FULLTEXT DEL 2 AV 2
Kvartalsrapport Q3 2024
47 Q3 2024 FINANCIAL INFORMATION
Return on Capital employed (ROCE) – Trailing twelve months
Definition
Return on Capital employed (ROCE) – Trailing twelve months
Return on Capital employed (ROCE) – Trailing twelve months is calculated as Operational EBITA after tax for the trailing twelve months, divided by the
average of the opening and closing Capital employed for each of the four quarters during the trailing twelve-month period (4 quarter average).
Capital employed
Capital employed is calculated as the sum of Adjusted total fixed assets and Net working capital (as defined above).
Adjusted total fixed assets
Adjusted total fixed assets is the sum of (i) property, plant and equipment, net, (ii) goodwill, (iii) other intangible assets, net, (iv) investments in
equity-accounted companies, (v) operating lease right-of-use assets, and (vi) fixed assets included in assets held for sale, less (vii) deferred tax liabilities
recognized in certain acquisitions.
Net working capital
Net working capital is the sum of (i) receivables, net, (ii) contract assets, (iii) inventories, net, and (iv) prepaid expens es; less (v) accounts payable, trade,
(vi) contract liabilities and (vii) other current liabilities (excluding primarily: (a) income taxes payable, (b) current der ivative liabilities, (c) pension and
other employee benefits, (d) payables under the share buyback program, (e) liabilities related to certain other restructuring -related activities and
(f) liabilities related to the divestment of the Power Grids business); and including the amounts related to these accounts which have been presented as
either assets or liabilities held for sale but excluding any amounts included in discontinued operations.
Notional tax on Operational EBITA
The Notional tax on Operational EBITA is computed using the adjusted group effective tax rate multiplied by Operational EBITA .
Adjusted Group effective tax rate
The Adjusted Group effective tax rate is computed by dividing a n adjusted income tax expense by an adjusted pre -tax income. Certain amounts
recorded in income before taxes and the related income tax expense (primarily due to gains and losses from sale of businesses ) are removed from the
reported amounts when computing these adjusted amounts. Certain other amounts recorded in income tax expense are also exclude d from the
computation to determine the Adjusted Group effective tax rate.
Reconciliation
($ in millions, unless otherwise indicated) 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3
Adjusted total fixed assets:
Property, plant and equipment, net 4,248 4,095 4,047 4,142 3,891
Goodwill 10,582 10,525 10,494 10,561 10,356
Other intangible assets, net 1,036 1,089 1,128 1,223 1,181
Investments in equity-accounted companies 185 189 178 187 186
Operating lease right-of-use assets 873 861 863 893 850
Fixed assets included in assets held for sale 176 – – – –
Total fixed assets 17,100 16,759 16,710 17,006 16,464
Less: Deferred taxes recognized in certain acquisitions (1) (253) (265) (281) (297) (312)
Adjusted total fixed assets 16,847 16,494 16,429 16,709 16,152
Net working capital - (as defined above) 3,603 3,607 3,588 3,257 4,041
Capital employed 20,450 20,101 20,017 19,966 20,193
Operational EBITA for the three months ended 1,553 1,564 1,417 1,333
Average Capital employed (4 quarters) 20,101
Operational EBITA for the trailing twelve months 5,867
Notional tax on Operational EBITA (1,467)
Operational EBITA after tax for the trailing twelve months 4,400
Return on Capital employed (ROCE) - Trailing twelve months 21.9%
(1) Amount relates to GEIS acquired in 2018, B&R acquired in 2017, Thomas & Betts acquired in 2012 and Baldor acquired in 2011.
===== SIDA 61 =====
48 Q3 2024 FINANCIAL INFORMATION
Return on Capital employed (ROCE) on Net Operating assets
Definition
Return on Capital employed (ROCE) on Net Operating assets
Return on Capital employed on Net Operating assets is calculated as Operational EBITA after tax, divided by the average of the period’s opening and
closing Capital employed on Net Operating assets.
Capital employed on Net Operating assets
Capital employed on Net Operating assets is calculated as the sum of Operating assets and Net working capital (as defined on the previous page).
Operating assets
Operating assets is the sum of (i) property, plant and equipment, net, (ii) capitalized software for internal use, net, (iii) investments in equity-accounted
companies, (iv) operating lease right-of-use assets, and (v) fixed assets included in assets held for sale, as applicable.
Return on Capital employed (ROCE) on Net Operating assets – Trailing twelve months
Return on Capital employed (ROCE) on Net Operating assets is calculated as Operational EBITA after tax, divided by the average of the period’s opening
and closing Capital employed on Net Operating assets for each of the four quarters during the trailing twelve -month period (4 quarter average).
Reconciliation – ROCE on Net Operating assets
December 31,
($ in millions, unless otherwise indicated) 2023 2022
Operating assets:
Property, plant and equipment, net 4,142 3,911
Capitalized software for internal use, net 129 110
Investments in equity-accounted companies 187 130
Operating lease right-of-use assets 893 841
Total Operating assets 5,351 4,992
Net working capital - (as defined above) 3,257 3,216
Capital employed on Net Operating assets 8,608 8,208
Capital employed on Net Operating assets:
- at December 31, 2022 8,208
- at December 31, 2023 8,608
Average Capital employed on Net Operating assets 8,408
Operational EBITA for the year ended 5,427
Notional tax on Operational EBITA (as defined above) (1,248)
Operational EBITA after tax 4,179
ROCE on Net Operating assets 49.7%
Reconciliation – Return on Capital employed (ROCE) on Net Operating assets – Trailing twelve months
($ in millions, unless otherwise indicated) 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3
Operating assets:
Property, plant and equipment, net 4,248 4,095 4,047 4,142 3,891
Capitalized software for internal use, net 119 116 124 129 104
Investments in equity-accounted companies 185 189 178 187 186
Operating lease right-of-use assets 873 861 863 893 850
Fixed assets included in assets held for sale 11 – – – –
Total Operating assets 5,436 5,261 5,212 5,351 5,031
Net working capital - (as defined above) 3,603 3,607 3,588 3,257 4,041
Capital employed on Net Operating assets 9,039 8,868 8,800 8,608 9,072
Operational EBITA for the three months ended 1,553 1,564 1,417 1,333
Average Capital employed on Net Operating assets (4 quarters) 8,833
Operational EBITA for the trailing twelve months 5,867
Notional tax on Operational EBITA (as defined above) (1,467)
Operational EBITA after tax for the trailing twelve months 4,400
ROCE on Net Operating assets - Trailing twelve months 49.8%
===== SIDA 62 =====
—
ABB Ltd
Corporate Communications
P.O. Box 8131
805 0 Zurich
Switzerland
Tel: +41 (0)43 317 71 11
www.abb.com