FULLTEXT DEL 5 AV 6

Årsredovisning 2025

Föregående del · Dokumentindex · Nästa del

The most material groups of CGUs containing goodwill
Year ended 31 December
2025 2024
EUR million
Goodwill at 
year end
Pre-tax 
discount 
rate
Goodwill at 
year end
Pre-tax 
discount 
rate
Wood Products - Southern Europe  111  11.3 % 109  11.6 %
Other CGUs  60  54 
Total  171  162 
Goodwill testing sensitivity analysis
The calculation of value in use is highly sensitive to discount rates, sales 
prices and costs. Sensitivity analysis are conducted to calculate the 
amounts by which the value assigned to the key assumption must change 
in order for the unit’s recoverable amount to be equal to its carrying 
amount for the CGUs for which a reasonably possible change in an 
assumption could result in an impairment. The recoverable amount for 
the Packaging Materials Oulu CGU amounted to EUR 1,578 million 
compared with the carrying amount of EUR 1,390 million. The table below 
summarises the amounts by which the key assumption must change in 
order for the unit’s recoverable amount to be equal to its carrying amount.
Packaging Materials 
Oulu CGU
Increase in the discount rate (percentage points)  0.8 %
Annual decrease in the sales prices  -1.1 %
Annual increase in the costs  1.3 %
Summary of impairments and impairment reversals per segment
EUR million 2025 2024
Packaging Materials  1  307 
Packaging Solutions  4  375 
Biomaterials  0  1 
Wood Products  12  56 
Forest  1  0 
Other  7  6 
Total (impairment +) / (Impairment reversal -)  25  745 
2.5 Net financial items 
 Accounting principles
Net financial items comprise net interest expenses, foreign exchange gains and 
losses and other financial income and expenses mainly arising from interest-
bearing assets and liabilities.
Financial income and expense
EUR million 2025 2024
Net financial expense in the income statement
Financial income  104  118 
Financial expense  -263  -329 
Total  -159  -211 
Represented by
Interest expense
Interest expense from borrowings measured at 
amortised cost  -186  -218 
Interest component of the effective hedges under 
cash flow hedge  4  11 
Interest expense on leases  -20  -25 
Interest capitalised  10  29 
Interest income on loans and receivables measured at 
amortised cost  38  75 
Net interest expense  -153  -127 
Foreign exchange gains and losses
Currency derivatives  -5  2 
Borrowings, cash equivalents, lease liabilities and 
other  25  -22 
Net foreign exchange gains and losses  20  -20 
Other financial income  2  1 
Other financial expense
Financial fees  -46  -43 
Fair valuation losses  0  0 
Impairments losses and impairment reversals on 
interest-bearing assets  24  -15 
Net interest on net defined benefit liabilities  -6  -6 
Net other financial expense  -26  -64 
Total  -159  -211 
Gains and losses on derivative financial instruments are shown in note 5.4 Derivatives.
In 2025, the net interest expense increased compared to previous year.  
The increase was mainly due to a significant reduction in interest income 
from deposits and cash equivalents, reflecting lower average interest 
rates and cash balances during the year.  Although interest expenses on 
loans decreased due to lower average borrowings, this reduction was not 
enough to offset the decline in interest income. In addition, a smaller 
amount of interest was capitalised to qualifying assets during the year, 
contributing further to the higher net interest expense.
The amount of interest costs capitalised during the year amounted to EUR 
10 (29) million, and were mainly related to the Oulu site conversion project 
in Finland. The average interest rate used for capitalisation was 4.0% (4.1%). 
Costs on long-term debt issues capitalised as part of non-current debt 
amounted to EUR 6 (6) million in the statement of financial position. During 
the year, EUR 2 (3) million was amortised through interest expense by using 
the effective interest rate method.
Exchange gains and losses for currency derivatives mainly relate to non-
hedge accounted instruments fair valued in the income statement. In 
2025, the amount reported as other financial income mainly consists of 
fair valuation gains, while other financial expense in the table above 
relates to net financial fees for unused committed credit facilities, 
guarantees and factoring and supply chain financing programmes. 
Impairments of interest-bearing assets relate to receivables originating 
from the sale of the Russia operations in 2022. During 2024 the Group 
decided to write-off the remaining receivables of EUR 15 million. In 2025, the 
Group r e c e i v e d  E U R   2 5   m i l l i o n  r e l a t e d  t o  t h e s e  r e c e i v a b l e s ,  w h i c h  w a s  
recognised as a reversal of impairments in the income statement.
2.6 Income taxes 
 Accounting principles
The Group income tax expense/benefit includes taxes of Group companies based 
on taxable profit/loss for the period, together with tax adjustments for previous 
periods and the change in deferred taxes. Tax assets and liabilities reflect 
uncertainty related to income taxes, if any.
Deferred taxes are provided using the liability method, as measured with enacted, 
or substantially enacted, tax rates, to reflect the net tax effects of all temporary 
differences between the tax bases and the accounting bases of assets and 
liabilities. No deferred tax is recognised for the initial recognition of goodwill and the 
initial recognition of an asset or liability in a transaction which is not a business 
combination, and at the time of the transaction this affects neither accounting 
profit nor taxable profit. Deferred tax is recognised on transactions in which equal 
amounts of deductible and taxable temporary differences arise on initial 
recognition. Deferred tax assets reduce income taxes payable on taxable income in 
future years. The deferred tax assets, whether arising from temporary differences or 
from tax losses, are recognised only to the extent that it is probable that future 
taxable profits will be available against which the assets can be utilised.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  148

===== SIDA 149 =====

Critical accounting estimates and judgement
Tax assets and liabilities are reviewed on a regular basis and balances are adjusted appropriately. The deferred tax assets, 
whether arising from temporary differences or from tax losses, are recognised only to the extent that it is probable that future 
taxable profits will be available against which the assets can be utilised. Management considers that adequate provision has 
been made for future tax consequences based on the current facts, circumstances and tax laws. However, should any tax 
positions be challenged and not prevail, different outcomes could result and have a significant impact on the amounts reported 
in the consolidated financial statements.
Tax expense
EUR million 2025 2024
Current tax  -57  -41 
Deferred tax  -40  -24 
Total income tax  -97  -65 
Income tax rate reconciliation
EUR million 2025 2024
Profit before tax  783  -118 
Tax at statutory rates applicable to profits in the country concerned1
 -147  76 
Non-deductible expenses and tax exempt income2  -9  -14 
Valuation of deferred tax assets  16  -44 
Taxes from prior years  0  -2 
Changes in tax rates and tax laws  -2  0 
Impairment of goodwill  -4  -84 
Results from associated companies  18  10 
Other3  31  -8 
Total income taxes  -97  -65 
Effective tax rate  12.4 %  -55.4 %
Statutory tax rate (blended)  18.8 %  64.1 %
1 Includes a EUR 27 million impact from countries with tax holidays and tax benefits in 2025 and a EUR 30 million impact from tax holidays and other tax benefits in 2024.
2 The tax value of non-deductible expenses of EUR 19 million has been netted against tax exempt income of 10 EUR million in 2025, and tax value of non-deductible expenses 
of EUR 18 million has been netted against tax exempt income of EUR 4 million in 2024.
3 Includes a EUR 29 million tax impact from tax-exempt divestment of Swedish forest holdings in 2025.
The statutory tax rate is a weighted average of the statutory tax rates prevailing in jurisdictions where Stora Enso 
operates.
Change in deferred taxes in 2025
EUR million
Value at
1 Jan 2025
Income 
statement OCI
Acquisitions/ 
disposals
Translation 
difference
Value at
31 Dec 2025
Forest assets  -1,335  -87  61  191  -58  -1,228 
Fixed assets  -17  -76  0  -1  -11  -105 
Financial instruments  5  1  -15  0  0  -9 
Untaxed reserves  -7  1  0  0  0  -7 
Pensions and provisions  -38  82  -8  0  6  42 
Tax losses and tax credits carried 
forward  164  34  0  0  -5  193 
Other deferred taxes  18  3  0  0  3  24 
Total  -1,211  -43  37  190  -65  -1,092 
Equity hedges and net investment 
loans (CTA)  3  -3 
Cash flow hedging  0  0 
Change in deferred tax  -40  34  190  -65 
Assets1  205  222 
Liabilities1  -1,416  -1,314 
1 Deferred tax assets and liabilities have been offset in accordance with IAS 12.
OCI = Other Comprehensive income, CTA = Cumulative Translation Adjustment
Change in deferred taxes in 2024
EUR million
Value at
1 Jan 2024
Income 
statement OCI
Acquisitions/ 
disposals
Translation 
difference
Value at
31 Dec 2024
Forest assets  -1,315  -117  69  -2  30  -1,335 
Fixed assets  -83  61  0  0  5  -17 
Financial instruments  -12  2  16  0  0  5 
Untaxed reserves  -6  -1  0  0  0  -7 
Pensions and provisions  3  -33  -5  0  -3  -38 
Tax losses and tax credits carried 
forward  112  50  0  -1  2  164 
Other deferred taxes  3  17  0  0  -2  18 
Total  -1,298  -22  81  -3  31  -1,211 
Equity hedges and net investment 
loans (CTA)  -3  3 
Change in deferred tax  -24  83  -3  31 
Assets1  134  205 
Liabilities1  -1,433  -1,416 
1 Deferred tax assets and liabilities have been offset in accordance with IAS 12.
OCI = Other Comprehensive income, CTA = Cumulative Translation Adjustment
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  149

===== SIDA 150 =====

The recognition of deferred tax assets is based on the Group’s estimations of future taxable profits available 
against which the Group can utilise the benefits.
Non-recognised deferred tax assets on deductible temporary differences amounted to EUR 69 (126) million. There is 
no expiry date for these differences. Taxable temporary differences in respect of investments in subsidiaries, 
branches and associates and interests in joint operations, for which deferred tax liabilities have not been 
recognised amounted to EUR 414 (440) million.
Tax losses
Tax losses carried forward Recognised tax values Unrecognised tax values
EUR million 2025 2024 2025 2024 2025 2024
Expiry within five years  192  193  3  7  44  41 
Expiry after five years  785  565  153  108  5  6 
No expiry  1,140  1,199  36  48  195  208 
Total  2,117  1,957  192  163  243  256 
At the end of 2025, tax losses of EUR 731 (496) million related to Finland. A deferred tax asset of EUR 146 (99) million 
was recognised relating to these tax losses. The Group evaluates the probability of deferred tax asset utilisation on 
an ongoing basis, considering both favourable and unfavourable evidence.
Cumulative losses in Finland in recent years have primarily resulted from high wood costs, geopolitical uncertainty, 
low consumer confidence, the Group’s earlier heavy investment phase, as well as cost items considered as non-
recurring in nature. Tax losses will generally expire within 10 years from the date of their creation, with the majority 
of the Group’s tax losses in Finland expiring in 2033–2035. Forecasts of future taxable profit in Finland indicate that it 
is probable the tax losses can be utilised within the expiration period. The forecasts reflect underlying 
improvements in operating performance, including the expected future positive impact from the Oulu mill ramp-
up and the successful execution of already implemented measures to improve operational and cost efficiency.
Based on the assessment of available evidence, the Group has concluded that it is probable that the tax losses 
and deductible temporary differences in Finland can be utilised. The Group will continue to monitor the above 
factors, including in particular its actual profit record, in upcoming periods. If circumstances and facts indicate that 
it is no longer probable that deferred tax assets will be utilised, adjustments will be made as necessary.
Uncertain tax positions
At balance sheet date there were on-going tax audits in certain jurisdictions. It is not expected that any significant 
additional taxes in excess of those already recorded for will arise as a result of these audits.
Impact of OECD Pillar Two model rules
The Group is within the scope of the OECD Pillar Two model rules as from 1 January 2024. The Group applies the 
exception to recognising and disclosing information about deferred tax assets and liabilities related to Pillar Two 
income taxes, as provided in the amendments to IAS 12.
The impact of the legislation to the Group’s average effective tax rate is expected to vary from year to year. In 2025 
current tax expense of EUR 57 million includes EUR 4 million Pillar Two top-up tax expense.
2.7 Earnings per share 
 Accounting principles
Basic earnings per share, attributable to the owners of the parent company, are calculated by dividing the net result attributable 
to shareholders by the weighted average number of ordinary shares in issue during the year, excluding ordinary shares held by 
the Group as treasury shares. Diluted earnings per share are calculated by adjusting the weighted average number of ordinary 
shares plus the diluted effect of all potential dilutive ordinary shares, such as shares from share-based payments.
Earnings per share
2025 2024
Net result for the period attributable to the owners of the parent, EUR million  695  -136 
Weighted average number of A and R shares 788,619,987 788,619,987
Weighted average number of share awards 1,076,778 1,151,874
Weighted diluted number of shares 789,696,765 789,771,861
Basic earnings per share, EUR  0.88  -0.17 
Diluted earnings per share, EUR  0.88  -0.17 
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  150

===== SIDA 151 =====

3 Employee remuneration
3.1 Personnel expenses 
Personnel expenses
EUR million 2025 2024
Wages and salaries  925  926 
Pension expenses  144  143 
Share-based remuneration  4  2 
Other statutory employer costs  137  135 
Other voluntary costs  22  22 
Total  1,232  1,228 
Pension expenses
EUR million 2025 2024
Defined benefit plans  6  7 
Defined contribution plans  139  137 
Total  144  143 
The average number of employees in 2025 amounted to 18,877 (19,233). Pension costs are discussed further in note 
3.3 Post-employment benefit obligations.
In 2025, the expense of the share-based remuneration was EUR 4 (2) million. Share-based remuneration comprising 
of share awards is described in more detail in note 3.4 Employee variable compensation and equity incentive 
schemes. Remuneration of the Group Leadership Team and Board are described in note 3.2 Board and executive 
remuneration.
3.2 Board and executive remuneration
Board and committee remuneration
2025 2024
EUR thousand (before taxes) Cash
Value of 
shares1 Total4 Total Committee memberships
Board members at 31 December 2025
Kari Jordan, Chair  145  89  234  227 People and Culture, Nomination2, 3
Håkan Buskhe, Vice Chair  82  50  132  129 People and Culture, Nomination2, 3
Helena Hedblom  59  34  93  90 Sustainability and Ethics
Astrid Hermann  68  34  103  100 Financial and Audit
Christiane Kuehne  64  34  98  95 Sustainability and Ethics
Richard Nilsson
 83  34  117  114 
Financial and Audit, Sustainability 
and Ethics
Reima Rytsölä  59  34  93  90 People and Culture
Elena Scaltritti  59  34  93  — Sustainability and Ethics
Antti Vasara  68  34  103  — Financial and Audit
Former Board members
Elisabeth Fleuriot (until 20 March 2025)  —  —  —  100 Financial and Audit
Antti Mäkinen (until 20 March 2024)  —  —  —  — People and Culture
Total remuneration as Directors1  687  379  1,066  945 
1 40% of the Board remuneration, excluding Committee remuneration, in 2025 was paid in Stora Enso R shares purchased from the market and distributed as follows: to Chair 
9,526 R shares, Vice Chair 5,378 R shares, and members 3,692 R shares each. The Company has no formal policy requirements for the Board members to retain shares 
received as remuneration.
2  Stora Enso’s Shareholders’ Nomination Board has been appointed by the AGM in 2016 to exist until otherwise decided. The Shareholders’ Nomination Board according to its 
Charter as approved by the AGM comprises of four members: the Chair and Vice Chair of the Board of Directors, as well as two members appointed by the two largest 
shareholders (one each) as of 31 August each year. No separate remuneration is paid to members of the Nomination Board.
3 Marcus Wallenberg, appointed by FAM AB, is Chair of the Nomination Board. Matts Rosenberg (Jouko Karvinen until 18 December 2025) is the member of the Shareholders’ 
Nomination Board appointed by Solidium Oy. Kari Jordan and Håkan Buskhe were appointed as members of the Shareholders’ Nomination Board in their roles as Chair and 
Vice Chair of the Board of Directors.
4 The Company additionally pays the transfer tax for share purchases for each member, in line with AGM decision, which amount is considered also taxable income for 
each member.
Shareholders at the Annual General Meeting (AGM) have established a Shareholders’ Nomination Board to exist 
until otherwise decided and to annually prepare proposals for the AGM’s approval concerning the number of 
members of the Board of Directors, the Chair, Vice Chair and other members of the Board, as well as the 
remuneration for the Chair, Vice Chair and members of the Board and its committees.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  151

===== SIDA 152 =====

Board share interests at 31 December 2025
Shares held (direct and indirect 
ownership)
A R
Board members at 31 December 2025
Kari Jordan, Chair  25,344 
Håkan Buskhe, Vice Chair  21,290 
Helena Hedblom  12,686 
Astrid Hermann  9,169 
Christiane Kuehne  23,759 
Richard Nilsson¹  127  36,537 
Reima Rytsölä  6,330 
Elena Scaltritti  3,692 
Antti Vasara  3,692 
Total shares held  127  142,499 
1 Spouse holds 127 of A shares and 236 of R shares.
The following Board members also served in 2025
Shares held when Board 
membership ended 
(direct and indirect)
Effective date of Board 
membership ending
Elisabeth Fleuriot  35,506 20 March 2025
Group Leadership Team (GLT) remuneration and share interests
The following table includes the remuneration earned by GLT members during the year, including those shares with 
performance conditions that have ended and are due to vest in the coming year. The Company recommends and 
expects the CEO and GLT members to hold Stora Enso shares at a value corresponding to at least one annual base 
salary. Stora Enso shares received as remuneration are therefore recommended not to be sold until this level has 
been reached.
The aggregate cost of earned remuneration for the GLT in 2025 amounted to EUR 11 (11) million. The total number of 
GLT members was 12 (11) at the year end in 2025. 
In accordance with their respective pension arrangements, GLT members may retire at sixty-five years of age with 
pensions consistent with local practices in their respective home countries. Employment contracts provide for six 
months’ notice prior to termination, with severance compensation of twelve months basic salary if the termination 
is at the Company’s request.
The outcome of the financial targets relating to the Short-term incentive programmes for the performance year 
2025, and Long-term incentive programmes for the performance years 2023 to 2025 were reviewed and confirmed 
by the People and Culture Committee and approved by the Board of Directors in February 2026.
Note 3.4 Employee variable compensation and equity incentive schemes includes details of incentive schemes 
and share opportunity programmes for the management and staff of Stora Enso.
Group Leadership Team remuneration
2025 2024
EUR thousand CEO Others2, 5 GLT Total CEO Others GLT Total
Remuneration1, 4
Annual salary  1,013  4,348  5,361  1,000  3,476  4,476 
Local housing (actual costs)  —  4  4  —  2  2 
Other benefits  2  246  248  —  940  940 
Termination benefits  —  457  457  —  —  — 
Short Term Incentive programme3  254  1,775  2,029  640  2,001  2,641 
Long Term Incentive programme3  990  700  1,690  —  1,621  1,621 
  2,259  7,530  9,789  1,640  8,040  9,680 
Pension costs
Mandatory plans  129  681  810  139  809  948 
Stora Enso voluntary plans  —  764  764  —  636  636 
 129  1,445  1,574  139  1,445  1,584 
Total compensation  2,388  8,975  11,363  1,779  9,485  11,264 
1 The Finnish Corporate Governance code requires companies to report remuneration that is paid or due, and due to this the figures presented in the above table do not 
directly reconcile with the amounts recognised as personnel expenses in the Income statement as presented in the below table Group Leadership Team remuneration in 
Income statement.
2 Includes earnings related to Pasi Kyckling until 13 January 2025, Niclas Rosenlew as of 13 January 2025, Andreas Birmoser and Markku Luoto as of 1 July 2025 and Per Lyrvall 
until 31 March 2025..
3 Related to amounts paid in 2025 and amounts due at year end, which will be paid in 2026. LTI value is calculated using the 30 December 2025 closing price of EUR 10.71 and 
forecasted LTI outcome as after Q3/2025. The final value of the vested shares will be approved after February 2026 and depend on the share price on vesting date 18 March 
2026. Respectively, 2024 related numbers have been updated to include STI and LTI incentives paid in 2024 and to be paid in 2025.
4 Remuneration for executives is disclosed only for the period during which they were GLT members.
5 Remuneration of GLT members decreased in 2025 compared to 2024 mainly due to the performance outcome of variable pay programmes. The average number of GLT 
members during 2025 was 10.25.
Group Leadership Team remuneration in Income statement
2025 2024
EUR thousand CEO Others GLT Total CEO Others GLT Total
Salaries and other short-term employee benefits  1,229  5,478  6,707  1,640  5,605  7,245 
Long Term Incentive programme1  1,228  639  1,867  146  632  778 
Post-employment benefits2  129  1,445  1,574  139  1,445  1,584 
Total recognised in Income statement  2,586  7,562  10,148  1,925  7,682  9,607 
1 The costs of long-term incentive (LTI) programmes are recognised as costs over the three year vesting period based on the share price at grant date and the estimate of 
equity instruments that will eventually vest.
2 Includes statutory and supplementary pension contributions.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  152

