Nasdaq Nordic · interim-report
Kvartalsrapport Q1 2023
90301 tecken · 1 HTML-del(ar)
Automatiskt nyckeltalsindex
Detta är sökträffar och textkontext, inte verifierade eller normaliserade redovisningsvärden.
Omsättning
- Highlights according to segment reporting | Revenue for the quarter amounted to SEK 34.9 billion (37.8); adjusted for currency effects, revenue | decreased 13 percent.
- Operating income amounted to SEK 0.4 billion (1.9); adjusted for currency effects, operating income | decreased 81 percent. Operating income in Residential Development was impacted by low sales volumes | and a negative result of SEK -331 M in BoKlok related to the weak market and turnaround measures. In
- Performance Analysis | Revenue | Operating income
- SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 | Revenue | Construction 37, 524 33,387 160,141 156,004
- Earnings for the period per share, SEK 1.04 3.62 16.04 18.62 | Revenue for the period according to IFRS 36,475 35,032 164,618 163,174 | Operating income for the period according to IFRS 594 1,193 9,423 10,021
- CEO comment | First quarter performance was strong in Construction. Revenue | increased and the rolling 12-month margin remained well above
- market and focus on long term value creation. | Revenue and operating income in Residential Development for the | first quarter were negatively impacted by the low number of homes
- In Construction the solid performance continued across all | geographies. The business stream delivered revenue growth and | strong operating margins in the first quarter. The strategy
Rörelseresultat
- decreased 13 percent. | Operating income amounted to SEK 0.4 billion (1.9); adjusted for currency effects, operating income | decreased 81 percent. Operating income in Residential Development was impacted by low sales volumes
- Operating income amounted to SEK 0.4 billion (1.9); adjusted for currency effects, operating income | decreased 81 percent. Operating income in Residential Development was impacted by low sales volumes | and a negative result of SEK -331 M in BoKlok related to the weak market and turnaround measures. In
- percent (109). | Operating income in Construction amounted to SEK 1.0 billion (0.8), representing an operating margin of | 2.8 percent (2.3).
- 2.8 percent (2.3). | Operating income in Project Development amounted to SEK -0.5 billion (1.3). | Return on capital employed in Project Development was 4.5 percent (10.8).
- Revenue | Operating income | Operating cash flow
- Total 34,878 37,811 158,669 161,602 | Operating income | Construction 1,033 756 6,046 5,770
- Eliminations -54 -95 -147 -187 | Operating income 394 1,852 7,838 9,297 | Net financial items 146 8 428 289
- Revenue for the period according to IFRS 36,475 35,032 164,618 163,174 | Operating income for the period according to IFRS 594 1,193 9,423 10,021 | Earnings for the period per share according to IFRS, SEK 1.43 2.34 19.14 20.04
Periodens resultat
- Income taxes -106 -365 -1,626 -1,885 | Profit for the period 434 1,495 6,641 7,702 | Earnings for the period per share, SEK 1.04 3.62 16.04 18.62
- Income taxes -106 -365 -1,626 -1,885 | Profit for the period 434 1,495 6,641 7,702 | Earnings for the period per share, SEK 3 1.04 3.62 16.04 18.62
- comprehensive income for the year -22 50 -50 | Profit for the period 596 965 8,284 | Other comprehensive income
- segment | Profit for the period, segment, attributable to equity holders divided by | the average number of shares outstanding.
- Income taxes -106 -145 -365 -235 | Profit for the period 434 596 1,495 965 | Earnings for the period per share, SEK 2 1.04 3.62
- SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 | Profit for the period 596 965 7,916 8,284 | Other comprehensive income
- Income taxes -145 -235 -1,937 -2,027 | Profit for the period 596 965 7,916 8,284 | 1 Of which
- Income taxes -9 3 | Profit for the period 31 -14 | Total comprehensive income 31 -14
Resultat per aktie
- Commercial Property Development, no significant transactions were recorded in the first quarter. | Earnings per share amounted to SEK 1.04 (3.62). | Operating cash flow from operations amounted to SEK -2.3 billion (-2.8) according to IFRS.
- Operating income minus net financial items. Measure profit generated before taxes. | Earnings per share, | segment
- the average number of shares outstanding. | Measure earnings per share, segment. | Book-to-build, R-12m, % Order bookings divided by construction revenue, rolling 12 months. Measures to which extent new orders are
- Non-controlling interests 6 2 33 28 | Earnings per share, SEK 2 1.43 2.34 19.14 20.04 | Earnings per share after dilution, SEK 3 1.42 2.32 19.00 19.90
- Earnings per share, SEK 2 1.43 2.34 19.14 20.04 | Earnings per share after dilution, SEK 3 1.42 2.32 19.00 19.90 | 2 Earnings for the period attributable to equity holders divided by the average number of shares outstanding.
- Jan-Mar 2023 Jan-Mar 2022 Jan-Dec 2022 | Earnings per share according to segment reporting, SEK 1 1.04 3.62 18.62 | Earnings per share, SEK 1 1.43 2.34 20.04
- Earnings per share according to segment reporting, SEK 1 1.04 3.62 18.62 | Earnings per share, SEK 1 1.43 2.34 20.04 | Earnings per share after dilution, SEK 2 1.42 2.32 19.90
- Earnings per share, SEK 1 1.43 2.34 20.04 | Earnings per share after dilution, SEK 2 1.42 2.32 19.90 | Equity per share, SEK 3 129.35 106.01 134.05
Kassaflöde
- Earnings per share amounted to SEK 1.04 (3.62). | Operating cash flow from operations amounted to SEK -2.3 billion (-2.8) according to IFRS. | Adjusted interest-bearing net receivables(+)/net debt(-) totaled SEK 9.5 billion (December 31, 2022: 12.1).
- Operating income | Operating cash flow | from operations
- Earnings for the period per share according to IFRS, SEK 1.43 2.34 19.14 20.04 | Operating cash flow from operations -2,322 -2,803 -1,783 -2,263 | Interest-bearing net receivables(+)/net debt(-) 8,406 11,088 10,306
- profitability in construction, growing property development, and | building a real estate portfolio for stable cash flow generation and | long-term value creation.
- 12 months was 18.2 percent (19.9). Free working capital in Construction | remained at a good level due to favorable cash flow profiles in several | projects and continued focus on cash generation in the Construction
- projects and continued focus on cash generation in the Construction | stream. Cash flow due to changes in working capital in Construction | amounted to SEK -616 M (-704).
- amounted to SEK -616 M (-704). | Cash flow | -5
- SEK bn | Operating cash flow from operations, quarterly Rolling 12 months | Group
Likvida medel
- Cash flow for the period -166 1,321 -2,660 -1,173 | Cash and cash equivalents at the beginning of the period 10,014 10,947 12,323 10,947 | Exchange rate differences in cash and cash equivalents -9 56 176 240
- Cash and cash equivalents at the beginning of the period 10,014 10,947 12,323 10,947 | Exchange rate differences in cash and cash equivalents -9 56 176 240 | Cash and cash equivalents at the end of the period 9,839 12,323 9,839 10,014
- Exchange rate differences in cash and cash equivalents -9 56 176 240 | Cash and cash equivalents at the end of the period 9,839 12,323 9,839 10,014 | 1 Of which repurchases of shares -150 -59 -598 -507
Nettoskuld
- Operating cash flow from operations amounted to SEK -2.3 billion (-2.8) according to IFRS. | Adjusted interest-bearing net receivables(+)/net debt(-) totaled SEK 9.5 billion (December 31, 2022: 12.1). | Order bookings in Construction amounted to SEK 25.8 billion (30.0). Adjusted for currency effects,
- Operating cash flow from operations -2,322 -2,803 -1,783 -2,263 | Interest-bearing net receivables(+)/net debt(-) 8,406 11,088 10,306 | Return on capital employed in Project Development, % 1 10.8 4.5 8.1
- Return on capital employed in Investment Properties, % 1 27.1 7.7 13.6 | Adjusted interest-bearing net receivables(+)/net debt(-) 9,549 15,399 12,130 | Return on equity, % 1 18.4 13.0 15.8
- Project Development | Adjusted net debt (-)/net cash(+) Climate target (scope 1 and 2) | Reduction CO 2 compared with 2015
- Financial position | Adjusted interest-bearing net receivables (+)/net debt (-) amounted to | SEK 9.5 billion (December 31, 2022: 12.1). Interest-bearing net receivables
- Balance sheet - Summary | Adjusted interest-bearing net receivables(+)/net debt(-) | Change in net interest-bearing receivables and liabilities
- The Group’s equity amounted to SEK 53.3 billion (43.8), resulting in an | equity/assets ratio of 35.3 percent (31.2) and a net debt/equity ratio of | -0.2 (-0.3). Translation differences for the period amounted to SEK -63 M
- Total equity 53.3 43.8 55.3 | Interest-bearing net receivables (+)/net debt (-) 8.4 11.1 10.3 | Adjusted interest-bearing net receivables(+)/net debt(-) 9.5 15.4 12.1
Antal aktier
- 2 Eliminations, SEK -54 M (-95). | 3 Earnings for the period attributable to equity holders divided by the average number of shares outstanding. | Change in SEK
- Profit for the period, segment, attributable to equity holders divided by | the average number of shares outstanding. | Measure earnings per share, segment.
- Eliminations 21 1 63 42 | 2 Earnings for the period attributable to equity holders divided by the average number of shares outstanding. | Construction Residential Development
- Earnings per share after dilution, SEK 3 1.42 2.32 19.00 19.90 | 2 Earnings for the period attributable to equity holders divided by the average number of shares outstanding. | 3 Earnings for the period attributable to equity holders divided by the average number of shares outstanding after dilution.
- 2 Earnings for the period attributable to equity holders divided by the average number of shares outstanding. | 3 Earnings for the period attributable to equity holders divided by the average number of shares outstanding after dilution.
- Adjusted equity per share, SEK 4 160.95 141.67 167.77 | Average number of shares outstanding 411,053,081 412,357 ,362 41 2,037, 581 | Average number of shares outstanding after dilution 414,384,423 414,743,279 414,922,620
- Average number of shares outstanding 411,053,081 412,357 ,362 41 2,037, 581 | Average number of shares outstanding after dilution 414,384,423 414,743,279 414,922,620 | Average dilution, % 0.80 0.58 0.70
- Average dilution, % 0.80 0.58 0.70 | Number of shares, at balance sheet date 419,903,072 419,903,072 419,903,072 | Average price, repurchased shares, SEK 145.80 142.61 144.79
Antal anställda
- Tenants focus on flexible, sustainable premises in good locations to attract | and retain employees. | Nordics
- Operating margin, % 2.8 2.3 3.8 3.7 | Average number of employees 25,692 26,587 26,892 | Change in SEK
- Personnel | During the period, the average number of employees in the Group was | 27,321 (28,056). At the end of the quarter, the number of employees totaled
- During the period, the average number of employees in the Group was | 27,321 (28,056). At the end of the quarter, the number of employees totaled | 27,316 people (December 31, 2022: 27,666).
- Order backlog, SEK bn 217.9 207.6 229.8 | Average number of employees 25,692 26,587 26,892 | SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022
- Return on capital employed, % 1 13.0 2.0 6.8 | Average number of employees 565 562 565 | 1 Rolling 12 months. For definition see page 18.
- Return on capital employed, % 2 9.9 5.6 8.7 | Average number of employees 439 443 437 | 2 Rolling 12 months. For definition see page 18.
- We operate across select markets in the Nordics, Europe and the USA. Together with our customers and the | collective expertise of our 28,000 employees, we create innovative and sustainable solutions that support healthy | living beyond our lifetime.
