Nasdaq Nordic · year-end-report
Kvartalsrapport Q4 2024
78588 tecken · 1 HTML-del(ar)
Automatiskt nyckeltalsindex
Detta är sökträffar och textkontext, inte verifierade eller normaliserade redovisningsvärden.
Omsättning
- Adj. EBITA margin | Revenue growth at fixed exchange rates | Financial net debt/EBITDA
- We had a strong start to 2023. With good momentum and solid | business execution we delivered double-digit revenue growth, | and top line levels were on an all-time high. Our short-cycle
- is progressing well and is an important driver of the double-digit | growth in the quarter. Order intake and revenue growth, at fixed | exchange rates, and excluding Russia, was 20% and 43%, re-
- Order intake and revenues | Revenue growth | Growth Q4, % Order intake Revenues
- % of 2024 | Group revenue | Order intake Y /Y
- Adjusted gross profit margin declined to 40.4% (41.2) mainly due | to underabsorption of fixed production costs. Adjusted sales and | administration costs were in line with prior year at SEK 7,212 million
- PercentSEK Bn | Net working capital Percent of revenue, R12 | Capital employed increased year on year and amounted to
- aftermarket business | – Record revenue quarter | – Strong margin performance
EBITDA
- Revenue growth at fixed exchange rates | Financial net debt/EBITDA | 1.2
- RatioSEK Bn | Financial net debt Financial net debt / R12 EBITDA | 0
- and sequentially (37.3). The sequential decrease was due to strong | cash generation in the period. The financial net debt/EBITDA ratio | was 1.2 (1.2), with a decrease sequentially (1.4). Other items, such as
- Free operating cash flow* | Financial net debt/EBITDA | Net working capital*
- Free operating cash flow, MSEK Q4 2023 Q4 2024 | EBITDA 7,717 7,736 | Non-cash and other items1) -1,595 -1,084
- Non-cash and other items1) -1,595 -1,084 | EBITDA adj for non-cash and other items 6,123 6,651 | Capex -1,698 -1,366
- The financial net debt decreased year-on-year to SEK 32.1 billion | (35.2) resulting in a financial net debt to EBITDA ratio of 1.2 (1.2). | During the year six acquisitions were completed. Sandvik acquired
- business cycle. | Financial net debt/EBITDA | A financial net debt/EBITDA of <1.5 excl. transformational M&A.
EBITA
- flat | – Adjusted EBITA increased by 1% and amounted to SEK 6,288 million (6,211), corresponding | to a margin of 19.6% (19.5). Items affecting comparability amounted to SEK 5 million (191),
- – The Board of Directors proposes a dividend of SEK 5.75 per share (5.50) | Adj. EBITA margin | Revenue growth at fixed exchange rates
- Adjusted EBITA1) 6,211 6,288 1 25,240 23,583 -7 | Adjusted EBITA margin 19.5 19.6 – 20.0 19.2 – | Adjusted EBIT2) 5,738 5,741 0 23,300 21,635 -7
- Tables and calculations in the report do not always agree exactly with the totals due to rounding. Alternative performance measures and definitions used in this report are explained on page 22. For more information see home.sandvik. | 1) Adjusted for items affecting comparability (IAC) on EBITA of SEK 5 million (191) in Q4 2024 and SEK -3,090 million (-710) YTD 2024. 2) IAC on EBIT of SEK 5 million (191) in Q4 2024 and YTD SEK -3,214 million (-882) . 3) Adjusted for IAC regarding tax of SEK 209 | million (21) in Q4 2024 and SEK 509 million (248) YTD 2024. For full details on IAC, see page 20.
- exclude Russia, organic orders and revenues grew by 5% and | 16%, respectively. Adjusted EBITA margin was 19.8%, with | price compensating for cost inflation, but currency effects from
- rates, growing by 5% in the fourth quarter. Total revenues, at fixed exchange | rates, increased by 1% and we managed to improve the adjusted EBITA | margin to 19.6% (19.5). The free operating cash flow was strong, amounting
- (7,221). The ratio to revenues improved to 22.4% (22.7). | Adjusted EBITA increased by 1% to SEK 6,288 million (6,211). | Adjusted EBITA margin improved to 19.6% (19.5). Negative volumes
- Adjusted EBITA increased by 1% to SEK 6,288 million (6,211). | Adjusted EBITA margin improved to 19.6% (19.5). Negative volumes | was off-set by good cost control, price execution and savings from
Rörelseresultat
- Adjusted EBIT2) 5,738 5,741 0 23,300 21,635 -7 | Adjusted EBIT margin 18.0 17.9 – 18.4 17.6 – | Adjusted profit before tax2, 3) 5,107 5,377 5 20,677 19,675 -5
- Tables and calculations in the report do not always agree exactly with the totals due to rounding. Alternative performance measures and definitions used in this report are explained on page 22. For more information see home.sandvik. | 1) Adjusted for items affecting comparability (IAC) on EBITA of SEK 5 million (191) in Q4 2024 and SEK -3,090 million (-710) YTD 2024. 2) IAC on EBIT of SEK 5 million (191) in Q4 2024 and YTD SEK -3,214 million (-882) . 3) Adjusted for IAC regarding tax of SEK 209 | million (21) in Q4 2024 and SEK 509 million (248) YTD 2024. For full details on IAC, see page 20.
- order intake, at fixed exchange rates, of 2%, and corresponding revenues | declining by 1%. The operating profit margin was 19.2%, and while not | within our target range, still a satisfactory level given the volume challenges.
- Research and development costs -1,157 -1,171 1 -4,489 -4,808 7 | Other operating income and expenses 10 -18 N/M -470 -1,160 N/M | Operating profit 5,929 5,745 -3 22,418 18,420 -18
- Other operating income and expenses 10 -18 N/M -470 -1,160 N/M | Operating profit 5,929 5,745 -3 22,418 18,420 -18 | % of revenues 18.6 17.9 – 17.7 15.0 –
- Research and development costs -431 -370 -1,599 -1,609 | Other operating income and expenses -472 -66 -1,107 -939 | Operating result -10,977 -283 -6,868 793
- Cambrio within SMM. | Adjusted EBIT and Adjusted EBITA per Business Area | Q4 2024, MSEK
- Reported | EBIT | Reported
Periodens resultat
- mainly related to M&A | – Profit for the period amounted to SEK 4,297 million (4,259) and earnings per share, diluted, | were SEK 3.42 (3.39). Adjusted earnings per share, diluted, were SEK 3.25 (3.22)2, 3)
- Adjusted profit before tax2, 3) 5,107 5,377 5 20,677 19,675 -5 | Profit for the period 4,259 4,297 1 15,301 12,245 -20 | Adjusted profit for the period2, 3) 4,047 4,084 1 15,935 14,950 -6
- rate was 24.0% (21.7), in line with guidance. | Profit for the period amounted to SEK 4,297 million (4,259), | corresponding to earnings per share, diluted, of SEK 3.42 (3.39) and
- rate was 24.0% (23.4), in line with guidance. | Profit for the period amounted to SEK 12,245 million (15,301). | Earnings per share, diluted amounted to SEK 9.75 (12.18).
- Income tax -1,040 -1,084 4 -4,493 -4,216 -6 | Profit for the period 4,259 4,297 1 15,301 12,245 -20 | % of revenues 13.4 13.4 – 12.1 10.0 –
- Q4 2023, SEK Reported EPS, diluted | IAC on net profit, | MSEK Adjusted EPS, diluted
- Adjusted EPS, diluted excluding amortization of surplus values | Profit for the period adjusted for items affecting comparability and | accounting effects arising from business combinations, referring to
- Return on total equity | Consolidated net profit/loss for the year as a percentage of average | total equity.
Resultat per aktie
- mainly related to M&A | – Profit for the period amounted to SEK 4,297 million (4,259) and earnings per share, diluted, | were SEK 3.42 (3.39). Adjusted earnings per share, diluted, were SEK 3.25 (3.22)2, 3)
- – Profit for the period amounted to SEK 4,297 million (4,259) and earnings per share, diluted, | were SEK 3.42 (3.39). Adjusted earnings per share, diluted, were SEK 3.25 (3.22)2, 3) | – Free operating cash flow amounted to SEK 6,463 (5,463)
- Adjusted profit for the period2, 3) 4,047 4,084 1 15,935 14,950 -6 | Earnings per share, diluted, SEK 3.39 3.42 1 12.18 9.75 -20 | Adjusted earnings per share, diluted, SEK2, 3) 3.22 3.25 1 12.69 11.90 -6
- Earnings per share, diluted, SEK 3.39 3.42 1 12.18 9.75 -20 | Adjusted earnings per share, diluted, SEK2, 3) 3.22 3.25 1 12.69 11.90 -6 | Free operating cash flow 5,463 6,463 18 19,582 21,194 8
- Profit for the period amounted to SEK 4,297 million (4,259), | corresponding to earnings per share, diluted, of SEK 3.42 (3.39) and | adjusted earnings per share, diluted, of SEK 3.25 (3.22). Adjusted
- corresponding to earnings per share, diluted, of SEK 3.42 (3.39) and | adjusted earnings per share, diluted, of SEK 3.25 (3.22). Adjusted | earnings per share, diluted, excluding amortization of surplus values,
- adjusted earnings per share, diluted, of SEK 3.25 (3.22). Adjusted | earnings per share, diluted, excluding amortization of surplus values, | amounted to SEK 3.62 (3.53).
- Earnings | Adjusted earnings per share | Adjusted EBITA
Kassaflöde
- were SEK 3.42 (3.39). Adjusted earnings per share, diluted, were SEK 3.25 (3.22)2, 3) | – Free operating cash flow amounted to SEK 6,463 (5,463) | – The Board of Directors proposes a dividend of SEK 5.75 per share (5.50)
- Adjusted earnings per share, diluted, SEK2, 3) 3.22 3.25 1 12.69 11.90 -6 | Free operating cash flow 5,463 6,463 18 19,582 21,194 8 | Financial overview
- revaluation on unhedged balance sheet items had a dilutive | impact of 100 basis points. Free operating cash flow amounted | to SEK 3.7 billion.
- plan and will support margins further during 2025. We also made progress | in reducing inventory volume, and free operating cash flow amounted to SEK | 21.2 billion (19.6), corresponding to a cash conversion of 95%.
- rates, increased by 1% and we managed to improve the adjusted EBITA | margin to 19.6% (19.5). The free operating cash flow was strong, amounting | to SEK 6.5 billion (5.5), corresponding to a cash conversion of 109%.
