decrease(-) in operating liabilities -154 -219 19 -9
Cash flow from operating activities 18 -110 404 134
Investing activities
Acquisition of tangible assets -0 - -2 -0
Acquisition of intangible assets -1 -0 -1 -1
Cash flow from investing activities -1 -0 -3 -1
Financing activities
Amortisation of lease liabilities -2 -1 -6 -3
Fees related to borrowings -0 -0 -1 -1
Shareholder contribution - 20 - 20
Dividend paid - - -143 -132
Repurchase of shares -62 -27 -132 -154
Warrants - -2 2 2
Subscription of shares, programme 2022/26 56 - 57 -
Cash flow from financing activities -8 -10 -223 -268
Cash flow for the period 9 -120 178 -135
Cash and cash equivalents at start of period 358 280 189 295
Exchange rate differences in cash and cash equivalents 1 -1 1 -1
Cash and cash equivalents at end of period 368 159 368 159
===== SIDA 14 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
14
Group statement on changes in equity
SEKm Share capital
Other
contributed
capital
Reserves,
translation
differences
Retained
earnings
Profit for the
period Total equity
Opening balance, 1 July 2024 1 724 -0 219 308 1,252
Transfer of profits for the previous period - - - 308 -308 -
Profit for the period - - - - 233 233
Other comprehensive income - - -0 - - -0
Comprehensive profit/loss for the period - - -0 308 -75 233
Transactions with owners
Shareholder contribution - 20 - - - 20
Dividend - - - -132 - -132
Repurchase of shares - - - -154 - -154
Cancellation of repurchased shares -0 - - 0 - -
Bonus issue 0 - - -0 - -
Warrants, programme 2022/26 - -2 - - - -2
Warrants, programme 2023/27 - -0 - - - -0
Warrants, programme 2024/28 - 3 - - - 3
Total - 21 - -286 - -264
Closing balance, 31 Mars 2025 1 746 -0 241 233 1,221
Opening balance, 1 July 2025 1 746 0 190 283 1,220
Transfer of profits for the previous period - - - 283 -283 -
Profit for the period - - - - 281 281
Other comprehensive income - - 0 - - 0
Comprehensive profit/loss for the period - - 0 283 -2 282
Transactions with owners
Dividend - - - -143 - -143
Repurchase of shares - - - -132 - -132
Cancellation of repurchased shares -0 - - 0 - -
Bonus issue 0 - - -0 - -
Subscription of shares, programme 2022/26 0 57 - - - 57
Warrants, programme 2025/29 - 2 - - - 2
Total 0 59 - -275 - -216
Closing balance, 31 Mars 2026 1 805 0 198 281 1,286
===== SIDA 15 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
15
Parent company
Parent company income statement
The parent company has no items recognised in other comprehensive income. Total comprehensive income corresponds to
profit/loss for the period.
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Jul-Jun
SEKm 25/26 24/25 25/26 24/25 24/25
Operating income
Net sales 4 9 14 20 24
4 9 14 20 24
Operating costs
Other external expenses -2 -2 -4 -4 -4
Personnel expenses -4 -9 -14 -21 -24
Other operating expenses - - - - 0
-6 -11 -19 -25 -28
Operating profit (EBIT) -2 -2 -5 -4 -4
Financial income and expenses
Profit from participations in group companies - - 143 130 130
Interest income and equivalents 2 0 2 2 2
Interest expenses and equivalents -4 -2 -10 -7 -9
-2 -2 135 125 122
Appropriations
Group contribution received - - - - 3
- - - - 3
Profit or loss before tax -4 -4 131 121 122
Income tax - - - - -0
Profit/Loss for the period -4 -4 131 121 122
===== SIDA 16 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
16
Parent company statement of financial position
SEKm 31/03/2026 31/03/2025 30/06/2025
ASSETS
Non-current assets
Financial assets
Participations in group companies 644 644 644
Total financial assets 644 644 644
Total non-current assets 644 644 644
Current assets
Tax receivables 2 2 2
Receivables from group companies 176 27 39
Prepaid expenses and accrued income 2 3 3
Total current receivables 180 32 44
Cash and cash equivalents
Cash and cash equivalents 7 1 9
Total cash and cash equivalents 7 1 9
Total current assets 187 33 53
TOTAL ASSETS 831 677 697
===== SIDA 17 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
17
Parent company statement of financial position (cont.)