===== SIDA 153 =====

Executives other than CEO
Short term incentive (STI) programmes for management
In 2025, GLT members had STI programmes with up to a maximum 80% of 
their annual fixed salary, payable the year following the performance 
period. 100% of the STI for 2025 was based on Group and segment financial 
measures.
Long-term incentive (LTI) programmes for management
The 2023 and 2024 programmes feature performance metrics with one-
year performance periods, which are accumulated after three years, as 
well as metrics with three-year performance periods. The 2025 
programme features performance metrics with three-year performance 
periods. All three programmes will be settled in a single portion after three 
years, with the absolute maximum vesting level being 100% of the number 
of shares granted. The 2023 programme pertains to the performance 
period 2023–2025, the 2024 programme to the performance period 2024–
2026, and the 2025 programme to the performance period 2025–2027. The 
opportunity under these programmes is in Performance Shares, with 
shares vesting in accordance with performance criteria proposed by the 
People and Culture Committee and approved by the Board of Directors.
During the year, the 2025 programme was launched, under which GLT 
members (as of the year-end) can potentially receive a value 
corresponding to 577,060 shares before taxes, assuming the maximum 
vesting level during the three-year vesting period (2025–2027) is achieved. 
The total number of shares actually transferred will be lower, as a portion 
corresponding to the tax obligation will be withheld to cover income tax.
The fair value of employee services received in exchange for share-based 
compensation payments is accounted for in a manner consistent with the 
method of settlement, which is either cash or equity settled as described in 
more detail in note 3.4 Employee variable compensation and equity 
incentive schemes. For the equity-settled portion, it is possible that the 
actual cash cost does not align with the accounting charges, as the share 
price is not updated at the time of the vesting. The figures in the Group 
Leadership Team Remuneration table refer to individuals who were 
executives at year-end or during part of the year.
At the end of the year, the performance period for the 2023 programme 
ended, and will be settled in one portion after three years, in March 2026, 
depending on Earnings Per Share (EPS) for the Stora Enso Group, Relative 
Total Shareholder Return (TSR) and ESG metrics (emission reduction and 
diversity) . The outcome of the Performance Share programme will be 
confirmed in the beginning of March 2026, once the relative TSR outcome 
is confirmed. The maximum number of shares due to executives (GLT 
members at year-end) from programmes that ended during 2025 
amounted to 161,880 shares. The total number of shares actually 
transferred will be based on the confirmed outcome and a portion 
corresponding to the tax obligation will be withheld to cover income tax.
CEO
President and Chief Executive Officer Hans Sohlström has been employed 
by Stora Enso and assumed the position of CEO on 18 September 2023. He 
has a notice period of six months, with a severance payment of twelve 
months’ salary upon termination by the Company, but no contractual 
payments in the event of change of control. The CEO’s pension plan and 
retirement age are in accordance with the Finnish statutory TyEL plan. The 
CEO has no supplementary pension plan.
Short-term incentive (STI) programme for CEO
The maximum STI earning for the CEO is 100% of the fixed annual salary until 
September 2025 and 150% as of October 2025. The CEO STI plan for the 
period Q4/2024– Q3/2025 resulted in an outcome of 16% and was paid in 
2025. For the last quarter 2025, the CEO STI programme followed the Group 
STI plan structure pro-rated for the three-month earning period. As of 2026, 
the CEO’s STI programme is fully aligned with the standard annual 
STI cycle.
Long-term incentive (LTI) programme for CEO
As of 18 September 2023, a two-year CEO Performance Plan was initiated, 
with a vesting date in Q4/2025. The plan resulted in an outcome of 60% and 
a gross award of 101,652 R shares was delivered in 2025. The total number 
of shares actually transferred will be lower, as a portion corresponding to 
the tax obligation will be withheld to cover income tax. The performance 
targets related to the balance sheet, capital expenditure, strategy, and 
sustainability. The Board decided to include the CEO on the ongoing LTI 
2024 and LTI 2025 programmes. The CEO was granted 164,060 
performance shares and 52,080 restricted shares from LTI 2024-2026 
programme, and 164,060 performance shares from LTI 2025-2027.
Group Leadership Team share interests
R shares 
held1
Shares due 
20262
Performance 
share 
opportunity 
2027–20283
Restricted
share 
opportunity 
2027–20283
Total, Serving Officers  338,070  33,758  860,162  98,080 
1 Direct and indirect ownership. None of the GLT members holds A shares.
2 Shares due to GLT member are gross of taxes for the LTI programmes with performance periods that ended 
in 2025 and are due to be paid 2026. The Performance Share programme value is based on Q3/2025 
forecasted outcome and final value will be available after February 2026. Some GLT members hold restricted 
shares in the Restricted Shares programme that ended in 2025 and those shares are due to be paid 2026. 
3 Potential shares to GLT members are gross of taxes for LTI programmes with performance periods that end 
in 2026-2027 and are due to be paid 2027-2028.
3.3 Post-employment benefit obligations 
 Accounting principles
Employee benefits
The Group operates a number of defined benefit and contribution plans throughout 
the world, the assets of which are generally held in separate trustee administered 
funds. Such pension and post-retirement plans are generally funded by payments 
from employees and by the relevant Group companies, taking into account the 
recommendations of independent qualified actuaries. Employer contributions to 
the defined contribution pension plans are charged to the consolidated income 
statement in the year they relate to.
For defined benefit plans, accounting values are assessed using the projected unit 
credit method. Under this method, the cost of providing pensions is charged to the 
consolidated income statement to spread the regular cost over the service lives of 
employees in accordance with the advice of qualified actuaries who carry out a full 
valuation of the plan every year. The pension obligation is measured as the present 
value of the estimated future cash outflows using interest rates of highly rated 
corporate bonds or government securities, as appropriate, that match the currency 
and expected duration of the related liability.
The Group recognises all actuarial gains and losses arising from defined benefit 
plans directly in equity, as disclosed in its consolidated statement of 
comprehensive income. Past service costs are identified at the time of any 
amendments to the plans and are recognised immediately in the consolidated 
income statement regardless of vesting requirements. The full liability for all plan 
deficits is recorded in the Group’s consolidated statement of financial position.
 Critical accounting estimates and judgement
The determination of the Group pension obligation and expense is subject to the 
selection of certain assumptions used by actuaries in calculating such amounts, 
including, among others, the discount rate, the annual rate of increase in future 
compensation levels and estimated lifespans. Amounts charged in the income 
statement are determined by independent actuaries; however, where actual 
results differ from the initial estimates, together with the effect of any change in 
assumptions or other factors, these differences are recognised directly in equity, as 
disclosed in the statement of comprehensive income. The Group defines interest 
risk and life expectancy as actuarial risks associated with defined benefit plans. 
Interest risk: the obligations are assessed using market rates of high-quality 
corporate or government bonds to discount the obligations and are therefore 
subject to any volatility in the movement of the market rate. The net interest income 
or expense recognised in profit and loss are also calculated using the market rate 
of interest. Life expectancy: In the event that members live longer than assumed, 
the obligations may be understated originally and a deficit may emerge if funding 
has not adequately provided for the increased life expectancy.
The Group’s pension expenses amounted to EUR 144 (143) million in 2025, as 
shown in note 3.1 Personnel expenses. Pensions are classified as defined 
contribution plans and defined benefit plans. The majority of the Group’s 
pensions plans are defined contribution plans for which the charge 
amounted to EUR 139 (137) million. The aim of the Group is to provide 
defined contribution plans as its post-employment benefits.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  153

===== SIDA 154 =====

Net defined benefit obligation reconciliation
Defined 
benefit obligation (+)
Fair value 
of plan assets (-)
Net defined benefit obligation / 
(asset)
EUR million 2025 2024 2025 2024 2025 2024
At 1 January  735  775  -574  -578  161  197 
Current service cost  8  7  —  —  8  7 
Past service cost  22  —  -25  —  -2  — 
Settlements  —  -1  —  1  —  — 
Interest expense (+) income (-)  26  29  -20  -23  6  6 
Total included in income statement  57  35  -45  -22  11  12 
Actuarial changes in demographic 
assumptions  1  -1  —  —  1  -1 
Actuarial changes in financial 
assumptions  -32  -3  —  —  -32  -3 
Actuarial changes from experience 
adjustments  -8  -7  —  —  -8  -7 
Return on plan assets1  —  —  10  -16  10  -16 
Asset ceiling impact1  —  —  -6  4  -6  4 
Total remeasurement gains (-) / 
losses (+) included in OCI  -40  -11  4  -12  -36  -23 
Benefit payments  -55  -58  44  47  -10  -11 
Employer contributions and refunds  —  —  -3  -13  -3  -13 
Translation difference  12  -6  -11  4  1  -2 
Other  -1  —  —  —  -1  — 
At 31 December  707  735  -586  -574  122  161 
1  Excluding amounts included in interest expense (+) income (-).
In 2026, contributions of EUR 4 (4) million are expected to be paid to Group’s defined benefit plans.
Significant actuarial assumptions used in the valuation of defined benefit obligations
Finland Germany Sweden
2025 2024 2025 2024 2025 2024
Discount rate % 3.6 3.2 4.0 3.4 3.6 3.3
Future salary increase % 3.0 3.0 2.5 2.5 2.9 2.9
Future pension increase % 2.2 2.2 2.0 2.0 2.0 2.0
Duration of pension plans 8.0 8.0 10.6 9.8 13.0 13.8
Sensitivity of the defined benefit obligation
Impact on defined benefit obligation
Change in 
assumption
Increase in 
assumption
Decrease in 
assumption
Discount rate  0.50 % Decrease by 5.5% Increase by 6.1%
Salary  growth rate  0.50 % Increase by 1.1% Decrease by 1.0%
Pension growth rate  0.50 % Increase by 4.9% Decrease by 4.5%
Life expectancy 1 year Increase by 4.7% Decrease by 4.7%
Defined benefit plan summary by country as at 31 December 2025
EUR million Finland Germany Sweden Other Total
Present value of funded obligations  133  2  252  148  534 
Present value of unfunded obligations  —  139  16  18  173 
Defined benefit obligations (DBO)  133  141  268  165  707 
Fair value of plan assets  -132  -30  -281  -142  -586 
Net obligation in the balance sheet  1  111  -14  24  122 
Represented by
Defined benefit pension plans  1  111  -14  6  105 
Other post-employment benefits  —  —  —  17  17 
Net obligation in the balance sheet  1  111  -14  24  122 
Defined benefit plan summary by country as at 31 December 2024
EUR million Finland Germany Sweden Other Total
Present value of funded obligations  150  6  261  156  574 
Present value of unfunded obligations  —  122  17  22  160 
Defined benefit obligations (DBO)  150  128  278  178  735 
Fair value of plan assets  -149  -5  -270  -149  -574 
Net obligation in the balance sheet  1  123  7  29  161 
Represented by
Defined benefit pension plans  1  123  7  8  140 
Other post-employment benefits  —  —  —  21  21 
Net obligation in the balance sheet  1  123  7  29  161 
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  154

===== SIDA 155 =====

Finland
In Finland, the employees are entitled to a statutory pensions benefit determined by the Employee Pension Act 
(TyEL). These benefits are defined as contribution benefits. They are insured with an insurance company and 
provide coverage for old age, disability, and death. The charge in the income statement from contribution benefits 
is EUR 64 (63) million.
In addition, the Group has additional defined benefit plans which resulted in a charge of EUR 0 (0) million excluding 
finance costs. Defined benefit plans and plan assets are managed by insurance companies. Details of the exact 
structure and investment strategy surrounding plan assets are not available to participating employers, as the 
assets actually belong to the insurance companies themselves. The assets are managed in accordance with EU 
regulations, and also national requirements, under which there is an obligation to pay guaranteed benefits 
irrespective of market conditions.
Germany
The German pension costs amounted to EUR 4 (2) million, of which EUR 1 (2) million related to defined contribution 
plans and EUR 2 (0) million to defined benefits excluding finance costs. The net defined benefit obligation 
amounted to EUR 111 (123) million.
Defined benefit pension plans are mainly accounted for in the statement of financial position through book 
reserves with some minor plans using insurance companies or independent trustees. Retirement benefits are 
based on the years worked and salaries received during the pensionable service, and the commencement of 
pension payments are linked to the national pension scheme’s retirement age. Pensions are paid directly by the 
companies themselves to their former employees. The security for the pensioners is provided by the legal 
requirement that the book reserves held in the statement of financial position are insured up to certain limits.
Sweden
In Sweden, all blue-collar staff and part of the white-collar staff are covered by defined contribution plans, with a 
charge of EUR 48 (48) million in the income statement. Defined benefit plans are covering the remaining white-
collar staff and resulted in a charge of EUR 2 (3) million, excluding finance costs. The net defined benefit asset 
amounted to EUR 14 (net obligation EUR 7) million. The decrease in the net obligation during the year is explained 
mostly by changes in actuarial assumptions, especially from a slightly higher in discount rate. Stora Enso has 
undertaken to pay all local legal pension obligations for the main ITP scheme to the foundation, so the remaining 
obligation relates to other small plans. The long-term investment return target for the foundation is a 3% real return 
after tax.
Other countries
The net defined benefit obligation in the remaining countries amounted to EUR 24 (EUR 29) million. The change in 
net obligation arose mainly from changes in actuarial assumptions.
Plan assets
2025 2024
EUR million Quoted Unquoted Total % of total Quoted Unquoted Total % of total
Equity instruments  86  —  86  15%  90  6  96  17% 
Debt instruments  43  31  75  13%  67  29  96  17% 
Property  12  62  74  13%  —  61  61  11% 
Cash  7  —  7  1%  15  —  15  3% 
Assets held by insurance 
companies  —  279  279  48%  —  221  221  39% 
Others  10  54  64  11%  0  85  85  15% 
Total pension fund assets  158  427  586  100%  172  402  574  100% 
Plan assets do not include any real estate or other assets occupied by the group or the Company's own financial instruments. 
The two main financial factors affecting Group’s pension obligation are changes in interest rates and inflation 
expectations. The aim of asset investment allocations is to neutralise these effects, secure solvency for benefit 
payments and maximise returns.
3.4 Employee variable compensation and equity incentive schemes 
 Accounting principles
Share awards
The costs of all employee-related share-based payments are charged to the consolidated income statement as personnel 
expenses over the vesting period.
All share-based payment transactions are classified as equity-settled share awards. The equity-settled share awards (net of 
tax), are measured at the fair value of the equity instruments on the grant date, and are adjusted for the present value of 
expected dividends. The fair value of the equity-settled share-based payments determined on the grant date is expensed on a 
straight-line basis over the vesting period, based on the estimate of equity instruments that will eventually vest, with a 
corresponding increase in equity.
Short term incentive (STI) programmes
Salaries for senior management are negotiated individually. Stora Enso has incentive plans that take into account 
the performance, development and results of both business units and individual employees. This performance-
based variable compensation system is based on profitability as well as on attaining key business targets.
Group Executives, as well as business area and business unit management have STI programmes in which the 
payment is calculated as a percentage of the annual base salary with a maximum level ranging from 35% to 80%. 
Middle management and employees participate in an STI programme with a maximum incentive level from 7% to 
25%. All incentives are discretionary. These performance-based programmes cover most employees globally, 
where allowed by local practice and regulations. For the performance year 2025, the annual incentive 
programmes were based on financial measures and safety targets. The financial success metrics in the STI 
programme 2025 are adjusted EBIT and operating working capital.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  155

===== SIDA 156 =====

Long term incentive (LTI) programmes
Since 2005, new share-based programmes for executives have been launched every year. The 2023 and 2024 
programmes feature a performance metric with one-year performance periods, which are accumulated after 
three years, as well as performance metrics with three-years performance periods. The 2025 programme feature a 
performance metric with three years performance period. All outstanding programmes will be settled in a single 
portion after three years.
For the 2023 plan, three quarters (75%) of the opportunity under the programmes are in performance shares, where 
shares will vest in accordance with performance criteria proposed by the People and Culture Committee and 
approved by the Board of Directors. The financial performance metrics for the 2023, 2024, and 2025 programme 
are 3-year Earnings Per Share (EPS) for the Stora Enso Group and Absolute Total Shareholder Return (relative TSR in 
2023), which also feature ESG metrics (emissions reduction and diversity). One quarter (25%) of the opportunity 
under the programme are in Restricted Shares, for which vesting is subject to continued employment. For the 2024 
and 2025 plans, Restricted Shares have been awarded only in exceptional cases. Members of the GLT have been 
awarded mainly performance shares.
Outstanding restricted and performance share opportunities before taxes are shown in the table below. The total 
number of shares actually transferred will be less than that shown below because a portion of shares 
corresponding to employees’ tax obligation will be withheld to cover income tax.
Share awards at 31 December 2025
Outstanding restricted and performance share awards 
at year end
Number of shares 2026 2027 2028 Total
2023 programme  668,030  668,030 
2024 programme  1,266,470  1,266,470 
2025 programme  1,712,880  1,712,880 
Total  668,030  1,266,470  1,712,880  3,647,380 
The costs of the Stora Enso share-based programmes are recognised as costs over the vesting period, which is the 
period between the grant and vesting. The total impact of share-based programmes in the income statement 
amounted to an expense of EUR 4 (EUR 2) million, all of which were related to restricted and performance share 
awards.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  156