- line stable and delivered both a good margin and a strong free operating | cash flow. We have continued to demonstrate good cost control as well | as price execution, and we have introduced several important innovations
- sequentially (46.1). | Free operating cash flow increased year on year to SEK 6.5 billion | (5.5) driven by higher results, lower capex spend and improved net
- alternative performance measures on page 22. | Balance sheet and cash flow | Free operating cash flow*
Likvida medel
- Other current assets – | Cash and cash equivalents 182 | Interest bearing loans and borrowings -527
- External liability to minority shareholders 1,096 | Cash and cash equivalents in the acquired business 182 | Net cash outflow -1,761
- Current receivables 33,298 33,752 | Cash and cash equivalents 4,363 4,528 | Assets held for sale 154 395
- Total cash flow -394 370 -5,913 -51 | Cash and cash equivalents at beginning of the period 4,998 4,035 10,489 4,363 | Exchange-rate differences in cash and cash equivalents -241 123 -213 216
- Cash and cash equivalents at beginning of the period 4,998 4,035 10,489 4,363 | Exchange-rate differences in cash and cash equivalents -241 123 -213 216 | Cash and cash equivalents at the end of the period 4,363 4,528 4,363 4,528
- Exchange-rate differences in cash and cash equivalents -241 123 -213 216 | Cash and cash equivalents at the end of the period 4,363 4,528 4,363 4,528 | 15
- Current receivables 12,406 9,621 | Cash and cash equivalents 0 0 | Total assets 100,414 96,906
- Interest-bearing liabilities and provisions | minus cash and cash equivalents and interest-bearing assets 38,011 36,753 | Investments in fixed assets 384 438
Nettoskuld
- Revenue growth at fixed exchange rates | Financial net debt/EBITDA | 1.2
- RatioSEK Bn | Financial net debt Financial net debt / R12 EBITDA | 0
- depreciation. | Financial net debt decreased year on year to SEK 32.1 billion (35.2) | and sequentially (37.3). The sequential decrease was due to strong
- and sequentially (37.3). The sequential decrease was due to strong | cash generation in the period. The financial net debt/EBITDA ratio | was 1.2 (1.2), with a decrease sequentially (1.4). Other items, such as
- was 1.2 (1.2), with a decrease sequentially (1.4). Other items, such as | pension and capitalized leases, had a limited effect on total net debt. | Total net debt of SEK 41.1 billion (43.5) decreased year over year and
- pension and capitalized leases, had a limited effect on total net debt. | Total net debt of SEK 41.1 billion (43.5) decreased year over year and | sequentially (46.1).
- Free operating cash flow* | Financial net debt/EBITDA | Net working capital*
- Cash and cash equivalents in the acquired business 182 | Net cash outflow -1,761 | In July, Sandvik Manufacturing and Machining Solutions acquired
Eget kapital
- Return on total equity, %1) 17.6 13.3 17.6 13.3 | Shareholders’ equity per share, SEK 69.9 77.3 69.9 77.3 | Financial net debt / EBITDA 1.2 1.2 1.2 1.2
Antal aktier
- Number of employees2) 40,877 41,447 40,877 41,447 | No. of shares outstanding at end of period (‘000) 1,254,386 1,254,386 1,254,386 1,254,386 | Average no. of shares, (‘000) 1,254,386 1,254,386 1,254,386 1,254,386
- attributable to equity holders of the parent company divided by the | average number of shares outstanding during the year. | Adjusted EPS, diluted
- attributable to equity holders of the parent company divided by the | average number of shares outstanding during the year including | shares that will be allotted in the long-term incentive programs.
- to equity holders of the parent company, divided by the average | number of shares outstanding during the year including shares that | will be allotted in the long-term incentive programs.
Antal anställda
- to our shareholders. Finally, I want to extend a warm thanks to all Sandvik | employees for their hard work and solid contribution. | Stefan Widing
- Adjusted EBITA margin 20.6 21.5 – 20.9 20.4 – | Number of employees 2) 17,019 17,278 2 17,019 17,278 2 | 1) EBITA adjusted for items affecting comparability of SEK 60 million in Q4 2024 (246) and YTD 2024 the impact was SEK -507 million (67). For more information see page 20. 2) Full-time equivalent.
- Adjusted EBITA margin 15.7 14.6 – 14.5 14.6 – | Number of employees 2) 2,946 2,739 -7 2,946 2,739 -7
- Adjusted EBITA margin 20.2 19.4 – 21.5 20.0 – | Number of employees 2) 20,326 20,801 2 20,326 20,801 2
- Sandvik has rolled out a new gender-neutral parental leave benefit that enables | employees around the world to take 14 weeks of paid leave. This is expected to | positively impact Sandvik’s employee health and well being, drive engagement, as
- tions further strengthens its leading position within round tools. | Ahno was founded in 2002, has 1,200 employees and is headquar- | tered in Suzhou, China. In 2023, the company generated revenues
- 1) The purchase price allocation is preliminary | Business area Company/unit Acquisition date Revenues No. of employees | 2024
Organisk tillväxt
- world leading loaders and our AutoMine® solutions. Revenues reached | record levels at SEK 17.3 billion, with organic growth of 3% compared to | the year-earlier period. On the back of solid order momentum in previous
- intake with the full binding contract amount upon signing. | Organic growth | Change in order intake and revenues after adjustments for exchange
- currencies other than in the reporting currency (i.e. SEK, Swedish | Krona). Organic growth is used to analyze the underlying sales | performance in the Group.
Fulltext
===== SIDA 1 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Press release January 23, 2025 Q4 – Total order intake increased by 5% compared to last year and amounted to SEK 31,562 million (30,062). At fixed exchange rates, orders grew by 5%, and organically by 4% – Total revenues increased by 1% compared to last year and amounted to SEK 32,151 million (31,816). At fixed exchange rates, revenues grew by 1%, of which organic development was flat – Adjusted EBITA increased by 1% and amounted to SEK 6,288 million (6,211), corresponding to a margin of 19.6% (19.5). Items affecting comparability amounted to SEK 5 million (191), mainly related to M&A – Profit for the period amounted to SEK 4,297 million (4,259) and earnings per share, diluted, were SEK 3.42 (3.39). Adjusted earnings per share, diluted, were SEK 3.25 (3.22)2, 3) – Free operating cash flow amounted to SEK 6,463 (5,463) – The Board of Directors proposes a dividend of SEK 5.75 per share (5.50) Adj. EBITA margin Revenue growth at fixed exchange rates Financial net debt/EBITDA 1.2 1% 19.6% Stable performance and solid order intake growth Interim report fourth quarter and full year 2024 MSEK Q4 2023 Q4 2024 Change % Q1-Q4 2023 Q1-Q4 2024 Change % Order intake 30,062 31,562 5 125,011 124,694 0 Revenues 31,816 32,151 1 126,503 122,878 -3 Adjusted EBITA1) 6,211 6,288 1 25,240 23,583 -7 Adjusted EBITA margin 19.5 19.6 – 20.0 19.2 – Adjusted EBIT2) 5,738 5,741 0 23,300 21,635 -7 Adjusted EBIT margin 18.0 17.9 – 18.4 17.6 – Adjusted profit before tax2, 3) 5,107 5,377 5 20,677 19,675 -5 Profit for the period 4,259 4,297 1 15,301 12,245 -20 Adjusted profit for the period2, 3) 4,047 4,084 1 15,935 14,950 -6 Earnings per share, diluted, SEK 3.39 3.42 1 12.18 9.75 -20 Adjusted earnings per share, diluted, SEK2, 3) 3.22 3.25 1 12.69 11.90 -6 Free operating cash flow 5,463 6,463 18 19,582 21,194 8 Financial overview Tables and calculations in the report do not always agree exactly with the totals due to rounding. Alternative performance measures and definitions used in this report are explained on page 22. For more information see home.sandvik. 1) Adjusted for items affecting comparability (IAC) on EBITA of SEK 5 million (191) in Q4 2024 and SEK -3,090 million (-710) YTD 2024. 2) IAC on EBIT of SEK 5 million (191) in Q4 2024 and YTD SEK -3,214 million (-882) . 3) Adjusted for IAC regarding tax of SEK 209 million (21) in Q4 2024 and SEK 509 million (248) YTD 2024. For full details on IAC, see page 20. ===== SIDA 2 ===== Q1 SANDVIK INTERIM REPORT 2023 FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 2 q CEO'S COMMENT We had a strong start to 2023. With good momentum and solid business execution we delivered double-digit revenue growth, and top line levels were on an all-time high. Our short-cycle business noted positive demand from all customer seg- ments and the mining environment remained robust, with high aftermarket activity. We took additional steps in our shift to growth strategy with the completion of two acquisitions. Great momentum was also seen in our battery electric vehicle (BEV) business. The fact that our Digital Mining T echnologies division had exceptionally strong organic order growth in the quarter is a good example of the progress we make in our strategic focus areas. T otal order intake and revenues grew at fixed exchange rates, by 6% and 18%, respectively. Organic order intake grew by 2% and revenues by 13%, despite tough comparables. If we exclude Russia, organic orders and revenues grew by 5% and 16%, respectively. Adjusted EBITA margin was 19.8%, with price compensating for cost inflation, but currency effects from revaluation on unhedged balance sheet items had a dilutive impact of 100 basis points. Free operating cash flow amounted to SEK 3.7 billion. Order intake levels in Sandvik Mining and Rock Solutions did once again beat previous records. We noted particularly strong growth in our biggest equipment division, Load and Haul, and the aftermarket division Parts and Services. Order intake, at fixed exchange rates, and excluding Russia, grew by 8%, of which 6% organic. The shift to battery electric vehicles (BEVs) accelerated further. We announced several BEV orders in the quarter, including two of our three biggest BEV orders ever. T o support the growing BEV market, Sandvik announced the investment in a new production site in Malaysia. We plan to get production started by the end of the year. We also won an order from the world’s largest copper producer, to supply an Auto- Mine® Fleet automation system with six autonomous loaders. Revenues, at fixed exchange rates, and excluding Russia, grew by 26%, of which 23% organic. Sandvik Rock Processing Solutions' organic orders declined year on year. The aftermarket business held up well, while the equipment business was down due to both tough comparables, and softer infrastructure demand. The integration of SP Mining is progressing well and is an important driver of the double-digit growth in the quarter. Order intake and revenue growth, at fixed exchange rates, and excluding Russia, was 20% and 43%, re- spectively. Organic orders, adjusting for Russia, declined by 6%, and revenues grew by strong 19%. Sandvik Manufacturing and Machining Solutions reached record order levels driven by Europe. The demand was solid from all segments, and daily order intake grew double digits in aerospace and energy. In the quarter, we acquired 95% of the shares of the Irish-based company Premier Machine T ools. The company is a well-established solutions provider to the medical machining segment – which is one of Sandvik’s strategic prior- ity areas. Order intake growth, at fixed exchange rates, exclud- ing Russia, grew by 11% of which organic 7%. The daily order intake in the first two weeks of April was slightly up compared to the first quarter. I am pleased with the performance in the quarter, with solid execution on our shift to growth strategy. We delivered strong growth, and all business areas are now