Bruttomarginal
- Operating income 1,033 756 6,046 5,770 | Gross margin, % 7. 2 6.8 7.9 7.9 | Selling and administrative expenses, % -4.4 -4.5 -4.2 -4.2
- Operating income -314 445 132 891 | Gross margin, % neg 17.3 16.8 19.1 | Selling and administrative expenses, % -38.1 -4.8 -14.5 -9.0
- Gross income Revenue minus cost of sales. Measure profit generated from projects. | Gross margin Gross income as a percentage of revenue. Measure profitability in projects. | Operating net Rental revenue minus operating costs for investment properties (that is, operating expenses,
- Net divestments(+)/investments(-) -479 -212 -1,713 -1,446 | Gross margin, % 7. 2 6.8 7.9 7.9 | Selling and administrative expenses, % -4.4 -4.5 -4.2 -4.2
Fulltext
===== SIDA 1 ===== We build for a better society.We build for a better society. Q1 2023 Press release, May 4, 2023, 7:30 a.m. CEST Norton Folgate London UK ===== SIDA 2 ===== 2 Press release, May 4, 2023, 7:30 a.m. CEST Interim report, first quarter 2023 Highlights according to segment reporting Revenue for the quarter amounted to SEK 34.9 billion (37.8); adjusted for currency effects, revenue decreased 13 percent. Operating income amounted to SEK 0.4 billion (1.9); adjusted for currency effects, operating income decreased 81 percent. Operating income in Residential Development was impacted by low sales volumes and a negative result of SEK -331 M in BoKlok related to the weak market and turnaround measures. In Commercial Property Development, no significant transactions were recorded in the first quarter. Earnings per share amounted to SEK 1.04 (3.62). Operating cash flow from operations amounted to SEK -2.3 billion (-2.8) according to IFRS. Adjusted interest-bearing net receivables(+)/net debt(-) totaled SEK 9.5 billion (December 31, 2022: 12.1). Order bookings in Construction amounted to SEK 25.8 billion (30.0). Adjusted for currency effects, order bookings quarter over quarter decreased 18 percent. Rolling 12-month book-to-build ratio was 99 percent (109). Operating income in Construction amounted to SEK 1.0 billion (0.8), representing an operating margin of 2.8 percent (2.3). Operating income in Project Development amounted to SEK -0.5 billion (1.3). Return on capital employed in Project Development was 4.5 percent (10.8). Return on equity was 13.0 percent (18.4). 0 50 100 150 200 2019 2020 2021 2022 R-12 SEK bn Construction, 72% Residential Development, 2% Commercial Property Development, 24% Investment Properties, 2% 0 2 4 6 8 10 12 14 2019 2020 2021 2022 R-12 SEK bn -4 -2 0 2 4 6 8 10 12 14 16 2019 2020 2021 2022 R-12 SEK bn Performance Analysis Revenue Operating income Operating cash flow from operations Tables referring to segment reporting are in shaded background. For more information see page 16. For definitions of non-IFRS financial measures see pages 17-19. SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue Construction 37, 524 33,387 160,141 156,004 Residential Development 586 3,573 5,764 8,751 Commercial Property Development 267 4,840 9,703 14,276 Investment Properties 41 0 81 40 Central and Eliminations -3,540 -3,989 -17,020 -17,4 69 Total 34,878 37,811 158,669 161,602 Operating income Construction 1,033 756 6,046 5,770 Residential Development -314 445 132 891 Commercial Property Development -142 856 2,025 3,023 Investment Properties 30 25 145 140 Central -159 -135 -363 -339 Eliminations -54 -95 -147 -187 Operating income 394 1,852 7,838 9,297 Net financial items 146 8 428 289 Income after financial items 540 1,860 8,266 9,586 Income taxes -106 -365 -1,626 -1,885 Profit for the period 434 1,495 6,641 7,702 Earnings for the period per share, SEK 1.04 3.62 16.04 18.62 Revenue for the period according to IFRS 36,475 35,032 164,618 163,174 Operating income for the period according to IFRS 594 1,193 9,423 10,021 Earnings for the period per share according to IFRS, SEK 1.43 2.34 19.14 20.04 Operating cash flow from operations -2,322 -2,803 -1,783 -2,263 Interest-bearing net receivables(+)/net debt(-) 8,406 11,088 10,306 Return on capital employed in Project Development, % 1 10.8 4.5 8.1 Return on capital employed in Investment Properties, % 1 27.1 7.7 13.6 Adjusted interest-bearing net receivables(+)/net debt(-) 9,549 15,399 12,130 Return on equity, % 1 18.4 13.0 15.8 1 Rolling 12 months. Operating income per segment Mar 31, 2023, R-12m ===== SIDA 3 ===== Skanska interim report first quarter 2023 3 CEO comment First quarter performance was strong in Construction. Revenue increased and the rolling 12-month margin remained well above target. The solid performance is the result of a deliberate focus on reducing risk in the construction project portfolio through selective bidding and strong commercial management. Our financial position remains strong enabling us to navigate the downturn in the property market and focus on long term value creation. Revenue and operating income in Residential Development for the first quarter were negatively impacted by the low number of homes sold and costs related to the turnaround in BoKlok. No transactions were recorded in Commercial Property Development or Investment Properties. In Construction the solid performance continued across all geographies. The business stream delivered revenue growth and strong operating margins in the first quarter. The strategy continues to render good results. Order bookings vary substantially between quarters: the weaker first quarter this year follows strong third and fourth quarters last year. Market outlook is stable or strong for the Nordics and USA which are our largest markets. The order backlog remains high and healthy. For Residential Development, activity in the market remains low, impacting revenue and the number of sold units in the first quarter. Buyers in the affordable segment in particular are adversely affected by increased interest rates and inflation, reducing purchasing power. This impacts our low-cost segment BoKlok significantly. Costs taken in the turnaround of BoKlok had a substantial negative effect on first quarter results, as we are adapting operations to the new market situation. The underlying demand for high quality homes remains, and we believe activity will return once uncertainty in the macro and household economies subsides. Commercial Property Development is in a net investment cycle and no significant divestments were recorded in the first quarter. We see activity slowly returning in the occupier market, and leasing remained on the same level as previous quarters. There is a clear focus on sustainability, amenities and attractive locations among both tenants and investors, a good match with our portfolio. In Investment Properties, no acquisitions were completed during this quarter. Positive leasing figures in the quarter have further increased occupancy in an already well-performing portfolio. We continued to reduce carbon emissions from our own operations. At the end of the first quarter, our combined scope 1 and 2 emissions were 57 percent lower than our baseline year of 2015. Increased use of biofuels and renewable electricity are the biggest contributors to our recent progress. Over the longer term, our emission reductions are also a result of modernizing the pool of machinery and heavy vehicles together with improved on-site efficiency. We remain committed to the strategy that empowers us to navigate the current market challenges. Construction is performing strongly and our extensive experience and robust financial position give us the strength required to manage a cyclical property market. Our commercial direction remains: strong profitability in construction, growing property development, and building a real estate portfolio for stable cash flow generation and long-term value creation. Anders Danielsson President and Chief Executive Officer 3.8% 4.5% +9.5 SEK bn -57% Operat ing margin – Construction Skanska target performance (rolling 12 month basis) Return on capital employed – Project Development Adjusted net debt (-)/net cash(+) Climate target (scope 1 and 2) Reduction CO 2 compared with 2015 Target ≥3.5% Target ≥10% Limit SEK -10 bn Target -70% (scope 1 and 2) by 2030 7.7 % Return on capital employed – Investment Properties Target ≥6% 13.0% Return on equity Target ≥18% ===== SIDA 4 ===== 4 Skanska interim report first quarter 2023 Market outlook, next 12 months Building Civil Nordics Sweden Norway Finland Europe Central Europe United Kingdom USA USA Weaker outlook compared to previous quarter. Unchanged outlook compared to previous quarter. Improved outlook compared to previous quarter. Very strong market coming 12m Strong market coming 12m Stable market coming 12m Weak market coming 12m Very weak market coming 12m Construction Market outlook is mostly in line with previous expectations. The overall economic situation remains uncertain, but we are well positioned towards sectors that have stayed active, such as civil infrastructure and social infrastructure including education, healthcare, transportation and defense. The US market remains strong, and our view of the Finnish building market segment is more positive, predicting stable conditions for the coming 12 months. Material availability has improved, and material prices have leveled out, but there are still large variations among categories of suppliers and materials. Residential Development Activity remains low in the housing market. Buyers in the affordable segment have seen the most significant cost-of-living pressure following inflation in consumer goods and increased interest rates. Uncertainty in the market remains and customers want to buy and sell in the same market which means that sales activity in a new-built projects picks up closer to completion. Market activity is expected to come back once the overall economic uncertainty reduces. Commercial Property Development Transaction volumes remain low in the real estate investor market leading to low visibility on pricing. We expect this hesitant investor behavior to continue for some time. Our understanding is that yields have increased following increased cost of funding but there are few comparable sales to verify new levels. Activity in the leasing market is recovering, especially in Central Europe and the Nordics, and rents are expected to remain mostly stable. Tenants focus on flexible, sustainable premises in good locations to attract and retain employees. Nordics Europe USA Nordics of which Sweden Europe Investment Properties Occupier demand is polarized with stronger demand for quality space in buildings with high sustainability standards. Tenants prioritize flexibility and move-in ready offices. The market remains competitive but rents are expected to remain mostly stable. Nordics Sweden Täby Park, Stockholm, Sweden Port 7, Prague, Czech Republic Epic, Malmö, Sweden ===== SIDA 5 ===== Skanska interim report first quarter 2023 5 Construction, 91% Residential Development, 3% Commercial Property Development, 6% Investment Properties, 0% Group 0 40 80 120 160 200 240 0 2 4 6 8 10 12 14 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 Operating income Revenue SEK bn, operating income SEK bn, revenue Revenue decreased 8 percent and amounted to SEK 34.9 billion (37.8); adjusted for currency effects, revenue decreased 13 percent. Operating income decreased 79 percent and amounted to SEK 394 M (1,852); adjusted for currency effects, operating income decreased 81 percent. Revenue and operating income in Residential Development for the first quarter were negatively impacted by low sales volumes and costs related to the turnaround in BoKlok. In the Commercial Property Development business stream no transactions were recorded in the first quarter, which impacted contribution to the results for the period from the business stream. Revenue and earnings Revenue and operating income, rolling 12 months Revenue per segment, rolling 12 months Operating income per segment, rolling 12 months Changes and currency rate effects Performance analysis Construction, 72% Residential Development, 2% Commercial Property Development, 24% Investment Properties, 2% SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 34,878 37, 811 158,669 161,602 Operating income 1, 2 394 1,852 7, 838 9, 297 Net financial items 146 8 428 289 Income after financial items 540 1,860 8,266 9,586 Income taxes -106 -365 -1,626 -1,885 Profit for the period 434 1,495 6,641 7,702 Earnings for the period per share, SEK 3 1.04 3.62 16.04 18.62 Earnings for the period per share according to IFRS, SEK 3 1.43 2.34 19.14 20.04 1 Central, SEK -159 M (-135). 2 Eliminations, SEK -54 M (-95). 