===== SIDA 157 =====

4 Operating capital
4.1 Intangible assets, property, plant and equipment and 
right-of-use assets
 Accounting principles
Goodwill
Goodwill represents future economic benefits arising from assets that are not 
capable of being individually identified and separately recognised by the Group on 
an acquisition. Goodwill is computed as the excess of the cost of an acquisition over 
the fair value of the Group’s share of the fair value of net assets of the acquired 
subsidiary at the acquisition date and is allocated to those groups of cash 
generating units expected to benefit from the acquisition. Goodwill arising on the 
acquisition of non-euro foreign entities is treated as an asset of the foreign entity 
denominated in the local currency and translated at the closing rate.
Goodwill is not amortised but tested for impairment on an annual basis, or more 
frequently if there is an indication of impairment.
Other intangible assets
Intangible assets are stated at their historical cost and amortised on a straight-line 
basis over their expected useful lives, which usually varies from 3 to 10 years and up 
to 20 years for patents. An adjustment is made for any impairment. Intangible items 
acquired must be recognised as assets separately from goodwill if they meet the 
definition of an asset, are either separable or arise from contractual or other legal 
rights, and their fair value can be measured reliably.
The cost of development or acquisition of new software clearly associated with an 
identifiable asset that will be controlled by the Group and has a probable benefit 
exceeding its cost beyond one year is recognised as an intangible asset and will be 
amortised over the expected useful life of the software between 3 to 10 years.
Intangible assets recognised separately from goodwill in acquisitions consist of 
marketing and customer-related or contract and technology-based intangible 
assets. Typical marketing and customer-related assets include trademarks, trade 
names, service marks, collective marks, certification marks, customer lists, order or 
production backlogs, customer contracts and the related customer relationships. 
Contract and technology-based intangible assets are normally licensing and 
royalty agreements or patented technology and trade secrets, such as confidential 
formulas, processes or recipes. The initial fair value of customer contracts and 
related relationships is derived from expected retention rates and cash flow over 
the customers’ remaining estimated lifetime using excess earnings method. The 
initial fair value of trademarks is derived from a discounted cash flow analysis using 
the relief from royalty method.
Property, plant and equipment
Property, plant and equipment acquired by Group companies are stated at their 
historical cost, which are adjusted where appropriate by asset retirement costs. 
Assets arising on the acquisition of a new subsidiary are stated at fair value at the 
date of acquisition. Depreciation is computed on a straight-line basis and adjusted 
for any impairment and disposal charges. The carrying amount represents the cost 
deducted by received grants and subsidies and less the accumulated depreciation 
and any impairment charges. Interest costs on borrowings to finance the 
construction of assets are capitalised as part of the cost during the construction 
period when the requirements are fulfilled. Assets are considered to be ready when 
they are capable of operating in the manner intended by management, which 
indicates that certain pre-determined physical and technical conditions are met. In 
assessing readiness, factors such as production quality and stability, achievement 
of certain technical milestones, and fulfilment of regulatory requirements may be 
considered.
Land and water areas are not depreciated, as these are deemed to have an 
indefinite life, but otherwise depreciation is based on the following expected 
useful lives:
Asset class Depreciation years
Buildings, industrial 10-50
Buildings, office & residential 20-50
Groundwood mills 15-20
Hydroelectric power 40
Paper, board and pulp mills, main machines 20-30
Heavy machinery 10-20
Converting factories 10-15
Sawmills 10-15
Computers 3-5
Vehicles 5
Office equipment 3-5
Railway, harbours 20-25
Forest roads 10-15
Roads, fields, bridges 15-20
Ordinary maintenance and repair charges are expensed when incurred, but the 
costs of significant renewals and improvements are capitalised and depreciated 
over the remaining useful lives of the related assets. Retirements, sales and 
disposals of property, plant and equipment are recorded by deducting the cost and 
accumulated depreciation from the accounting records with any resulting terminal 
depreciation adjustments reflected in impairment in the consolidated income 
statement. Capital gains are shown in other operating income.
Spare parts are accounted for as property, plant and equipment if they are major 
and used over more than one period, or if they are used only in connection with an 
item of property, plant and equipment. In all other cases, spare parts are carried as 
part of the inventory and expensed when consumed.
Right-of-use (ROU) assets
At inception of a contract, the Group assesses whether a contract is, or contains, a 
lease. A contract is, or contains, a lease if the contract conveys the right to control 
the use of an identified asset for a period of time in exchange for consideration. ROU 
assets are initially measured at cost, which comprises the initial amount of the 
lease liability adjusted mainly for lease payments made at or before the 
commencement date. The Group allocates the consideration in the contract to 
each lease component and will separate non-lease components if these are 
identifiable. Lease terms are negotiated on an individual basis and contain a wide 
range of different terms and conditions.
The ROU assets are subsequently depreciated using the straight line method from 
the commencement date to the earlier of the end of the lease term or the end of 
the useful life of the ROU asset. In addition, the ROU asset is adjusted for certain 
remeasurements of the lease liability.
The Group has elected not to recognise ROU assets for short-term leases that have 
a lease term of 12 months or less and leases of low value assets. Leases of low value 
assets mainly include IT and office equipment, certain vehicles and machinery and 
other low value items. The Group recognises the lease payments associated with 
these leases as an expense on a straight-line basis over the lease term, see note 2.3 
Other operating income and expenses, for more information.
 Critical accounting estimates and judgement
When assessing the lease term and if an extension or renewal options are included 
or not, the Group considers all relevant facts, circumstances and incentives that 
might have an impact on the assessment. Options to extend or renew the lease are 
included in the lease term only if it is reasonably certain that Stora Enso will exercise 
the option. The Group will do a reassessment, for example upon changes in 
circumstances, receiving new information or an occurrence of a significant event 
that is within the control of the lessee and might have an impact on the 
assessment.
For more information about critical accounting estimates and judgement related 
to valuation of intangible assets, property plant and equipment, right-of-use assets 
and goodwill, please see note 2.4 Depreciation, amortisation and impairments.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  157

===== SIDA 158 =====

Intangible assets
EUR million
Computer  
software
Customer 
relationships 
and 
trademarks
Other 
intangible 
assets
Assets in 
progress Goodwill Total
Acquisition cost
At 1 January 2024  241  206  209  36  848  1,539 
Translation difference  0  0  2  0  -1  1 
Reclassifications  5  0  2  -13  0  -6 
Additions  9  0  15  19  0  43 
Disposals1  -4  0  -7  0  0  -10 
At 31 December 2024  251  206  222  42  847  1,567 
Translation difference  -2  0  -5  0  2  -5 
Reclassifications  12  0  3  -22  0  -7 
Additions  7  0  2  7  5  21 
Disposals1  -7  0  -14  0  0  -21 
At 31 December 2025  262  206  207  27  854  1,555 
Accumulated amortisation and impairments
At 1 January 2024  206  16  162  3  343  730 
Translation difference  0  0  2  0  1  3 
Reclassifications  -6  0  0  0  0  -6 
Disposals1  -3  0  -6  0  0  -9 
Amortisation  14  16  7  0  0  37 
Impairments  1  14  16  0  342  372 
At 31 December 2024  212  45  181  3  685  1,127 
Translation difference  -1  0  -4  0  -2  -7 
Reclassifications  0  0  0  0  0  0 
Disposals1  -8  0  -13  0  0  -21 
Amortisation  13  15  6  0  0  33 
Impairments  0  0  2  0  0  2 
At 31 December 2025  216  60  172  3  683  1,135 
Net Book Value at 31 December 2025  46  146  35  24  171  421 
Net Book Value at 31 December 2024  39  160  40  38  162  440 
1 Company disposals are included in Disposals line. Company disposals and classification of assets as held for sale are discussed in more detail in note 6.1 Acquisitions, 
disposals and assets held for sale.
Included in Customer relationships and trademarks, as part of the 2023 acquisition of De Jong Packaging Group, are customer-related 
intangibles purchased with a carrying amount of EUR 123 million and a remaining amortisation period of 12 years, as well as marketing-
related intangibles of EUR 22 million with remaining amortisation periods ranging from 2 to 17 years.
Property, plant and equipment
EUR million
Land and 
water
Buildings and 
structures
Plant and 
equipment
Other tangible 
assets
Assets in 
progress Total
Acquisition cost
At 1 January 2024  109  3,087  11,089  410  745  15,440 
Translation difference  0  18  -29  -4  1  -14 
Reclassifications  195  -10  -56  1  -129  1 
Reclassifications to biological assets  0  -3  -1  0  0  -4 
Additions  1  25  291  2  555  874 
Disposals1  -199  -7  -79  -8  0  -292 
At 31 December 2024  107  3,111  11,215  400  1,172  16,004 
Translation difference  1  -63  -16  5  0  -73 
Reclassifications  0  147  872  20  -1,032  7 
Reclassifications to biological assets  0  -3  -1  0  0  -4 
Additions  14  59  451  9  167  700 
Disposals1  -2  -38  -307  -6  0  -353 
At 31 December 2025  120  3,212  12,215  428  307  16,281 
Accumulated depreciation and impairment
At 1 January 2024  2  1,976  8,246  345  17  10,586 
Translation difference  0  -5  -41  -3  0  -48 
Reclassifications  195  -23  -164  -4  -1  2 
Additions  0  1  0  0  0  1 
Disposals1  -198  -20  -72  -8  0  -298 
Depreciation  0  64  334  9  0  408 
Impairments and reversals  12  77  253  3  2  347 
At 31 December 2024  11  2,071  8,557  342  18  10,998 
Translation difference  0  -15  29  4  -1  17 
Reclassifications  0  0  0  0  0  1 
Additions  0  0  0  0  0  0 
Disposals1  0  -52  -317  -6  0  -376 
Depreciation  0  60  333  10  0  402 
Impairments and reversals  -1  0  13  0  0  12 
At 31 December 2025  10  2,064  8,614  349  17  11,055 
Net Book Value at 31 December 2025  110  1,148  3,600  79  289  5,227 
Net Book Value at 31 December 2024  96  1,039  2,659  58  1,154  5,006 
1 Company disposals are included in the Disposals line. Company disposals and classification of assets as held for sale are discussed in more detail in note 6.1 Acquisitions, 
disposals and assets held for sale.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  158

===== SIDA 159 =====

Right-of-use assets
EUR million
Land and 
water Forest land
Buildings and 
structures
Plant and 
equipment 
and other Total
Acquisition cost
At 1 January 2024  101  233  268  111  712 
Translation difference  3  9  -1  -2  9 
Reclassifications to biological assets  0  -18  0  0  -18 
Additions  5  5  53  13  76 
Disposals1  -1  0  -10  -14  -25 
Other changes  -4  -7  7  -1  -4 
At 31 December 2024  104  222  317  107  750 
Translation difference  -6  -19  0  -2  -27 
Reclassifications to biological assets  0  -16  0  0  -16 
Additions  1  6  13  25  45 
Disposals1  0  -10  -8  -20  -39 
Other changes  1  -34  0  2  -30 
At 31 December 2025  99  150  321  113  683 
Accumulated depreciation and impairment
At 1 January 2024  40  24  66  61  192 
Translation difference  2  1  -1  -1  1 
Disposals1  -1  0  -9  -15  -24 
Depreciation  2  3  31  19  56 
Impairment  10  0  16  0  26 
At 31 December 2024  53  28  104  65  250 
Translation difference  -4  -2  0  -1  -7 
Disposals1  0  -10  -8  -20  -39 
Depreciation  2  -1  27  18  46 
Impairment  0  0  3  8  11 
At 31 December 2025  51  15  126  69  261 
Net Book Value at 31 December 2025  48  134  195  44  422 
Net Book Value at 31 December 2024  51  194  212  43  499 
1 Company disposals are included in the Disposals line. Company disposals and classification of assets as held for sale are discussed in more detail in note 6.1 Acquisitions, 
disposals and assets held for sale.
Stora Enso’s most material right-of-use assets capitalised consist of land areas used in forestry and industrial 
operations, various machinery and equipment leases including operative machinery and logistic equipment, as 
well as properties including offices, warehouses and other operative properties. Some of the leases contain 
renewal options and extension options that are considered in the lease term if the Group is reasonably certain to 
exercise the option.
See notes 5.3 Interest-bearing assets and liabilities for more details about lease liabilities and 2.3 Other operating 
income and expenses for details about lease expenses included in the income statement.
Intangible assets and property, plant and equipment, and right-of-use asset additions
The total capital expenditure excluding investments in biological assets for the year amounted to EUR 678 (1,009) 
million. Details of the ongoing projects and future plans are discussed in more detail in the Report of the Board of 
Directors.
4.2 Forest assets 
 Accounting principles
Stora Enso’s forest assets are defined as standing growing trees, classified as biological assets, and related forest land. Biological 
assets consist of standing trees to be used as raw material for pulp and mechanical wood production and as biofuels.
Forest asset valuation is based on continuous operations and sustainable forest management, while also taking into account 
environmental restrictions and other reservations. Biological assets are recognised and valued in accordance with IAS 41 
Agriculture at fair value, while forest land assets are recognised in accordance with IAS 16 Property, plant and equipment. Leased 
forest land assets are presented as part of right-of-use assets in note 4.1 Intangible assets, property, plant and equipment and 
right-of-use assets.
Nordic and plantation forest assets are classified as different asset classes due to their differing nature, usage, and 
characteristics. The main difference is the short-term growing cycle of 6–12 years in plantations versus the long-term growing 
cycle of 60–100 years in Nordic forests. There are also differences in regeneration methods, forest management, and the use of 
assets for other purposes.
Nordic forest assets include holdings in Sweden and Finland, while plantation forest assets include holdings in China, Brazil and 
Uruguay. Accounting policies for the different classes of forest assets are presented separately below. Additionally, the Group has 
minor forest asset holdings in Estonia and Romania through the associate company Tornator. The Group holds forest assets in its 
own subsidiaries in Sweden and China as well as in joint operations in Brazil and Uruguay, and in associate companies in Finland 
and Sweden. Stora Enso also ensures that the Group’s share of the valuation of forest holdings in associated companies and joint 
operations is consistent with Group accounting policies. At harvesting, biological assets are transferred to inventory.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  159

===== SIDA 160 =====

Nordic forest assets
Forest assets in Sweden and Finland are recognised at fair value and valued using 
a market approach method based on forest market transactions in the areas 
where Stora Enso’s forests are located. Stora Enso’s forest assets create value by 
securing wood supply, increasing long-term yield, optimising land use and securing 
financial flexibility. They play an important role in mitigating climate change 
impacts, as growing trees absorb CO2. The forest lands offer additional 
opportunities for future value streams, such as wind power.
The total forest assets value is calculated with verified inventory data and regional 
standing stock prices, considering, among others:
• regional market transaction data based on the geographical locations of 
forest assets,
• standing stock prices by forest cubic metre (m³ fo) combined from traded forest 
estates and
• regional standing stock inventory.
Information relating to forest asset transactions is available from market data 
suppliers. Stora Enso applies three-year (36-month) weighted average market 
transaction prices which are considered to include a sufficient number of 
transactions and are estimated to represent market conditions at the reporting 
date. The market transaction information is viewed as market-corroborated inputs. 
Certain adjustments are made to refine the market-corroborated inputs using 
unobservable inputs; therefore, inputs are categorised based on Level 3 of the fair 
value hierarchy.
The total value of the forest assets in the Nordics is allocated across biological 
assets and forest land. The allocation of the combined fair value of forest assets is 
based on the income approach where the present values of expected net cash 
flows for both biological assets and forest land are calculated separately. 
The discount rate is determined as the rate at which the valuation, based on market 
transaction prices, matches the combined cash flows of total forest assets for 
biological assets and forest land. The discount rate is estimated to be the same for 
biological assets and forest land as the nature and timing of the cash flows 
are similar.
Biological assets are measured at fair value in accordance with IAS 41. The fair value 
is based on the income approach and the discounted cash flow method, whereby 
the fair value of the biological assets is calculated using cash flows from continuous 
operations, taking into account the growth potential of one cycle. Forest land is 
measured at fair value using the revaluation method, as defined in IAS 16. The fair 
value of forest land is measured based on the income approach, including net cash 
flows related to trees to-be-planted in the future as well as other land related 
income, such as wind power leases, hunting rights and soil material sales. The 
valuation of forest assets owned through Tornator Oyj in Estonia and Romania is 
based on the discounted cash flow method both for biological and land assets.
Changes in the fair value of biological assets are recognised in the income 
statement. Changes in the fair value of forest land, net of deferred taxes, are 
recognised in other comprehensive income (OCI) and accumulated in a 
revaluation reserve in equity. The revaluation reserve is not recycled to the income 
statement upon disposal. If the fair value of forest land were to be less than cost, the 
difference would be recognised in the income statement as an impairment loss.
Plantation forest assets
In plantation forest areas, biological assets are recognised at fair value in 
accordance with IAS 41 and based on the income approach in those areas where 
the Group has forest land. Fair value measurement is based on Level 3 of the fair 
value hierarchy. Forest land is measured initially and subsequently at cost, using the 
cost model as defined in IAS 16.
The valuation of biological assets is based on the discounted cash flow method. 
This method uses cash flows from continuous operations, incorporating sustainable 
forest management, and taking into account growth potential of one cycle. The fair 
value of biological assets is based on the productive forest land. The yearly harvest 
from the forecasted tree growth is multiplied by wood prices and the cost of 
silviculture and harvesting is deducted. The fair value of biological assets is 
measured as the present value of the harvest from one growth cycle, taking into 
consideration environmental restrictions and other reservations. The discount rate 
applied is determined using the weighted average cost of capital method.
Young standing timber less than two years old (less than three years in Montes del 
Plata) is considered to be an immature asset and accounted at cost. The fair value 
approximates the cost when little biological transformation has occurred or the 
impact of the transformation on the price is not expected to be significant. This 
varies according to the location and species of the assets.
Changes in the fair value of biological assets are recognised in the income 
statement. Forest land is measured at cost and not depreciated.
 Critical accounting estimates and judgement
Biological assets
The fair value of biological assets is determined by using discounted cash flow 
method. These discounted cash flows require estimates of growth, harvesting, sales 
price, costs and discount rate. To determine the fair value of biological assets, 
management must estimate future price levels and trends for sales and costs and 
conduct regular surveys to establish the volumes of wood available for harvesting 
and their current growth rates.
Nordic forest assets
The fair value of forest assets in the Nordics is determined using a market approach,  
based on forest market transactions in the areas where Stora Enso’s forests are 
located. Market prices between areas vary significantly and judgement is applied to 
define relevant areas for market transactions used in valuation. The valuation of the 
forest assets is based on detailed transaction data and price statistics provided by 
market data suppliers. Judgement is applied when adjustments are made to 
reflect the specific characteristics and nature of Stora Enso’s forest assets and to 
exclude certain non-forest assets and outlier transactions. Stora Enso applies  
three-year (36 month) weighted average market transaction prices, which are 
considered to include a sufficient number of transactions and are estimated to 
represent market conditions at the reporting date.
The value of the forest assets is allocated to biological assets and forest land. 
The allocation of the combined fair value of forest assets is based on the income 
approach where the present values of expected net cash flows for both biological 
assets and forest land are calculated separately. The total net cash flows for each 
component include estimates for future cash flows.
The value of forest assets disclosed in the consolidated statement of financial 
position from subsidiary companies and joint operations amounts to EUR 6,641 
(7,227) million as shown below. The Group’s indirect share of forest assets held by 
associated companies amounts to EUR 1,702 (1,474) million. The total forest asset 
value, including leased forest land, amounts to EUR 8,478 (8,894) million.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  160