compensating fully for cost inflation. We continued to leverage on our leading global positions, and it is clearly visible that our broad and custom- er-focused offerings place us in the lead in important growth areas and segments. Moving forward, we will continue to lever- age on our strengths, and by doing so, create value for all our stakeholders. Stefan Widing President and CEO Sandvik Interim report Q4 2024 2 were stable year on year, our equipment divisions saw a more favorable demand picture during the quarter. We made progress in strategic priority areas, with good order growth in the Rotary drilling division and we won an important deal in Peru to supply rotary and other surface drill rigs. I am also very pleased with a major order win in Chile, valued at just above SEK 400 million (only minor part booked this quarter), which included our world leading loaders and our AutoMine® solutions. Revenues reached record levels at SEK 17.3 billion, with organic growth of 3% compared to the year-earlier period. On the back of solid order momentum in previous years, revenues from our battery-electric vehicles reached an all-time high in the quarter and the year. In December, we also finalized the previously announced acquisition of Universal Field Robots (UFR), an important step in strengthening our automation platform. There is a lot to be proud of when looking back at 2024. Faced with volume deterioration in several businesses due to a weak market, we managed to achieve stable revenues and a solid margin by successfully leveraging on Sandvik’s leading positions and resilient business model. Meanwhile, we consistently executed our strategy. During the year, we strengthened our growth profile by expanding into the local premium segment in China and enhanced our mining automation offering. I am especially proud of the progress we have made in increasing our digital offering, with year-end revenues in total exceeding SEK 5 billion, on track to meet our 2025 target. Financial performance for the full year was stable with an increase in total order intake, at fixed exchange rates, of 2%, and corresponding revenues declining by 1%. The operating profit margin was 19.2%, and while not within our target range, still a satisfactory level given the volume challenges. Previously announced restructuring programs are delivering according to plan and will support margins further during 2025. We also made progress in reducing inventory volume, and free operating cash flow amounted to SEK 21.2 billion (19.6), corresponding to a cash conversion of 95%. We ended the year on a good note with total order intake, at fixed exchange rates, growing by 5% in the fourth quarter. Total revenues, at fixed exchange rates, increased by 1% and we managed to improve the adjusted EBITA margin to 19.6% (19.5). The free operating cash flow was strong, amounting to SEK 6.5 billion (5.5), corresponding to a cash conversion of 109%. Sandvik Mining and Rock Solutions noted solid demand in the fourth quarter. Organic order intake grew by 6%. Strong momentum was noted in the aftermarket business with double-digit growth, and while equipment orders CEO’s comment Sandvik Rock Processing Solutions experienced solid progress in the quarter with favorable development in both mining and infrastructure segments. Organic order intake grew by 22%, driven by equipment orders, while parts and services also contributed with high single digit growth. We have seen an improved business climate in the US towards the second half of the quarter. However, while dealer stock levels in Europe have come down, demand remained subdued. I would also like to highlight key strategic achievements such as the very solid performance in our screening business, following the acquisition of SP Mining in 2022, and the strong traction for our new large 800i crusher for which we have doubled our order intake for the year, supporting our ambition to “crush more, grind less”. Sandvik Manufacturing and Machining Solutions experienced soft demand in the fourth quarter. Organic order intake declined by 3%, due to weak demand for cutting tools mainly in Europe, and in the automotive segment. I am however pleased to see that our recently established foothold in local premium in China, Suzhou Ahno, grew high single digits with favorable development in automotive and general engineering. Underlying demand for our software solutions remained robust in the US, although organic order intake was negatively impacted by automotive in Europe. Total software order intake, at fixed exchange rates, grew by mid single digits. Total order intake, at fixed exchange rates, was positive 1%. In January, we took addi- tional steps to grow in the digital manufacturing space with the acquisition of FASTech, a US based reseller of Computer Aided Manufacturing (CAM) solutions. With this acquisition, Sandvik strengthens its position in the CAM market and further builds on its capabilities to serve customers as well as expand the customer base. In summary, 2024 was a challenging year, with macro-economic instability impacting demand in key customer segments. Thanks to our continuous focus on building a stronger Sandvik, such as increased share of recurring revenues and value-based solutions, we have been able to keep our top line stable and delivered both a good margin and a strong free operating cash flow. We have continued to demonstrate good cost control as well as price execution, and we have introduced several important innovations and retained our world leading positions. I am confident that as the market turns, our consistent execution will yield strong results and value creation to our shareholders. Finally, I want to extend a warm thanks to all Sandvik employees for their hard work and solid contribution. Stefan Widing President and CEO “We managed to achieve stable revenues and a solid margin by successfully leveraging on Sandvik’s leading positions and resilient business model.” ===== SIDA 3 ===== Sandvik Interim report Q4 2024 For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 3 Total order intake grew by 5%, and at fixed exchange rates by 5%, of which 4% organically. Total revenues increased slightly by 1%. At fixed exchange rates, growth was 1%, of which organic 0%. Favorable copper and gold price levels drove high mining production throughout 2024 and in the fourth quarter. Strong momentum was noted in the aftermarket business, driven by high activity in combina- tion with older machines requiring a higher degree of maintenance. During the year, Sandvik’s Digital Mining Technologies division grew at a solid pace, on the back of miners’ focused ambition to improve safety and productivity in the mines. Infrastructure markets remained challenging with subdued demand, while signs of improved sentiment was noted in the fourth quarter. During the fourth quarter, Sandvik Mining and Rock Solutions noted the strongest organic order intake growth in Africa, Middle East and North America, and Sandvik Rock Processing Solutions noted strong growth in all segments but Europe. Macro-economic instabilities and consequently low industrial activity impacted demand for cutting tools during the year, with negative development in all regions but Asia. Solid development in the powder business and software partly compensated for the year’s order intake decline. During the fourth quarter, demand remained subdued with most negative development in Europe and the automotive segment followed by general engineering. Order intake in aerospace was stable in the quarter, albeit with positive underlying fundamentals. Strong momentum was noted in the local premium market in China. Order intake and revenues Order intake and revenues Revenue growth Growth Q4, % Order intake Revenues Organic 4 0 Structure 2 1 Organic & structure 5 1 Currency 0 0 Total 5 1 Change compared to same quarter last year. -5 0 5 10 15 20 25 30 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 Percent Organic Structure 0 25 50 75 100 125 0 5 10 15 20 25 30 35 40 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK Bn Order intake Revenues Book-to-bill Q4 Underlying market development Mining 51% General engineering Infrastructure Automotive Aerospace Other of 2024 revenues 20% 9% 6% 4% 10% % of 2024 Group revenue Order intake Y /Y (excl. major orders) Europe 26% -2% (2%) North America 25% 5% (8%) Asia 18% -6% (1%) Africa, Middle East 12% 20% (31%) Australia 12% 11% (9%) South America 7% 12% (12%) Other includes mainly energy, die and mould, electronics, medical, pump and valve, rail and defense ===== SIDA 4 ===== Sandvik Interim report Q4 2024 For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 4 Adjusted gross profit amounted to SEK 12,987 million (13,107). Adjusted gross profit margin declined to 40.4% (41.2) mainly due to underabsorption of fixed production costs. Adjusted sales and administration costs were in line with prior year at SEK 7,212 million (7,221). The ratio to revenues improved to 22.4% (22.7). Adjusted EBITA increased by 1% to SEK 6,288 million (6,211). Adjusted EBITA margin improved to 19.6% (19.5). Negative volumes was off-set by good cost control, price execution and savings from the restructuring program. Savings from the restructuring program communicated in May 2022, amounted to SEK 177 million in the quar- ter, corresponding to a bridge effect of SEK 83 million. The achieved realized annualized run rate was 90% of total annualized savings of SEK 785 million. Savings from the restructuring program communi- cated in January 2024, amounted to SEK 242 million in the quarter, corresponding to a realized annualized run rate of 78% of total annualized savings of SEK 1.2 billion. The impact from transaction and translation exchange rates was negative SEK 71 million year on year, and dilutive to the margin by 20 basis points. Acquisitions were slightly dilutive to the margin. Items affecting comparability amounted to SEK 5 million (191). The interest net decreased year on year to SEK -309 million (-468) due to lower borrowing volumes and lower borrowing yield. Net financial items of SEK -364 million (-630), decreased year on year. The tax rate, excluding items affecting comparability was 24.0% (20.8). The reported tax rate was 20.1% (19.6). The normalized tax rate was 24.0% (21.7), in line with guidance. Profit for the period amounted to SEK 4,297 million (4,259), corresponding to earnings per share, diluted, of SEK 3.42 (3.39) and adjusted earnings per share, diluted, of SEK 3.25 (3.22). Adjusted earnings per share, diluted, excluding amortization of surplus values, amounted to SEK 3.62 (3.53). Earnings Adjusted earnings per share Adjusted EBITA 0.0 3.0 6.0 9.0 12.0 15.0 0.0 1.0 2.0 3.0 4.0 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 SEK, R12SEK/quarter Alleima est. of adj EPS Adj. EPS Adj. EPS, R12, excl. Alleima 0 5 10 15 20 25 0 1 2 3 4 5 6 7 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK Bn Adj. EBITA Adj. EBITA margin Adj. EBITA margin R12 ===== SIDA 5 ===== Sandvik Interim report Q4 2024 For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 5 0.0 0.5 1.0 1.5 2.0 0 5 10 15 20 25 30 35 40 45 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 RatioSEK Bn Financial net debt Financial net debt / R12 EBITDA 0 5 10 15 20 25 30 35 40 0 5 10 15 20 25 30 35 40 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK Bn Net working capital Percent of revenue, R12 Capital employed increased year on year and amounted to SEK 144.2 billion (137.4). The increase was driven by changed exchange rates and acquisitions. Sequentially, capital employed increased from SEK 141.3 billion mainly driven by changed exchange rates. Return on capital employed1) decreased year on year to 13.4% (16.4), and return on capital employed excluding amortization on surplus values was 14.8% (17.9). Net working capital increased year on year to SEK 35.9 billion (35.0), with inventory volume reduction of SEK 1.3 billion, negatively off-set by changed exchange rates. Sequentially (35.9), net working capital was stable with significant reduction in inventories negatively off-set by currency. Net working capital in relation to revenues1) was 29.9% (28.9), an increase year on year, but a decrease sequentially (30.2). Investments in tangible and intangible assets (capex) amounted to SEK 1.4 billion (1.7). The investments corresponded to 153% of depreciation. Financial net debt decreased year on year to SEK 32.1 billion (35.2) and sequentially (37.3). The sequential decrease was due to strong cash generation in the period. The financial net debt/EBITDA ratio was 1.2 (1.2), with a decrease sequentially (1.4). Other items, such as pension and capitalized leases, had a limited effect on total net debt. Total net debt of SEK 41.1 billion (43.5) decreased year over year and sequentially (46.1). Free operating cash flow increased year on year to SEK 6.5 billion (5.5) driven by higher results, lower capex spend and improved net working capital. 