SEKm 31/03/2026 31/03/2025 30/06/2025
EQUITY AND LIABILITIES
Equity
Restricted equity
Share capital 1 1 1
1 1 1
Unrestricted equity
Share premium reserve 500 443 443
Retained earnings -353 -149 -200
Profit for the period 131 121 122
278 415 365
Total equity 279 416 366
Current liabilities
Accounts payable 0 0 0
Liabilities to group companies 544 253 325
Other liabilities 1 2 1
Prepaid income and accrued expenses 6 6 5
Total current liabilities 552 261 331
TOTAL EQUITY AND LIABILITIES 831 677 697
===== SIDA 18 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
18
DEFINITIONS
Items affecting comparability
Items affecting comparability refer to events of a material
nature that make it difficult for the company to achieve
good transparency and comparability over time in the
financial statements. For example, LTIP or write downs.
Key performance measures
Some key measures that management and analysts use to
assess the Group’s performance are not defined by IFRS
(alternative performance measures – “APM”). The
following table follows definitions and a description of the
purpose of all key measures. The Company applies ESMA’s
guidelines for alternative performance measures.
Key measure Definition Purpose
Adjusted EBIT1) Operating profit (EBIT) adjusted by items affecting
comparability.
Adjusted EBIT is used to maintain the clarity and
comparability of the profit of the day-to-day operations.
Adjusted EBIT margin1) Adjusted EBIT as a percentage of operating income.
(Operating income = Net sales + Other operating income. )
Adjusted EBIT margin is used to show the degree of
profitability, excluding items affecting comparability.
Average net order value (AOV) 1) Net sales for the period divided by number of orders for the
period.
Average net order value (AOV) is used to analyse the
profitability per order.
Cash flow from operations Cash flow attributable to operations, investment and
financial activities not included.
KPI defined by IFRS.
Earnings per share before dilution
(SEK)
Net profit for the period attributable to holders of ordinary
shares of the parent company, before dilution.
KPI defined by IFRS.
Earnings per share after dilution (SEK) Net profit for the period attributable to holders of ordinary
shares of the parent company, after dilution.
KPI defined by IFRS.
EBIT margin1) Earnings before interest and taxes divided by operating
income.
(Operating income = Net sales + Other operating income. )
EBIT margin is used to analyse the degree of profitability
of the operating business.
EBT Earnings before taxes. KPI defined by IFRS.
Gross profit1) Net sales less direct costs related to purchase of goods
including freight and customs to warehouse.
Gross profit is used to analyse the profitability of the sale
of goods.
Gross margin1) Gross profit divided by net sales. Gross profit margin is used to show the degree of
profitability of the sale of goods.
Net sales Total sales less exchange gains related to operational assets
and liabilities.
Net sales is used to analyse sales less exchange rate gains.
Net sales growth, local currencies1) Net sales for the period in local currencies translated to SEK
with comparison period currency rates, compared with net
sales in comparison period.
Abbreviated in reports as local currencies/curr.
Net sales growth, local currencies is used to compare
RevolutionRace growth, excluding currency effects.
Net debt/Net cash1) Interest-bearing current and long-term liabilities reduced by
interest-bearing assets, cash and cash equivalents.
Net debt/Net cash is used to determine if the company
will be able to fulfil its financial commitments.
Net working capital1) Current assets reduced by cash and cash equivalents minus
non-interest-bearing current liabilities.
Net working capital is used to analyse the condition of the
company to finance the day-to-day operations.