3 Earnings for the period attributable to equity holders divided by the average number of shares outstanding. Change in SEK Change in local currency Currency effect Jan-Mar 2023 / Jan-Mar 2022 Revenue -8% -13% 5% Operating income -79% -81% 3% Rolling 12 months 2023/ Rolling 12 months 2022 Revenue 5% -4% 9% Operating income -16% -22% 6% Central stream totaled SEK -159 M (-135), of which SEK 72 M (33) relate to the PPP portfolio. Net financial items amounted to SEK 146 M (8), following increased interest rates on interest-bearing net receivables and increased capitalized interest as a result of larger investments in ongoing development projects. Income taxes for the period amounted to SEK -106 M (-365), corresponding to an effective tax rate of 20 percent (20). ===== SIDA 6 ===== 6 Skanska interim report first quarter 2023 Free working capital in Construction amounted to SEK 28.1 billion (28.8). Average free working capital in relation to Construction revenue in the past 12 months was 18.2 percent (19.9). Free working capital in Construction remained at a good level due to favorable cash flow profiles in several projects and continued focus on cash generation in the Construction stream. Cash flow due to changes in working capital in Construction amounted to SEK -616 M (-704). Cash flow -5 0 5 10 15 20 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 SEK bn Operating cash flow from operations, quarterly Rolling 12 months Group Operating cash flow from operations Operating cash flow from operations for the period amounted to SEK -2,322 M (-2,803), where net investments in Commercial Property Development is the main reason for the weak cash flow in the quarter. Taxes paid in business operations amounted to SEK -650 M (-462) for the period. Commercial Property Development assets sold but not transferred will have a positive effect on cash flow of SEK 8.9 billion during the years 2023 to 2026, with SEK 4.7 billion during 2023 and SEK 4.2 billion during 2024-2026. 0 3 6 9 12 15 18 21 0 5 10 15 20 25 30 35 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 Free working capital, SEK bn Average free working capital/Construction revenue, rolling 12 months, % SEK bn % Free working capital, end of Q1, SEK bn Free working capital in Construction Operating cash flow SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Cash flow from business operations 1,428 661 6,652 5,885 Change in working capital 296 -2,143 918 -1,520 Net divestments(+)/investments(-) -3,329 -983 -7, 37 7 -5,030 Cash flow adjustment 47 164 352 468 Cash flow from business operations before taxes paid -1,558 -2,301 546 -198 Taxes paid in business operations -650 -462 -1,813 -1,625 Cash flow from financing operations -114 -39 -516 -441 Operating cash flow from operations -2,322 -2,803 -1,783 -2,263 Net strategic divestments(+)/investments(-) 20 10 207 197 Dividend etc. -1501 -591 -4,735 -4,645 Cash flow before change in interest-bearing receivables and liabilities -2,453 -2,853 -6,311 -6,711 Change in interest-bearing receivables and liabilities excluding lease liabilities 2,287 4,174 3,651 5,538 Cash flow for the period -166 1,321 -2,660 -1,173 1 The dividend of SEK 7.50 (10.00) per share as decided at the AGM will impact cash flow in second quarter 2023 (2022). ===== SIDA 7 ===== Skanska interim report first quarter 2023 7 Financial position Adjusted interest-bearing net receivables (+)/net debt (-) amounted to SEK 9.5 billion (December 31, 2022: 12.1). Interest-bearing net receivables amounted to SEK 8.4 billion (December 31, 2022: 10.3) and include SEK 7.4 billion in interest-bearing lease liabilities according to IFRS 16. -10 -5 0 5 10 15 20 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 SEK bn Balance sheet - Summary Adjusted interest-bearing net receivables(+)/net debt(-) Change in net interest-bearing receivables and liabilities The Group’s equity amounted to SEK 53.3 billion (43.8), resulting in an equity/assets ratio of 35.3 percent (31.2) and a net debt/equity ratio of -0.2 (-0.3). Translation differences for the period amounted to SEK -63 M (662) due to a stronger Swedish krona. Remeasurements of pensions resulted in an effect of SEK 599 M (715). Plan assets have increased and pension obligations have decreased due to the remeasurements. Total adjusted equity amounted to SEK 66.1 billion (58.4), resulting in adjusted equity per share of SEK 160.95 (141.67). Unrealized surplus values in Project Development including the PPP portfolio amounted to SEK 14.4 billion of which SEK 2.0 billion was realized according to segment reporting. Corresponding amounts less standard tax were SEK 13.0 billion and SEK 1.8 billion. In addition to the unrealized surplus values in adjusted equity, surplus value for homes in production realized according to segment reporting but not yet handed over, amounted to SEK 1.8 billion post standard tax. SEK bn Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Total assets 151.0 140.5 151.6 Total equity 53.3 43.8 55.3 Interest-bearing net receivables (+)/net debt (-) 8.4 11.1 10.3 Adjusted interest-bearing net receivables(+)/net debt(-) 9.5 15.4 12.1 Capital employed, closing balance 70.7 64.8 72.8 Equity/assets ratio, % 35.3 31.2 36.4 At the end of the quarter, cash, cash equivalents and committed unutilized credit facilities amounted to SEK 16.0 billion (December 31, 2022: 16.1), of which SEK 12.5 billion (December 31, 2022: 12.3) is available within one week. The Group central loan portfolio amounted to SEK 3.7 billion (December 31, 2022: 3.7) consisting of SEK 0.5 billion in a Medium-Term Note (MTN) with a maturity of 0.1 years and SEK 3.2 billion in bilateral loans with an average maturity of 1.7 years. At March 31, the Group’s unutilized credit facilities totaled SEK 6.2 billion. The central loan portfolio, including committed unutilized credit facilities, had an average maturity of 3.4 years (December 31, 2022: 3.6). At the end of the quarter, capital employed amounted to SEK 70.7 billion (December 31, 2022: 72.8). Equity Changes in equity SEK M Jan-Mar 2023 Jan-Mar 2022 Jan-Dec 2022 Opening balance 55,255 45,465 45,465 Dividend to shareholders -3,081 -4,124 -4,124 Other changes in equity not included in total comprehensive income for the year -22 50 -50 Profit for the period 596 965 8,284 Other comprehensive income Translation differences -63 662 2,386 Effects of remeasurements of pensions 599 715 3,026 Effects of cash flow hedges 7 105 267 Closing balance 53,290 43,837 55,255 SEK M Jan-Mar 2023 Jan-Mar 2022 Jan-Dec 2022 Opening balance interest-bearing net receivables(+)/net debt(-) 10,306 12,598 12,598 Cash flow for the period -166 1,321 -1,173 Less change in interest-bearing receivables and liabilities -2,287 -4,174 -5,538 Cash flow before change in interest-bearing receivables and liabilities -2,453 -2,853 -6,711 Translation differences, net receivables/net debt -200 352 887 Remeasurements of pension liabilities 664 844 3,100 Interest-bearing liabilites acquired/divested 0 0 -51 Other changes, interest-bearing net receivables/net debt 89 147 483 Change in interest-bearing net receivables/net debt -1,900 -1,509 -2,292 Closing balance interest-bearing net receivables(+)/ net debt(-) 8,406 11,088 10,306 Restricted cash -5,964 -5,554 -5,948 Pension asset/liability, net -246 2,888 491 Lease liabilities 7, 35 4 6,977 7, 281 Closing balance adjusted interest-bearing net receivables(+)/net debt(-) 9,549 15,399 12,130 SEK bn Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Equity attributable to equity holders 53.1 43.7 55.1 of which accumulated change in value in investment properties 1.3 0.4 1.3 Unrealized surplus value in Residential Development 3.9 3.5 3.8 Unrealized Commercial Property Development gains 8.2 10.7 9.5 Effect on unrealized equity in PPP-portfolio 0.9 0.5 0.6 Adjusted equity 66.1 58.4 69.0 Adjusted equity ===== SIDA 8 ===== 8 Skanska interim report first quarter 2023 The Group’s investments amounted to SEK -5,877 M (-5,603), while divest- ments amounted to SEK 2,567 M (4,630), resulting in net investments of SEK -3,309 M (-973). In Construction, investments totaled SEK -576 M (-382). These investments mainly relate to property, plant and equipment for the Group’s own operations. Net investments in Construction amounted to SEK -479 M (-212). Depreciation of property, plant and equipment including right-of-use assets amounted to SEK -576 M (-598). In Residential Development, investments totaled SEK -2,499 M (-2,278), of which SEK -356 M (-358) relates to land acquisitions, corresponding to 710 building rights. Divestments amounted to SEK 2,147 M (1,846). Net investments in Residential Development amounted to SEK -351 M (-431). In Commercial Property Development, investments totaled SEK -2,806 M (-2,683), of which SEK -43 M (-390) relates to investments in new land, while divestments amounted to SEK 71 M (3,567). Net investments in Commercial Property Development amounted to SEK -2,735 M (884). In Investment Properties, investment totaled SEK -1 M (-748). Investments and divestments -10 -5 0 5 10 15 20 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 SEK bn Investments, quarterly Divestments, quarterly Net investments, rolling 12 months Capital employed in Project Development and Investment Properties Investments, divestments and net divestments(+)/investments(-)Investments and divestments SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Investments Construction -576 -382 -2,404 -2,210 Residential Development -2,499 -2,278 -10,836 -10,615 Commercial Property Development -2,806 -2,683 -12,418 -12,294 Investment Properties -1 -748 -2,922 -3,668 Other 4 487 2,738 3,221 Total -5,877 -5,603 -25,841 -25,567 Divestments Construction 97 169 691 764 Residential Development 2,147 1,846 9,650 9,349 Commercial Property Development 71 3,567 10,893 14,389 Investment Properties 0 0 0 0 Other 252 -953 -2,563 -3,767 Total 2,567 4,630 18,671 20,734 Net divestments(+)/investments(-) Construction -479 -212 -1,713 -1,446 Residential Development -351 -431 -1,187 -1,267 Commercial Property Development -2,735 884 -1,524 2,094 Investment Properties -1 -748 -2,922 -3,668 Other 256 -466 176 -546 Total -3,309 -973 -7, 170 -4,833 Of which strategic 20 10 207 197 SEK M Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Residential Development 15,633 15,102 16,346 Commercial Property Development 41 622 34 541 38 547 Investment Properties 3,714 749 3,733 Total in Project Development and Investment Properties 60,969 50,391 58,626 Seaport Office, Boston, USA Citygate, Gothenburg, Sweden ===== SIDA 9 ===== Skanska interim report first quarter 2023 9 Construction – Order situation Geography Contract Amount SEK M Client USA Data center 1,800 Existing client USA Hospital 1,200 Oregon Health & Science University USA Science center 830 College of William and Mary USA Manufacturing facility 700 Existing client USA Solitude tailings buttress 630 BHP Copper Inc. Performance analysis, business streams Order bookings amounted to SEK 25.8 billion (30.0); adjusted for currency effects, order bookings decreased 18 percent, mainly due to lower order bookings in Europe and following a very strong fourth quarter. On a rolling 12-month basis the book-to-build ratio was 99 percent (December 31, 2022: 104). For more information, see page 28. At the end of the quarter, the order backlog amounted to SEK 217.9 billion compared to SEK 229.8 billion at the end of the previous quarter. The order backlog corresponds to 16 months of production (December 31, 2022: 17). Order bookings and order backlog in Construction Order backlog, revenue and order bookings Changes and currency rate effects Major orders in the quarter 0 50 100 150 200 250 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 SEK bn Order backlog Order bookings, rolling 12 months Revenue, rolling 12 months Order bookings per quarter SEK bn Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Order bookings 25.8 30.0 158.5 162.7 Order backlog 1 217.9 207.6 229.8 1 Refers to the end of each period. Change in SEK Change in local currency Currency effect Jan-Mar 2023 / Jan-Mar 2022 Order bookings -14% -18% 4% Mar 31, 2023 / Dec 31, 2022 Order backlog -5% -5% -0% Construction revenue from internal Project Development contracts on a rolling 12-month basis amounted to: 15.7 SEK bn Hospital, Portland, USA ===== SIDA 10 ===== 10 Skanska interim report first quarter 2023 Revenue in the Construction business stream increased 12 percent and amounted to SEK 37.5 billion (33.4); adjusted for currency effects, revenue increased by 6 percent. The result in the first quarter is usually seasonally lower. The operating margin was 2.8 percent (2.3). Operating income increased 37 percent and amounted to SEK 1,033 M (756); adjusted for currency effects, operating income increased by 29 percent, with solid performance across all geographies. The rolling 12-month margin was 3.8 percent (December 31, 2022; 3.7), well above the target of 3.5 percent. Construction 0 20 40 60 80 100 120 140 160 180 -1 0 1 2 3 4 5 6 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 SEK bn% Operating margin Revenue Revenue and earnings Changes and currency rate effectsRevenue and operating margin, rolling 12 months SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 37, 524 33,387 160,141 156,004 Gross income 2,697 2,269 12,696 12,268 Selling and administrative expenses -1,660 -1,516 -6,678 -6,534 Income from joint ventures and associated companies -4 4 28 36 Operating income 1,033 756 6,046 5,770 Gross margin, % 7. 