===== SIDA 161 =====

Forest assets
Biological assets Forest land2 Forest assets total
EUR million 2025 2024 2025 2024 2025 2024
Subsidiaries and joint operations
Value at 1 January  5,243  4,836  1,983  2,269  7,227  7,105 
Translation differences  222  -132  75  -60  297  -192 
Unrealised change in fair value1  675  638  -385  -281  289  358 
Additions  69  102  2  57  70  159 
Disposals and classification as held 
for sale  -729  -6  -201  -2  -930  -9 
Change due to harvesting1  -237  -208  —  —  -237  -208 
Other operative changes1  -37  -9  —  —  -37  -9 
Reclassification from PPE  20  22  —  —  20  22 
Reclassification - other3  -59  —  -59 
Value at 31 December  5,167  5,243  1,473  1,983  6,641  7,227 
Associated companies
SESOM 2 AB (15%)  111  —  31  —  143  — 
Tornator Oyj (41%)  1,449  1,335  110  139  1,560  1,474 
Value at 31 December  1,561  1,335  142  139  1,702  1,474 
Total  6,728  6,579  1,615  2,122  8,343  8,701 
1 For biological assets, changes are presented  in the profit and loss. For forest land, changes in fair value are recognised directly in equity.
2 Not including leased forest land.
3 Related to Swedish forests.
Valuation and standing stock of forest assets
As at
31 December 2025
Swedish 
forests Guangxi
Veracel 
(50%)
MdP 
(50%)
Tornator 
(41%)
SESOM 2 
AB (15%) Total
Total area Thousand ha  1,199  54  118  153  333  26  1,882 
- of which owned Thousand ha  1,199  —  103  111  333  26  1,772 
- of which leased Thousand ha  —  54  14  42  —  —  110 
Productive area Thousand ha  1,003  48  50  101  298  22  1,522 
Total area Standing stock million m3 fo.1 135.2 3.6 7.0 16.2 35.5 3.2 200.6
Productive area Standing stock million m3 fo.1 133.3 3.6 7.0 16.2 35.1 3.2 198.4
Estimated 
growth million m3 fo.1 6.0 1.1 2.2 3.0 1.6 0.0 13.9
Harvesting million m3 fo.1 -3.9 -1.5 -2.1 -2.7 -1.4 0.0 -11.6
Other changes million m3 fo.1 -22.5 -0.3 0.0 -0.1 1.1 3.2 -18.5
Harvesting million m3 u.b.2 -3.3 -1.2 -1.7 -2.2 -1.1 0.0 -9.5
Biological assets EUR million  4,527  156  135  350  1,449  111  6,728 
Biological assets Productive area EUR/ha  4,511  3,241  2,724  3,461  4,865  5,089  4,421 
Forest land EUR million  1,242  —  25  206  110  31  1,615 
Total forest assets EUR million  5,769  156  160  556  1,560  143  8,343 
Leased forest land EUR million  —  84  9  41  —  —  134 
Total forest assets incl. leased land  5,769  240  169  597  1,560  143  8,478 
1 Forest cubic meters
2 Solid under bark (sub) cubic meters
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  161

===== SIDA 162 =====

As at
31 December 2024
Swedish 
forests Guangxi
Veracel 
(50%)
MdP 
(50%)
Tornator 
(41%) Total
Total area Thousand ha  1,410  62  117  154  319  2,063 
- of which owned Thousand ha  1,410  —  103  111  319  1,944 
- of which leased Thousand ha  —  62  14  43  0  119 
Productive area Thousand ha  1,150  54  49  102  286  1,641 
Total area Standing stock million m3 fo.1  155.9  4.2  6.8  16.0  34.1  217.0 
Productive area Standing stock million m3 fo.1  153.7  4.2  6.8  16.0  33.8  214.6 
Estimated 
growth million m3 fo.1 5.9 1.2 2.3 2.9 1.5 13.9
Harvesting million m3 fo.1 -4.1 -1.1 -1.6 -2.4 -1.4 -10.5
Other changes million m3 fo.1 2.1 -0.2 0.0 0.6 0.3 2.8
Harvesting million m3 u.b.2  -3.4  -0.9  -1.3  -2.0  -1.1  -8.7 
Biological assets EUR million  4,577  189  118  358  1,335  6,579 
Biological assets Productive area EUR/ha  3,980  3,517  2,392  3,516  4,675  4,009 
Forest land EUR million  1,725  —  25  233  139  2,122 
Total forest assets EUR million  6,302  189  143  592  1,474  8,701 
Leased forest land EUR million  —  140  6  48  —  194 
Total forest assets incl. leased land  6,302  329  150  639  1,474  8,894 
1 Forest cubic metres
2 Solid under bark (sub) cubic metres
Subsidiaries and joint operations
At the end of 2025, forest assets (excluding leases) were located by value, in Sweden 87% (87%), China 2% (3%), Brazil 
2% (2%) and Uruguay 8% (8%). The total area amounts to 1,523 (1,744) thousand hectares of which 7% (7%) is leased 
and 0% (0%) is restricted. From Stora Enso’s total forest holdings 1,202 (1,355) thousand hectares constitutes 
productive forest area. The Montes del Plata and Veracel amounts reflect the ownership share.
Swedish forests
At the end of 2025, the value of biological assets in Swedish forests amounted to EUR 4,527 (4,577) million, related 
forest land amounted to EUR 1,242 (1,725) million and total forest assets amounted to EUR 5,769 (6,302) million. The 
decrease was mainly due to the  divestment of forest assets in Sweden, while stronger foreign exchange rate and 
slight increase in standing stock had a positive impact on forest assets. Biological assets decreased due to the 
divestment, while foreign exchange rate impact and increase in long-term wood market prices had a positive 
impact on the value. The increased discount rate impacted the biological asset value negatively. A storm in the 
end of December had a negative impact on the biological assets in Sweden, due to which EUR 59 million of 
biological assets were moved to inventory and EUR 29 million was booked as damages to the operating result. The 
full extent of the damage and potential insurance compensation is still being assessed. Forest land value 
decreased mainly due to the divestment of forest land in Sweden and an increase in the discount rate, while 
foreign exchange rate had a positive impact on forest land value. Deferred tax liabilities related to forest assets 
amounted to EUR 1,191 (1,297) million. The discount rate of 4.5% (4.1%) was applied in the valuation.
The productive area in Swedish forests amounted to 1,003 (1,150) thousand hectares with a standing stock of 133.3 
(153.7) million forest m³. The weighted three-year (36 month) average market transaction price applied in the 
valuation for Swedish forests assets in 2025 is EUR 43 (41) per forest m³. The forest asset value corresponds to an 
average of EUR 5,750 (5,480) per hectare of productive forest area.
As explained in the section Critical accounting estimates and judgement, the valuation of forest assets is based on 
detailed transaction data and price statistics as provided by different market data suppliers. Market transaction 
data is adjusted to consider the characteristics and nature of Stora Enso’s forest assets and to exclude certain 
non-forest assets and outliers. Main adjustments made to the transaction data in 2025 was related to outliers. The 
divestment of 12.4% of Stora Enso’s Swedish forest assets was not included in the market transaction data as it was 
not considered a pure unconditional sale of forest assets due to the related contractual agreements, further 
described in 6.1 Acquisitions, disposals and assets held for sale. The valuation takes into account the location of the 
forest land, price levels and volume of standing stock. Market prices vary significantly between areas. Future 
changes in the value of Swedish forest assets will be influenced by changes in market transaction prices and 
changes in volume of standing stock, considering growth and other factors.
2025 Värmland, 
Storlän
Dalarna, 
Västra
Dalarna, 
Östra
Gävleborg, 
Östra
Jämtland, 
Södra Other Total
Productive area Thousand ha  391  88  272  70  181  0  1,003 
Percentage of total %  39 %  9 %  27 %  7 %  18 %  0 %  100 %
Standing stock million m3 fo.1  58.3  11.3  35.6  10.8  17.2  0.0  133.3 
Percentage of total %  44 %  8 %  27 %  8 %  13 %  0 %  100 %
Valuation EUR/m3 fo1, 2 EUR  45  42  45  41  36  70  43 
Number of transactions 293 189 348 77 127 n/a 1034
1 Forest cubic metres
2 3-year weighted average
2024 Värmland, 
Storlän
Dalarna, 
Västra
Dalarna, 
Östra
Gävleborg, 
Östra
Jämtland, 
Södra Other Total
Productive area Thousand ha  482  95  312  70  191  0  1,150 
Percentage of total %  42 %  8 %  27 %  6 %  17 %  0 %  100 %
Standing stock million m3 fo.1  70.9  11.8  42.2  11.2  17.6  0.0  153.7 
Percentage of total %  46 %  8 %  27 %  7 %  11 %  0 %  100 %
Valuation EUR/m3 fo1, 2 EUR 41 43 44 41 35 66 41
Number of transactions 250 165 322 72 121 n/a 930
1 Forest cubic metres 
2 3-year weighted average
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  162

===== SIDA 163 =====

Guangxi
At the end of 2025, the value of the biological assets in Guangxi, China, 
amounted to EUR 156 (189) million. All the forest land in China is leased. The 
biological asset value decrease is mainly due to lower volumes as some of 
the lease contracts were ended in 2025, while sales prices and decrease in 
discount rate had a positive impact on the value. Biological assets 
included young standing timber with a value of EUR 21 (30) million. The 
discount rate of 8.8% (9.2%) used in the discounted cash flows (DCF) 
decreased in 2025.
Veracel
Veracel is a 50% joint operation in Brazil. Stora Enso’s share of biological 
assets was EUR 135 (118) million. The increase is mainly caused by 
favourable climate conditions effecting the growth and decreased 
discount rate. Biological assets included young standing timber with a 
value of EUR 36 (33) million. The discount rate of 8.2% (12.4%) is used in 2025. 
The related forest land is measured at cost.
Montes del Plata
Montes del Plata (MdP) is a 50% joint operation in Uruguay. Stora Enso’s 
share of biological assets was EUR 350 (358) million. The decrease is mainly 
driven by weaker foreign exchange rate, while increased growth and 
decrease in discount rate had a positive impact on the biological asset 
value. Biological assets included young standing timber with a value of EUR 
54 (55) million. The discount rate of 8.0% (9.0%) is used in the DCF in 2025. 
The related forest land is measured at cost.
Associated companies
Tornator
Tornator Oyj is a 41% owned Finnish associate company. Stora Enso’s share 
of biological assets was EUR 1,449 (EUR 1,335) million, related forest land 
amounted to EUR 110 (139) million, and total forest assets equalled to EUR 
1,560 (1,474) million. The increase in the value of forest assets is mainly 
driven by acquisitions and slightly higher market prices.
Stora Enso’s share of the productive forest area totals 298 (286) thousand 
hectares with a standing stock of 35.1 (33.8) million forest m3. The weighted 
three-year (36 month) average market transaction price applied in the 
valuation for forest assets located in Finland in 2025 is EUR 44 (44) per 
forest m3. The forest asset value in Finland corresponds to an average of 
EUR 5,240 (5,160) per hectare of productive forest area.
SESOM 2 AB
SESOM 2 AB is a 15% owned Swedish associate company. Stora Enso’s share 
of biological assets was EUR 111 million, related forest land amounted to EUR 
31 million and total forest assets equalled to EUR 143 million.
Stora Enso’s share of the productive forest area totals 22 thousand 
hectares with a standing stock of 3.2 million forest m3. The weighted three-
year (36 month) average market transaction price applied in the valuation 
for forest assets located in Sweden in 2025 is EUR 45 per forest m3. The 
forest asset value in Sweden corresponds to an average of EUR 6,520 per 
hectare of productive forest area.
Valuation sensitivities of significant assumptions 
of a +/- 10% movement
EUR million Wood market 
prices Growth rate Discount rate
Guangxi +/-24 +/-17 +/-3
Veracel +/-13 +/-13 +/-3
Montes del Plata +/-37 +/-37 +12/-11
Nordic forest asset valuation is sensitive to changes in market transaction 
prices and volume of standing stock. The table below shows the sensitivity 
to change in average market price and to change in the volume of 
standing stock of forest assets in Sweden.
EUR +1/forest m3 volume of standing stock of +1 
million forest m3
EUR million 2025 2024 2025 2024
Värmland, Storlän  58 71  20 19
Dalarna, Västra  11 12  4 3
Dalarna, Östra  36 42  12 12
Gävleborg, Östra  11 11  3 3
Jämtland, Södra  17 18  5 4
Other  0 0  0 0
Total  133 154  43 41
 4.3 Associates 
 Accounting principles
Associated companies over which Stora Enso exercises significant influence are 
accounted for using the equity method. Stora Enso does not control associated 
companies alone or jointly with other parties, but has significant influence. The 
Group’s share of the associated companies profit or loss is recognised in the 
consolidated income statement. The Group’s interest in an associated company is 
carried in the consolidated statement of financial position at an amount that 
reflects its share of the net assets of the associate together with goodwill. Goodwill 
arising from the acquisition of an associated companies is included in the carrying 
amount of the investment and is assessed for impairment as part of that 
investment.
When the Group share of losses exceeds the carrying amount of an investment, the 
carrying amount is reduced to zero and any recognition of further losses ceases 
unless the Group is obliged to satisfy obligations of the investee that it has 
guaranteed or which it is otherwise committed to.
The Group’s share of results in associated companies is reported in the operating 
result to reflect the operational nature of these investments. Similarly, dividends 
received from associated companies are presented in the net cash provided by 
operating activities in the consolidated cash flow statement.
Principal associated company investments
Ownership 
interest % EUR million
Company
Reportable 
segment
Domicile 
and 
principal 
place of 
operations 2025 2024 2025 2024
Tornator Oyj Forest Finland 41.00 41.00  953  922 
SESOM 2 AB Forest Sweden 15.00  —  116  — 
Others  39  32 
Carrying amount  1,108  954 
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  163

===== SIDA 164 =====

Group share of associated companies income statements
EUR million 2025 2024
Sales  152  139 
Net operating expenses  -85  -80 
Biological asset valuation  55  14 
Operating result  123  74 
Net financial items  -11  -14 
Net result before tax  111  60 
Income tax  -23  -10 
Net result for the year  89  52 
The average number of personnel in the associated companies was 971 in 
2025, compared with 1,015 in 2024.
A summary of the financial information, prepared in accordance IFRS, in 
respect of the Group’s material associates, Tornator Oyj and SESOM 2 AB is 
set out below. The Group’s share of these associated companies are 
reported in the Forest segment and covers the majority of the Group’s total 
carrying amount of associated companies.
Tornator Oyj
EUR million 2025 2024
Forest assets  3,805  3,595 
Other non-current assets  73  71 
Current assets  145  134 
Non-current liabilities  748  948 
Current liabilities  480  141 
Tax liabilities  470  460 
Sales  238  221 
Net result for the year  217  133 
Other comprehensive income  -71  12 
Total comprehensive income  146  145 
Dividends received during the financial year (41%)  29  29 
Net assets of the associate  2,325  2,250 
Ownership interest  41.00 %  41.00 %
Carrying amount of the Group’s interest in 
Tornator Oyj  953  922 
The Group’s share of Tornator’s net profit was EUR 89 (54) million, including 
a biological asset valuation gain net of taxes of EUR 43 (12) million.
SESOM 2 AB
EUR million 2025
Forest assets  951 
Other non-current assets  169 
Current assets  18 
Non-current liabilities  162 
Current liabilities  4 
Tax liabilities  197 
Sales  11 
Net result for the year  17 
Other comprehensive income  7 
Total comprehensive income  24 
Net assets of the associate  775 
Ownership interest  15.00 %
Carrying amount of the Group’s interest in SESOM 2 AB  116 
In September 2025, Stora Enso disposed 12.4% of its forest assets and 
retained 15% ownership of the sold company. In 2025 Stora Enso and SESOM 
2 entered into a 15-year wood supply agreement with a possible additional 
15-year extension. This will secure wood availability for Stora Enso’s Swedish 
business units. SESOM 2  will also benefit from a forest management 
agreement under which Stora Enso will provide forest-related services. The 
group has assessed that these agreements together with other 
contractual details and Stora Enso’s voting rights and share of appointed 
board members indicate that Stora Enso will exercise a significant 
influence over SESOM 2 and therefore it has been reported as associate 
company. More details about the transaction included in note 6.1 
Acquisitions, disposals and assets held for sale.
The Group’s share of SESOM 2 AB’s net profit was EUR 3 million, including a 
biological asset valuation gain net of taxes of EUR 2 million.
Aggregate information of associated companies 
that are not individually material
EUR million 2025 2024
Non-current assets  46  44 
Current assets  18  16 
Non-current liabilities  10  8 
Current liabilities  16  20 
Sales  52  49 
Net result for the year  -3 -2
Dividends received during the financial year  — —
Net assets of the associates  39  32 
Associate company value  39  32 
Associate company value for Tornator Oyj  953  922 
Associate company value for SESOM 2 AB  116  — 
Total associate company value  1,108  954 
Associated company balances
EUR million 2025 2024
Receivables from associated companies
Non-current loan receivables  3  2 
Trade receivables  4  5 
Current loan receivables  1  10 
Liabilities to associated companies
Trade payables  60  46 
Associated company transactions
EUR million 2025 2024
Sales to associated companies  26  30 
Purchases from associated companies  231  199 
The Group engages in transactions with associated companies such as 
sales and purchases of wood. All agreements are negotiated at arm’s 
length and are conducted on terms that the Group considers customary 
in the industry and generally no less favourable than would be available 
from independent third parties.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  164