1) New calculation from Q2, 2024, comparative figures have been updated accordingly, see Definitions of alternative performance measures on page 22. Balance sheet and cash flow Free operating cash flow* Financial net debt/EBITDA Net working capital* Free operating cash flow, MSEK Q4 2023 Q4 2024 EBITDA 7,717 7,736 Non-cash and other items1) -1,595 -1,084 EBITDA adj for non-cash and other items 6,123 6,651 Capex -1,698 -1,366 Net working capital change 1,039 1,178 Free operating cash flow 5,463 6,463 0 20 40 60 80 100 120 0 1 2 3 4 5 6 7 8 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK Bn Free operating cash flow Cash conversion, R12, adjusted * 2022 has been adjusted to exclude Alleima for net working capital and free operating cash flow. 1) Other items include rental fleet, lease payments and proceeds from sale of assets. ===== SIDA 6 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik Interim report Q4 2024 6 0 5 10 15 20 25 0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK bn Adj. EBITA Adj. EBITA margin Adj.EBITA margin R12 0 20 40 60 80 100 120 140 0 3 6 9 12 15 18 21 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK bn Order intake Revenues Book-to-bill Order intake and revenues – Solid demand in mining, with positive momentum in the aftermarket business – Strong organic order intake growth, with double-digit growth in aftermarket and stable order levels for equipment – Important orders received in key strategic areas such as surface and automation solutions – Total order intake increased by 5%. At fixed exchange rates, order intake grew by 6%, of which organic 6% – No major orders were booked in the fourth quarter. Excluding major orders in the year earlier period (1,150), organic order intake increased by 15% – All regions except Asia had positive organic order intake development. Stron- gest growth was seen in Africa, Middle East with growth of 21%, followed by North America at 10% and South America at 7% – Organic order intake for aftermarket increased by 10%, while equipment orders declined by 1% year on year – The aftermarket business accounted for 65% (64) of revenues while the equipment business accounted for 35% (36) Adjusted EBITA – The adjusted EBITA amounted to SEK 3,721 million (3,472), corresponding to a margin of 21.5% (20.6), with pricing off-setting cost inflation and positive impact from savings – Savings from the 2022 restructuring program had a positive impact of SEK 20 million, corresponding to a bridge effect of SEK 10 million. Savings from the 2024 restructuring program had a positive bridge effect of SEK 73 million – Structure had a slightly positive impact to the margin – Exchange rates had a negative impact of SEK 16 million year on year but was neutral to the margin Shift to growth During the quarter Sandvik introduced several new innovations, amongst others the MD/MDX Peg Bolt and the industry’s most advanced intelligent narrow-vein underground drill, DD212i. The new bolt provides easy visible and lasting indication of correct and complete installation which enhances safety. During the quarter, Sandvik received a major order to supply loaders and AutoMine® solutions, valued at just above SEK 400 million.* Furthermore, Sandvik secured an important order in Peru for a number of rotary and other surface drill rigs. Sandvik also finalized the previously announced acquisition of Universal Field Robots (UFR), a fast-growing, Australia-based provider of autonomous interoperable solutions for both surface and underground mining markets. *Of which SEK 60 million recognized in the quarter. – Double-digit growth in the aftermarket business – Record revenue quarter – Strong margin performance Adjusted EBITA Order intake, revenues and book-to-bill Sandvik Mining and Rock Solutions Growth Q4, % Order intake Revenues Organic 6 3 Structure 0 0 Organic & structure 6 3 Currency -1 0 Total 5 2 Change compared to same quarter last year. Financial overview, MSEK Q4 2023 Q4 2024 Change % Q1-Q4 2023 Q1-Q4 2024 Change % Order intake 15,661 16,518 5 64,527 64,404 0 Revenues 16,894 17,306 2 65,690 63,607 -3 Adjusted EBITA1) 3,472 3,721 7 13,716 12,950 -6 Adjusted EBITA margin 20.6 21.5 – 20.9 20.4 – Number of employees 2) 17,019 17,278 2 17,019 17,278 2 1) EBITA adjusted for items affecting comparability of SEK 60 million in Q4 2024 (246) and YTD 2024 the impact was SEK -507 million (67). For more information see page 20. 2) Full-time equivalent. ===== SIDA 7 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik Interim report Q4 2024 7 0 4 8 12 16 20 0.0 0.1 0.2 0.3 0.4 0.5 0.6 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK Bn Adj. EBITA Adj. EBITA margin Adj.EBITA margin R12 0 20 40 60 80 100 120 140 0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK Bn Order intake Revenues Book-to-bill Order intake and revenues – Underlying demand in mining remained stable with solid contribution from the screening business, and improved sentiment in infrastructure – Strong organic order intake growth on easier comparables – Total order intake increased by 22%. At fixed exchange rates, order intake increased by 22%, of which organic was 22% – Three major orders received, two in mining and one in infrastructure, totaling SEK 188 million (171). Excluding major orders, organic order intake grew by 23% – Organic order intake for equipment increased by 51% while aftermarket increased by 7% – Strongest organic order intake growth was reported in Australia at 72% followed by North America at 40%, South America at 30% and Africa, Middle East at 28%. Europe declined by 24% – The aftermarket business accounted for 60% (61) of revenues while the equipment business accounted for 40% (39) Adjusted EBITA – The adjusted EBITA amounted to SEK 409 million (440), corresponding to a margin of 14.6% (15.7). Price pressure in infrastructure and provision for obsolescence impacted the margin negatively. Volumes improved slightly year on year, but from low levels – Savings from the 2022 restructuring program had a positive impact of SEK 34 million, corresponding to a bridge effect of SEK 12 million. Savings from the 2024 restructuring program had a positive bridge effect of SEK 21 million – Exchange rates had a negative impact of SEK 10 million year on year, and had a negative effect of 30 basis points Shift to growth Innovation and product development are key to Sandvik’s organic growth. Early in 2024 Sandvik launched an upgraded version of the large 800i cone crusher series which enables processing higher volumes and obtaining finer particle sizes. The year was concluded with a doubled order intake of this model and thus successfully advancing in our strategic priority to leverage our technology to reduce energy consumption in mining. During the quarter, and year, Sandvik’s screening solutions has delivered solid performance. When acquiring SP Mining in 2022 the strategic ambition was to grow in the downstream mining business. Two years post the acquisition the organization has been successful in these efforts and delivered high growth and a strong operational performance. – Strong organic order intake growth and stable revenues – Solid performance in the screening business – Improving sentiment in infrastructure in the US Sandvik Rock Processing Solutions Order intake, revenues and book-to-bill Adjusted EBITA 1) EBITA adjusted for items affecting comparability of SEK -4 million in Q4 2024 (11) and YTD 2024 the impact was SEK -411 million (-144). For more information see page 20. 2) Full-time equivalent. Growth Q4, % Order intake Revenues Organic 22 0 Structure 0 0 Organic & structure 22 0 Currency 0 0 Total 22 0 Change compared to same quarter last year. Financial overview, MSEK Q4 2023 Q4 2024 Change % Q1-Q4 2023 Q1-Q4 2024 Change % Order intake 2,248 2,735 22 11,238 11,103 -1 Revenues 2,807 2,803 0 11,472 10,704 -7 Adjusted EBITA1) 440 409 -7 1,661 1,562 -6 Adjusted EBITA margin 15.7 14.6 – 14.5 14.6 – Number of employees 2) 2,946 2,739 -7 2,946 2,739 -7 ===== SIDA 8 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik Interim report Q4 2024 8 0 20 40 60 80 100 120 0 3 6 9 12 15 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK Bn Order intake Revenues Book-to-bill 0 5 10 15 20 25 0.0 0.5 1.0 1.5 2.0 2.5 3.0 Q1 2022 Q2 Q3 Q4 Q1 2023 Q2 Q3 Q4 Q1 2024 Q2 Q3 Q4 PercentSEK bn Adj. EBITA Adj. EBITA margin Adj.EBITA margin R12 Order intake and revenues – Weaker demand in cutting tools, mainly in Europe and in automotive, partly compensated by solid order intake in the powder business. High single digits growth in local premium market in China – Stable demand in aerospace with positive development in Europe off-set by temporary weaknesses in North America – Organic order intake for cutting tools declined by mid single digits. Demand for software solutions was mixed, solid in US, while negatively impacted by automotive in Europe – Total order intake increased by 1%. At fixed exchange rates, order intake increased by 1%, of which organic -3% – Organic order intake declined by 5% in North America and by 3% in Europe. Asia decreased by 1% – The number of working days had a +1% impact on orders and revenues – Daily order intake in the first two weeks of January was stable compared to the fourth quarter of 2024, taking normal seasonality into account Adjusted EBITA – The adjusted EBITA amounted to SEK 2,340 million (2,453), corre- sponding to a margin of 19.4% (20.2) – Good price realization in combination with strong cost control and exe- cution of restructuring initiatives compensated for declining volumes – Acquisitions had a dilutive effect on the margin of 40 basis points, partly driven by investments into a new inserts factory in China – Savings from the 2022 restructuring program had a positive impact of SEK 122 million, corresponding to a bridge effect of SEK 60 million. Savings from the 2024 restructuring program had a positive bridge effect of SEK 147 million – Exchange rates had a negative impact of SEK 41 million year on year, corresponding to a dilution of 30 basis points Shift to growth Sandvik has established a stronger position in the local premium market in China through the acquisition of Suzhou Ahno. In the fourth quarter, the business recorded high single digit growth and saw positive development in key segments such as automotive and general engineering. Sandvik is also investing in a new inserts factory in China, to strengthen the offering towards the local premium market. Post the quarter, Sandvik completed the acquisition of FASTech, a US based reseller of Computer Aided Manufacturing (CAM) solutions. The acquisition will support further growth in the digital manufacturing space through a stronger position in the software market and the opportunity to expand the offerings to FASTech’s customer base. – Weak cutting tools demand mainly in Europe and automotive – Strong order growth in Suzhou Ahno, China – Strong execution on restructuring initiatives Order intake, revenues and book-to-bill Adjusted EBITA 1) EBITA adjusted for items affecting comparability of SEK -55 million in Q4 2024 (-66) and YTD 2024 the impact was SEK -2,104 million (-552). For more information see page 20. 