Number of orders1) Number of orders before cancellations and returns in the
period.
Number of orders is used to measure the level of
customer activity and to calculate the average net order
value (AOV).
Operating profit (EBIT)1) Earnings before interest and taxes Operating profit (EBIT) is used to analyse the profitability
of the operating business.
Result for the period Result for the period. KPI defined by IFRS.
1) Alternative performance measures according to the guidelines of ESMA .
===== SIDA 19 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
19
Reconciliation tables, alternative performance measures
All amounts in SEKm, unless otherwise stated.
* Is composed of leasing liabilities
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Jul-Jun Apr-Mar
Gross profit Note 25/26 24/25 25/26 24/25 24/25 25/26
Net sales 487 486 1,604 1,520 1,925 2,009
Goods for resale (-) -141 -149 -480 -457 -581 -604
Gross profit 345 337 1,124 1,063 1,344 1,405
Gross margin
Gross profit 345 337 1,124 1,063 1,344 1,405
Net sales 487 486 1,604 1,520 1,925 2,009
Gross margin 71.0% 69.4% 70.1% 70.0% 69.8% 69.9%
Operating profit (EBIT)
Operating income 488 486 1,605 1,520 1,925 2,009
Operating expenses -383 -406 -1,248 -1,225 -1,568 -1,590
Operating profit (EBIT) 105 80 357 295 357 419
Adjusted EBIT
Operating profit (EBIT) as reported 105 80 357 295 357 419
Expenses mainly related to LTIP and stay-on-bonus - 21 2 26 26 2
Adjusted EBIT 105 101 359 320 383 422
EBIT margin
Earnings before interest and taxes 105 80 357 295 357 419
Operating income 488 486 1,605 1,520 1,925 2,009
EBIT Margin 21.4% 16.4% 22.2% 19.4% 18.6% 20.9%
Adjusted EBIT margin
Adjusted EBIT 105 101 359 320 383 422
Operating income 488 486 1,605 1,520 1,925 2,009
Adjusted EBIT margin 21.4% 20.8% 22.4% 21.1% 19.9% 21.0%
Net working capital
Current assets 835 770 835 770 744 835
Cash and cash equivalents (-) -368 -159 -368 -159 -189 -368
Total current assets excl. cash and cash equivalents 467 611 467 611 555 467
Current liabilities (-) -327 -323 -327 -323 -299 -327
Current interest-bearing liabilities (+) * 8 5 8 5 5 8
Net working capital 148 294 148 294 262 148
Net debt(+)/Net cash (-)
Interest-bearing debt * 17 12 17 12 12 17
Interest-bearing assets (-) - - - - - -
Cash and cash equivalents (-) -368 -159 -368 -159 -189 -368
Net debt(+)/Net cash (-) -351 -147 -351 -147 -177 -351
Number of orders and average order value (AOV)
Number of orders ('000) 522 477 1,658 1,532 1,967 2,093
Net sales 487 486 1,604 1,520 1,925 2,009
Average order value (AOV); (SEK) 932 1,018 968 992 979 960
===== SIDA 20 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
20
NOTES
All amounts in the report are rounded off to the nearest million Swedish kronor (SEKm), unless otherwise stated. Therefore,
calculations in tables do not always sum up, figures between 0 and 0.5 are reported as 0.
NOTE 1 Accounting principles and estimates
RVRC Holding AB applies the International Financial Reporting Standards (IFRS) as adopted by the European
Community (EC). The financial statements for the Group and the interim report have been prepared according to
applicable sections of the Annual Accounts Act and IAS 34 Interim financial reporting.
The financial statements of the parent company have been prepared according to Annual Accounts Act and The
Swedish Corporate Reporting Board RFR 2 Accounting for Legal Entities. For complete information regarding
accounting and valuation principles applied by the group, please see the annual report that was published on 15
October 2025.
New and amended standards and interpretations that have not yet been applied by the Group
RVRC Holding AB has made the assessment that no new or changed standards during the financial year will have an effect
on the group’s financial reporting.