2 6.8 7.9 7.9 Selling and administrative expenses, % -4.4 -4.5 -4.2 -4.2 Operating margin, % 2.8 2.3 3.8 3.7 Average number of employees 25,692 26,587 26,892 Change in SEK Change in local currency Currency effect Jan-Mar 2023 / Jan-Mar 2022 Revenue 12% 6% 6% Operating income 37% 29% 8% Rolling 12 months 2023 / Rolling 12 months 2022 Revenue 17% 8% 10% Operating income 20% 10% 10% Purple Line, Los Angeles, USA ===== SIDA 11 ===== Skanska interim report first quarter 2023 11 Residential Development 1 Revenue in the Residential Development business stream amounted to SEK 586 M (3,573). Sales volumes have remained low in the first quarter following low activity in the market. Operating income for the business stream amounted to SEK -314 M (445). The operating margin for the first quarter was negative (12.4). Home buyers in the low-cost segment have been particularly affected by increased cost of funding and inflation. Our concept for this customer segment, BoKlok, is being significantly impacted. As announced during the fourth quarter of 2022, we have initiated a turnaround program to adapt this business to the new market circumstances. First quarter results amounted to SEK -331 M, impacting all three geographical reporting segments. The negative result is due to the significant volume drop; the impact of cancelled sales contracts; and in some cases lower than expected project income and/or higher than expected project costs. The number of homes sold, net of cancellations for Residential Development in total, was 132 (879) and construction started on 288 homes (806). A breakdown of the carrying amounts for Residential Development is presented in the table above. Ongoing projects amounted to SEK 11.9 billion (December 31, 2022: 12.0) and undeveloped land and development properties amounted to SEK 10.3 billion (December 31, 2022: 10.1). The estimated unrealized surplus value, pre-tax, in unsold homes in construction and undeveloped land and development properties amounted to SEK 4.3 billion. Surplus value, pre-tax, for homes in construction which are sold according to segment reporting amounted to SEK 2.0 billion. The undeveloped land and development properties correspond to Skanska-owned building rights for 26,400 homes and 1,700 building rights held by joint ventures. In addition, subject to certain conditions, the business stream has the right to purchase 9,400 building rights. At the end of the quarter, 6,679 homes (December 31, 2022: 7,015) were under construction. Of these, 57 percent (December 31, 2022: 60) were sold. The number of completed unsold homes amounted to 210 (December 31, 2022: 130), of which unsold homes in BoKlok was 98. During the quarter 630 (1,417) homes were completed. Residential rental projects in Sweden have typically been divested before construction start, so excluding them from the portfolio of ongoing projects reduces the overall sales rate in the portfolio. 0 5 10 15 20 0 5 10 15 20 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 SEK bn% Operating margin Revenue 0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 Homes Started Sold 0 10 20 30 40 50 60 70 80 90 100 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 %Homes Sold under construction Unsold under construction Unsold completed Sales rate (in production) Revenue and earnings Homes under construction and unsold Revenue and operating margin, rolling 12 months 1 Homes sold and started, rolling 12 months 1 Homes under construction and unsold 1 Breakdown of carrying amounts Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Homes under construction 6,679 6,675 7,015 of which sold, % 57 70 60 Completed unsold, number of homes 210 89 130 SEK M Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Completed projects 829 553 549 Ongoing projects 11,933 9,780 11,986 Undeveloped land and development properties 10,333 9,145 10,126 Total 23,095 19,478 22,660 SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 586 3,573 5,764 8,751 Gross income -91 617 966 1,674 Selling and administrative expenses -223 -173 -834 -783 Operating income -314 445 132 891 Gross margin, % neg 17.3 16.8 19.1 Selling and administrative expenses, % -38.1 -4.8 -14.5 -9.0 Operating margin, % neg 12.4 2.3 10.2 Return on capital employed, % 1 13.0 2.0 6.8 1 Rolling 12 months. For definition see page 18. 1 Including residential rentals until Q4 2020. 1 Including residential rentals until Q4 2020. 1 Including residential rentals until Q4 2020. Homes sold and started Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Homes sold 1 132 879 1,305 2,052 Homes started 288 806 2,287 2,805 1 Net homes sold, including cancellations. 1 Starting this year, all residential rental projects are reported in the Commercial Property Development stream. The comparable period, including rolling 12 months, has been restated to reflect this reallocation. ===== SIDA 12 ===== 12 Skanska interim report first quarter 2023 Commercial Property Development 1 0 5 10 15 20 25 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 SEK bn Revenue from divestments, rolling 12 months Operating income from divestments, rolling 12 months 0 10 20 30 40 50 60 70 80 90 100 0 50 100 150 200 250 300 350 400 450 500 550 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 %000 sq m Leasing, rolling 12 months Economic occupancy rate, ongoing projects Degree of completion, ongoing projects 0 2 4 6 8 10 12 14 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2019 2020 2021 2022 2023 SEK bn Land Ongoing projects at completion Completed projects Realized gains, rolling 12 months Unrealized gains in: Revenue and earnings Breakdown of investment value and market values Revenue and operating income from property divestments 1 Unrealized and realized gains, segment reporting 1 Commercial properties leasing and degree of completion 1 SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 267 4,840 9,703 14,276 of which from divestment of properties 90 4,679 9,005 13,594 Gross income 59 1,046 2,870 3,857 Selling and administrative expenses -198 -191 -1,005 -999 Income from joint ventures and associated companies -3 2 160 165 Operating income -142 856 2,025 3,023 of which from divestment of properties 46 1,072 2,814 3,839 Return on capital employed, % 1 9.9 5.6 8.7 1 Rolling 12 months. For definition see page 18. SEK M Investment value, end of period Investment value upon completion Market value 1, 2 Economic occupancy rate 7, % Degree of completion, % Ongoing projects 3 18,369 34,105 40,047 34 55 Completed projects 4, 5 7,936 7,936 9,993 71 100 Undeveloped land and development properties 12,862 12,862 13,938 Total 39,167 54,903 63,978 of which carrying amount 6 39,167 54,903 of which completed projects sold according to segment reporting 0 0 0 of which ongoing projects sold according to segment reporting 4,331 6,882 8,892 1 Market value according to appraisal on March 31, 2023. 2 Ongoing projects - estimated market value at completion fully leased. 3 Including tenant improvement and leasing commissions in CDUS amounted to SEK 133 M. 4 Including tenant improvement and leasing commissions in CDUS amounted to SEK 342 M. 5 Skanska’s share of total production cost in JVs is SEK 0 M end of period and upon completion. 6 Includes Skanska’s total equity investment in JV of SEK 0 M. 7 Refers to contracted annual rent divided by total annual rent fully let. 1 Including residential rentals as of Q1 2021. 1 Including residential rentals as of Q1 2021. 1 Leasing including residential rentals in the USA and Denmark until Q4 2020. At the end of the quarter, 39 projects were ongoing including 10 residential rental projects corresponding to 2,357 homes. During the quarter, no new projects were started, but two were completed. The ongoing projects include 29 commercial properties with a leasable space of about 597,000 sq m. The commercial projects’ degree of completion was 56 percent and the economic occupancy rate amounted to 41 percent. The total investment value for all ongoing projects is expected to total SEK 34.1 billion upon completion, with an estimated market value upon completion of SEK 40.0 billion. Of the ongoing projects, 15 have been divested according to segment reporting; 5 of these are residential rental projects. These projects represent an investment value upon completion of SEK 6.9 billion, with a sales value of SEK 8.9 billion. By the end of the quarter the total number of completed projects amounted to 16. The occupancy rate, measured in rent, totaled 71 percent (December 31, 2022: 66). The market value of these projects, excluding properties divested according to segment reporting, was SEK 10.0 billion. Projects sold but not transferred will have a positive effect on cash flow of SEK 4.7 billion during 2023 and SEK 4.2 billion during 2024-2026. Properties in Commercial Property Development are held at acquisition value. Estimated market value of the portfolio is provided for information and is based on assumed market yields at completion. Yields have risen but there are few comparable transactions completed in the market to confirm new levels. We have reviewed our market values to reflect our best estimate of the current market situation, reducing surplus values in the first quarter with SEK 1.6 billion. This corresponds to 3.9 percent of the total market value for unsold ongoing and completed properties. At the end of the quarter, unrealized gains, excluding properties divested according to segment reporting, totaled SEK 7.1 billion. These gains are related to SEK 3.9 billion in ongoing projects, SEK 2.1 billion in completed projects and SEK 1.1 billion in undeveloped land and development properties. Accumulated eliminations of intra-Group Construction profit amounted to SEK -611 M, reducing the carrying amount for current asset properties in Commercial Property Development. These eliminations are released at the Group level as each project is divested. In the Commercial Property Development business stream no significant transactions were recorded in the first quarter, resulting in revenue of SEK 267 M (4,840). Operating income amounted to SEK -142 M (856). For the rolling 12-month period, properties have been divested for a total value of SEK 9,005 M. Return on capital employed was 5.6 percent (9.9). 