2) Full-time equivalent Sandvik Manufacturing and Machining Solutions Growth Q4, % Order intake Revenues Organic -3 -4 Structure 4 3 Organic & structure 1 0 Currency 0 0 Total 1 -1 Change compared to same quarter last year. Financial overview, MSEK Q4 2023 Q4 2024 Change % Q1-Q4 2023 Q1-Q4 2024 Change % Order intake 12,154 12,309 1 49,247 49,187 0 Revenues 12,114 12,041 -1 49,340 48,567 -2 Adjusted EBITA1) 2,453 2,340 -5 10,597 9,718 -8 Adjusted EBITA margin 20.2 19.4 – 21.5 20.0 – Number of employees 2) 20,326 20,801 2 20,326 20,801 2 ===== SIDA 9 ===== Sandvik Interim report Q4 2024 For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 9 During the quarter The Total Recordable Injury Frequency Rate (TRIFR) developed favorably to 3.0 (3.2) and Lost Time Injury Frequency Rate (LTIFR) remained stable at 1.2, compared to the same period last year. Greenhouse gas emissions increased by 17%, compared to the same period last year, driven by acquisitions gradually being integrated into the Sandvik environmental reporting. Sandvik has rolled out a new gender-neutral parental leave benefit that enables employees around the world to take 14 weeks of paid leave. This is expected to positively impact Sandvik’s employee health and well being, drive engagement, as well as retain and attract talent. Fourth quarter – TRIFR improved to 3.0 (3.2) compared to the same period last year – LTIFR remained stable at 1.2 (1.2) compared to the same period last year – Greenhouse gas emissions (GHG) amounted to 40.8 kton (35.0) in the quarter – The share of circular waste decreased to 72% (73) – The share of female managers was stable at 20.5% (20.5) Supporting customers’ environmentally conscious decisions During 2024, Sandvik launched the development of Life Cycle Assessment (LCA) for our cutting tool products within the Seco Tools division. The motivation for the project was to meet sustainability goals as well as supporting customers in making environmentally conscious decisions. LCA systematically evaluates the environmental impact of products across their life cycle, from raw material extraction to disposal. The LCA analysis enables internal improvements and customer transparency. In December, the success of the pilot was announced along with progression plans for 2025. Next step is to expand the LCA coverage to include more of its portfolio and enhance the customer experience by adding more sustainability data measurements and providing a centralized space for easy access to information. – Positive development in TRIFR – Life cycle assessments pilot program – Roll-out of a global parental leave benefit Share of female managers 1) Excluding tailings, digestion sludge, foundry sand and slag to disposal. For definitions see home.sandvik Making the sustainability shift Safety Circularity Net zero 0 1 2 3 4 0 20 40 60 80 100 2022 2023 2024 Medical Treatment Injuries (number of) Restricted Work Injuries (number of) Lost Time Injuries (number of) Fatal Injuries (number of) LTIFR (LTI/Mhr) R12M TRIFR (TRI/Mhr) R12M No. injuries in quarter Frequency rate R12M 136 138 140 142 144 146 148 150 152 154 0 5 10 15 20 25 30 35 40 45 2022 2023 2024 Indirect CO₂e, scope 2 (quarter) Direct CO₂e, scope 1 (quarter) Total CO₂e, scope 1+2 (R12M) kton/quarter kton/R12M 0 10 20 30 40 50 60 70 80 0 2 4 6 8 10 12 14 16 18 20 2022 2023 2024 Non-circular waste (quarter) Circular waste (quarter) Total Waste (R12M) kton/quarter kton/R12M 18 19 20 21 0 1 000 2 000 3 000 4 000 5 000 6 000 2022 2023 2024 Male Managers (number of) Female Managers (number of) Share of Female Managers (%) %No. managers Sustainability overview Q4 2023 Q4 2024 Change % R12M Total waste, thousand tonnes 1) 17.7 17.3 -2 69.9 Waste circularity, % of total 73.1 72.3 -1 73.7 Total CO2, thousand tonnes 1) 35.0 40.8 17 147.8 Total recordable injury frequency rate, R12M frequency / million working hours 3.2 3.0 -7 3.0 Lost time injury frequency rate, R12M frequency / million working hours 1.2 1.2 – 1.2 Share of female managers, % 20.5 20.5 – 20.5 ===== SIDA 10 ===== Sandvik Interim report Q4 2024 For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 10 The acquisitions were made through the purchase of 100% of shares and voting rights except for Suzhou Ahno, where Sandvik acquired 60% of the shares. Sandvik received control over the operations on the date of closing. No equity instruments have been issued in connection with the acquisitions. The acquisitions have been accounted for using the acquisition method. Acquisitions and divestments MSEK Purchase price on cash and debt free basis Preliminary goodwill Preliminary other surplus values Acquisitions 2024 4,970 1,880 1,949 Contributions from business acquired in 2024, MSEK Contributions as of acquisition date Revenues 1,086 Profit/loss for the year -79 Contributions if the acquisition date would have been January 1, 2024 Revenues 1,978 Profit/loss for the year 13 Fair value recognized in the Group 20241), MSEK Suzhou Ahno Intangible assets 9 Property, plant and equipment 821 Right-of-use assets 106 Other non-current assets – Inventories 264 Receivables 795 Other current assets – Cash and cash equivalents 182 Interest bearing loans and borrowings -527 Other liabilities and provisions -491 Deferred tax assets/liabilities, net -189 Net identifiable assets and liabilities 971 Goodwill 1,205 Other surplus values 1,356 Purchase consideration -3,532 Whereof previously acquired non-controlling interest 493 External liability to minority shareholders 1,096 Cash and cash equivalents in the acquired business 182 Net cash outflow -1,761 In July, Sandvik Manufacturing and Machining Solutions acquired a majority stake in the leading China-based company Suzhou Ahno Precision Cutting Tool Technology Co., Ltd. (Ahno) from the majority owner, Ningbo Baosi Energy Equipment Co., Ltd and related parties. Prior to the acquisition, Sandvik owned a minority stake of 12% and thus, Sandvik owns a majority stake of 72% post acquisition, as well as call and put options of the remaining 28%. The remaining shares are expected to be acquired during 2025. Ahno has a leading position in precision cutting tools in the fast-growing local premium segment, with a broad product-and service offering and extensive sales, distribution and production footprint in China. With this acquisition Sandvik Machining Solu- tions further strengthens its leading position within round tools. Ahno was founded in 2002, has 1,200 employees and is headquar- tered in Suzhou, China. In 2023, the company generated revenues of approximately CNY 812 million (SEK 1.2 billion), mainly from China. Preliminary goodwill of SEK 1,205 million and other surplus values of SEK 1,356 million was recorded on the purchase. The impact on Sandvik’s EBITA margin will be limited. The impact on Sandvik’s earnings per share (excluding non-cash amortization effects from business combinations) will be positive. Divestments during last 12 months In August, Sandvik Manufacturing Solutions divested the engineer- to-order business of DWFritz, following the communicated intention to exit non-strategic businesses. The divestment incurred a capital loss, including transactional costs, of SEK 248 million in the third quarter of 2024 and had a negative cash flow effect on the Group of SEK 30 million. Sandvik acquired DWFritz in 2021, with the intention to grow the ZeroTouch® business of DWFritz. The ZeroTouch® business is not part of the divestment, and will remain a part of Sandvik. 1) The purchase price allocation is preliminary Business area Company/unit Acquisition date Revenues No. of employees 2024 Sandvik Manufacturing and Machining Solutions pro-micron GmbH February 1, 2024 88 MSEK in 2022 56 Sandvik Manufacturing and Machining Solutions Cimquest, Inc. March 1, 2024 26 MUSD in 2023 55 Sandvik Manufacturing and Machining Solutions Almü Präzisions-Werkzeug GmbH May 1, 2024 7.1 MEUR* in 2023 44 Sandvik Manufacturing and Machining Solutions PDQ Workholding LLC June 1, 2024 36 MUSD in 2023 107 Sandvik Manufacturing and Machining Solutions Suzhou Ahno Precision Cutting Tool Technology Co., Ltd. July 1, 2024 1.2 BSEK in 2023 1,200 Sandvik Mining and Rock Solutions Universal Field Robots December 2, 2024 80 MSEK 12M Q3 ‘23-Q2’24 40 *Of which EUR 1.7 million refers to sales to Sandvik. Acquisitions during last 12 months ===== SIDA 11 ===== Sandvik Interim report Q4 2024 For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 11 After the fourth quarter – On January 3, 2025, Sandvik acquired the assets of FASTech, a US based reseller of Computer Aided Manufacturing (CAM) solutions in the Mastercam network. FASTech will be a part of business unit Mastercam and will be reported within the business area Sandvik Manufacturing and Machining Solutions. – On January 10, 2025, Sandvik announced that Åsa Thunman, Executive Vice President and General Counsel of Sandvik has decided to leave Sandvik for a corresponding position at Skanska. She will leave Sandvik no later than July 8, 2025. The recruitment process to find a successor is under way. During the fourth quarter – On December 2, Sandvik announced the completion of the acquisition of Universal Field Robots (UFR). The company will be reported in Digital Mining Technologies, a division within business area Sandvik Mining and Rock Solutions. – On December 12, Sandvik announced that Björn Axelsson is appointed as Executive Vice President and Head of Human Resources, replacing Johan Kerstell, effective February 1, 2025. Significant events Full year 2024 During 2024, Sandvik has seen a mixed demand picture, with regional variations as well as between key customer segments. Demand in mining was stable on a high level, with strong momen- tum in the aftermarket compensating for lower mining equipment investments. On the back of geo-political and macro-economic uncertainties, the infrastructure market remained challenging throughout the year, with declining demand in all regions. Lower industrial activity and specific challenges in automotive led to a decline in demand for cutting tools, most notable in Europe. Demand in aerospace was slightly subdued, mainly due to temporary issues in North America during second half of the year. Powder business developed strongly during the year, and Sandvik’s software solutions grew mid to high single digits. Group volumes were down year on year, partly compensated by good price execution and cost control. Total order intake was in line with last year but increased 2% at fixed exchange rates, of