===== SIDA 165 =====

4.4 Equity instruments 
 Accounting principles
The Group has elected to classify its equity investments in Pohjolan Voima shares 
and certain other unlisted shares held by the Group at fair value through other 
comprehensive income (FVTOCI) under IFRS 9 by applying the irrevocable election 
for equity instruments under the standard due to the long-term nature of the 
ownership. The gains and losses resulting from changes in the fair value of equity 
investments under FVTOCI are not recycled to the income statement upon 
impairment or disposal, only the dividend income is recognised in the income 
statement. In addition, the Group also has certain equity investments in unlisted 
securities that are classified as fair value through income statement. The majority 
of the Group’s equity instruments consist of investments in Pohjolan Voima Oyj 
(PVO).
 Critical accounting estimates and judgement
Where the fair value of financial assets and liabilities cannot be derived directly 
from publicly quoted market prices, other valuation techniques, such as discounted 
cash flow models, and Gordon model, are applied. Changes in the key assumptions, 
such as future cash flow estimates, could affect the reported fair value of the 
financial instruments. Investments in equity and debt instruments of unlisted 
entities, such as PVO, represent a significant portion of the Group’s assets and 
require management judgement, as explained in more detail below.
Equity instruments
EUR million 2025 2024
1 January  613 819
Change in fair value - OCI  297  -203 
Change in fair value - Income statement  0  0 
Additions  13  0 
Disposals  -11  -3 
Translation difference and other changes  1  -1 
31 December  912  613 
PVO shares
The Group holds a 16.5% (16.1%) interest in Pohjolan Voima Oyj (PVO), a public 
limited company in the energy sector that produces electricity and heat 
for its shareholders in Finland at cost-based and non-profit making 
principle (Mankala-principle). Each subsidiary of the PVO group has its own 
class of shares that, instead of dividends, entitle the shareholder to the 
energy produced in proportion to its ownership of that class of share. Also, 
the shareholders then have an obligation to cover the costs of production, 
which are generally lower than market prices. Stora Enso received EUR 2 (3) 
million of dividends from PVO during 2025. The holding is fair valued using 
the discounted cash flow method. The valuation is categorised at level 3 in 
the fair value hierarchy. More details about these levels are included in 
note 5.2 Fair values.
The electricity prices used in the valuation are based on market future 
derivative prices for the first two years and on long-term electricity price 
estimates for the years thereafter. The historical financial statements 
provide the basis for the cost structure for each power asset and for future 
periods, estimates from PVO shareholder information is used when 
available and these are adjusted by inflation factor in future years. The 
discount rate of 6.48% used in the valuation model is determined using the 
weighted average cost of capital method. A +/- 5% change in the 
electricity price used in the DCF would change the valuation by EUR +96 
million and -96 million, respectively. A +/- percentage point change in the 
discount rate would change the valuation by EUR -154 million and +204 
million, respectively.
PVO’s shares are divided in different share series. The B and B2 series relate 
to PVO’s shareholdings in Teollisuuden Voima Oyj (TVO), which operates 
three nuclear plants in Finland (Olkiluoto 1–3). Stora Enso holds an indirect 
share of approximately 8.9% of the capacity of the Olkiluoto 3 nuclear plant 
unit through its PVO B2 shares.
PVO and other equity instruments 31 December 2025
EUR million Share 
Series 1 % Holding Asset 
Category  2025  2024
PVO A 20.6 Hydro  249  191 
PVO B, B2 15.7, 14.8 Nuclear  621  378 
PVO C  0  1 
Total PVO  870  570 
Other unlisted securities  42  31 
Total unlisted securities  912  602 
Listed securities (Packages Ltd) 2  0  11 
Total Equity instruments  912  613 
1 After the finalisation of winding down of their related operations, the share series C was dissolved during 2025 
and share series C2, V and M were dissolved during 2024.
2 Disposed during 2025.
The valuation of PVO in 2025 amounted to EUR 870 (570) million. The 
increase in PVO’s valuation is mainly due to an increase in electricity price 
estimates. No deferred tax is recognised, as under Finnish tax regulations, 
holdings above 10% are exempt from tax on disposal proceeds.
4.5 Emission rights and other non-current assets
 Accounting principles
The Group participates in the European Emissions Trading Scheme, with the aim of 
reducing greenhouse gas emissions. The Group has been allocated allowances to 
emit a fixed tonnage of carbon dioxide (CO2) over a fixed period of time, which are 
recognised as intangible assets, government grants and as liabilities for the 
obligation to deliver allowances equal to those emissions that have been made 
during the compliance period.
Intangible assets related to emission allowances are measured at level 1 fair value 
at the date of initial recognition. The liabilities to deliver allowances are recognised 
based on actual emissions and are settled using allowances on hand and 
measured at the carrying amount of those allowances. At the reporting date, if the 
market value for the emission allowances is less than the carrying amount, any 
surplus allowances that are not required to cover emissions made are impaired to 
the market value.
The Group recognises expenses under “Materials and Services” related to emissions 
made at the grant date fair value for the allocated free allowances, or at 
acquisition cost for purchased emissions rights. These costs are offset by income 
from the use of granted rights, also measured at their original fair value, resulting in 
a neutral impact on the consolidated income statement for rights consumed within 
the original grant. Revenue from selling surplus emission allowances is recognised 
on the delivery date. Any net effect reflects either the cost of acquiring additional 
rights to cover excess emissions, the sale of unused rights when actual emissions 
are below the granted amount, or impairment of rights not needed for internal use.
Emission rights
EUR million 2025 2024
Value at 1 January  73  108 
Emission allowances allocated  99  110 
Sales  -71  -65 
Settlement with the government  -55  -80 
Value at 31 December  45  73 
The liability to deliver allowances is presented in the consolidated 
statement of financial position in line other operative liabilities. As of 31 
December 2025, the liability to deliver allowances amounted to EUR 40 (56) 
million as presented in note 4.8 Operative liabilities. The excess emission 
rights held at the year end were valued at EUR 21 (17) million.
Other non-current assets
EUR million 2025 2024
Prepaid expenses and accrued income  28  21 
Tax credit  3  3 
Other non-current operative assets  38  28 
Total  69  53 
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  165

===== SIDA 166 =====

4.6 Inventories 
 Accounting principles
Inventories are reported at lower of cost and net realisable value with the cost 
determined by the first-in first-out (FIFO) method or, alternatively, by the weighted 
average cost where it approximates FIFO. The same cost formula is used for all 
inventories having a similar nature and use to the Group. The cost of finished goods 
and work in progress comprises raw material, direct labour, depreciation, other 
direct costs and related production overheads, but excludes interest expenses. Net 
realisable value is the estimated selling price in the ordinary course of business, less 
the costs of completion and sale.
Where market conditions result in the manufacturing costs of a product exceeding 
its net realisable value, a valuation allowance is made. Valuation allowances are 
also made for old, slow moving and obsolete finished goods and spare parts when 
needed. Such valuation allowances are deducted from the carrying value of the 
inventories in the consolidated statement of financial position.
EUR million 2025 2024
Materials and supplies  501  468 
Work in progress  70  73 
Finished goods  853  829 
Spare parts and consumables  328  325 
Other inventories  89  26 
Advance payments and cutting rights  101  85 
Obsolescence allowance - spare parts and 
consumables  -100  -104 
Obsolescence allowance - finished goods  -18  -12 
Net realisable value allowance  -22  -20 
Total  1,802  1,672 
EUR 6,117 (5,842) million of inventories in total were expensed during the 
year. EUR 29 (23) million of inventory write-downs were recognised as an 
expense. EUR 26 (26) million were recognised as a reversal of previous 
write-downs.
4.7 Operative receivables 
 Accounting principles
Trade receivables
Trade receivables are recognised initially at fair value and subsequently at their 
anticipated realisable value with an estimate made for loss allowance on expected 
credit losses based on a forward-looking and objective review of all outstanding 
amounts at period end. A simplified approach under IFRS 9 has been implemented 
for trade receivables and loss allowances are recognised based on expected 
lifetime credit losses in the consolidated income statement within other operating 
expenses. For non-defaulted receivables, expected credit losses are estimated 
based on externally generated customer level probability of default data that is 
used in the forward-looking loss allowance calculation model. The loss allowance 
model for non-defaulted receivables also takes into account a macroeconomic 
indicator that considers the macroeconomic developments and further 
incorporates forward-looking data to the calculation model. The rebuttable 
presumption that default does not occur later than when a financial asset is 90 
days past due has been applied in the calculation model and a default is normally 
estimated to occur when trade receivables are at least 90 days overdue or there is 
otherwise objective evidence supporting the conclusion that a default has 
occurred. Trade receivables will be written off and booked as a credit loss only with 
the court’s decision of bankruptcy or in some other cases when there is objective 
evidence supporting the write-off.
Trade receivables under factoring arrangements
Stora Enso uses factoring arrangements as one of the working capital 
management tools. Sold trade receivables are derecognised once significant 
related risks and rewards of ownership have been transferred to the buyer. 
Outstanding balances for trade receivables that were not yet sold at period end but 
qualify to be sold under factoring programmes in the next period, are classified as 
trade receivables fair valued through other comprehensive income in accordance 
with the business model and contractual cash flow characteristics tests under 
IFRS 9. Please refer to note 5.2 Fair values for further details.
Current operative receivables
EUR million 2025 2024
Trade receivables - gross carrying amount  613  688 
Loss allowance  -20  -20 
Prepaid expenses and accrued income  67  87 
Other receivables  209  214 
Total  869  969 
Age analysis of trade receivables
EUR million 2025 2024
Not overdue  540  619 
Less than 30 days overdue  38  39 
31 to 60 days overdue  3  1 
61 to 90 days overdue  3  0 
91 to 180 days overdue  3  1 
Over 180 days overdue  27  27 
Total  613  688 
As at 31 December 2025, a gross amount of EUR 74 (69) million of trade 
receivables were overdue. These relate to a number of countries and 
unrelated customers that have no recent history of default. If the Group 
has concerns regarding the financial status of a customer, an advance 
payment or an irrevocable letter of credit drawn from a bank is required. At 
the year end, the letters of credit awaiting maturity totalled EUR 40 (48) 
million. Please refer to note 5.1 Financial risk management for details of 
customer credit risk management.
Age analysis of loss allowance
EUR million 2025 2024
Not overdue and less than 90 days overdue  1  1 
91 to 365 days overdue  3  1 
Over 365 days overdue  17  17 
Total  20  20 
Reconciliation of loss allowance
EUR million 2025 2024
Opening balance at 1 January  20  27 
Change in loss allowance booked through income 
statement  1  3 
Write-offs  -1  -10 
Other  1  0 
Closing balance at 31 December  20  20 
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  166

===== SIDA 167 =====

Stora Enso has entered into factoring agreements to sell trade receivables 
in order to accelerate cash conversion. During 2025, the Group entered 
into one new factoring agreement with a financial institution, under terms 
similar to the existing agreements. These agreements resulted in full 
derecognition of trade receivables amounting to a nominal value of EUR 
441 (414) million at the end of the year. The continuing involvement of Stora 
Enso in the sold receivables was estimated as being insignificant due to 
the non-recourse nature of the factoring arrangements involved.
4.8 Operative liabilities 
Non-current operative liabilities
EUR million 2025 2024
Share-based payments  1  1 
Other payables  30  9 
Total  30  10 
Current operative liabilities
EUR million 2025 2024
Trade payables  1,804  1,781 
Payroll and staff-related accruals  209  224 
Accrued liabilities and deferred income  103  114 
Emission liabilities  40  56 
Advances received  11  15 
Other payables¹  126  107 
Total  2,293  2,296 
1 Other payables consist especially of taxes payable to government, such as VAT and payroll taxes.
In 2024, EUR 16 million of grants were paid back to the authorities in Belgium, as a result of a 2019 legionella-
related incident being considered as an environmental infringement.
Supplier Chain Finance arrangements
Stora Enso has entered into several supply chain finance agreements. 
Supply chain finance arrangements are recognised as trade payables 
and are not reclassified after initial recognition.
Supply chain finance arrangements have the following terms and 
conditions:
Suppliers offered chance to join the programme, either as part of contract 
negotiations or during the contract period to update the terms the 
agreement. This is a trade payable programme where invoices are paid to 
the bank under the same payment terms that Stora Enso has agreed upon 
with the supplier, while the bank pays the supplier early for the invoice 
according to the arrangement. The bank conducts negotiations for the 
supplier’s participation in the programme, with Stora Enso acting as an 
agent to connect the two parties. The only cost to the supplier is the early 
payment of invoices. The programme is funded on a non-recourse basis 
by the funder, and the supplier predominantly bears the cost of the 
discounting in the programme. No joint and several liability clause is 
included in the programme, with all invoices treated the same in Stora 
Enso’s subsidiaries.
EUR million 2025 2024
SCF presented within trade payables  322  254 
Of which suppliers have received payment  299  236 
Range of payment due dates
Days after invoice date 2025 2024
Trade payables that are part of an arrangement 60-180 60-180
Comparable trade payables that are not part of an 
arrangement 60-120 60-120
There were no material non-cash changes that would have caused 
changes in the carrying amounts.
4.9 Provisions 
 Accounting principles
Provisions are recognised when the Group has a present legal or constructive 
obligation as a result of past events, and it is probable that an outflow of resources 
will be required to settle the obligation, and a reliable estimate of the amount of the 
obligation can be made. Provisions are measured at the management’s best 
estimate and there is some uncertainty regarding the timing and amount of the 
costs. Provisions for obligations to dismantle, remove or restore assets after their 
use are added to the carrying amount of the assets at acquisition date and 
depreciated over the useful life of the asset. Provisions are discounted to their 
current net present value if the effect of the time value of money is material.
Environmental provisions
Environmental expenditures resulting from the remediation of an existing condition 
caused by past operations, and which do not contribute to current or future 
revenues, are recognised as provisions. Environmental provisions are recorded 
when it is probable, based on current interpretations of environmental laws and 
regulations, that a present obligation has arisen and the amount of such liability 
can be reliably estimated.
Restructuring provisions
A restructuring provision is recognised in the period in which the Group becomes 
legally or constructively committed to the plan. The relevant costs are those that 
are incremental to, or incurred as a direct result of, the exit plan, or are the result of 
a continuing contractual obligation with no ongoing economic benefit, or represent 
a penalty incurred to cancel the obligation.
Other provisions
Other provisions are recognised regarding different legal or constructive 
obligations, such as reforestation, onerous contracts, ongoing lawsuits, claims, 
or similar.
 Critical accounting estimates and judgement
The amounts recognised as provisions are based on the management’s best 
estimate of the costs required to settle the obligation. Due to uncertainty regarding 
the timing and amount of these costs, the actual costs might differ significantly 
from the original estimate. The carrying amounts of provisions are reviewed 
regularly and adjusted when needed to consider changes in cost estimates, 
regulations, applied technologies and conditions.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  167

===== SIDA 168 =====

Provisions
EUR million
Environ-
mental 
provisions
Restructuring 
provisions
Other 
provisions
Total 
provisions
Carrying Value at 1 January 
2024  63  77  28  168 
Translation difference  -1  0  -2  -3 
Disposals and classification as 
held for sale  0  -1  0  -1 
Charge in Income Statement
New provisions  2  42  10  55 
Increase in existing provisions  14  2  0  16 
Reversal of existing provisions  -3  -14  0  -17 
Payments  -8  -80  -12  -100 
Carrying Value at 31 December 
2024  67  26  25  118 
Translation difference  2  1  1  5 
Disposals and classification as 
held for sale  0  0  -2  -2 
Charge in Income Statement
New provisions  3  27  18  47 
Increase in existing provisions  4  0  3  7 
Reversal of existing provisions  -3  -2  -1  -6 
Payments  -10  -19  -11  -40 
At 31 December 2025  64  32  32  129 
Allocation between current and 
non-current provisions
Current provisions: Payable 
within 12 months  3  29  18  50 
Non-current provisions: Payable 
after 12 months  61  3  15  79 
Total at 31 December 2025  64  32  32  129 
The Group has undergone major restructuring in recent years, from 
divestments to mill closures and administrative cost-saving programmes. 
The obligation at the end of 2025 amounted to EUR 32 (EUR 26) million for 
restructuring provisions and EUR 32 (EUR 25) million for other provisions. 
Material payments in 2025 in restructuring provisions are mainly related to 
the profit improvement programme.
The most significant environmental provision is based on an agreement 
between Stora Enso and the City of Falun that obligates the Group to purify 
runoff from the Kopparberg mine before releasing the water into the 
environment. The provision at year end amounted to EUR 26 (EUR 27) 
million. The most material case in other provisions is related to an 
obligation in some Nordic countries to take care of reforestation within 
a specified time after final harvesting.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  168

===== SIDA 169 =====

5 Capital structure and financing
5.1 Financial risk management
Risk management principles and process
Stora Enso is exposed to several financial market risks that the Group is 
managing under the policies approved by the Board of Directors. The 
objective is to ensure cost-effective funding of Group companies and 
manage financial risks effectively. The Stora Enso Group Financial Risk 
Policy governs all financial transactions in Stora Enso. This policy and any 
future amendments take effect once they are approved by the Board of 
Directors and all policies covering the use of financial instruments must 
comply with it. The Group’s joint operations companies operate under their 
own financial risk policies, which may not be fully similar to the Group’s 
policies.
The major financial market risks are detailed below with the main 
exposures for the Group being interest rate risk, currency risk, liquidity risk, 
refinancing risk, and commodity price risk, especially for fiber, pulp, 
and energy.
Interest rate risk
The Group is exposed to an interest rate risk that is the risk of fluctuating 
interest rates affecting the interest expense of the Group and value of its 
assets and liabilities. Stora Enso is exposed to the interest rate risk through 
interest-bearing assets and liabilities, such as loans, financial instruments 
and lease liabilities, but also through commercial agreements and 
operative assets and liabilities such as biological assets. The Group’s aim is 
to keep interest costs stable. The Group’s aggregate duration should not 
exceed the average loan maturity, but should aim towards a long duration. 
A duration above the average loan maturity is approved by the Board 
of Directors.
The Group may use interest-rate swaps and cross-currency swaps to 
manage the interest-rate risk by synthetically converting floating-rate 
loans into fixed-rate loans through the use of derivatives.
Floating and fixed interest-rate position
The average interest duration for the Group’s net interest-bearing 
liabilities, including all interest rate derivatives but excluding cash and 
cash equivalents, is 2.9 (2.5) years. At the end of 2025, the portion of the 
balance sheet, net of related derivatives and exposed to floating interest 
rates, amounted to EUR 231 million (EUR 604 million) (excluding interest 
receivable and payable, listed securities, derivative asset and liabilities). 
The fixed rate interest portion was 74% (69%) of the total debt portfolio at 
the end of 2025 (excluding derivative liabilities and interest payable).
The sensitivity analysis reflects the effect to profit before tax mainly as a 
result of changes in interest expenses on floating rate debt. As of 31 
December 2025, one percentage point increase in interest rates would 
increase annual net interest expenses by approximately EUR 7 (EUR 7) 
million and a similar decrease in interest rates would decrease net interest 
expenses by EUR 7 (EUR 7) million. This assumes that the duration and the 
funding structure of the Group remain constant throughout the year. This 
simulation calculates the interest effect of a 100 basis point parallel shift 
in interest rates on all floating rate instruments excluding cash 
equivalents from their next reset date to the end of the year. In addition, 
all short-term loans maturing during the year are assumed to be rolled 
over on maturity to year end using the new higher or lower interest rate.
A one percentage point parallel change up or down in interest rates would 
also result in fair valuation gains or losses of EUR 1 (EUR 3) million before 
taxes in the cash flow hedge reserve in OCI regarding interest rate swaps 
under cash flow hedge accounting. Note 5.4 Derivatives summarises 
the nominal and fair values of the outstanding interest rate 
derivative contracts.
Foreign exchange risk – transaction risk
The Group operates globally and is exposed to a foreign-currency 
transaction risk arising from exchange rate fluctuations. Foreign exchange 
transaction risk exposure comprises both the geographical location of 
Stora Enso production facilities around the world, sourcing of raw materials 
and sales of end products in foreign currencies, mainly denominated in US 
dollars, British pounds and Swedish crowns. Stora Enso Group companies 
with functional currency other than euro are also exposed to a foreign-
currency transaction risk arising from EUR denominated net cash flows. 
These EUR exposures mainly arise from Stora Enso subsidiaries located in 
Sweden, Czechia and Poland.
The currency transaction risk is the impact of exchange rate fluctuations 
on the Group’s Income statement, which is the effect of currency rates on 
expected future cash flows and subsequent trade receivables or payables. 
The Group’s standard policy to mitigate the risk is to hedge 15–60% of the 
highly probable forecast cash flows in major currencies for the next 12 
months by using derivative financial instruments, such as foreign 
exchange forwards and foreign exchange options. For exposures 
denominated in SEK, deviations from the standard hedge ratio are applied 
across business areas to reflect differences in the nature of underlying 
exposures and risk management practices. A higher ratio has been 
approved for certain cost exposures representing a portion of the Group’s 
total SEK net exposure. Other business units’ SEK sales and costs are 
managed separately and are not included in this hedging program. For 
highly probable USD cash flows, a higher hedge ratio of up to 80% has been 
approved. The Group may also hedge periods between 12 months and 36 
months, or change the above mentioned hedging ratio for the next 12 
months upon the discretion of the Group’s management.
For operative receivables and payables in foreign currencies, the objective 
is to hedge 50–100% of the outstanding net receivable balance in major 
currency pairs.
The table below presents the estimated net operative foreign currency 
transaction risk exposures for the main currencies for the next 12 months 
and the related foreign-currency hedges in place as at 31 December, 
retranslated using year-end exchange rates. The net operative 
receivables and payable exposures, representing the balances as at 31 
December, include foreign currency exposures generated by external and 
intercompany transactions in line with the requirements of IFRS 7. A 
positive amount of exposure in the table below represents an estimated 
future inflow or receivable of a foreign currency amount.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  169