1 Starting this year, all residential rental projects are reported in the Commercial Property Development stream. The comparable period, including rolling 12 months, has been restated to reflect this reallocation. During the first quarter of 2023 the total amount of leased space came in at 43,000 sq m (13,000), of which 0 sq m was in residential rental projects. Over a rolling 12 months, new leases were signed for 175,000 sq m (146,000). ===== SIDA 13 ===== Skanska interim report first quarter 2023 13 Investment Properties Revenue and earnings SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 41 0 81 40 Operating net 31 0 61 30 Selling and administrative expenses -1 -1 -3 -2 Change in property value 0 26 86 112 Operating income 30 25 145 140 Investments -1 -748 -2,922 -3,668 Divestments 0 0 0 0 Net divestments(+)/investments(-) -1 -748 -2,922 -3,668 Capital employed 3,714 749 3,733 Property value 3,759 766 3,758 Return on capital employed, % 1 27.1 7.7 13.6 Net leasing 10 0 10 0 Economic occupancy rate, % 93 100 86 Surplus ratio, % 75.7 n.a. 75.6 75.4 1 Rolling 12 months. For definition see page 18. Revenue in the Investment Properties business stream amounted to SEK 41 M (0). Operating income amounted to SEK 30 M (25). The comparable period includes acquisition of the Epic office building from Commercial Property Development for SEK 748 M. Net leasing worth SEK 10 M was carried out in the quarter and the economic occupancy rate in the portfolio increased to 93 percent. We will continue to build the Investment Properties asset portfolio with high-quality sustainable properties in attractive locations, targeting a total value of SEK 12-18 billion. Sthlm 01, Stockholm, Sweden ===== SIDA 14 ===== 14 Skanska interim report first quarter 2023 Sustainability information Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Scope 1 and 2 (tonnes CO2e) 37 ,000 44,000 175,000 182,000 Carbon intensity 1 1.06 1.16 1.10 1.13 Renewable fuels (%) 21 13 17 16 Renewable electricity (%) 89 86 88 87 1 Scope 1 and 2 (market-based)/ SEK M revenue, according to segment reporting. Combined scope 1 and 2 emissions totaled 37,000 tonnes (44,000) for the first quarter, 16 percent lower compared to last year. On a rolling 12-months basis, combined scope 1 and 2 emissions totaled 175,000 tonnes, 57 percent below our 2015 baseline. Skanska's carbon intensity continues to decline and is now at 1.06 (1.16), compared to 2.60 in 2015. Scope 1 emissions are driven primarily by the combustion of fossil fuels on site. Scope 1 emissions were 16 percent lower compared to last year, corresponding to approximately 6,000 tonnes . This is mainly driven by improved efficiency and an increasing uptake in the use of biofuels. Group- wide adoption of renewable fuels was 21 percent for the first quarter. Scope 2 emissions are primarily driven by the use of electricity. Scope 2 emissions were 16 percent lower compared to last year, corresponding to a total reduction of approximately 1,000 tonnes. Group-wide share of renewable electricity was 89 percent. Climate data 0 1 2 3 0 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 2015 2016 2017 2018 2019 2020 2021 2022 R-12 Tonnes CO2e Scope 1 Scope 2 Carbon intensity (tonnes Co2e/SEK M revenue) Tonnes Co2e/ SEK M revenue Skanska's own emissions (scope 1 and 2) Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Lost time accident rate (LTAR) 1 3.0 3.0 2.9 2.9 Executive Site Safety Visits (ESSV) 1 1,727 1,511 8,137 7,921 1 For definitions see page 19. Health and Safety data Lost time accident rate (LTAR), is an indicator for monitoring safety performance. On a rolling 12-months basis in the first quarter, LTAR remains at 2.9 (2.9). Executive Site Safety Visits (ESSV) promote clear and visible leadership for enhanced safety performance. In the first quarter, 1,727 ESSV (1,511) were conducted. ===== SIDA 15 ===== Skanska interim report first quarter 2023 15 Personnel During the period, the average number of employees in the Group was 27,321 (28,056). At the end of the quarter, the number of employees totaled 27,316 people (December 31, 2022: 27,666). Transactions with related parties There were no new significant transactions during the quarter. Material risks and uncertainties For information about risks and a description of key estimates and judgments, see the Annual and Sustainability Report 2022, pages 60-66, Note 2 and 6, as well as the section on market outlook included in this report. Other matters Annual General Meeting The Annual General Meeting of Skanska AB (publ) was held in Stockholm on March 29, 2023. In accordance with the Board of Directors’ proposal, the Meeting resolved to pay a dividend to the shareholders of SEK 7.50 per share. The record date for receiving dividend was set to Friday March 31, 2023 and the dividend was distributed by Euroclear Sweden AB on Wednesday April 5, 2023. The Meeting elected members of the Board of Directors in accordance with the proposal of the Nomination Committee. Hans Biörck, Pär Boman, Jan Gurander, Mats Hederos, Fredrik Lundberg, Catherine Marcus, Ann E. Massey and Åsa Söderström Winberg were re-elected as members of the Board of Directors. Hans Biörck was re-elected as Chairman of the Board of Directors. It was noted that the trade unions have appointed Ola Fält, Richard Hörstedt and Yvonne Stenman as employee representatives in the Board of Directors with Goran Pajnic, Hans Reinholdsson and Anders Rättgård as deputies. Repurchase of shares At the statutory board meeting on March 29, 2023, the board resolved to exercise the authorization given by the Annual General Meeting 2023 to acquire own Class B shares on the following terms and conditions to secure delivery of shares to participants in the Skanska employee ownership program for the financial years 2023, 2024 and 2025 resolved by the Annual General Meeting 2022 (Seop 6). Acquisitions may be made on one or several occasions, however at the latest until the Annual General Meeting 2024, of no more than 3,500,000 Class B shares on Nasdaq Stockholm at a price within the from time to time applicable range of prices (spread), meaning the interval between the highest purchase price and the lowest selling price. Acquired own Class B shares may be transferred to participants in Seop 6 in accordance with the conditions stipulated in the decision by the Annual General Meeting 2022. On March 29, 2023 Skanska held 9,129,273 Class B shares in its own custody. Events after the end of the report period There were no events after the end of the reporting period. Financial reports for 2023 Skanska’s interim reports and year-end report are available for download on Skanska’s website, www.skanska.com/investors. The Group’s interim reports for 2023 will be published on the following dates: July 21, 2023 Interim report second quarter 2023 November 1, 2023 Interim report third quarter 2023 February 9, 2024 Year-end report 2023 Stockholm, May 4, 2023 Anders Danielsson President and Chief Executive Officer This Interim report has not been subject to a review by the company's auditors. ===== SIDA 16 ===== 16 Skanska interim report first quarter 2023 Accounting Principles For the Group, this Interim report has been prepared in compliance with IAS 34 Interim Financial Reporting, the Annual Accounts Act and the Securities Market Act. The same accounting policies and methods of computation are followed in the interim financial statements as compared with the most recent annual financial statements. For the Parent Company, the Interim report has been prepared in compliance with the Annual Accounts Act, the Securities Market Act, and Swedish Financial Reporting Board’s Recommendation RFR 2. Relation between consolidated operating cash flow statement and consolidated cash flow statement The difference between the operating cash flow statement and the summary cash flow statement in compliance with IAS 7 Cash flow Statements, is presented in the Annual and Sustainability Report 2022, Note 35. Segment and IFRS reporting Skanska’s business streams Construction, Residential Development, Commercial Property Development and Investment Properties represent the group’s operating segments. Tables in this report that refer to segment reporting are shown with a shaded background. In certain cases, the segment reporting differs from the consolidated results presented in accordance with International Financial Reporting Standards, IFRS. Construction includes both building construction and civil construction. Revenues and earnings are reported over time for both segment and IFRS reporting. Residential Development develops residential projects for immediate sale. Homes are adapted to selected customer categories. The units are responsible for planning and selling the projects. The related construction assignments are performed by Skanska’s construction units in the Construction segment in each market. In the segment reporting Residential Development recognizes revenue and earnings when contracts are signed for the sale of homes. In the IFRS reporting revenues are instead recognized when the buyer takes possession of the homes. Commercial Property Development initiates, develops, leases and divests commercial property projects. In most markets the construction assignments are performed by Skanska’s Construction segment. In the segment reporting Commercial Property Development recognizes revenue and earnings when contracts are signed for the sale of the properties. In the IFRS reporting revenues are instead recognized when the buyer takes possession of the property. Investment Properties owns properties for the purpose of earning rentals and for capital appreciation. Rental revenues are recognized on a straight- line basis over the lease term. Change in value on investment properties is recognized each quarter both according to segment reporting and IFRS. Joint ventures are reported under the proportional method in the segment reporting of Residential Development, whereas all other streams/ operating segments apply the equity method. Intra-Group pricing between operating segments occurs on market terms. The parent company in a Swedish Group prepares its accounts in compliance with the Swedish Financial Reporting Board’s Recommendation RFR 2 Accounting for Legal Entities (“RFR 2”). According to RFR 2, the annual accounts of the legal entity must apply IFRS as far as this is possible within the framework of the Annual Accounts Act and considering the connection between accounting and taxation. News As of 2023, residential rental projects in Sweden will be reallocated and included in the multi-family rental portfolio in the Commercial Property Development business stream. Historical financial information from 2021 and 2022 has been restated to reflect this reallocation. ===== SIDA 17 ===== Skanska interim report first quarter 2023 17 Definitions The following measures are used as they are viewed as the best and most accurate ways to measure Skanska’s operations, reflecting its business model and strategy. Thus assisting investors and management in analyzing trends and performance in Skanska. For further definitions, see the Annual and Sustainability Report 2022, Note 44. Non-IFRS financial measures Definition Reason for use Revenue segment Revenue segment is the same as revenue IFRS in all streams except for the Residential Development stream and the Commercial Property Development stream, where revenue is recognised for when signing binding agreement for sale of homes and properties. As segment reporting of joint ventures in Residential Development applies the proportional method, revenue segment is affected by this. Measure revenue generated in current market environment. Gross income Revenue minus cost of sales. Measure profit generated from projects. Gross margin Gross income as a percentage of revenue. Measure profitability in projects. Operating net Rental revenue minus operating costs for investment properties (that is, operating expenses, costs for repair and maintenance, property administration and property tax). Measures earnings from property management. Selling and admin expenses, % Selling and administrative expenses as a percentage of revenue. Measure cost efficiency in selling and administrative expenses. Operating income Revenue minus cost of sales, selling and administrative expenses, change in value of investment properties, and income from joint ventures and associated companies. Measure profit generated from operations. Operating income segment Revenue minus cost of sales, selling and administrative expenses, change in value of investment properties, and income from joint ventures and associated companies, according to segment reporting, and where Residential Development applies the proportional method for reporting of joint ventures. Measure profit generated from operations in current market environment. Operating income rolling 12 months Revenue minus cost of sales, selling and administrative expenses, change in value of investment properties, and income from joint ventures and associated companies, over a rolling 12 months. Measure profit generated from operations. Operating margin Operating income as a percentage of revenue. Measure profitability in operations. Net financial items The net of interest income, financial net pension cost, interest expense, capitalized expense, change in fair value and other net financial items. Measure total net for financial activities. Income after financial items Operating income minus net financial items. Measure profit generated before taxes. Earnings per share, segment Profit for the period, segment, attributable to equity holders divided by the average number of shares outstanding. Measure earnings per share, segment. Book-to-build, R-12m, % Order bookings divided by construction revenue, rolling 12 months. Measures to which extent new orders are replacing work put in place. Unrealized gains, Commercial Property Development (CD) Market value minus investment value upon completion for ongoing projects, completed projects and land. Excluding projects sold according to segment reporting. Measure potential realization of future gains in Commercial Property Development. Capital employed, Group Total assets minus non-interest-bearing liabilities. Measure capital usage and efficiency. Capital employed, Stream Total assets less tax assets, deposits in Skanska’s