which organic development was 1%. Total revenues declined by 3%, and at fixed exchange rates by 1%, of which organic was -2%. Adjusted EBITA declined by 7% year on year to SEK 23,583 million (25,240) and the adjusted EBITA margin was 19.2% (20.0). The reported EBITA declined by 16% to SEK 20,493 million (24,530) resulting in a margin of 16.7% (19.4), the decrease in EBITA is mainly related to cost taken in the first quarter for the restructuring program launched in January, 2024. Net financial items amounted to SEK -1,959 million (-2,623) and profit before tax was SEK 16,461 million (19,794). The tax rate, excluding items affecting comparability, was 24.0% (22.9) The reported tax rate was 25.6% (22.7). The normalized tax rate was 24.0% (23.4), in line with guidance. Profit for the period amounted to SEK 12,245 million (15,301). Earnings per share, diluted amounted to SEK 9.75 (12.18). The financial net debt decreased year-on-year to SEK 32.1 billion (35.2) resulting in a financial net debt to EBITDA ratio of 1.2 (1.2). During the year six acquisitions were completed. Sandvik acquired pro-micron GmbH, Cimquest Inc., Almü Präzisions-Werkzeug GmbH, PDQ Workholding LLC, Suzhou Ahno Precision Cutting Tool Technology Co., Ltd. and Universal Field Robots. Sandvik also divested the engineer-to-order business of DWFritz, in line with the intention to exit non-strategic businesses. ===== SIDA 12 ===== Sandvik Interim report Q4 2024 For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 12 Accounting policies Sandvik Group applies International Financial Reporting Standards (IFRS) as adopted by the EU. With exception for new and revised standards and interpretations effective from January 1, 2024 the same accounting and valuation policies were applied as in Sandvik Group Annual Report 2023. There are no new accounting policies applicable from 2024 that significantly affects Sandvik Group. This report has been prepared in accordance with IAS 34 Interim Finan- cial Reporting, the Swedish Annual Accounts Act and the Swedish Financial Reporting Board’s RFR 2, Reporting for Legal Entities. In Q1 2024, Sandvik converted the financial electricity hedges into physical contracts. The effect of the financial electricity hedges was presented within the financial net, while the result of the physical contracts is presented within the operating result. Since January 1, 2024, Sandvik applies hedge accounting for currency-hedges of customer orders not yet invoiced. When the hedge accounting criteria are fulfilled Sandvik presents the changes in market value for these hedges in Other Comprehensive Income. Prior to implementing hedge accounting, these effects were presented within the profit and loss statement in the financial net. IAS 12 Pillar II The group is within the scope of the OECD Pillar II model rules. In Sweden, the jurisdiction in which Sandvik AB is incorporated, the Pillar II legislation came into effect from January 1, 2024. The group may be subject to Pillar II taxes for the first time in 2024. Sandvik’s assessment is that the Group will not be liable to any material Pillar II taxes as most jurisdictions in which the Group operates have an effective tax rate of 15% or higher. The Group applies the exception to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar II income taxes, as provided in the amendments to IAS 12 issued in May 2023. Guidance and financial targets Sandvik does not provide a market outlook or business perfor- mance forecasts. However, guidance relating to certain non-op- erational key figures considered useful when modeling financial outcome is provided in the table below: Capex (cash) Estimated at approx. SEK 5.0 billion for 2025. Currency effects Based on currency rates at the end of December 2024, it is estimated that transaction and translation currency effects will have an impact of about SEK +300 million on EBITA for the first quarter of 2025, compared with the year-earlier period. Interest net Estimated at approximately SEK -0.8 billion in 2025. Tax rate Estimated at 23-25% for 2025, normalized. Sandvik has four long-term financial targets, defined in 2022 Growth A growth of 7% through a business cycle organic and M&A, in fixed currency. Adjusted EBITA range An adjusted EBITA range of 20–22% through a business cycle adjusted for IAC. Dividend payout ratio A dividend payout ratio of 50% of EPS, adjusted for IAC, through a business cycle. Financial net debt/EBITDA A financial net debt/EBITDA of <1.5 excl. transformational M&A. Sustainability The 2030 sustainability targets focus on the areas of circularity, climate, people and ethics. These targets are reported on a quarterly basis and can be found on page 9. Transactions with related parties No transactions between Sandvik and related parties that signifi- cantly affected the company’s position and results took place. Risk assessment As an international group with a wide geographic spread, Sandvik is exposed to several strategic, business and financial risks. Strategic risk at Sandvik is defined as emerging risks affecting the business long-term, such as industry shifts, technological shifts and macroeconomic developments. The business risks can be divided into operational, sustainability, compliance, legal and commercial risks. The financial risks include currency risks, interest rates, raw material prices, tax risks and more. These risk areas can all impact the business negatively both long and short term but often also create business opportunities if managed well. Risk management at Sandvik begins with an assessment in operational management teams where the material risks for their operations are first identified, followed by an evaluation of the probability of the risks occurring and their potential impact on the Group. Once the key risks have been identified and evaluated risk mitigating activities to eliminate or reduce the risks are agreed on. For a more detailed description of Sandvik’s analysis of risks and risk universe, see the Annual Report for 2023. ===== SIDA 13 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 13 Financial reports summary The Group Income statement MSEK Q4 2023 Q4 2024 Change % Q1-Q4 2023 Q1-Q4 2024 Change % Revenues 31,816 32,151 1 126,503 122,878 -3 Cost of goods and services sold -18,721 -19,190 3 -74,456 -73,742 -1 Gross profit 13,094 12,961 -1 52,046 49,136 -6 % of revenues 41.2 40.3 – 41.1 40.0 – Selling expenses -3,930 -3,891 -1 -15,876 -15,832 0 Administrative expenses -2,088 -2,135 2 -8,794 -8,915 1 Research and development costs -1,157 -1,171 1 -4,489 -4,808 7 Other operating income and expenses 10 -18 N/M -470 -1,160 N/M Operating profit 5,929 5,745 -3 22,418 18,420 -18 % of revenues 18.6 17.9 – 17.7 15.0 – Financial income 162 352 N/M 808 827 2 Financial expenses -793 -716 -10 -3,431 -2,787 -19 Net financial items -630 -364 -42 -2,623 -1,959 -25 Profit before tax 5,298 5,381 2 19,794 16,461 -17 % of revenues 16.7 16.7 – 15.6 13.4 – Income tax -1,040 -1,084 4 -4,493 -4,216 -6 Profit for the period 4,259 4,297 1 15,301 12,245 -20 % of revenues 13.4 13.4 – 12.1 10.0 – Profit (loss) for the period attributable to Owners of the parent company 4,260 4,297 1 15,300 12,243 -20 Non-controlling interest -1 0 N/M 1 2 19 Earnings per share, basic 3.40 3.43 1 12.20 9.76 -20 Earnings per share, diluted 3.39 3.42 1 12.18 9.75 -20 Other comprehensive income Items that will not be reclassified to profit (loss) Actuarial gains (losses) on defined benefit pension plans -599 172 -510 -117 Tax relating to items that will not be reclassified 178 -68 167 -5 Total items that will not be reclassified to profit (loss) -421 104 -344 -122 Items that may be reclassified subsequently to profit (loss) Translation differences -6,400 4,130 -3,113 5,627 Hedge reserve 1,455 -1,453 1,052 -1,622 Tax relating to items that may be reclassified -300 299 -217 334 Fair value adjustment -2 -15 -2 -14 Total items that may be reclassified subsequently to profit (loss) -5,247 2,962 -2,279 4,326 Total other comprehensive income -5,668 3,066 -2,623 4,204 Total comprehensive income -1,409 7,363 12,678 16,449 Total comprehensive income attributable to Owners of the parent company -1,407 7,361 12,678 16,445 Non-controlling interest -2 2 0 4 ===== SIDA 14 ===== Sandvik interim report Q4 2024 For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 14 The Group Balance sheet Changes in equity MSEK Dec 31, 2023 Dec 31, 2024 Intangible assets 64,495 70,323 Property, plant and equipment 22,234 24,678 Right-of-use assets 5,384 5,877 Financial assets 9,980 10,004 Inventories 34,301 34,827 Current receivables 33,298 33,752 Cash and cash equivalents 4,363 4,528 Assets held for sale 154 395 Total Assets 174,210 184,384 Total equity 87,697 96,999 Non-current interest-bearing liabilities 36,931 40,869 Non-current non-interest-bearing liabilities 5,704 5,491 Current interest-bearing liabilities 12,240 6,269 Current non-interest-bearing liabilities 31,602 34,714 Liabilities held for sale 36 43 Total equity and liabilities 174,210 184,384 MSEK Equity related to owners of the parent company Non-controlling interest Total equity Equity at January 1, 2023 81,227 43 81,270 Adjustment on correction of error 204 – 204 Equity at January 1, 2023 81,431 43 81,474 Total comprehensive income (loss) for the period 12,678 0 12,678 Change in fair value of put option to acquire non-controlling interest -86 – -86 Change in non-controlling interest -23 23 – Share based program -109 – -109 Dividend -6,261 – -6,261 Equity at December 31, 2023 87,631 66 87,697 Equity at January 1, 2024 87,631 66 87,697 Adjustment on correction of error -77 – -77 Equity at January 1, 2024 87,555 66 87,620 Total comprehensive income (loss) for the period 16,445 4 16,449 Change in fair value of put option to acquire non-controlling interest -219 – -219 Change in non-controlling interest -6 6 – Share based program 29 – 29 Dividend -6,880 – -6,880 Equity at December 31, 2024 96,924 75 96,999 ===== SIDA 15 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 MSEK Q4 2023 Q4 2024 Q1-Q4 2023 Q1-Q4 2024 Cash flow from operating activities Profit before tax 5,298 5,381 19,794 16,461 Adjustment for depreciation, amortization and impairment losses 1,789 1,990 7,459 7,981 Other adjustments for non-cash items -662 -517 1,834 1,822 Payment to pension fund -77 -63 -509 -395 Income tax paid -2,086 339 -6,852 -5,474 Cash flow from operating activities before changes in working capital 4,262 7,130 21,726 20,395 Changes in working capital Change in inventories 1,827 1,357 292 1,189 Change in operating receivables 540 261 -171 347 Change in operating liabilities -1,329 -440 -2,527 -280 Cash flow from changes in working capital 1,039 1,178 -2,406 1,256 Investments in rental equipment -211 -467 -910 -1,407 Proceeds from sale of rental equipment 106 124 387 363 Cash flow from operating activities, net 5,196 7,966 18,797 20,607 Cash flow from investing activities Acquisitions of companies and shares, net of cash acquired -224 -351 -1,877 -3,187 Proceeds from sale of companies and shares, net of cash disposed -164 7 -164 -22 Acquisitions of tangible assets -1,215 -1,068 -3,872 -3,565 Proceeds from sale of tangible assets 68 50 315 257 Acquisitions of intangible assets -483 -298 -1,482 -1,276 Proceeds from sale of intangible assets 1 – 6 7 Acquisitions of financial assets -5 -21 -113 -23 Proceeds from sale of financial assets 10 2 10 18 Other investments, net -34 -193 -1,327 122 Cash flow from investing activities -2,048 -1,872 -8,505 -7,671 Cash flow from financing activities Repayment of