In April 2024, the IASB published IFRS 18 Presentation and Disclosure in Financial Statements, which becomes effective for
financial years beginning on or after 1 January 2027. RVRC Holding AB will apply the standard starting from the financial year
beginning 1 July 2027. IFRS 18 is not expected to impact the financial results but will result in changes to the presentation and
disclosure requirements in the financial statements.
The IASB has also issued the annual improvements (Annual Improvements to IFRS Standards 2023) as well as amendments to IFRS
9 and IFRS 7, addressing, among other things, the classification of financial instruments and power purchase agreements, effe ctive
from 1 January 2026. RVRC Holding AB has assessed that these changes will not have a material impact on the Group’s financial
reporting.
===== SIDA 21 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
21
NOTE 2 Income from agreements with customers
The company has one operating segment and has for the breakdown of income identified one category,
geographical area, for which the smallest entity is a market which in turn belongs to a region. The definition of a
market relates to the website on which the sales take place, for example revolutionrace.se for Sweden and
revolutionrace.de for Germany.
Below, net sales is presented per geographical market and region, respectively.
NOTE 3 Other operating income and other operating expenses
NOTE 4 Related Party Transactions
The company has no external transactions with related parties in the period.
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Apr-Mar Apr-Mar Jul-Jun
Market 25/26 24/25 Δ 25/26 24/25 Δ 25/26 24/25 Δ 24/25
Germany 239 239 0% 780 742 5% 972 946 3% 935
Sweden 58 52 12% 186 170 9% 237 215 10% 221
Other 190 195 -3% 639 608 5% 800 766 4% 769
Total 487 486 0% 1,604 1,520 6% 2,009 1,927 4% 1,925
Jan-Mar Jul-Mar Apr-Mar
Local currencies Δ 25/26 25/26 25/26
Germany 5% 10% 7%
Sweden 12% 9% 10%
Other 2% 10% 9%
Total 5% 10% 8%
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Apr-Mar Apr-Mar Jul-Jun
Region 25/26 24/25 Δ 25/26 24/25 Δ 25/26 24/25 Δ 24/25
Nordics 109 104 4% 370 345 7% 471 435 8% 446
DACH 285 279 2% 936 866 8% 1,162 1,097 6% 1,093
RoW 93 103 -10% 298 309 -4% 376 395 -5% 387
Total 487 486 0% 1,604 1,520 6% 2,009 1,927 4% 1,925
Jan-Mar Jul-Mar Apr-Mar
Local currencies Δ 25/26 25/26 25/26
Nordics 6% 10% 11%
DACH 7% 13% 10%
RoW -4% 2% 0%
Total 5% 10% 8%
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Jul-Jun
Other operating income and other operating expenses 25/26 24/25 Δ 25/26 24/25 Δ 24/25
Exchange rate gains 17 10 65% 35 38 -9% 45
Exchange rate losses -16 -15 8% -35 -41 -13% -49
Other 0 0 1 0 0
Total 1 -4 0 -2 -4
===== SIDA 22 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
22
NOTE 5 Shares and warrants
Repurchase of own shares
During the third quarter RevolutionRace repurchased 935,927 own shares and have repurchased 2,222,066 own shares so far
during the financial year. At the end of the period the company holds 1,556,230 treasury shares, after the cancellation of shares
during the second quarter.
*Excluding transaction costs.
Warrants
RevolutionRace has four incentive programmes comprising warrants for senior executives and key personnel. The warrants have
been transferred to the participants at market price.
In the second quarter the subscription period for incentive programme 2022/26 was initiated. During the third quarter, 1,422,000
warrants were exercised within the framework of the incentive programme. The subscription period ends 15 May 2026.
Number of shares
Following the subscription of shares through the exercise of warrants under LTIP 2022/2026, a total of 1,549,980 new shares has
been registered during the quarter, through which RevolutionRace received SEK 56 million. At the end of the quarter the total
number of outstanding shares (total number of shares reduced by treasury shares) amounts to 105,775,950.