treasury unit and pension receivable minus non-interest-bearing liabilities excluding tax liabilities. Capitalized interest expense is removed from total assets for the Residential Development and Commercial Property Development segments. Measure capital usage and efficiency in a Stream. Capital employed Residential Development (RD) SEK M Total assets - tax assets - deposits in internal bank - pension receivable - non-interest-bearing liabilities (excluding tax liabilities) - capitalized interest expense 27,227 -414 -1,250 -37 -9,704 -189 15,633 Measure capital usage and efficiency in Residential Development. Capital employed Commercial Property Development (CD) SEK M Total assets - tax assets - deposits in internal bank - pension receivable - non-interest-bearing liabilities (excluding tax liabilities) - capitalized interest expense 46,198 -573 -230 0 -3,326 -448 41,622 Measure capital usage and efficiency in Commercial Property Development. ===== SIDA 18 ===== 18 Skanska interim report first quarter 2023 Non-IFRS financial measures Definition Reason for use Capital employed Investment Properties (IP) SEK M Total assets - tax assets - deposits in internal bank - pension receivable - non-interest-bearing liabilities (excluding tax liabilities) 3,814 -8 0 0 -91 3,714 Measure capital usage and efficiency in Commercial Property Development. Capital employed average Calculated on the basis of five measuring points; see below. ROCE in RD segment, rolling 12 months SEK M Operating income + capitalized interest expense +/- financial income and other financial items - interest income from internal bank Adjusted profit Capital employed average* ROCE RD 132 160 16 0 308 15,755 2.0% Measure the performance (profitability and capital efficiency) in RD. * Capital employed average Q1 2023 15,633 x 0.5 7, 816 Q4 2022 16,346 16,346 Q3 2022 15,218 15,218 Q2 2022 16,091 16,091 Q1 2022 15,102 x 0.5 7 ,551 63,021 / 4 15,755 ROCE in CD segment, rolling 12 months SEK M Operating income + capitalized interest expense +/- financial income and other financial items - interest income from internal bank Adjusted profit Capital employed average* ROCE CD 2,025 93 3 -11 2,109 37,952 5.6% Measure the performance (profitability and capital efficiency) in CD. * Capital employed average Q1 2023 41,622 x 0.5 20,811 Q4 2022 38,547 38,547 Q3 2022 38,329 38,329 Q2 2022 36,854 36,854 Q1 2022 34,541 x 0.5 17 ,270 151,810 / 4 37,952 ROCE in IP segment, rolling 12 months SEK M Operating income +/- financial income and other financial items - interest income from internal bank Adjusted profit Capital employed average* ROCE IP 145 0 0 145 1,868 7.7% Measure the performance (profitability and capital efficiency) in IP. * Capital employed average Q1 2023 3,714 x 0.5 1,857 Q4 2022 3,733 3,733 Q3 2022 755 755 Q2 2022 753 753 Q1 2022 749 x 0.5 374 7,472 / 4 1,868 ROCE in Project Development, segment, rolling 12 months SEK M Is calculated as the summarized adjusted profit for RD and CD divided by the summarized capital employed average for RD and CD. Measure the performance (profitability and capital efficiency) in Project Development. Adjusted profit CE avg ROCE RD 308 15,755 2.0% CD 2,109 3 7,9 5 2 5.6% 2,417 53,707 4.5% ===== SIDA 19 ===== Skanska interim report first quarter 2023 19 Non-IFRS financial measures Definition Reason for use Return on equity segment, rolling 12 months SEK M Profit attributable to equity holders as a percentage of average equity attributable to equity holders. 6,607 / 50,861 = 13.0% Measure profitability on invested equity. Equity average attributable to equity holders SEK M Calculated on the basis of five measuring points. 50,861 Operating cash flow from operations Cash flow from business operations including taxes paid and cash flow from financing operations. Measure total cash flow generated from operations. Net divestments/investment Total investments minus total divestments. Measure the balance between investments and divestments. Free working capital Non-interest-bearing receivables minus non-interest-bearing liabilities excluding taxes. Measure the funding stemming from the negative working capital. Average free working capital in Construction SEK M Calculated on the basis of five measuring points. -29,141 Measure the funding stemming from the negative working capital generated in Construction. Q1 2023 -28,115 x 0.5 -14,057 Q4 2022 -28,920 -28,920 Q3 2022 -30,254 -30,254 Q2 2022 -28,922 -28,922 Q1 2022 -28,821 x 0.5 -14,411 -116,564 / 4 Interest-bearing net receivables/ net debt Interest-bearing assets minus interest-bearing liabilities. Measure financial position. Adjusted interest-bearing net receivables/net debt Interest-bearing net receivables/net debt excluding restricted cash, lease liabilities and interest-bearing net pension liabilities. Measure financial position and investment capacity. The latter is derived by comparing adjusted interest-bearing net receivables/net debt to limits set by the Board of Directors. Equity/assets ratio Equity including non-controlling interest as a percentage of total assets. Measure financial position. Net debt/equity ratio Interest-bearing net debt divided by equity including non-controlling interest. Measure leverage of financial position. Adjusted equity attributable to equity holders SEK bn Equity attributable to equity holders Unrealized surplus value in RD Unrealized CD gains Effect in unrealized equity in PPP-portfolio Less standard corporate tax, 10% Adjusted equity 53.1 4.3 9.1 1.0 -1.4 66.1 Measure financial position adjusted for surplus values in Project Development net of taxes. The standard corporate tax represents an approximation of the average corporate income tax within the Group. Net leasing Annual rent including supplements of new lettings minus annual rent including supplements for agreements that has been served a notice of termination. Economic occupancy rate Contracted rental income including supplements less discounts for the period divided by total rental value for properties owned at the end of the period. Properties owned at the end of the period are restated as if they have been owned during the whole period, while disposed properties are excluded entirely. Measures the efficiency of leasing activity. Surplus ratio Operating net for Investment Properties stream divided by rental revenue. Measures the efficiency of property management. Leasable area Leasable area including garage. Rental value Rental revenue including supplements for the period plus market rent for vacant premises. Indicates total potential rental income for fully let properties. Environmental certification Share of Investment Properties' portfolio being certified according to minimum LEED Gold or similar. Measures the sustainability quality of the property portfolio. Lost time accident rate (LTAR) Number of employee and subcontractor lost time accidents multiplied by 1,000,000 hours and divided by total labor hours. Indicator for monitoring safety performance. Executive Site Safety Visits (ESSV) Site Safety visits performed by senior managers. Promote clear and visible leadership for enhanced safety performance. Q1 2023 53,134 x 0.5 26,567 Q4 2022 55,111 55,111 Q3 2022 52,255 52,255 Q2 2022 47 ,653 47 ,653 Q1 2022 43,717 x 0.5 21,858 203,444 / 4 ===== SIDA 20 ===== 20 Skanska interim report first quarter 2023 Reconciliation between segment reporting and IFRS Revenue by geographical area (IFRS) External revenue Intra-Group revenue Total revenue Operating income SEK M Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2023 Jan-Mar 2022 Construction 34,001 1 30,320 1 3,523 3,066 37, 524 33,387 1,033 756 Residential Development 586 3,563 0 10 586 3,573 -314 445 Commercial Property Development 248 3,885 19 955 267 4,840 -142 856 Investment Properties 41 0 1 0 41 0 30 25 Total operating segments 34,876 37,769 3,543 4,031 38,419 41,801 607 2,083 Central 2 43 109 73 111 115 -159 -135 Eliminations 0 0 -3,651 -4,104 -3,651 -4,104 -54 -95 Total Group 34,878 37,812 0 0 34,878 37,811 394 1,852 Reconciliation to IFRS 2 1,597 -2,780 0 0 1,597 -2,780 201 -660 Total IFRS 36,475 35,032 0 0 36,475 35,032 594 1,193 1 Of which external revenue from joint ventures in PPP-portfolio 563 465 2 Of which effect from joint ventures in Residential Development proportionally -9 -25 -1 -2 Of which effect of different revenue recognition principles 1,606 -2,755 201 -658 Segment IFRS Segment IFRS SEK M Jan-Mar 2023 Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2022 Revenue Construction 37, 524 37, 524 33,387 33,387 Residential Development 586 2,202 3,573 1,907 Commercial Property Development 267 248 4,840 3,727 Investment Properties 41 41 0 0 Central and Eliminations -3,540 -3,540 -3,989 -3,989 Skanska Group 34,878 36,475 37,811 35,032 Operating income Construction 1,033 1,033 756 756 Residential Development -314 -81 445 140 Commercial Property Development 1 -142 -144 856 545 Investment Properties 30 30 25 25 Central -159 -159 -135 -135 of which PPP-portfolio 72 72 33 33 Eliminations 1 -54 -85 -95 -139 Operating income 394 594 1,852 1,193 Net financial items 146 147 8 8 Income after financial items 540 742 1,860 1,200 Income taxes -106 -145 -365 -235 Profit for the period 434 596 1,495 965 Earnings for the period per share, SEK 2 1.04 3.62 Earnings for the period per share according to IFRS, SEK 2 1.43 2.34 1 Of which gains from divestments of commercial properties reported in: Commercial Property Development 46 45 1,072 761 Eliminations 21 1 63 42 2 Earnings for the period attributable to equity holders divided by the average number of shares outstanding. Construction Residential Development Commercial Property Development Investment Properties Central and Eliminations Total SEK M Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2023 Jan-Mar 2022 Jan-Mar 2023 Jan-Mar 2022 Nordics 14,251 13,587 1,882 1,585 108 2,068 41 0 -1,783 -2,533 14,499 14,708 of which Sweden 7, 86 5 7, 3 39 1,452 997 64 2,044 41 0 -1,335 -2,141 8,087 8,240 Europe 5,946 5,243 320 321 91 255 0 0 -609 -839 5,747 4,979 USA 17, 328 14,557 0 0 50 1,404 0 0 -1,148 -617 16,230 15,344 Total operating segments 37, 524 33,387 2,202 1,907 248 3,727 41 0 -3,540 -3,989 36,475 35,032 ===== SIDA 21 ===== Skanska interim report first quarter 2023 21 Summary income statement (IFRS) Statement of profit or loss and other comprehensive income (IFRS) The Skanska Group SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Profit for the period 596 965 7,916 8,284 Other comprehensive income Items that will not be reclassified to profit and loss Remeasurements of defined benefit plans 767 928 3,657 3,818 Tax related to items that will not be reclassified to profit and loss -168 -214 -746 -792 599 715 2,910 3,026 Items that have been or will be reclassified to profit and loss Translation differences attributable to equity holders -67 641 1,582 2,290 Translation differences attributable to non-controlling interests 6 4 16 14 Hedging of exchange rate risk in foreign operations -2 17 62 81 Effects of cash flow hedges 1 16 17 107 108 Share of other comprehensive income of joint ventures and associated companies 2 -10 89 79 178 Tax related to items that have been or will be reclassified to profit and loss 1 -1 -17 -19 -56 767 1,830 2,653 Other comprehensive income after tax 542 1,481 4,740 5,679 Total comprehensive income 1,138 2,446 12,655 13,963 Total comprehensive income attributable to Equity holders 1,126 2,441 12,606 13,920 Non-controlling interests 12 6 49 43 1 Of which transferred to income statement -14 -1 -56 -44 2 Of which transferred to income statement 6 24 46 64 SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 36,475 35,032 164,618 163,174 Cost of sales -33,708 -32,216 -147,975 -146,483 Gross income 2,767 2,816 16,643 16,692 Selling and administrative expenses -2,262 -2,031 -9, 230 -8,998 Change in value, investment properties 0 357 1,335 1,692 Income from joint ventures and associated companies 90 51 675 636 Operating income 594 1,193 9,423 10,021 Financial income 167 71 491 395 Financial expenses -20 -63 -61 -104 Net financial items 1 147 8 430 290 Income after financial items 742 1,200 9,853 10,312 Income taxes -145 -235 -1,937 -2,027 Profit for the period 596 965 7,916 8,284 1 Of which Interest income 158 34 479 355 Financial net pension costs -2 -13 -37 -48 Interest expenses -123 -49 -329 -255 Interest expenses from lease liabilities -58 -53 -226 -222 Capitalized interest expenses 180 73 585 477 Net interest items 156 -8 471 307 Change in fair value 2 2 4 4 Other net financial items -10 14 -45 -20 Net financial items 147 8 430 290 Profit attributable to: Equity holders 590 963 7, 883 8,256 Non-controlling interests 6 2 33 28 Earnings per share, SEK 2 1.43 2.34 19.14 20.04 Earnings per share after dilution, SEK 3 1.42 2.32 19.00 19.90 2 Earnings for the period attributable to equity holders divided by the average number of shares outstanding. 