borrowings -3,187 -5,399 -8,457 -10,535 Proceeds from borrowings 37 44 78 5,928 Amortization, lease liabilities -392 -369 -1,323 -1,439 Repurchase of own shares – – -242 -61 Dividends paid – – -6,261 -6,880 Cash flow from financing activities, net -3,542 -5,724 -16,206 -12,988 Total cash flow -394 370 -5,913 -51 Cash and cash equivalents at beginning of the period 4,998 4,035 10,489 4,363 Exchange-rate differences in cash and cash equivalents -241 123 -213 216 Cash and cash equivalents at the end of the period 4,363 4,528 4,363 4,528 15 The Group Cash flow statement ===== SIDA 16 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 MSEK Dec 31, 2023 Dec 31, 2024 Intangible assets 312 186 Property, plant and equipment 3,064 3,082 Financial assets 83,550 82,955 Inventories 1,082 1,062 Current receivables 12,406 9,621 Cash and cash equivalents 0 0 Total assets 100,414 96,906 Total equity 29,249 31,106 Untaxed reserves 1,057 929 Provisions 1,178 1,347 Non-current interest-bearing liabilities 26,649 24,063 Non-current non-interest-bearing liabilities 416 246 Current interest-bearing liabilities 30,712 34,895 Current non-interest-bearing liabilities 11,153 4,320 Total equity and liabilities 100,414 96,906 Interest-bearing liabilities and provisions minus cash and cash equivalents and interest-bearing assets 38,011 36,753 Investments in fixed assets 384 438 16 The Parent company For full year 2024 the parent company’s revenue amounted to SEK 13,427 million (13,705) and the operating result was SEK 793 million (-6,868). Result from shares in Group companies of SEK 9,147 million (12,855) for the year consists mainly of dividends and contributions. Interest-bearing liabilities, less cash and cash equivalents and interest-bearing assets, amounted to SEK 36,753 million (38,011). Investments in property, plant and machinery amounted to SEK 438 million (384). Income statement MSEK Q4 2023 Q4 2024 Q1-Q4 2023 Q1-Q4 2024 Revenues 3,271 2,831 13,705 13,427 Cost of goods and services sold -12,873 -1,835 -14,616 -7,117 Gross profit -9,602 996 -911 6,310 Selling expenses 48 -286 -938 -945 Administrative expenses -540 -557 -2,313 -2,024 Research and development costs -431 -370 -1,599 -1,609 Other operating income and expenses -472 -66 -1,107 -939 Operating result -10,977 -283 -6,868 793 Result from shares in group companies 9,417 6,223 12,855 9,147 Interest income/expenses and similar items -439 -353 -1,242 -1,647 Result after financial items 2,019 5,587 4,745 8,293 Appropriations -28 -38 13 128 Income tax 1,728 223 638 296 Result for the period -319 5,772 5,396 8,717 Balance sheet ===== SIDA 17 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 Change* Change* MSEK Q4 2024 % %1) Share % Q1-Q4 2024 % %1) Share The Group Europe 7,915 -2 2 25 31,913 -4 -4 26 North America 7,945 5 8 25 30,755 -3 0 25 South America 2,102 12 12 7 9,220 14 10 7 Africa/Middle East 4,060 20 31 13 15,604 12 12 13 Asia 5,707 -6 1 18 21,968 3 1 18 Australia 3,832 11 9 12 15,234 11 9 12 Total2) 31,562 4 8 100 124,694 1 1 100 Sandvik Mining and Rock Solutions Europe 1,725 6 26 10 6,612 -5 -1 10 North America 3,903 10 18 24 14,424 -5 1 22 South America 1,497 7 7 9 6,597 17 12 10 Africa/Middle East 3,671 21 34 22 13,701 13 15 21 Asia 2,582 -12 0 16 10,335 5 0 16 Australia 3,140 4 4 19 12,734 -3 -2 20 Total 16,518 6 15 100 64,404 2 4 100 Sandvik Rock Processing Solutions Europe 409 -24 -13 15 1,848 -17 -17 17 North America 602 40 40 22 2,298 6 6 21 South America 319 30 30 12 1,429 12 7 13 Africa/Middle East 265 28 28 10 1,394 6 -9 13 Asia 521 12 9 19 1,971 -7 -8 18 Australia 617 72 56 23 2,163 11 14 19 Total 2,735 22 23 100 11,103 1 -2 100 Sandvik Manufacturing and Machining Solutions Europe 5,781 -3 n/a 47 23,453 -3 n/a 48 North America 3,441 -5 n/a 28 14,032 -3 n/a 29 South America 286 17 n/a 2 1,194 5 n/a 2 Africa/Middle East 123 -12 n/a 1 508 2 n/a 1 Asia 2,604 -1 n/a 21 9,662 3 n/a 20 Australia 75 -3 n/a 1 337 1 n/a 1 Total 12,309 -3 n/a 100 49,187 -2 n/a 100 17 Market overview, the Group Order intake by region *Organic change compared with the year-earlier period 1) Excluding major orders which is defined as above SEK 200 million for Sandvik Mining and Rock Solutions and SEK 50 million for Sandvik Rock Processing Solutions. 2) Includes rental fleet order intake in Q4 of SEK 263 million and YTD SEK 917 million, recognized according to IFRS 16. n/a = not applicable ===== SIDA 18 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 MSEK Q4 2024 Change* % Share % Q1-Q4 2024 Change*% Share The Group Europe 8,115 -3 25 31,861 -5 26 North America 7,441 -3 23 30,583 -4 25 South America 2,153 8 7 8,514 4 7 Africa/Middle East 4,105 4 13 15,232 1 12 Asia 6,463 8 20 21,662 2 18 Australia 3,875 -8 12 15,026 -4 12 Total1) 32,151 0 100 122,878 -2 100 Sandvik Mining and Rock Solutions Europe 1,942 4 11 6,531 -4 10 North America 3,574 -4 21 14,586 -4 23 South America 1,523 8 9 6,096 6 10 Africa/Middle East 3,525 2 20 13,349 0 21 Asia 3,444 25 20 10,260 5 16 Australia 3,298 -8 19 12,785 -4 20 Total 17,306 3 100 63,607 -1 100 Sandvik Rock Processing Solutions Europe 535 12 19 2,083 -5 19 North America 508 0 18 2,158 -10 20 South America 377 10 13 1,326 -3 12 Africa/Middle East 457 31 16 1,374 8 13 Asia 426 -30 15 1,854 -13 17 Australia 501 -3 18 1,909 0 18 Total 2,803 0 100 10,704 -5 100 Sandvik Manufacturing and Machining Solutions Europe 5,638 -6 47 23,247 -5 48 North America 3,358 -3 28 13,838 -3 28 South America 253 8 2 1,092 0 2 Africa/Middle East 123 0 1 509 5 1 Asia 2,594 -1 22 9,548 3 20 Australia 76 -8 1 332 -2 1 Total 12,041 -4 100 48,567 -3 100 18 *Organic change compared with the year-earlier period 1) Includes rental fleet revenues in Q4 of SEK 242 million and SEK 978 million YTD, recognized according to IFRS 16. Revenues by region Market overview, the Group ===== SIDA 19 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 * Organic change compared with the year-earlier period 1) Internal transactions had negligible effect on business area profits. Order Intake by Business Area Change MSEK Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1-Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 % % * Q1-Q4 2024 Sandvik Mining and Rock Solutions 17,510 16,654 14,702 15,661 64,527 15,849 17,043 14,994 16,518 5 6 64,404 Sandvik Rock Processing Solutions 3,227 2,939 2,824 2,248 11,238 2,949 2,691 2,730 2,735 22 22 11,103 Sandvik Manufacturing and Machining Solutions 13,626 12,067 11,401 12,154 49,247 13,184 12,621 11,073 12,309 1 -3 49,187 Group Total1) 34,363 31,660 28,927 30,062 125,011 31,981 32,354 28,796 31,562 5 4 124,694 Revenues by Business Area Change MSEK Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1-Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 % % * Q1-Q4 2024 Sandvik Mining and Rock Solutions 15,366 16,755 16,674 16,894 65,690 14,312 16,151 15,838 17,306 2 3 63,607 Sandvik Rock Processing Solutions 2,939 2,872 2,854 2,807 11,472 2,446 2,704 2,750 2,803 0 0 10,704 Sandvik Manufacturing and Machining Solutions 12,662 12,616 11,948 12,114 49,340 12,244 12,564 11,718 12,041 -1 -4 48,567 Group Total1) 30,968 32,243 31,476 31,816 126,503 29,002 31,419 30,306 32,151 1 0 122,878 EBITA by Business Area MSEK Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1-Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Change % Q1-Q4 2024 Sandvik Mining and Rock Solutions 3,056 3,494 3,514 3,719 13,783 2,084 3,336 3,243 3,781 2 12,443 Sandvik Rock Processing Solutions 421 243 401 452 1,517 -69 397 418 405 -10 1,150 Sandvik Manufacturing and Machining Solutions 2,813 2,364 2,482 2,386 10,045 964 2,480 1,885 2,285 -4 7,614 Group activities -217 -307 -136 -155 -814 -207 -195 -135 -178 15 -715 Group Total1) 6,074 5,794 6,260 6,402 24,530 2,772 6,018 5,410 6,292 -2 20,493 EBITA Margin by Business Area % Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1-Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1-Q4 2024 Sandvik Mining and Rock Solutions 19.9 20.9 21.1 22.0 21.0 14.6 20.7 20.5 21.8 19.6 Sandvik Rock Processing Solutions 14.3 8.5 14.0 16.1 13.2 -2.8 14.7 15.2 14.4 10.7 Sandvik Manufacturing and Machining Solutions 22.2 18.7 20.8 19.7 20.4 7.9 19.7 16.1 19.0 15.7 Group Total1) 19.6 18.0 19.9 20.1 19.4 9.6 19.2 17.9 19.6 16.7 Adjusted EBITA by Business Area MSEK Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1-Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Change % Q1-Q4 2024 Sandvik Mining and Rock Solutions 3,075 3,621 3,548 3,472 13,716 2,605 3,356 3,269 3,721 7 12,950 Sandvik Rock Processing Solutions 426 394 401 440 1,661 326 409 417 409 -7 1,562 Sandvik Manufacturing and Machining Solutions 2,835 2,811 2,499 2,453 10,597 2,485 2,579 2,314 2,340 -5 9,718 Group activities -217 -226 -136 -155 -733 -135 -195 -135 -182 18 -647 Group Total1) 6,119 6,599 6,312 6,211 25,240 5,281 6,149 5,866 6,288 1 23,583 Adjusted EBITA Margin by Business Area % Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1-Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1-Q4 2024 Sandvik Mining and Rock Solutions 20.0 21.6 21.3 20.6 20.9 18.2 20.8 20.6 21.5 20.4 Sandvik Rock Processing Solutions 14.5 13.7 14.1 15.7 14.5 13.3 15.1 15.2 14.6 14.6 Sandvik Manufacturing and Machining Solutions 22.4 22.3 20.9 20.2 21.5 20.3 20.5 19.8 19.4 20.0 Group Total1) 19.8 20.5 20.1 19.5 20.0 18.2 19.6 19.4 19.6 19.2 19 The Group ===== SIDA 20 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 2023 Q1 2023– IAC of SEK -45 million comprising mainly of M&A costs related to SMM and SMR. Q2 2023– IAC of SEK -805 million, whereof SEK -728 million relates to structural measures to support resilience ambitions announced in May 2022, applicable for all Business Areas as well as Group, with the main portion related to SMM and SRP. IAC of SEK -77 million consists of M&A costs primarily related to SMR and SMM. Q3 2023– IAC of SEK -51 million comprising of M&A costs related to SMR and SMM. Q4 2023– IAC of SEK 191 million mainly comprising of a gain of SEK 230 million from a divestment related to the wind down of operations in Russia, the gain is driven by accumulated FX gains in equity and is reported within SMR and SRP, releases related to structural initiatives announced in previous years of SEK 22 million, mainly SMM, a gain from the divestment of DSI Tunneling of SEK 16 million in SMR, offset by M&A costs of SEK -76 million in SMM. 2024 Q1 2024 – IAC of SEK -2,509 million, comprising of structural measures to support operational efficiency and resilience ambitions announced in January at a net cost of SEK -2,425 million, impacting all BAs, and M&A costs totaling SEK -84 million primarily SMM and SMR. Q2 2024 – IAC of SEK -131 million, comprising of a provision related to a property sale within SMM earlier year where the gain was taken as an IAC, and M&A costs totaling SEK -48 million impacting all BAs. Q3 2024 – IAC of SEK -455 million, comprising of a capital loss, including transactional costs, of SEK -225 million from the divestment of DWFritz ETO business (SMM), a write down of SEK -145 million related to the 30% investment in BeamIT (SMM) and M&A costs totaling SEK -84 million, primarily SMM and SMR. Q4 2024 – IAC of SEK +5 million, mainly comprising of a positive impact from M&A activities driven by a partial release of an earnout within SMR offset by M&A costs primarily within SMM and by a correction of the opening balances related to the acquisition of Cambrio within SMM. Adjusted EBIT and Adjusted EBITA per Business Area Q4 2024, MSEK Reported EBIT Reported EBIT, % IAC 1) Adjusted EBIT Adjusted EBIT, % Amortizations 2) Adjusted EBITA Adjusted EBITA, % Sandvik Mining and Rock Solutions 3,664 21.2 60 3,604 20.8 -117 3,721 21.5 Sandvik Rock Processing Solutions 344 12.3 -4 348 12.4 -61 409 14.6 Sandvik Manufacturing and Machining Solutions 1,916 15.9 -55 1,971 16.4 -369 2,340 19.4 Group activities -178 – 4 -182 – – -182 – Group Total 5,745 17.9 5 5,741 17.9 -547 6,288 19.6 1) For full details on IAC, see above. 