===== SIDA 170 =====

Operative foreign currency transaction risk exposure
As at
31 December 2025
As at
31 December 2024
EUR million EUR SEK USD GBP AUD UYU EUR SEK USD GBP AUD UYU
Estimated annual net cash flow exposure in 
hedged foreign-currency flows1  748  -308  1,327  159  80  -45  792  -321  1,580  158  73  -46 
Cash flow hedges for the next 12 months  -461  242  -1,045  -34  -23  27  -436  206  -737  -38  -20  32 
Estimated annual net cash flow exposure, 
net of hedges  286  -66  282  125  57  -18  356  -115  843  120  54  -14 
Hedging percentage as at 31 December for 
next 12 months  62 %  79 %  79 %  22 %  28 %  60 %  55 %  64 %  47 %  24 %  27 %  69 %
Weighted-average hedged rate against EUR2  11.19  1.15  0.87  1.79  50.27  11.42  1.11  0.84  1.64  43.74 
1 Cash flows are forecasted highly probable net operating foreign-currency cash flows in hedged currencies. The exposure presented in the EUR column relates to operative 
transaction risk exposure from EUR denominated cash flows in Group companies located in Sweden, Czechia and Poland with functional currency other than EUR.
2 The weighted-average exchange rate against EUR is calculated based on bought leg of option collar structure and forward contracts’ forward rate and therefore 
represents the weighted-average hedged rate based on the least favourable hedged rate from the Group’s point-of-view.
As at
31 December 2025
As at
31 December 2024
EUR million EUR SEK USD GBP AUD UYU EUR SEK USD GBP AUD UYU
Operative receivables and payables net 
exposure  -88  -35  89  16  30  -6  -87  -40  49  17  42  -4 
Net receivable currency hedges 1  33  7  -50  -10  -30  0  34  6  6  -10  -22  0 
Net operative receivables exposure, net of 
hedges  -56  -27  39  5  0  -6  -54  -34  55  7  19  -4 
1  The hedge positions presented in this table reflect instruments used against the accounts payable and receivable balance sheet positions shown, rather than those 
outstanding at 31 December 2025 year-end. Adjustments were applied on January 2026 using December operative receivables and payables net exposure to align with 
risk management strategy.
In addition, the Group hedge estimated net operative foreign currency exposures in SEK for the period between 12 
and 24 months. Cash flow hedges outstanding at the reporting date was EUR 33 million for SEK exposures. 
A calculated 5% weakening of exposure currencies would result in a EUR -2 million effect on cash flow hedging OCI 
reserve at year end.
The following table includes the estimated effect on the annual operating result of a weakening of an exposure 
currency against the functional currencies of exposed subsidiaries. The sensitivities have been calculated based 
on a 5% movement in EUR, SEK, USD, GBP and AUD while 10% movement in UYU. These changes are estimated as 
reasonably possible changes in exchange rates, measured against year-end closing rates. A corresponding 
strengthening of the exposure currency would have an approximately equal opposite impact. A negative amount 
in the table reflects a potential net loss in the income statement or equity and, conversely, a positive amount 
reflects a potential net gain. In practice, the actual foreign currency results may differ from the sensitivity analysis 
presented below, since the income statements of subsidiaries with functional currencies other than the euro are 
translated into the Group reporting currency using the average exchange rates for the year, whereas the 
statements of the financial position of such subsidiaries, including currency hedges, trade receivables and 
payable, are translated using the exchange rates at the reporting date. The translation risk exposures are 
discussed more in detail under the Translation risk chapter below.
The calculation includes currency hedges and assumes that there are no changes in other underlying currencies. 
The currency effects are based on estimated operative foreign currency flows for the next twelve months, hedging 
levels at the year end, and the assumption that the currency cash flow hedging levels and all other variables will 
remain constant during the next twelve months. Hedging instruments include foreign exchange forward contracts 
and foreign exchange options. Indirect currency effects with an impact on prices and product flows, such as a 
product becoming cheaper to produce in a different geographical location, have not been considered in this 
calculation.
Sensitivity analysis of operative foreign currency transaction risk exposure
As at
31 December 2025
As at
31 December 2024
EUR million EUR SEK USD GBP AUD UYU EUR SEK USD GBP AUD UYU
Exposure currency change by1  -5 %  -5 %  -5 %  -5 %  -5 %  -10 %  -5 %  -5 %  -5 %  -5 %  -5 %  -10 %
Effect on estimated annual net cash flows in 
hedged flows  -37  15  -66  -8  -4  4  -40  16  -79  -8  -4  5 
Effect on cash flow hedging OCI reserve 
before taxes as at year end2  23  -12  52  2  1  -3  22  -10  37  2  1  -3 
Effect on net operative receivables and 
payables after hedges3  3  1  -2  —  —  1  3  2  -3  —  -1  — 
Estimated annual EBIT impact4  -12  5  -16  -7  -3  2  -15  7  -45  -6  -4  2 
1 The sensitivity analysis for EUR denominated annual net cash flows, operative net receivables and related hedges refer to the EUR denominated transaction risk arising 
from EUR denominated foreign-currency cash flows in Sweden, Czechia and Poland with functional currency other than EUR.
2 The effect on OCI cash flow hedging reserve before taxes at year end is related to the fair value change in derivative contracts qualifying as cash flow hedges of highly 
probable forecast transactions under IFRS 9. Amount effecting OCI will be recycled to operative result when the transaction realises.
3 Currency effect related to net operative receivables or payables and related hedges.
4 The estimated annual EBIT impact includes currency effects in respect of operative exposures in the Statement of Financial Position, forecast cash flows and the related 
hedges.
The following table presents the financial foreign currency exposure and the related hedges in place as at 31 
December for the main currencies. Net debt includes foreign-currency external loan payables and receivables, 
foreign-currency internal loan payables and loan receivables and cash equivalents. Loans designated as net 
investment loans under IAS 21 are excluded from the table as they reduce the foreign-currency exposures on a 
Group level. Internal transaction exposure includes foreign-currency payables and receivables outstanding within 
the Group at reporting date. The currency derivatives mainly hedge financial exposures in the statement of 
financial position. A negative amount of exposure in the table represents a net payable of a foreign currency 
amount.
Additionally, the table includes the estimated effect on the income statement of a currency weakening of an 
exposure currency against EUR. The sensitivities have been calculated based on a 5% movement in SEK, USD, CNY, 
PLN, and CZK. These changes are estimated as reasonably possible changes in exchange rates, measured against 
year-end closing rates. A corresponding strengthening of the exposure currency would have an approximately 
equal opposite impact. A negative amount in the table reflects a potential net loss in the Income statement and, 
conversely, a positive amount reflects a net potential gain. In practice, the actual foreign currency results may 
differ from the sensitivity analysis below as the exposure amounts may change during the year.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  170

===== SIDA 171 =====

Financial foreign currency exposure and estimated currency effects in income statement
As at
31 December 2025
As at
31 December 2024
EUR million SEK USD CNY PLN BRL CZK SEK USD CNY PLN BRL CZK
Foreign-currency net debt1  51  -32  73  -12  4  17  256  -151  141  -11  80  30 
Currency hedges  -90  -27  —  -9  —  -22  -257  -53  —  -11  —  -29 
Net exposure after hedges  -39  -59  73  -21  4  -5  -2  -204  141  -22  80  1 
Internal transaction exposure  —  3  -6  — 
Currency hedges  —  —  —  — 
Net non-operative exposure  —  —  —  —  —  —  3  -6  — 
Exposure currency change by  -5 %  -5 %  -5 %  -5 %  -5 %  -5 %  -5 %  -5 %  -5 %  -5 %  -5 %  -5 %
Effect in the Income Statement2  2  3  -4  1  —  —  —  10  -7  1  -4  — 
1 The Group has designated certain internal loans to Chinese subsidiaries as net investment loans under IAS 21. The loans are denominated in EUR, USD, and CNY. The 
underlying foreign currency gain or loss will be posted as part of CTA in Equity. The nominal amount of net investment loans amounted to EUR 686 (EUR 620) million as per 
the year end and reduces the currency exposure for relevant currencies in the above table.
2 Gains and losses are recognised as part of Net financial items in the Income Statement
Foreign exchange risk – translation risk
Translation risk results from fluctuations in exchange rates affecting the value of Stora Enso’s consolidated net 
foreign currency denominated assets, liabilities, and income. Translation risk is reduced by funding assets, 
whenever economically possible, in the same currency as the asset itself. The Group may also enter into foreign 
exchange forwards, foreign exchange options or foreign currency denominated loans to hedge its net investments 
in foreign entities with different functional currencies than the Group.
The balance sheets of foreign subsidiaries, associated companies and foreign currency denominated equity 
instruments in the scope of IFRS 9 are translated into euros using exchange rates prevailing on the reporting date, 
thus exposing consolidated Group equity to fluctuations in currency rates. The resulting translation differences, 
along with other movements such as the translation rate difference in the income statement, are recorded directly 
in shareholders’ equity. These cumulative differences materialise through the Income statement on the disposal, in 
whole or in part, of the foreign entity.
The following table presents the translation exposure for geographical areas for which the Group has applied net 
investment hedging techniques to reduce the foreign-currency translation exposure in the consolidated equity. In 
practise, the Group also incurs material unhedged translation risk exposures in other geographical areas such as 
Sweden and China. The exposures used in the calculations are based on the foreign currency denominated equity 
and the hedging levels as at 31 December. Full details of actual CTA movements and hedging results are given in 
note 5.6 Cumulative translation adjustment and equity hedging. The sensitivity analysis includes the effects of 
currency hedges of net investments in foreign entities and assumes that no changes take place other than a 
single currency exchange rate movement on 31 December each year.
Hedged translation exposure in Equity
As at 31 December
EUR million 2025 2024
Translation exposure on equity in USD area1  1,607  1,799 
EUR/USD equity hedges2  -255  -289 
Translation exposure after hedges  1,352  1,510 
Sensitivity before hedges - EUR strengthening 5%  -80  -90 
Sensitivity after hedges - EUR strengthening 5%  -68  -75 
1 Includes the joint operation Montes del Plata in Uruguay, which has USD as its functional currency.
2 USD denominated bonds classified as hedges of net investments in foreign assets.
Liquidity and refinancing risk 
Liquidity risk arises from the difficulty of obtaining finance for operations at a given point in time. Stora Enso’s 
financial risk policy states that the average maturity of outstanding loans and committed credit facilities covering 
short-term borrowings should be at least four years. The policy further states that the Group must have cash 
equivalents and undrawn committed credit facilities to cover all debt maturing within the next 12 months, including 
supply chain financing and factoring. At 31 December 2025, undrawn committed credit facilities and undrawn 
loans were at EUR 800 (EUR 1,235) million. The credit facilities are used as a backup for general corporate purposes 
and are fully undrawn. 
Funding events from 2025 are described in more detail in note 5.3 Interest-bearing assets and liabilities.
As disclosed in note 4.8, the Group has entered into several supply finance agreements to improve the Group’s 
working capital. The finance providers are in good financial condition and the Group has no significant 
concentration of liquidity risk with the finance providers. The Group’s supplier finance agreements are discussed in 
more detail in note 4.8
Refinancing risk, or the risk that maturing debt is not refinanced in the markets, is mitigated by Stora Enso’s target of 
maintaining an even maturity profile of outstanding debt. The table below shows maturity analysis for the Group’s 
contractual financial liabilities classified under principal headings based on the remaining period to contractual 
maturity at the reporting date. Forward interest rates as at the year-end were used for estimating contractual 
finance charges for the upcoming years. The table includes the respective assets and liabilities classified as held 
for sale.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  171

===== SIDA 172 =====

Contractual maturity repayments of financial liabilities, settlement net: 2025
EUR million 2026 2027 2028 2029 2030 2031+ Total
Bond loans  92  598  554  500  500  295  2,539 
Loans from credit institutions  100  109  48  60  142  358  817 
Lease liabilities  60  57  51  43  36  215  463 
Other non-current financial liabilities  0  0  0  0  0  1  1 
Non-current borrowings including current 
portion  253  764  653  603  678  869  3,819 
Estimated contractual finance charges  122  110  95  73  49  170  619 
Estimated contractual lease charges  20  18  17  16  15  116  203 
Contractual repayments on non-current 
borrowings  394  892  765  692  743  1,155  4,641 
Current borrowings, carrying amounts  609  0  0  0  0  0  609 
Gross-settled derivative liabilities - receipts  -2,119  -34  0  0  0  0  -2,153 
Gross-settled derivative liabilities - 
payments  2,079  33  0  0  0  0  2,112 
Trade payables  1,804  0  0  0  0  0  1,804 
Bank overdrafts  5  0  0  0  0  0  5 
Estimated contractual finance charges  15  0  0  0  0  0  15 
Total contractual repayments at 31 
December 2025  2,788  891  765  692  743  1,155  7,033 
Contractual maturity repayments of financial liabilities, settlement net: 2024
EUR million 2025 2026 2027 2028 2029 2030+ Total
Bond loans  430  587  582  540  500  826  3,466 
Loans from credit institutions  577  255  104  4  4  35  979 
Lease liabilities  83  59  54  48  44  257  545 
Other non-current financial liabilities  0  1  0  0  0  0  2 
Non-current borrowings including current 
portion  1,090  903  741  592  548  1,119  4,992 
Estimated contractual finance charges  163  123  88  73  53  168  668 
Estimated contractual lease charges  27  24  23  21  20  162  276 
Contractual repayments on non-current 
borrowings  1,281  1,050  851  686  620  1,449  5,936 
Short-term borrowings, carrying amounts  689  0  0  0  0  0  689 
Gross-settled derivative liabilities - receipts  -1,333  -225  0  0  0  0  -1,558 
Gross-settled derivative liabilities - 
payments  1,370  232  0  0  0  0  1,602 
Trade payables  1,781  0  0  0  0  0  1,781 
Bank overdrafts  7  0  0  0  0  0  7 
Estimated contractual finance charges  14  0  0  0  0  0  14 
Total contractual repayments at 31 
December 2024  3,808  1,057  851  686  620  1,449  8,471 
Financial transactions counterparty credit risk
Financial counterparty risk is the risk of fluctuations in the value of the Group’s assets as a result of counterparties 
being unable to meet their obligations arising from financial contracts. The exposure to a financial counterparty 
risk is measured as the maximum loss that Stora Enso can suffer directly in the event of a single counterparty’s 
credit default. This risk is minimised by:
• entering into transactions only with leading financial institutions and with industrial companies that have a good 
credit rating;
• only investing in liquid funds and deposits with financial institutions or companies that have a minimum credit 
rating of A-3 or BBB-;
• at least the higher of 50% of cash equivalents, or EUR 150 million, of cash equivalents to be held at counterparties 
with a minimum rating of A- or equivalent using credit ratings from main rating agencies;
• investing at least EUR 75 million of the Group’s cash and cash equivalents at counterparties other than the 
counterparty at which most of Stora Enso’s cash and cash equivalents are held;
• requiring parent company guarantees when dealing with any subsidiary of a rated company. 
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  172

===== SIDA 173 =====

The Group Financial Risk Policy defines the limits for accepted counterparty risk, based on the tenor of financial 
contract and counterparty’s credit rating.
At the year end 2025, there were no significant concentrations of risk with respect to counterparties of derivative 
contracts, with the highest counterparty mark-to-market exposure being at EUR 22 (-8) million and credit rating of 
AA- (A+) using Standard and Poor’s credit rating symbols.
Customer credit risk
Customer credit risk is Stora Enso’s exposure to contracts arising from deterioration in the financial health of its 
customers. The Group uses various measures to reduce customer credit risks, including, but not limited to, letters of 
credit, prepayments and bank guarantees. The Group has also obtained export guarantees, covering both political 
and commercial risks, which are used in connection with individual customers outside the OECD area. 
Management considers that no significant concentration of credit risk with any individual customer, counterparty 
or geographical region exists for Stora Enso. The ageing information of trade receivables and related loss 
allowances are given in note 4.7 Operative receivables.
Commodity price risk
Outstanding commodity hedges
As at
31 December 2025
As at
31 December 2024
Underlying 
amount of 
commodity 
hedged
Average 
hedged 
commodity 
price
Nominal 
amount 
hedged in 
EUR million
Fair value
EUR million
Underlying 
amount of 
commodity 
hedged
Average 
hedged 
commodity 
price
Nominal 
amount 
hedged in 
EUR  million
Fair value
EUR million
Electricity purchases
  - Nordic region 1,445,400 
MWh EUR 37.9  55  2 
2,242,560 
MWh EUR 37.3  84  -1 
Oil purchases 213,500 
barrels USD 67.5  12  -2 
208,089 
barrels USD 72.9  15 -1
The Group is exposed to commodity and energy price volatility that will have an impact on the Group’s profitability. 
Electricity, natural gas and oil hedge derivatives are part of energy price risk management in the Group, whilst 
other commodity risks are measured and hedged if economically possible. In addition to electricity hedge 
derivatives, the Group also manages energy price risk by entering into long-term physical fixed price purchase 
agreements, and by holding a 16.5% stake in Pohjolan Voima Oy (PVO), which is a privately owned Group of 
companies in the energy sector in Finland. The fair value of the shares amounted to EUR 870 (EUR 570) million as per 
the year-end. The fair value of these shares is dependent on electricity market prices and discussed in more detail 
in note 4.4 Equity instruments.
A 10% movement in energy and raw material prices would result in a EUR 7 (EUR 10) million change in the fair value of 
commodity financial hedges described in the above table. The majority of these fair value changes, after taxes, are 
recorded directly in Equity under Hedging Reserves, until the contracts mature and the result is entered in the 
Income statement. These estimates only represent the sensitivity of commodity financial instruments to market 
risk and not the Group’s full exposure to raw material and energy price risks as a whole, since the actual underlying 
purchases are not financial instruments within the scope of the IFRS 7 standard. At the end of 2025, the maturities of 
the energy and commodity contracts, including both financial hedges and fixed-price physical purchase 
agreements, ranged between 2026 and 2028. In 2024, the maturities ranged between 2025 and 2027.
In an effort to mitigate other commodity price risk exposures in relation to wood fiber price risk, the Group is a 
significant owner of forest assets in the Nordic region. In Sweden the Group owns 1.2 million hectares of forest land. 
In addition, Stora Enso holds 41% share in Tornator Oyj, which is a significant forest owner in Finland. The Group’s 
share in Tornator is reported as an associate company and discussed in more detail in note 4.3 Associates. The 
Group’s forest assets are discussed in more detail in note 4.2 Forest assets.
Equity price risk
The Group had certain investments in publicly traded securities. These related to Packages Ltd shares in Pakistan. 
These shares were disposed during 2025. More details on the publicly traded securities can be found from note 4.4 
Equity instruments.
Capital risk management
Stora Enso’s debt structure is focused on capital markets and commercial banks. Group objectives when 
managing capital are to safeguard the ability to continue as a going concern in order to provide returns for 
shareholders and benefits for other stakeholders, as well as to maintain an optimal capital structure to maintain 
reasonable cost of capital. In order to maintain or adjust the capital structure, the Group may, subject to 
shareholder approval as appropriate, vary the dividends paid to shareholders, buy its own shares on financial 
markets, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group strives to pay 
stable dividends linked to the long-term performance with the aim of distributing 50% of Earnings per share (EPS) 
excluding fair valuations over the cycle.
The Group monitors its capital on the basis of a target net debt-to-equity ratio of 0.60 or less, and aiming that the 
Net-debt-to-adjusted EBITDA ratio remains below 1.0, indicating a solid financial position and financial flexibility.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  173