3 Earnings for the period attributable to equity holders divided by the average number of shares outstanding after dilution. ===== SIDA 22 ===== 22 Skanska interim report first quarter 2023 Summary statement of financial position (IFRS) Contingent liabilities, excluding partners' share in joint operations, as at March 31, 2023 amounted to SEK 1.4 bn (Dec 31, 2022: 1.2). Skanska's obligations for partners' share of future performance in joint operations amounted to SEK 27.5 bn (Dec 31, 2022: 31.9). In the event that Skanska takes over part of the performance, Skanska's order backlog will increase accordingly. For more information see Annual and Sustainability Report 2022, Note 20B, 20C and 33. SEK M Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 ASSETS Non-current assets Investment properties 3,759 766 3,758 Property, plant and equipment 7, 825 7 ,333 7, 803 Property, plant and equipment right-of-use assets 3,316 3,311 3,256 Goodwill 4,150 4,021 4,160 Other intangible assets 445 637 488 Investments in joint ventures and associated companies 2,347 2,695 2,901 Financial non-current assets 1, 3 5,199 3,902 3,607 Deferred tax assets 1,119 1,650 995 Total non-current assets 28,159 24,315 26,970 Current assets Current-asset properties 2 61,788 51,090 58,474 Current-asset properties right-of-use land 3,717 3,331 3,676 Inventories 1,238 1,167 1,300 Financial current assets 3 10,914 16,025 14,413 Tax assets 1,825 1,637 1,248 Contract assets 7,035 6,169 7,7 72 Trade and other receivables 26,494 24,401 27,726 Cash 9,839 12,323 10,014 Total current assets 122,849 116,143 124,623 TOTAL ASSETS 151,009 140,458 151,593 of which interest-bearing financial non-current assets 5,159 3,863 3,569 of which interest-bearing current assets 20,683 28,180 24,327 Total interest-bearing assets 25,843 32,043 27,896 EQUITY Equity attributable to equity holders 53,134 43,717 55,111 Non-controlling interests 156 120 144 Total equity 53,290 43,837 55,255 LIABILITIES Non-current liabilities Financial non-current liabilities 3 2,732 3,452 2,714 Lease liabilities 6,499 6,134 6,328 Pensions 2,545 5,660 2,891 Deferred tax liabilities 2,390 1,583 1,943 Total non-current liabilities 14,167 16,828 13,876 Current liabilities Financial current liabilities 3 4,924 4,910 4,854 Lease liabilities 855 843 953 Tax liabilities 267 447 388 Current provisions 10,287 10,835 10,368 Contract liabilities 24,597 21,647 24,059 Trade and other payables 4 42,623 41,111 41,840 Total current liabilities 83,552 79,793 82,462 TOTAL EQUITY AND LIABILITIES 151,009 140,458 151,593 of which interest-bearing financial liabilities 14,892 15,295 14,699 of which interest-bearing pensions and provisions 2,545 5,660 2,891 Total interest-bearing liabilities 17,4 37 20,955 17, 590 1 Of which shares and participations 38 38 38 2 Current-asset properties Commercial Property Development 38,692 31,612 35,814 Residential Development 23,095 19,478 22,660 3 Items regarding non-interest-bearing unrealized changes in derivatives/financial instruments are included in the following amounts: Financial non-current assets 1 1 0 Financial current assets 70 169 99 Financial non-current liabilities 0 0 0 Financial current liabilities 118 44 150 4 Of which dividends to shareholders, not yet paid. 3,081 4,124 0 ===== SIDA 23 ===== Skanska interim report first quarter 2023 23 Summary statement of changes in equity (IFRS) Summary consolidated cash flow statement (IAS 7) (IFRS) SEK M Jan-Mar 2023 Jan-Mar 2022 Jan-Dec 2022 Opening balance 55,255 45,465 45,465 of which non-controlling interests 144 114 114 Dividend to shareholders -3,081 -4,124 -4,124 Dividend to non-controlling interests 0 0 -13 Effects of equity-settled share-based payments 128 109 471 Repurchase of shares -150 -59 -507 Total comprehensive income attributable to Equity holders 1,126 2,441 13,920 Non-controlling interests 12 6 43 Closing balance 53,290 43,837 55,255 of which non-controlling interests 156 120 144 SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Cash flow from operating activities before change in working capital, according to IAS 7 783 205 4,875 4,297 Cash flow from change in working capital, according to IAS 7 -2,716 -2,187 -4,346 -3,816 Net investments in property, plant and equipment and intangible assets (investment properties included) -270 -776 -1,760 -2,266 Tax payments on sold property, plant and equipment and intangible assets -5 -7 -35 -37 Cash flow from business operations including taxes paid according to operating cash flow -2,208 -2,764 -1,267 -1,823 Less net investments in property, plant and equipment and intangible assets (investment properties included) 270 776 1,760 2,266 Less tax payments on sold property, plant and equipment and intangible assets 5 7 35 37 Cash flow from operating activities, according to IAS 7 -1,933 -1,982 528 480 Cash flow from net strategic divestments(+)/ investments(-) according to operating cash flow 20 10 207 197 Net investments in property, plant and equipment and intangible assets (investment properties included) -270 -776 -1,760 -2,266 Increase and decrease in interest-bearing receivables 2,187 7,416 798 6,026 Taxes paid on sold property, plant and equipment and intangible assets -5 -7 -35 -37 Cash flow from investing activities, according to IAS 7 1,932 6,643 -791 3,920 Cash flow from financing operations according to operating cash-flow statement -114 -39 -516 -441 Change in interest-bearing receivables and liabilities excluding lease liabilities 2,287 4,174 3,651 5,538 Increase and decrease in interest-bearing receivables -2,187 -7,416 -798 -6,026 Dividend etc. 1 -1502 -592 -4,735 -4,645 Cash flow from financing activities, according to IAS 7 -165 -3,340 -2,398 -5,574 Cash flow for the period -166 1,321 -2,660 -1,173 1 Of which repurchases of shares -150 -59 -598 -507 2 The dividend of SEK 7.50 (10.00) per share as decided at the AGM will impact cash flow in second quarter 2023 (2022). ===== SIDA 24 ===== 24 Skanska interim report first quarter 2023 Operating cash flow (IFRS), supplementary information SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Construction Cash flow from business operations 1,632 1,362 8,441 8,172 Change in working capital -616 -704 -1,570 -1,657 Net divestments(+)/investments(-) -498 -222 -1,920 -1,643 Total Construction 517 436 4,951 4,871 Residential Development Cash flow from business operations -256 -215 -581 -540 Change in working capital 1,013 -1,128 2,203 62 Net divestments(+)/investments(-) -351 -431 -1,187 -1,267 Cash flow adjustment 0 0 205 205 Total Residential Development 405 -1,774 640 -1,540 Commercial Property Development Cash flow from business operations -129 -445 -911 -1,227 Change in working capital -165 -102 74 137 Net divestments(+)/investments(-) -2,735 884 -1,524 2,094 Cash flow adjustment 47 164 146 263 Total Commercial Property Development -2,980 501 -2,215 1,267 Investment Properties Cash flow from business operations 30 -1 59 29 Change in working capital 21 25 44 47 Net divestments(+)/investments(-) -1 -748 -2,922 -3,668 Total Investment Properties 51 -723 -2,819 -3,593 Central and Eliminations Cash flow from business operations 151 -41 -356 -548 Change in working capital 42 -234 168 -108 Net divestments(+)/investments(-) 256 -466 176 -546 of which PPP-portfolio 260 -453 165 -547 Total Central and Eliminations 449 -741 -12 -1,203 Total cash flow from business operations 1,428 661 6,652 5,885 Total change in working capital 296 -2,143 918 -1,520 Total net divestments(+)/investments(-) -3,329 -983 -7, 37 7 -5,030 Total cash flow adjustment 47 164 352 468 Cash flow from business operations before taxes paid -1,558 -2,301 546 -198 Taxes paid in business operations -650 -462 -1,813 -1,625 Cash flow from business operations including taxes paid -2,208 -2,764 -1,267 -1,823 Net interest items, other net financial items and amortization of lease liabilities -147 -50 -661 -565 Taxes paid in financing operations 32 11 145 124 Cash flow from financing operations -114 -39 -516 -441 Operating cash flow from operations -2,322 -2,803 -1,783 -2,263 Net strategic divestments(+)/investments(-) 20 10 207 197 Dividend etc. 1 -1502 -592 -4,735 -4,645 Cash flow before change in interest-bearing receivables and liabilities -2,453 -2,853 -6,311 -6,711 Change in interest-bearing receivables and liabilities excluding lease liabilities 2,287 4,174 3,651 5,538 Cash flow for the period -166 1,321 -2,660 -1,173 Cash and cash equivalents at the beginning of the period 10,014 10,947 12,323 10,947 Exchange rate differences in cash and cash equivalents -9 56 176 240 Cash and cash equivalents at the end of the period 9,839 12,323 9,839 10,014 1 Of which repurchases of shares -150 -59 -598 -507 2 The dividend of SEK 7.50 (10.00) per share as decided at the AGM will impact cash flow in second quarter 2023 (2022). ===== SIDA 25 ===== Skanska interim report first quarter 2023 25 Group net divestments(+)/investments(-) (IFRS) Capital employed in Project Development and Investment Properties (IFRS) SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 OPERATIONS - INVESTMENTS Investment properties -1 0 -2 -1 Intangible assets -5 -5 -24 -24 Property, plant and equipment -598 -393 -2,443 -2,238 Shares and participations -3 -466 -233 -696 Current-asset properties -5,270 -4,739 -23,139 -22,609 of which Residential Development -2,497 -2,061 -10,811 -10,375 of which Commercial Property Development -2,773 -2,679 -12,328 -12,233 Investments in operations -5,877 -5,603 -25,841 -25,567 Total Investments -5,877 -5,603 -25,841 -25,567 OPERATIONS - DIVESTMENTS Intangible assets 0 0 15 15 Property, plant and equipment 77 78 475 476 Shares and participations 260 10 451 201 Current-asset properties 2,211 4,532 17, 523 19,844 of which Residential Development 2,147 1,836 9,568 9,257 of which Commercial Property Development 63 2,696 7,95 5 10,587 Divestments in operation 2,548 4,620 18,464 20,537 STRATEGIC DIVESTMENTS Businesses 20 10 207 197 Strategic divestments 20 10 207 197 Total divestments 2,567 4,630 18,671 20,734 TOTAL NET DIVESTMENTS(+)/INVESTMENTS(-) -3,309 -973 -7, 170 -4,833 Depreciation, non-current assets -663 -682 -2,695 -2,714 SEK M Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Residential Development 15,633 15,102 16,346 Commercial Property Development 41,622 34,541 38,547 Investment Properties 3 714 749 3 733 Total in Project Development and Investment Properties 60,969 50,391 58,626 ===== SIDA 26 ===== 26 Skanska interim report first quarter 2023 Summary income statement (RFR2) Summary balance sheet (RFR2) Parent company1 The parent company’s revenue consists mainly of amounts billed to Group companies. The balance sheet consists mainly of shares in Group companies, intra-Group receivables and equity. The parent company does not report any significant events during the period. SEK M Jan-Mar 2023 Jan-Mar 2022 Revenue 141 134 Selling and administrative expenses -178 -152 Operating income -37 -18 Net financial items 77 1 Income after financial items 40 -17 Income taxes -9 3 Profit for the period 31 -14 Total comprehensive income 31 -14 SEK M Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 ASSETS Intangible non-current assets 2 3 1 Property, plant and equipment 18 0 0 Financial non-current assets 2 23,417 17, 586 23,627 Total non-current assets 23,437 17, 589 23,628 Current receivables 87 106 164 Total current assets 87 106 164 TOTAL ASSETS 23,524 17,695 23,792 EQUITY AND LIABILITIES Equity 3 20,003 13,138 23,195 Provisions 223 259 213 Non-current interest-bearing liabilities 2 65 64 276 Current liabilities 4 3,233 4,234 108 TOTAL EQUITY AND LIABILITIES 23,524 17,695 23,792 1 As a parent company in an IFRS-group, Skanska AB applies RFR2 in its accounting. 2 Of which SEK 11,942 M (Dec 31, 2022: 12,045) were shares in Group companies, SEK 11,315 M (Dec 31, 2022: 11,422) intra-Group receivables and SEK 65 M (Dec 31, 2022: 276) intra-Group liabilities. 3 During the year SEK 0 M (Dec 31, 2022; 10,000) in dividend has been received from Group company. 