2) Accounting effects arising from business combinations, referring to amortizations, depreciations and impairments. Primary related to costs within COGS and Selling expenses. Taxes excluding items affecting comparability Q4 2023, MSEK Reported tax Reported tax, % IAC IAC, % Tax excluding IAC Tax excluding IAC, % Group Total -1,040 19.6 21 11.0 -1,061 20.8 Q4 2024 Group Total -1,084 20.1 209 n/m -1,293 24.0 Adjusted earnings per share diluted Q4 2023, SEK Reported EPS, diluted IAC on net profit, MSEK Adjusted EPS, diluted Adjustment for surplus values, MSEK Adj EPS, diluted excluding surplus values Group Total 3.39 212 3.22 -381 3.53 Q4 2024 Group Total 3.42 213 3.25 -464 3.62 MSEK Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1-Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1-Q4 2024 Sandvik Mining and Rock Solutions -19 -127 -34 246 67 -521 -20 -26 60 -507 Sandvik Rock Processing Solutions -5 -151 – 11 -144 -395 -12 – -4 -411 Sandvik Manufacturing and Machining Solutions -22 -447 -17 -66 -552 -1,521 -99 -429 -55 -2,104 Group activities – -81 – – -81 -72 – – 4 -67 Group Total -45 -805 -51 191 -710 -2,509 -131 -455 5 -3,090 Items affecting comparability on EBITA 20 ===== SIDA 21 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 Net debt MSEK Dec 31, 2023 Mar 31, 2024 Jun 30, 2024 Sep 30, 2024 Dec 31, 2024 Interest-bearing liabilities excluding pension and lease liabilities 39,578 37,515 45,919 41,349 36,644 Less cash and cash equivalents -4,363 -3,577 -5,375 -4,035 -4,528 Financial net debt (net cash) 35,215 33,938 40,544 37,314 32,116 Net Pensions liabilities 2,757 2,376 2,496 3,018 2,888 Leases liabilities 5,503 5,839 5,938 5,723 6,111 Net debt 43,475 42,154 48,978 46,055 41,115 Financial net debt/EBITDA 1.2 1.3 1.5 1.4 1.2 Net working capital and capital employed MSEK Dec 31, 2023 Mar 31, 2024 Jun 30, 2024 Sep 30, 2024 Dec 31, 2024 Inventories 34,305 36,026 35,716 35,203 34,831 Trade receivables 18,499 20,198 20,970 19,390 19,896 Account payables -9,595 -10,070 -9,940 -9,954 -10,114 Other receivables 6,358 6,032 6,002 5,995 6,384 Other liabilities -14,519 -15,601 -14,830 -14,768 -15,095 Net working capital 35,048 36,585 37,918 35,866 35,902 Tangible assets 22,254 23,018 23,143 23,796 24,707 Intangible assets 64,586 67,239 67,508 67,665 70,493 Other assets (incl. cash and cash equivalents) 87,369 90,213 93,322 88,857 89,185 Other liabilities -36,833 -39,081 -38,640 -38,979 -40,191 Capital employed 137,377 141,389 145,334 141,339 144,193 Key figures Group total Q4 2023 Q4 2024 Q1-Q4 2023 Q1-Q4 2024 Return on capital employed, %1) 16.4 13.4 16.4 13.4 Return on total equity, %1) 17.6 13.3 17.6 13.3 Shareholders’ equity per share, SEK 69.9 77.3 69.9 77.3 Financial net debt / EBITDA 1.2 1.2 1.2 1.2 Net working capital, %1) 28.9 29.9 28.9 29.9 Earnings per share, basic, SEK 3.40 3.43 12.20 9.76 Earnings per share diluted, SEK 3.39 3.42 12.18 9.75 EBITDA, MSEK 7,717 7,736 29,877 26,401 Cash flow from operations, MSEK 5,196 7,966 18,797 20,607 Number of employees2) 40,877 41,447 40,877 41,447 No. of shares outstanding at end of period (‘000) 1,254,386 1,254,386 1,254,386 1,254,386 Average no. of shares, (‘000) 1,254,386 1,254,386 1,254,386 1,254,386 Average no. of shares, diluted, (‘000) 1,256,180 1,255,798 1,255,916 1,255,986 1) New calculation as of Q2 2024, 2023 is updated accordingly, quarter and the annual number is based on a 12-month average, see Definitions on page 22. 2) Full-time equivalent. %1) Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Sandvik Mining and Rock Solutions 24.4 22.3 21.7 21.4 21.6 Sandvik Rock Processing Solutions 8.5 5.2 6.3 6.5 6.4 Sandvik Manufacturing and Machining Solutions 13.7 10.6 11.1 10.1 9.6 Group Total 16.4 14.0 14.1 13.5 13.4 Excluding amortization of surplus values Sandvik Mining and Rock Solutions 25.4 23.3 22.7 22.3 22.5 Sandvik Rock Processing Solutions 10.6 7.2 8.3 8.6 8.4 Sandvik Manufacturing and Machining Solutions 15.6 12.7 12.9 11.9 11.6 Group Total 17.9 15.5 15.5 14.9 14.8 Return on capital employed by Business Area 21 ===== SIDA 22 ===== For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik Sandvik interim report Q4 2024 22 Definitions of alternative performance measures Adjusted EBITA Earnings before interest, tax and accounting effects arising from business combinations, referring to amortizations, depreciations and impairments, adjusted for items affecting comparability. Adjusted EBITA margin Earnings before interest, tax and accounting effects arising from business combinations, referring to amortizations, depreciations and impairments, adjusted for items affecting comparability, in relation to sales. Adjusted EPS Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year. Adjusted EPS, diluted Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs. Adjusted EPS, diluted excluding amortization of surplus values Profit for the period adjusted for items affecting comparability and accounting effects arising from business combinations, referring to amortizations, depreciations and impairments, net of tax, attributable to equity holders of the parent company, divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs. Adjusted profit before tax Profit before tax adjusted from items affecting comparability. Capital employed Capital employed is defined as total net working capital plus tangible and intangible assets, including those classified as asset held for sale, other current assets (incl. cash and cash equivalents) less other current liabilities. Cash conversion Free operating cash flow, adjusted for items affecting comparability divided by adjusted EBITA. EBITA Earnings before interest, tax and accounting effects arising from business combinations, referring to amortizations, depreciations and impairments. EBITDA Operating profit (EBIT) less depreciation, amortization and impairments. Financial net debt/EBITDA Interest-bearing current and non-current liabilities, excluding net pension liabilities and leases, less cash equivalents divided by rolling 12 months EBITDA. Sandvik presents below definitions of certain financial measures that are not defined in the interim report in accordance with IFRS. Sandvik believes that these measures have an important purpose of providing useful supplemental information to investors and the company’s management when they allow evaluation of trends and the company’s performance. As not all companies calculate the financial measures in the same way, these are not always comparable to measures used by other companies. These financial measures should not be seen as a substitute for measures defined under IFRS. Free operating cash flow Earnings before interest, taxes and depreciation adjusted for non- cash items and adjusted for cash items related to acquisitions not considered operational plus the change in net working capital minus investments and disposals of rental equipment and tangible and intangible assets. Items affecting comparability (IAC) Sandvik reports EBITA, EBIT, profit before tax and earnings per share adjusted for items affecting comparability. IAC includes capital gains and losses from divestments and larger restructuring initiatives, impairments, capital gains and losses from divestments of financial assets, M&A related costs as well as other material items having a significant impact on the comparability. Net debt Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents. Net Working Capital (NWC) Total of inventories, trade receivables, account payables and other current non-interest-bearing receivables and liabilities, including those classified as assets and liabilities held for sale/distribution, but excluding tax assets and tax liabilities and provisions. Net working capital in relation to revenues Net working capital on an average 12 month rolling basis divided by 12 month rolling revenues. Order intake Order intake for a period refers to the value of all orders received for immediate delivery and those orders for future delivery for which delivery dates and quantities have been confirmed. General sales agreements are included only when they have been finally agreed upon and confirmed. Service contracts are included in the order intake with the full binding contract amount upon signing. Organic growth Change in order intake and revenues after adjustments for exchange rate effects and structural changes such as divestments and acquisitions. Sandvik generates the majority of its revenues in currencies other than in the reporting currency (i.e. SEK, Swedish Krona). Organic growth is used to analyze the underlying sales performance in the Group. Return on capital employed (ROCE) Earnings before interest and taxes plus financial income, on a 12 month rolling basis, as a percentage of an average rolling 12 months capital employed. Return on capital employed (ROCE), excluding amortization of surplus values Earnings before interest and taxes, adjusted for accounting effects arising from business combinations, referring to amortizations, depreciations and impairments, plus financial income, on a 12 month rolling basis, as a percentage of an average rolling 12 months capital employed. Return on total equity Consolidated net profit/loss for the year as a percentage of average total equity. ===== SIDA 23 ===== Sandvik interim report Q4 2024 23 Disclaimer statement Some statements herein are forward-looking and the actual outcome could be materially different. In addition to the factors explicitly commented upon, the actual outcome could be materially affected by other factors, for example the effect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological difficulties, supply disturbances, and major customer credit losses. Annual General Meeting The Board of Directors has decided that the 2025 Annual General Meeting will be held in Sandviken, Sweden on April 29, 2025. The notice to convene the Annual General Meeting will be made in the prescribed manner. Dividend The Board of Directors proposes a dividend of SEK 5.75 per share (5.50), or a total of SEK 7,213 million (6,899) for 2024. The proposed record date to receive dividends is May 2, 2025. Assuming the General Meeting accepts the dividend proposal, the date to receive dividends is May 7, 2025. Stockholm, January 23, 2025 Sandvik Aktiebolag (publ) The Board of Directors The Company’s Auditor has not reviewed the report for the full year of 2024. Sandvik AB Box 510 SE-101 30 Stockholm +46 8 456 11 00 Corp Reg. No: 556000–3468 This information is information that Sandvik AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, at 8:00 AM CET on January 23, 2025. Additional information may be obtained from Sandvik Investor Relations on +46 70 782 63 74 (Louise Tjeder). A webcast and telephone conference will be held on January 23, 2025 at 10:00 AM CET. Information is available at home.sandvik/investors Calendar March 10, 2025 Annual Report 2024 April 16, 2025 Report, first quarter, 2025 April 29, 2025 Annual General Meeting May 2, 2025 Proposed record date to receive dividends May 7, 2025 Proposed date to receive dividends May 20-21, 2025 Capital Markets Day July 16, 2025 Report, second quarter, 2025 October 20, 2025 Report, third quarter, 2025