Weighted average number of shares
Period Number of repurchased shares Average share price, SEK Amount, SEKm*
Jul-Jun 23/24 (full year) 1,853,261 52.60 97
Jul-Jun 24/25 (full year) 4,644,371 44.15 205
Jul-Sep 25/26 (quarter) 665,836 47.36 32
Oct-Dec 25/26 (quarter) 620,303 63.20 39
Jan-Mar 25/26 (quarter) 935,927 65.76 62
8,719,698 49.86 435
Description Subscription period
Subscription price
(SEK) Shares per warrant Issued Transferred
2022/26 incentive programme 15/11/2025 - 15/05/2026 36.33 1.09 2,125,000 25,000
2023/27 incentive programme 02/01/2027 - 02/07/2027 70.59 1.05 750,000 227,500
2024/28 incentive programme 22/11/2027 - 22/05/2028 45.63 1.05 1,000,000 472,000
2025/29 incentive programme 24/11/2028 - 24/05/2029 77.81 1.02 1,000,000 144,000
Date Description Change in number of shares Total number of shares
01/07/2025 Opening balance - 109,596,639
17/11/2025 Subscription of shares 26,750 -
21/11/2025 Cancellation of shares -3,841,189 -
05/02/2026 Subscription of shares 1,549,980 -
31/03/2026 Closing balance - 107,332,180
Jan-Mar Jan-Mar Jul-Mar Jul-Mar Jul-Jun
25/26 24/25 25/26 24/25 24/25
Weighted average number of shares 106,729,410 109,596,639 108,090,318 111,331,607 110,897,865
===== SIDA 23 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
23
NOTE 6 Currency rates and currency exposure
RevolutionRace has a currency exposure mainly towards DKK, EUR, GBP, PLN and SEK for inflow and towards EUR, SEK
and USD for outflow. RevolutionRace has accordingly an exposure towards changes in these currencies. For inflow
EUR is the primary currency and for outflow the primary currency is USD.
Below currency cross rates for SEK/EUR and SEK/USD for information purposes.
Source: European Central Bank
AR = average rate
CR = closing rate
Currency AR CR AR CR AR CR AR CR
SEK/EUR 10.69 10.94 11.24 10.85 10.93 10.94 11.39 10.85
SEK/USD 9.14 9.52 10.68 10.03 9.36 9.52 10.62 10.03
Jan-Mar Jan-Mar Jul-Mar Jul-Mar
25/26 24/25 25/26 24/25
===== SIDA 24 =====
RVRC Holding AB (publ) Interim report, 1 July 2025 – 31 March 2026
24
Financial Calendar Contact
Year-end report 2025/26 11 August 2026 RVRC Holding AB
Annual report 2025/26 16 October 2026 Nils Jakobsonsgatan 5D
Interim report, Q1 2026/27 23 October 2026 504 30 Borås
Annual General Meeting 2025/26 26 November 2026 Sweden
Interim report, Q2 2026/27 28 January 2027 corporate.revolutionrace.com
Interim report, Q3 2026/27 29 April 2027
Year-end report 2026/27 10 August 2027
In the event of discrepancies between the English and Swedish reports, the Swedish version shall govern.
This report contains forward-looking statements that reflect the company's current expectations. Although the Company believes that the
expectations reflected in such forward-looking statements are reasonable, it cannot be guaranteed that expectations will prove correct as
they are subject to risks and uncertainties that could cause actual results to differ materially depending on a number of factors. Such factors
include, but are not limited to, changes in consumer demand, changing economic, market and com petitive conditions, exchange rate
fluctuations, developments in product liability disputes, regulatory environment changes and other government measures. Forward-looking
statements relate only to expectations as of the date they were made, and beyond what is required by applicable law, the Company
undertakes no responsibility for updating any of them in the event of new information or future events.