4 Of which dividends to shareholders, not yet paid. The parent company’s contingent liabilities totaled SEK 132.0 bn on March 31, 2023 (Dec 31, 2022: 142.8), of which SEK 113.1 bn (Dec 31, 2022: 122.3) were related to obligations on behalf of Group companies. Other obligations, SEK 18.9 bn (Dec 31, 2022: 20.5), were related to commitments to outside parties of which SEK 9.3 bn (Dec 31, 2022: 11.9) relates to partners’ future performance in the Group’s joint operations. ===== SIDA 27 ===== Skanska interim report first quarter 2023 27 Five-year Group financial summary Share data Exchange rates for the most important currencies Jan-Mar 2023 Jan-Mar 2022 Jan-Dec 2022 Earnings per share according to segment reporting, SEK 1 1.04 3.62 18.62 Earnings per share, SEK 1 1.43 2.34 20.04 Earnings per share after dilution, SEK 2 1.42 2.32 19.90 Equity per share, SEK 3 129.35 106.01 134.05 Adjusted equity per share, SEK 4 160.95 141.67 167.77 Average number of shares outstanding 411,053,081 412,357 ,362 41 2,037, 581 Average number of shares outstanding after dilution 414,384,423 414,743,279 414,922,620 Average dilution, % 0.80 0.58 0.70 Number of shares, at balance sheet date 419,903,072 419,903,072 419,903,072 Average price, repurchased shares, SEK 145.80 142.61 144.79 Number of Class B shares repurchased 32,140,728 28,656,728 31,320,728 of which repurchased during the year 820,000 260,000 2,924,000 Number of shares in Skanska’s own custody 9,129, 273 7, 521 ,767 8,771,931 Number of shares outstanding 410,773,799 412,381,305 411,131,141 1 Earnings for the period attributable to equity holders divided by the average number of shares outstanding. 2 Earnings for the period attributable to equity holders divided by the average number of shares outstanding after dilution. 3 Equity attributable to equity holders divided by the number of shares outstanding. 4 Adjusted equity diveded by the number of shares outstanding. SEK M Rolling 12 months Jan-Dec 2022 Jan-Dec 2021 Jan-Dec 2020 Jan-Dec 2019 Revenue 158,669 161,602 147, 576 158,606 176,782 Operating income 7, 838 9, 297 9,832 11,860 7, 828 Profit for the period 6,641 7,702 8,188 8,942 6,372 Earnings per share, SEK 16.04 18.62 19.80 21.65 15.46 Return on capital employed, % 11.9 14.1 15.9 20.3 15.1 Return on equity, % 13.0 15.8 20.1 25.1 21.4 Operating margin, % 4.9 5.8 6.7 7.5 4.4 Return on capital employed accoding to IFRS, % 14.1 15.2 13.5 21.5 14.3 Cash flow per share according to IFRS, SEK 1 -5.34 -16.29 1.81 31.57 3.28 1 Cash flow before change in interest-bearing receivables and liabilites divided by the average number of shares outstanding. Average exchange rates SEK Jan-Mar 2023 Jan-Mar 2022 Jan-Dec 2022 US dollar 10.45 9.34 10.12 British pound 12.68 12.53 12.46 Norwegian krone 1.02 1.06 1.05 Euro 11.20 10.48 10.63 Czech koruna 0.47 0.42 0.43 Polish zloty 2.38 2.27 2.27 Exchange rates on the closing day Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 10.37 9.32 10.37 12.83 12.23 12.49 0.99 1.07 1.05 11.27 10.34 11.08 0.48 0.42 0.46 2.41 2.22 2.36 ===== SIDA 28 ===== 28 Skanska interim report first quarter 2023 Construction Revenue Operating income Operating margin, % Order backlog Order bookings Book-to build, % Revenue and earnings SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 37, 524 33,387 160,141 156,004 Gross income 2,697 2,269 12,696 12,268 Selling and administrative expenses -1,660 -1,516 -6,678 -6,534 Income from joint ventures and associated companies -4 4 28 36 Operating income 1,033 756 6,046 5,770 Investments -576 -382 -2,404 -2,210 Divestments 97 169 691 764 Net divestments(+)/investments(-) -479 -212 -1,713 -1,446 Gross margin, % 7. 2 6.8 7.9 7.9 Selling and administrative expenses, % -4.4 -4.5 -4.2 -4.2 Operating margin % 2.8 2.3 3.8 3.7 Order bookings, SEK bn 25.8 30.0 158.5 162.7 Order backlog, SEK bn 217.9 207.6 229.8 Average number of employees 25,692 26,587 26,892 SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Nordics 14,251 13,579 60,139 59,468 of which Sweden 7, 807 7, 3 47 34,909 34,450 Europe 5,946 5,250 27, 692 26,997 USA 17, 328 14,557 72,310 69,539 Total 37, 524 33,387 160,141 156,004 SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Nordics 399 375 2,401 2,377 of which Sweden 181 172 1,432 1,423 Europe -5 -18 775 762 USA 638 399 2,870 2,630 Total 1,033 756 6,046 5,770 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 2.8 2.8 4.0 4.0 2.3 2.3 4.1 4.1 neg neg 2.8 2.8 3.7 2.7 4.0 3.8 2.8 2.3 3.8 3.7 SEK M Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Nordics 65,741 68,898 69,496 of which Sweden 32,233 34,854 33,085 Europe 38,460 40,298 40,624 USA 113,692 98,411 119,651 Total 217,894 207,607 229,771 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 11,807 11,909 57,730 57, 832 6,953 8,599 32,314 33,960 2,621 5,549 23,362 26,289 11,418 12,509 77 ,453 78,544 25,847 29,967 158,545 162,665 Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 96 102 97 93 101 99 84 96 97 107 120 113 99 109 104 ===== SIDA 29 ===== Skanska interim report first quarter 2023 29 Residential Development Operating income 1 Operating margin, % 1 Revenue Homes started Homes sold Revenue and earnings Homes under construction Completed unsold, number of homes Homes under construction of which sold, % SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 586 3,573 5,764 8,751 Gross income -91 617 966 1,674 Selling and administrative expenses -223 -173 -834 -783 Operating income -314 445 132 891 Operating margin, % neg 12.4 2.3 10.2 Investments -2,499 -2,278 -10,836 -10,615 Divestments 2,147 1,846 9,650 9,349 Net divestments(+)/investments(-) -351 -431 -1,187 -1,267 Capital employed, SEK bn 15.6 15.1 16.3 Return on capital employed, % 1 13.0 2.0 6.8 Average number of employees 565 562 565 1 Rolling 12 months. For definition see page 18. SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Nordics 428 3,228 4,526 7, 326 of which Sweden 97 2,072 1,499 3,474 Europe 158 345 1,239 1,425 Total 586 3,573 5,764 8,751 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Nordics -268 397 50 715 of which Sweden -281 272 -210 343 Europe -46 48 82 176 Total -314 445 132 891 1 Development gain only. Construction margin reported under Construction. Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 neg 12.3 1.1 9.8 neg 13.1 neg 9.9 neg 13.9 6.6 12.3 neg 12.4 2.3 10.2 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 63 736 821 1,494 25 551 405 931 69 143 484 558 132 879 1,305 2,052 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Nordics 288 704 1,538 1,954 of which Sweden 242 572 767 1,097 Europe 0 102 749 851 Total 288 806 2,287 2,805 Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Nordics 4,810 5,002 5,146 of which Sweden 3,281 3,430 3,327 Europe 1,869 1,673 1,869 Total 6,679 6,675 7,015 Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 190 61 108 78 26 53 20 28 22 210 89 130 Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 56 70 62 55 66 62 60 71 56 57 70 60 ===== SIDA 30 ===== 30 Skanska interim report first quarter 2023 Revenue and earnings Revenue of which from divestments Operating income of which from divestments Capital employed Commercial Property Development SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 267 4,840 9,703 14,276 of which from divestment of properties 90 4,679 9,005 13,594 Gross income 59 1,046 2,870 3,857 Selling and administrative expenses -198 -191 -1,005 -999 Income from joint ventures and associated companies -3 2 160 165 Operating income -142 856 2,025 3,023 of which from divestment of properties 1 46 1,072 2,814 3,839 of which writedowns/reversal of writedowns -18 -30 -31 -43 1 Additional gains included in Eliminations 21 63 70 112 Investments -2,806 -2,683 -12,418 -12,294 Divestments 71 3,567 10,893 14,389 Net divestments(+)/investments(-) -2,735 884 -1,524 2,094 Capital employed, SEK bn 41.6 34.5 38.5 Return on capital employed, % 2 9.9 5.6 8.7 Average number of employees 439 443 437 2 Rolling 12 months. For definition see page 18. SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Nordics 127 1,903 7, 84 3 9,620 Europe 91 1,532 1,557 2,999 USA 50 1,404 302 1,656 Total 267 4,840 9,703 14,276 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 47 1,827 7, 521 9,302 43 1,478 1,369 2,805 0 1,373 114 1,487 90 4,679 9,005 13,594 SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Nordics -33 505 1,987 2,526 Europe -51 341 206 599 USA -57 10 -169 -101 Total -142 856 2,025 3,023 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 22 601 2,263 2,843 24 385 543 903 0 86 7 93 46 1,072 2,814 3,839 SEK M Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Nordics 15,038 13,335 13,992 Europe 9,886 10,587 9,087 USA 16,698 10,618 15,467 Total 41,622 34,541 38,547 Homes for rent started Homes for rent sold Homes for rent under construction Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Nordics 1,348 1,407 1,348 USA 1,009 645 1,009 Total 2,357 2 052 2 357 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Nordics 0 0 264 264 USA 0 0 324 324 Total 0 0 588 588 Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 0 202 0 202 0 0 0 0 0 202 0 202 ===== SIDA 31 ===== Skanska interim report first quarter 2023 31 Revenue and earnings Investment Properties SEK M Jan-Mar 2023 Jan-Mar 2022 Rolling 12 months Jan-Dec 2022 Revenue 41 0 81 40 Operating net 31 0 61 30 Selling and administrative expenses -1 -1 -3 -2 Change in property value 0 26 86 112 Operating income 30 25 145 140 Investments - 1 - 748 -2 922 -3 668 Divestments 0 0 0 0 Net divestments(+)/investments(-) - 1 - 748 -2 922 -3 668 Capital employed 3,714 749 3,733 Property value 3,759 766 3,758 Return on capital employed, % 1 27.1 7.7 13.6 Economic occupancy rate, % 93 100 86 Average valuation yield, % 3.9 4.0 3.9 1 Rolling 12 months. For definition see page 18. Properties Unrealized development gain in PPP-portfolio PPP-portfolio value SEK bn Mar 31, 2023 Mar 31, 2022 Dec 31, 2022 Present value of cash flow from projects 2.5 2.4 2.7 Present value of remaining investments 0.0 -0.1 0.0 Net present value of projects 2.5 2.3 2.7 Carrying amount before Cash flow hedge / Carrying amount -1.6 -1.8 -2.2 Unrealized development gain 0.9 0.5 0.5 Cash flow hedge 0.1 0.1 0.1 Effect in unrealized equity 1 1.0 0.6 0.6 1 Tax effects not included. Location Leasable area, sqm Annual rental value, SEK M Economic occupancy rate, % Property value, SEK M Environmental certification, % Malmö 23,110 74 98 1,378 100 Stockholm 28,992 122 90 2,381 100 Total 52,102 196 93 3,759 100 ===== SIDA 32 ===== 32 Skanska interim report first quarter 2023 About Skanska Over 135 years in the making, we are one of the world's largest project development and construction companies. We operate across select markets in the Nordics, Europe and the USA. Together with our customers and the collective expertise of our 28,000 employees, we create innovative and sustainable solutions that support healthy living beyond our lifetime. Sweden Norway Finland DenmarkUnited Kingdom Poland Czech Republic Hungary Slovakia Romania United States of America Skanska’s home markets Norton Folgate, London, UK Skanska was awarded the contract to deliver the Norton Folgate mixed-use development in London, located a short walk from Liverpool Street Station, just behind Spitalfields Market. Working with our customer, we are helping to create a place that provides commercial space for a range of business sizes and new retail premises that complement Spitalfields' character. When finished, the development will provide 32,500 sq m of commercial, retail and public space. The new buildings are targeting environmental standards to achieve BREEAM Excellent, with the existing buildings targeting BREEAM Very Good. Work started in 2021 and will be completed in 2023. Image: John Sturrock ===== SIDA 33 ===== For further information, please contact: Magnus Persson, Executive Vice President and CFO, Skanska AB, tel +46 10 448 8900 Antonia Junelind, Senior Vice President, Investor Relations, Skanska AB, tel +46 10 448 6261 Karolina Cederhage, Senior Vice President, Communications, Skanska AB, tel +46 10 448 0880 Jacob Birkeland, Head of Media Relations and Public Affairs, Skanska AB, tel +46 10 449 1957 This report will also be presented via a telephone conference and a audiocast at 10:00 CEST on May 4, 2023. The telephone conference will be webcasted live at www.skanska.com/investors, where a recording of the conference will also be available later. To participate in the telephone conference, please dial +46 (0)8 5051 00 31, or +44 (0)207 107 06 13, or +1 (1) 631 570 56 13. This and previous releases can also be found at www.group.skanska.com/investors. This is information that Skanska AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the Senior Vice President Investor Relations set out above, at 07:30 CEST on May 4, 2023. Enumerated amounts presented in tables and statements may not always agree with the calculated sum of the related line items due to rounding differences. The aim is for each line item to agree with its source and therefore there may be rounding differences affecting the total when adding up the presented line items. Skanska AB www.group.skanska.com/investors