===== SIDA 174 =====

Capital structure
As at 31 December
EUR million 2025 2024
Interest-bearing liabilities1  4,473  5,779 
Interest-bearing assets1  1,293  2,072 
Net debt  3,181  3,707 
Equity attributable to owners of the parent  10,796  10,139 
Adjusted EBITDA2  1,144  1,223 
Net debt to equity ratio 0.29 0.37
Net debt to  adjusted EBITDA 2.8 3.0
1 Interest-bearing liabilities and assets in the table include the respective amounts classified as held for sale. 
More detailed reconciliation of net debt is included in the “Alternative performance measures” chapter in the 
Report of the Board of Directors.
2 Adjusted EBITDA definition is included in the “Alternative performance measures” chapter in the Report of the 
Board of Directors.
The Group does not have any borrowings subject to financial covenants. 
5.2 Fair values 
 Accounting principles
Financial assets
The Group classifies its financial assets into three categories, which are amortised 
cost, fair value through other comprehensive income and fair value through profit 
and loss. The classification is made according to the IFRS 9 standard and 
management determines the classification of investments at the time of 
initial recognition.
Investments in debt instruments are classified based on the business model and 
the nature of their cash flows. If the goal is to hold the instruments to collect 
contractual cash flows – consisting solely of principal and interest – they are 
measured at amortised cost and reported under current or non-current assets. If 
the objective includes both collecting cash flows and selling the instruments, and 
the cash flows are also solely principal and interest, they are classified at fair value 
through other comprehensive income and similarly presented in the statement of 
financial position.
The Group’s investments into equity instruments, such as listed and unlisted 
securities, are classified as fair value through profit and loss unless the Group has at 
inception decided to apply the irrevocable election under IFRS 9 to classify the 
investments as fair value through other comprehensive income with only dividend 
income from the investments being recognised in the income statement.
Investments that are not measured at amortised cost or at fair value through other 
comprehensive income are classified as fair value through profit and loss and are 
therefore fair valued through the consolidated income statement and presented 
under current or non-current assets in the consolidated statement of financial 
position.
Financial liabilities
The Group’s financial liabilities are classified into amortised cost or fair value 
through profit and loss categories. Financial liabilities are measured at amortised 
cost unless the Group has decided to apply a fair value option to designate a 
financial liability to be measured at fair value through profit and loss.
Derivatives
Derivative financial assets and liabilities are measured at fair value and classified 
as fair value through profit and loss or, if the Group has applied hedge accounting, 
at fair value through other comprehensive income according to the IFRS 9 
standard. Derivative financial instruments and hedge accounting are discussed in 
more detail in note 5.4 Derivatives.
Fair value of financial instruments
The fair values of publicly traded derivatives and listed securities, are based on 
quoted market prices at the reporting date; the fair values of interest rate swaps 
are calculated as the present value of the estimated future cash flows, and the fair 
values of foreign exchange forward contracts are determined using forward 
exchange rates at the reporting date. The valuation principles for derivative 
financial instruments have been described in more detail in note 5.4 Derivatives. 
In assessing the fair values of non-traded derivatives and other financial 
instruments, the Group uses a variety of methods and makes assumptions based 
on the market conditions at each reporting date. Quoted market prices or dealer 
quotes for identical or similar instruments are used for non-current debt. Other 
techniques, such as option pricing models and estimated discounted value of 
future cash flows, are used to determine fair values for the remaining financial 
instruments. The face values, less any estimated credit adjustments, for financial 
assets and liabilities with a maturity of less than one year are assumed to 
approximate their fair values. The fair values of financial liabilities for disclosure 
purposes are estimated by discounting the future contractual cash flows at the 
current market interest rates available to the Group for similar financial 
instruments.
Purchases and sales of financial instruments are recognised based on trade date 
accounting, which is the date on which the Group commits to purchasing or selling 
the financial instrument. Financial instruments are derecognised when the rights to 
receive or the cash flows from the financial instruments have expired or have been 
transferred and the Group has substantially transferred all risks, rewards and 
obligations of the ownership of the financial asset or liability.
Fair value hierarchy
The Group uses the following hierarchy for determining and disclosing the fair value 
of financial instruments by valuation technique:
• Level 1: quoted (unadjusted) prices in active markets for identical assets or 
liabilities;
• Level 2: other techniques, for which all inputs which have a significant effect on 
the recorded fair value are observable, either directly or indirectly;
• Level 3: techniques which use inputs which have a significant effect on the 
recorded fair values that are not based on observable market data.
The Group evaluates the categorisation of its fair value measurements within the 
fair value hierarchy on a regular basis at the end of the reporting period. There were 
no transfers recognised in the fair value hierarchy between Levels 1 and 2 and no 
transfers into or out of Level 3 fair value measurements during 2025 and 2024. See 
note 4.4 Equity instruments for more information on Level 3 fair value measurement 
of unlisted securities.
 Critical accounting estimates and judgement
Where the fair value of financial assets and liabilities cannot be derived directly 
from publicly quoted market prices, other valuation techniques, such as discounted 
cash flow models, transaction multiples, the Black and Scholes model and the 
Gordon model, are applied. The key judgements include future cash flows, credit 
risk, volatility and changes in assumptions about these factors which could affect 
the reported fair value of the financial instruments.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  174

===== SIDA 175 =====

Carrying amounts of financial assets and liabilities by measurement and fair value categories: 2025 
Fair value hierarchy
EUR million
Amortised 
cost
Fair 
value 
through 
OCI
Fair value 
through 
income 
statement
Total 
carrying 
amount
Fair 
value Level 1 Level 2 Level 3 Note
Financial assets
Listed securities  —  —  —  —  —  —  —  — 4.4
Unlisted securities  —  896  17  912  912  —  —  912 4.4
Non-current interest-bearing 
receivables  11  3  —  14  14  —  3  — 5.3
Derivative assets  —  3  —  3  3  —  3  — 
Loan receivables  11  —  —  11  11  —  —  — 
Trade and other operating receivables  543  50  —  593  593  —  50  — 4.7
Current interest-bearing receivables  10  49  8  67  67  —  57  — 5.3
Derivative assets  —  49  1  50  50  —  50  — 
Other short-term receivables  10  —  7  17  17  —  7  — 
Cash and cash equivalents  1,212  —  —  1,212  1,212  —  —  — 
Total  1,774  999  25  2,798  2,798  —  111  912 
Fair value hierarchy
EUR million
Amortised 
cost
Fair 
value 
through 
OCI
Fair value 
through 
income 
statement
Total 
carrying 
amount
Fair 
value Level 1 Level 2 Level 3 Note
Financial liabilities
Non-current interest-bearing liabilities  3,556  1  —  3,557  3,718  —  1  — 5.3
Derivative liabilities  —  1  —  1  1  —  1  — 
Non-current debt  3,556  —  —  3,556  3,718  —  —  — 
Current portion of non-current debt  253  —  —  253  253  —  —  — 5.3
Current interest-bearing liabilities  649  3  7  659  659  —  10  — 5.3
Derivative liabilities  —  3  7  10  10  —  10  — 
Current debt  649  —  —  649  649  —  —  — 
Trade and other operative payables  2,013  —  —  2,013  2,013  —  —  — 4.8
Bank overdrafts  5  —  —  5  5  —  —  — 
Total  6,475  4  7  6,486  6,648  —  11  — 
In accordance with IFRS, derivatives are classified as fair value through income statement. In the above tables for financial assets and liabilities the cash flow hedge 
accounted derivatives are however presented as fair value through OCI, in line with how they are booked for the effective portion.
Carrying amounts of financial assets and liabilities by measurement and fair value categories: 2024
 
Fair value hierarchy
EUR million
Amortised 
cost
Fair 
value 
through 
OCI
Fair value 
through 
income 
statement
Total 
carrying 
amount
Fair 
value Level 1 Level 2 Level 3 Note
Financial assets
Listed securities  —  11  —  11  11  11  —  — 4.4
Unlisted securities  —  587  15  602  602  —  —  602 4.4
Non-current interest-bearing 
receivables  9  5  —  14  14  —  5  — 5.3
Derivative assets  —  5  —  5  5  —  5  — 
Loan receivables  9  —  —  9  9  —  —  — 
Trade and other operative receivables  626  42  —  668  668  —  42  — 4.7
Current interest-bearing receivables  38  9  1  47  47  —  10  — 5.3
Derivative assets  —  9  1  10  10  —  10  — 
Other short-term receivables  38  —  —  38  38  —  —  — 
Cash and cash equivalents  1,999  —  —  1,999  1,999  —  —  — 
Total  2,672  654  16  3,342  3,342  11  57  602 
Fair value hierarchy
EUR million
Amortised 
cost
Fair 
value 
through 
OCI
Fair value 
through 
income 
statement
Total 
carrying 
amount
Fair 
value Level 1 Level 2 Level 3 Note
Financial liabilities
Non-current interest-bearing liabilities  3,889  5  —  3,894  4,129  —  5  — 5.3
Derivative liabilities  —  5  —  5  5  —  5  — 
Non-current debt  3,889  —  —  3,889  4,124  —  —  — 
Current portion of non-current debt  1,090  —  —  1,090  1,090  —  —  — 5.3
Current interest-bearing liabilities  744  42  2  788  788  —  44  — 5.3
Derivative liabilities  —  42  2  44  44  —  44  — 
Current debt  744  —  —  744  744  —  —  — 
Trade and other operative payables  2,005  —  —  2,005  2,005  —  —  — 4.8
Bank overdrafts  7  —  —  7  7  —  —  — 
Total  7,735  47  2  7,784  8,019  —  50  — 
In accordance with IFRS, derivatives are classified as fair value through income statement. In the above tables for financial assets and liabilities
the cash flow hedge accounted derivatives are however presented as fair value through OCI, in line with how they are booked for the effective portion.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  175

===== SIDA 176 =====

In the previous tables, the fair value is estimated to be equal to the 
carrying amount for current financial assets and financial liabilities, such 
as trade receivables and payables due to their short time to maturity and 
limited credit risk. The fair value of non-current loan receivables, 
considered as a level 2 fair value measurement, is based on the 
discounted cash flow analysis. The fair value of non-derivative interest-
bearing liabilities, considered as a level 2 fair value measurement, is 
estimated based on a discounted cash flow analysis in which the yield 
curves observable at commonly quoted intervals are used as a discount 
factor in the model.
Reconciliation of level 3 fair value measurement of financial 
assets and liabilities
EUR million 2025 2024
Financial assets
Opening balance at 1 January  602  810 
Reclassifications  0  0 
Gains/losses recognised in income statement  1  0 
Gains/losses recognised in other comprehensive 
income  300  -205 
Additions  13  0 
Disposals  -3  -3 
Closing balance at 31 December  912  602 
The Group did not have level 3 financial liabilities as at 31 December 2025.
5.3 Interest-bearing assets and liabilities 
 Accounting principles
Interest-bearing assets - loan receivables
Loan receivables are debt instruments with fixed or determinable payments that 
are not quoted on an active market. They are recorded initially at fair value and 
subsequently measured at an amortised cost. Loss allowance for expected credit 
losses is calculated based on the general approach under IFRS 9, where loss 
allowance is recognised based on 12-month expected credit losses if there has not 
been a significant increase in credit risk since the initial recognition. A significant 
increase in the credit risk will be evaluated based on a comparison of the risk of a 
default occurring on the financial instrument as at the reporting date with the risk of 
default occurring on the financial instrument as at the date of initial recognition. 
The Group may use, for example, rates of credit default swaps (CDS) observable on 
financial markets to produce the risk assessment.
Interest income on loan receivables is included in financial income and expense. 
Loan receivables with a maturity less than 12 months are included in current assets 
under interest-bearing receivables, and those with maturities greater than 12 
months, in non-current interest-bearing receivables.
Interest-bearing liabilities
Interest-bearing liabilities are recognised initially at fair value, net of transaction 
costs incurred. In subsequent periods, interest-bearing liabilities are measured at 
amortised cost using the effective interest method. Any difference between the 
proceeds net of transaction costs and redemption value is recognised in the 
consolidated income statement over the maturity period of the borrowings. Interest 
expenses are accrued for and recorded in the consolidated Income statement for 
each period.
Interest-bearing liabilities with an original maturity greater than 12 months are 
classified as non-current interest-bearing liabilities in the consolidated statement 
of financial position, though repayments falling due within 12 months are presented 
in current liabilities under the current portion of non-current debt. Short-term 
commercial paper, bank and other interest-bearing liabilities, for which the original 
maturity is less than 12 months, are presented in current liabilities under interest-
bearing liabilities.
Lease liabilities
At inception of a contract, the Group assesses whether a contract is, or contains, a 
lease. A contract is, or contains, a lease if the contract conveys the right to control 
the use of an identified asset for a period of time in exchange for consideration. 
Lease liabilities are initially capitalised at the commencement of the lease and 
measured at the present value of the lease payments that are not paid at the 
commencement date, discounted using the Group’s incremental borrowing rate. 
The lease term applied corresponds to the non-cancellable period except in cases 
where the Group is reasonably certain to exercise renewal option or prolong the 
contract. The Group allocates the consideration in the contract to each lease 
component and separates non-lease components if these are identifiable. Lease 
terms are negotiated on an individual basis and contain a wide range of different 
terms and conditions.
The lease liabilities are subsequently measured at amortised cost using the 
effective interest method. Lease payment is allocated between the capital liability 
and finance charges to achieve a constant interest rate on the outstanding liability 
balance. Lease liabilities are remeasured mainly when there is a change in future 
lease payments arising from a change in an index or rate, or if there is a change in 
the Group’s assessment whether it will exercise an extension option. When lease 
liability is remeasured, a corresponding adjustment is generally made to the 
carrying amount of the right-of-use asset.
The Group has elected not to recognise lease liabilities for short-term leases that 
have a lease term of 12 months or less and leases of low value assets. Leases of low 
value assets mainly include IT and office equipment, certain vehicles and 
machinery and other low value items. The Group recognises the lease payments 
associated with these leases as an expense on a straight-line basis over the lease 
term.
For more information about critical accounting estimates and judgement related 
to leases, see note 4.1 Intangible assets, property, plant and equipment and right-of-
use assets
Managing Interest Rate Benchmark Reform and associated risks
The Group monitors the transition process from IBORs to new benchmark rates by 
reviewing the total number of contracts that have yet to transition to an alternative 
benchmark rate. The Group’s financial instruments are mainly indexed to Euribor 
and Stibor reference rates which are expected to continue to exist for now. All 
interest-bearing liabilities have been transitioned to follow new benchmark rates. 
There has been no significant impact on the Group from the change.
Interest-bearing assets
EUR million 2025 2024
Listed securities  0  11 
Long-term derivative assets  3  5 
Long-term deposits  0  0 
Long-term loans to associated companies  3  2 
Other long-term loan receivables  8  7 
Total non-current interest-bearing assets  14  25 
Short-term derivative assets  50  9 
Current portion of long-term deposits  0  22 
Other short-term loan receivables  17  16 
Cash and cash equivalents 1  1,212  1,999 
Total current interest-bearing assets  1,279  2,047 
Total interest-bearing assets  1,293  2,072 
1 EUR 9 (7) million  of cash and cash equivalent balances are held by the Group’s subsidiaries in jurisdictions 
where the transfer of funds across borders is subject to foreign exchange control regulations. As a result, cash 
and cash equivalents held in these jurisdictions may not be immediately or freely available for general use by 
the Group.
The annual average interest income rate for deposits and loan receivables 
during the year was approximately 2.1% (3.4%). Current interest-bearing 
receivables included EUR 9 (EUR 6) million accrued interest at 31 December 
2025. The Group has evaluated that there has not been a significant 
increase in credit risk related to interest-bearing deposits and investments 
after the initial recognition. Accordingly, the loss allowance is recognised 
based on 12-month expected credit losses.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  176

===== SIDA 177 =====

Interest-bearing liabilities
EUR million 2025 2024
Bond loans  2,530  3,454 
Loans from credit institutions  815  978 
Lease liabilities  463  545 
Long-term derivative financial liabilities  1  5 
Other non-current liabilities  1  2 
Non-current interest-bearing liabilities including 
current portion  3,809  4,985 
Short-term borrowings  609  689 
Interest payable  46  55 
Short-term derivative financial liabilities  4  44 
Bank overdrafts  5  7 
Total interest-bearing liabilities  4,473  5,779 
EUR million 2025 2024
Carrying value at 1 January  5,779  5,780 
Additions in long-term debt, companies acquired  69  0 
Proceeds of new long-term debt  489  19 
Repayment of long-term debt  -1,647  -176 
Additions in lease liabilities  50  82 
Repayment of lease liabilities and interest  -96  -85 
Change in short-term borrowings  -50  69 
Change in interest payable  10  23 
Change in derivative financial liabilities  -44  42 
Disposals and classification as held for sale  0  -2 
Other  -32  15 
Translation differences  -55  11 
Total interest-bearing liabilities  4,473  5,779 
Events during 2025 and 2024
During 2025, Stora Enso continued to actively manage its debt portfolio. 
The Group repaid EUR and USD nominated bank loans totalling 
E U R   1 6 0   m i l l i o n  i n  t h e  f i r s t  q u a r t e r  a n d  S E K - d e n o m i n a t e d  b o n d s  a m o u n t i n g  
t o  E U R   2 8 3   m i l l i o n  i n  t h e  s e c o n d  q u a r t e r .  I n  t h e  s a m e  p e r i o d ,  a  p r e v i o u s l y  
u n d r a w n  E U R   4 3 5   m i l l i o n  a m o r t i s i n g  l o a n  f r o m  t h e  E u r o p e a n  I n v e s t m e n t  
Bank was drawn, with final maturity in 2037.
I n  t h e  s e c o n d  h a l f  o f  t h e  y e a r ,  S t o r a  E n s o  r e p a i d  a  E U R    1 2 5   m i l l i o n  b o n d  a n d  
r e d u c e d  i n t e r e s t - b e a r i n g  l i a b i l i t i e s  f u r t h e r  b y  r e p a y i n g  E U R   2 0 0   m i l l i o n  o f  
b a n k  l o a n s  a n d  E U R   3 6   m i l l i o n  o f  S E K - d e n o m i n a t e d  b o n d s  a t  m a t u r i t y .  I n  
addition, the Group executed early debt repayments, including a EUR 
  5 0 0   m i l l i o n  b o n d  r e p u r c h a s e d  b e f o r e  m a t u r i t y  t h r o u g h  a  m a k e - w h o l e  
p r o c e s s  a n d  E U R    2 5 0   m i l l i o n  o f  b a n k  l o a n s  s e t t l e d  a h e a d  o f  s c h e d u l e .
During the second quarter of 2024, Stora Enso signed extensions of one to 
two years for a total of EUR 350 million of its existing bilateral loans. The 
Company also signed a two-year extension to its EUR 100 million 
committed credit facility.
During 2024, Stora Enso’s total repayments of SEK bond notes amounted to 
a nominal of EUR 135 million.
Interest-bearing liabilities – maturities, interest rates 
and currency breakdown
Stora Enso’s borrowings maturities range from 2026 to the longest 
borrowing maturing in 2039. The Company’s borrowings have either fixed 
or floating interest rates ranging from 0.6% (0.6%) to 7.3% (7.3%). Stora Enso’s 
average interest rate on borrowings for the full year 2025 amounted to 
3.8% (4.1%) with a run-rate of 4.0% as per the year end. Part of Stora Enso’s 
borrowings have been fixed through floating-to-fixed interest rate swaps. 
The majority of Group loans are denominated in euros, US dollars, Swedish 
crowns or Chinese renminbis. Detailed maturity analysis of the Group’s 
borrowings are set out in note 5.1 Financial risk management.
Net debt
In 2025 net interest-bearing liabilities decreased by EUR 526 (increased by 
EUR 540) million to EUR 3,181 (3,707) million. Net interest-bearing liabilities are 
equal to total interest-bearing liabilities less total interest-bearing assets 
such as cash equivalents and deposits. Cash and cash equivalents net of 
overdrafts decreased by EUR 786 (decreased by EUR 472) million to EUR 
1,206 (1,993) million as at 31 December 2025. In 2025, the total cash outflow 
for leases was EUR 96 (85) million including interest component of EUR 20 
(25) million.
The ratio of net debt to the last 12 months’ adjusted EBITDA was 2.8 (3.0). 
The net debt/equity ratio was 0.29 (0.37) as per the year-end.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  177

===== SIDA 178 =====

Bond loans
Issue/ Maturity Dates Description of Bond Interest Rate % Currency of Bond
Nominal Value 
Issued
Outstanding As at 31 December Carrying Value As at 31 December
2025 2024 2025 2024
All Liabilities are Held by the Parent Company Currency million EUR million
Fixed Rate
2006-2036 Global 7.250% Notes 2036 7.25 USD  300  300  300  253  287 
2017-2027 Euro Medium Term Note 2.50 EUR  300  300  300  300  300 
2018-2028 Euro Medium Term Note 2.50 EUR  300  300  300  299  299 
2020-2025 Euro Medium Term Note (Green Bond) 2.375 SEK  1,550  0  1,550  0  135 
2020-2030 Euro Medium Term Note (Green Bond) 0.625 EUR  500  500  500  497  496 
2023-2025 Euro Medium Term Note (Green Bond) 4.75 SEK  400  0  400  0  35 
2023-2026 Euro Medium Term Note (Green Bond) 4.00 EUR  500  0  500  0  499 
2023-2029 Euro Medium Term Note (Green Bond) 4.25 EUR  500  500  500  498  498 
2023-2027 Euro Medium Term Note (Green Bond) 4.75 SEK  600  600  600  55  52 
2023-2028 Euro Medium Term Note (Green Bond) 5.00 SEK  2,250  2,250  2,250  208  196 
Total Fixed Rate Bond Loans  0  2,110  2,797 
Floating Rate
2015-2025 Euro Medium Term Note Euribor+2.25 EUR  125  0  125  0  125 
2015-2027 Euro Medium Term Note Euribor+2.35 EUR  25  25  25  25  25 
2019-2026 Euro Medium Term Note (Green Bond) Stibor+1.60 SEK  1,000  1,000  1,000  92  87 
2020-2025 Euro Medium Term Note (Green Bond) Stibor+2.20 SEK  1,550  0  1,550  0  135 
2023-2027 Euro Medium Term Note (Green Bond) Stibor+1.25 SEK  2,350  2,350  2,350  217  205 
2023-2028 Euro Medium Term Note (Green Bond) Stibor+1.60 SEK  500  500  500  46  44 
2023-2033 Euro Medium Term Note Stibor + 2.20 SEK  425  425  425  39  37 
Total Floating Rate Bond Loans  420  658 
Total Bond Loans  2,530  3,454 
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  178

===== SIDA 179 =====

5.4 Derivatives
 Accounting principles
Derivative financial instruments and hedge accounting
Derivative financial instruments are initially recognised in the consolidated 
statement of financial position at fair value and subsequently measured at their fair 
value at each reporting date according to valuation methods described in this 
note. Derivative contracts with maturity greater than 12 months are classified as 
non-current interest-bearing receivables and liabilities, and contracts maturing 
within 12 months are presented under current interest-bearing receivables and 
liabilities.
When derivative contracts are entered into, the Group designates them as either 
hedges of highly probable forecast transactions or firm commitments (cash flow 
hedges), hedges of the exposure to changes in the fair value of recognised assets 
or liabilities (fair value hedges), hedges of net investments in foreign entities, or 
derivative financial instruments not meeting the hedge accounting criteria in 
accordance with IFRS 9. The method of recognising the resulting gains or losses on 
derivative instruments is dependent on the nature of the item being hedged.
At the inception of a hedge, the Group documents the relationship between the 
hedging instrument and the hedged item, as well as its risk management objective 
and strategy for undertaking various hedging transactions. This process includes 
linking all financial instruments designated under hedge accounting to specific 
assets and liabilities or to specific firm commitments or highly probable forecast 
transactions in order to verify and document the hedge relationship between the 
hedged item and the hedging instrument as required by IFRS 9. The Group also 
documents its qualitative prospective assessment at the hedge inception of 
whether the derivatives used in a hedge relationship are highly effective in 
offsetting changes in fair value or cash flows of hedged items. Hedge effectiveness 
will be assessed in accordance with IFRS 9 requirements.
The hedge ratio used for hedging relationships is usually 1:1. For currency and 
commodity hedging purposes, the Group uses a hedge designation where the 
critical terms of the hedging instrument and the hedged item will coincide in terms 
of the notional amount and timing. In respect of interest rate hedging, the interest 
rate basis between swap contracts and underlying debt will coincide. Since the 
critical terms of the hedges and underlying risks match, the hedging instruments 
are considered to offset any changes related to the anticipated transactions.
Potential sources of ineffectiveness that may be expected to occur in relation to 
currency and commodity hedges are mainly related to the forecasted transaction 
not occurring in the amount or at the time expected. For interest rate hedges, 
cross-currency basis spread or initial fair value of the hedging instrument at the 
date of hedge designation may result in ineffectiveness being recognised in the 
income statement. Potential sources of ineffectiveness for all the aforementioned 
hedges also include possible effects of credit risk dominating fair value changes 
arising from the hedging instrument and the hedged item designated under the 
hedging relationship.
Cash flow hedges
Derivatives used in currency cash flow hedges are mainly forward contracts and 
options, with swaps mainly used for commodity and interest rate hedging 
purposes.
Changes in the fair value of derivatives designated and qualifying as cash flow 
hedges, and which are effective, are recognised in a separate equity category of 
OCI cash flow hedges reserve, the movements of which are disclosed in the 
consolidated statement of comprehensive income. For foreign exchange forwards, 
both the spot element and forward points have been included to the hedge 
designation. In case of foreign exchange options, the time value of an option is 
excluded from the hedge designation and only the intrinsic value component of an 
option is designated as the hedging instrument. The changes in option time value 
are recognised in a cost of hedging reserve within OCI. The cumulative gain or loss 
of a derivative deferred in equity is transferred to the consolidated income 
statement and classified as an income or expense in the same period in which the 
hedged item affects the consolidated income statement. The unrealised gains and 
losses related to cash flow hedges are expected to be recycled through the income 
statement within one to four years with the longest hedging contract maturing in 
2027 (2026). However, the majority of the contracts are expected to mature in 2026.
Realised results of hedge accounted derivative instruments hedging foreign 
currency sales transactions or purchases are booked as adjustments to sales or 
materials and services, depending on the nature of the underlying hedged item. In 
respect of hedges of exposures to foreign currency risk of future transactions 
resulting in the recognition of non-financial assets, the gains and losses deferred to 
the cash flow hedges reserve within OCI are transferred from equity to be included 
in the initial acquisition cost of the non-financial asset at the time of recognition. 
The Group may hedge foreign-currency risk of external or internal foreign-currency 
purchases where the underlying amount purchased in a foreign-currency impacts 
the value of inventory in a local currency. In such cases the gains and losses are 
initially booked as an adjustment to raw material inventory and recycled further to 
finished goods inventory with being ultimately recognised in the consolidated 
income statement at the time when the hedged items are sold to an external 
customer. In case of non-current assets, the deferred amounts are ultimately 
recognised in the income statement through depreciation over the lifetime of the 
non-financial assets.
When a hedging instrument expires or is sold, terminated or exercised or no longer 
meets the hedge accounting criteria under IFRS 9, any cumulative gain or loss 
deferred in equity at that time remains in equity and is accounted for as an 
adjustment to income or expense when the committed or forecast transaction is 
ultimately recognised in the consolidated income statement. However, if the 
underlying forecasted transaction is no longer expected to occur, the cumulative 
gain or loss reported in equity from the period when the hedge was effective is 
immediately recognised in the consolidated income statement.
Fair value hedges
In case of fair value hedges, the Group uses either derivatives or borrowings as a 
hedging instrument to manage the risk associated with the fair value of a hedged 
item. The gains and losses on hedging instruments designated and qualifying as 
fair value hedges, and which are highly effective, are recorded in the consolidated 
income statement, along with any changes in the fair value of the hedged assets or 
liabilities attributable to the hedged risk. As at the end of 2025, the Group did not 
have fair value hedges.
Net investment hedges
For hedges of net investments in foreign entities, the Group uses either derivatives 
or foreign-currency borrowings for this purpose. If the hedging instrument is a 
derivative, any gain or loss thereon relating to the effective portion of the hedge is 
recognised in equity in CTA as disclosed in the consolidated statement of 
comprehensive income; the gain or loss relating to the ineffective portion is 
immediately recognised in the consolidated income statement. In addition, 
exchange gains and losses arising on the translation of a foreign-currency 
borrowing that hedges net investment in a foreign operation are also recognised in 
CTA, with any ineffective portion being immediately recognised in the consolidated 
income statement. The gains and losses recognised in CTA are recycled from 
equity to the consolidated income statement at the time when the underlying 
hedged net investment is disposed.
Non-hedge accounted derivatives
Certain derivative transactions, while providing effective economic hedges under 
Group risk management policies, do not qualify for hedge accounting under the 
specific rules in IFRS 9 and therefore changes in the fair value of such non-qualifying 
hedges are accounted for at fair value in the consolidated income statement. For 
non-hedge accounted derivatives economically hedging foreign-currency risk of 
net of operative receivables and payables, the fair value changes are recognised in 
operating result under other operating income and expense. For other non-hedge 
accounted derivatives, the fair value changes are recognised in the consolidated 
income statement under financial income and expense.
Valuation of derivatives
Derivative financial instruments are recorded in the statement of financial position 
at their fair values defined as the amount at which the instrument could be 
exchanged in an orderly transaction between market participants at the 
measurement date. The fair values of such financial items have been estimated on 
the following basis:
• Foreign exchange forward contract fair values are calculated using forward 
exchange rates at the reporting date.
• Foreign exchange option contract fair values are calculated using reporting date 
market rates together with common option pricing models.
• Commodity contract fair values are computed with reference to quoted market 
prices on futures exchanges or other reliable market sources.
• Interest rate swaps fair values are calculated using a discounted cash flow 
method.
• Cross-currency swaps fair values are calculated by using a discounted cash flow 
method with the exchange of notional also included in the valuation model.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  179

===== SIDA 180 =====

Total foreign exchange gains and losses in the income statement excluding hedges
EUR million  2025  2024 
Other operating income  -41  27 
Other operating expense  27  -18 
Borrowings, cash equivalents. lease liabilities and other  25  -22 
Total  12  -13 
Hedge gains and losses in operating result
EUR million 2025 2024
Cash flow hedge accounted derivatives
Currency hedges  42  -2 
Commodity hedges  10  -5 
Total  52  -7 
As adjustments to sales  33  -5 
As adjustments to materials and services  19  -1 
Realised from OCI through income statement  52  -7 
Currency hedges ineffectiveness  2  1 
Net gains/losses from cash flow hedges  54  -6 
Non-hedge accounted derivatives
Net receivable hedges  1  -3 
Net gains/losses on non-hedge accounted derivatives  1  -3 
Net hedge gains/losses in operating result  55  -9 
In 2025, certain forecasted future transactions were no longer expected to occur, and due to this hedge 
accounting was ceased for those transactions. This resulted in a gain of EUR 2 (gain of 1) million being booked in the 
Group’s operating result and is being presented in the table above as ineffectiveness from cash flow hedges.
Hedge gains and losses in financial items
EUR million 2025 2024
Non-hedge accounted derivatives
Currency derivatives  -5  2 
Interest rate derivatives  0  0 
Net gains/losses on non-hedge accounted derivatives  -5  2 
Net gains/losses in financial items  -5  2 
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  180

===== SIDA 181 =====

Nominal and fair values of derivative instruments
As at 31 December
EUR million Nominal values
Positive
fair values
Negative
fair values Net fair values Nominal values
Positive
fair values
Negative
fair values Net fair values
2025 2024
Currency derivatives
Forwards: Operational cash flow hedging  1,752  46  -2  44  1,340  5  -38  -33 
Options: Operational cash flow hedging  296  4  0  4  673  1  -6  -5 
Total cash flow hedge accounted  2,048  50  -2  48  2,013  7  -44  -38 
Forwards: Trade and loan receivables hedging  297  0  -1  -1  515  1  -2  -1 
Total non-hedge accounted  297  0  -1  -1  515  1  -2  -1 
Total currency derivatives  2,345  50  -3  47  2,528  7  -47  -39 
Commodity derivatives
Electricity swaps: Costs hedging  55  2  0  2  84  1  -2  -1 
Oil swaps: Costs hedging  12  0  -2  -2  15  0  -1  -1 
Total cash flow hedge accounted  67  2  -2  1  98  2  -3  -1 
Total commodity derivatives  67  2  -2  1  98  2  -3  -1 
Interest rate derivatives
Interest rate swaps: Financial expenses hedging  117  1  0  1  346  6  0  6 
Total cash flow hedge accounted  117  1  0  1  346  6  0  6 
Cross-currency swaps: Financial expenses hedging  52  0  0  0  0  0  0  0 
Total non-hedge accounted  52  0  0  0  0  0  0  0 
Total interest rate derivatives  169  1  0  1  346  6  0  6 
Total cash flow hedge accounted  2,232  53  -4  49  2,457  14  -47  -34 
Total non-hedge accounted  349  0  -1  -1  515  1  -2  -1 
Total derivatives  2,582  54  -5  49  2,973  15  -50  -35 
Positive and negative fair values of financial derivative instruments are shown under interest-bearing receivables and liabilities, and non-current interest-bearing receivables and liabilities. The presented fair values in the table include 
accrued interest and option premiums.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  181

===== SIDA 182 =====

Changes in fair values of hedged items and hedging instruments 2025
EUR million
Change in value 
of hedged item to 
determine hedge 
effectiveness
Change in value 
of outstanding 
hedging 
instruments Ineffectiveness
Foreign exchange risk - Forward and option contracts (excluding option time 
value)1  -37  39  2 
Foreign exchange risk - Net investment hedges  -33  34  0 
Commodity price risk - Commodity swaps  6  -8  0 
Interest rate risk - Interest rate swaps  4  -4  0 
1 Ineffectiveness booked in operating result.
Changes in fair values of hedged items and hedging instruments 2024
EUR million
Change in value 
of hedged item to 
determine hedge 
effectiveness
Change in value 
of outstanding 
hedging 
instruments Ineffectiveness
Foreign exchange risk - Forward and option contracts (excluding option time 
value)1  69  -68  1 
Foreign exchange risk - Net investment hedges2  17  -17  0 
Commodity price risk - Commodity swaps  5  -5  0 
Interest rate risk - Interest rate swaps  10  -10  0 
1 Ineffectiveness booked in operating result.     2   Comparison figures restated.
Breakdown of cash flow hedging reserve and net investment hedges in equity 2025
EUR million At 1 Jan 2025
Change in fair 
value 
recognised in 
OCI/CTA
Reclassified 
from OCI to 
profit and loss
Reclassified to 
non-financial 
assets Tax impact At 31 Dec 2025
Foreign exchange risk - Operational 
cash flow hedging  -30  128  -44  0  -17  37 
Commodity price risk - Commodity 
swaps  0  13  -10  0  -1  1 
Interest rate risk - Interest rate swaps  5  -4  0  0  1  1 
Interest rate and foreign exchange 
risk - Cross-currency swaps  0  0  0  0  0  0 
Cost of hedging reserve  -2  2  0  0  0  0 
Total cash flow hedge reserve in OCI  -27  139  -54  0  -17  40 
Foreign exchange risk - Net 
investment hedges  -7  31  0  0  -6  18 
Total net investment hedges in CTA  -7  31  0  0  -6  18 
Total hedging reserves  -34  170  -54  0  -23  58 
Breakdown of cash flow hedging reserve and net investment hedges in equity 2024
EUR million At 1 Jan 2024
Change in fair 
value 
recognised in 
OCI/CTA
Reclassified 
from OCI to 
profit and loss
Reclassified to 
non-financial 
assets Tax impact At 31 Dec 2024
Foreign exchange risk - Operational 
cash flow hedging  25  -70  2  0  14  -30 
Commodity price risk - Commodity 
swaps  -1  -5  5  0  0  0 
Interest rate risk - Interest rate swaps  13  -10  0  0  2  5 
Interest rate and foreign exchange 
risk - Cross-currency swaps  0  0  0  0  0  0 
Cost of hedging reserve  1  -3  0  0  1  -2 
Total cash flow hedge reserve in OCI  38  -88  7  0  16  -27 
Foreign exchange risk - Net 
investment hedges  7  -17  0  0  3  -7 
Total net investment hedges in CTA  7  -17  0  0  3  -7 
Total hedging reserves  45  -105  7  0  20  -34 
Financial impact of netting for instruments subject to an enforceable master netting agreement 2025
Not offset in the statement of financial position
EUR million
Gross amount of 
recognised 
financial 
instruments
Related liabilities 
(-) or assets (+) 
subject to master 
netting 
agreements
Collateral 
received (-) or 
given (+) Net exposure
Derivative assets  54  -3  0  51 
Derivative liabilities  -5  3  0  -2 
Financial impact of netting for instruments subject to an enforceable master netting agreement 2024 
Not offset in the statement of financial position
EUR million
Gross amount of 
recognised 
financial 
instruments
Related liabilities 
(-) or assets (+) 
subject to master 
netting 
agreements
Collateral 
received (-) or 
given (+) Net exposure
Derivative assets  15  -12  0  3 
Derivative liabilities  -50  12  0  -37 
The Group enters into derivative transactions under master netting agreements agreed with each counterparty. In 
case of an unlikely credit event, such as default, all outstanding transactions under the agreements are 
terminated, and only a single net amount per counterparty is payable for settlement of all transactions. The 
agreements do not meet the criteria for offsetting in the statement of financial position, because offsetting is 
enforceable only in the occurrence of certain future events.
Our year 2025 Our strategy Our people Governance Shareholders Report of the Board of Directors Sustainability Statement Financial Statements Appendices ≡
A u d i t e d  182

===== SIDA 183 =====