FULLTEXT DEL 2 AV 2
Kvartalsrapport Q3 2025
46 Q3 2025 FINANCIAL INFORMATION
September 30, June 30, March 31, December 31, September 30,
($ in millions, unless otherwise indicated) 2024 2024 2024 2023 2023
Adjusted total fixed assets:
Property, plant and equipment, net 4,248 4,095 4,047 4,142 3,891
Goodwill 10,582 10,525 10,494 10,561 10,356
Other intangible assets, net 1,036 1,089 1,128 1,223 1,181
Investments in equity-accounted companies 185 189 178 187 186
Operating lease right-of-use assets 873 861 863 893 850
Fixed assets included in assets held for sale 176 – – – –
Total fixed assets 17,100 16,759 16,710 17,006 16,464
Less: Deferred taxes recognized in certain acquisitions (1) (253) (265) (281) (297) (312)
Adjusted total fixed assets 16,847 16,494 16,429 16,709 16,152
Net working capital - (as defined above) 3,512 3,516 3,497 3,166 3,950
Capital employed 20,359 20,010 19,926 19,875 20,102
Average of opening and closing Capital employed 20,185 19,968 19,901 19,989
Operational EBITA for the three months ended 1,553 1,564 1,417 1,333
Operational EBITA for the trailing twelve months 5,867
Notional tax on Operational EBITA (1,467)
Operational EBITA after tax for the trailing twelve months 4,400
Average Capital employed (4 quarters) 20,010
Return on Capital Employed (ROCE) 22.0%
(1) Amount relates to GEIS acquired in 2018, B&R acquired in 2017, Thomas & Betts acquired in 2012 and Baldor acquired in 2011.
===== SIDA 60 =====
47 Q3 2025 FINANCIAL INFORMATION
Free cash flow
Definition
Free cash flow
Free cash flow is calculated as net cash provided by operating activities adjusted for: (i) purchases of property, plant and equipment and intangible
assets, and (ii) proceeds from sales of property, plant and equipment .
Reconciliation
Nine months ended September 30, Three months ended
September 30, ($ in millions, unless otherwise indicated) 2025 2024 2025 2024
Net cash provided by operating activities 3,520 3,138 1,777 1,345
Adjusted for the effects of operations:
Purchases of property, plant and equipment and intangible assets (648) (562) (229) (196)
Proceeds from sale of property, plant and equipment 177 66 4 24
Free cash flow 3,049 2,642 1,552 1,173
Free cash flow conversion to net income
Definition
Free cash flow conversion to net income
Free cash flow conversion to net income is calculated as free cash flow divided by Adjusted net income attributable to ABB.
Adjusted net income attributable to ABB
Adjusted net income attributable to ABB is calculated as net income attributable to ABB adjusted for gains or losses arising on sale of certain businesses
and certain other significant items within net income which are also excluded / adjusted for when calculating operating cashflows.
Free cash flow for the trailing twelve months
Free cash flow for the trailing twelve months includes free cash flow recorded by ABB in the twelve months preceding the rele vant balance sheet date.
Net income for the trailing twelve months
Net income for the trailing twelve months includes net income recorded by ABB (as adjusted) in the twelve months preceding th e relevant balance sheet
date.
Reconciliation
Trailing twelve months to
($ in millions, unless otherwise indicated) September 30, 2025 December 31, 2024
Net cash provided by operating activities 5,057 4,675
Adjusted for the effects of operations:
Purchases of property, plant and equipment and intangible assets (931) (845)
Proceeds from sale of property, plant and equipment 218 107
Free cash flow 4,344 3,937
Adjusted net income attributable to ABB (1) 4,317 3,949
Free cash flow conversion to net income 101% 100%
(1) Adjusted net income attributable to ABB for the year ended December 31, 2024, is adjusted to exclude the fair value adjustment of $88 million on assets and liabilities
held for sale related to In-Charge, the net gain on the sale of a business within the Electrification Business Area of $64 million and adjustments to the gain on sale of
Power Grids of $10 million.
Reconciliation of the trailing twelve months to September 30, 2025
($ in millions)
Net cash provided by
operating activities
Purchases of
property, plant and
equipment and
intangible assets
Proceeds
from sale of
property, plant and
equipment
Adjusted net income
attributable to ABB(1)
Q4 2024 1,537 (283) 41 922
Q1 2025 684 (195) 163 1,065
Q2 2025 1,059 (224) 10 1,151
Q3 2025 1,777 (229) 4 1,179
Total for the trailing twelve
months to September 30, 2025 5,057 (931) 218 4,317
(1) Adjusted net income attributable to ABB for Q4 2024 is adjusted to exclude the net gain on the sale of a business within the Electrification Business Area of
$64 million and a decrease in the fair value adjustment relating to In -Charge of $1 million; Q1 2025 is adjusted to exclude $37 million of gains arising on sale of
certain investments and intangibles assets and Q3 2025 is adjusted to exclude adjustments to the gain on sale of Power Grids of $13 million and $16 million of gains
arising on sale of certain intangible assets.
===== SIDA 61 =====
48 Q3 2025 FINANCIAL INFORMATION
Net finance income (expense)
Definition
Net finance income (expense) is calculated as Interest and dividend income less Interest and other finance expense.
Reconciliation
Nine months ended September 30, Three months ended September 30,
($ in millions) 2025 2024 2025 2024
Interest and dividend income 142 146 47 43
Interest and other finance expense (97) (91) (34) (41)
Net finance income (expense) 45 55 13 2
Book-to-bill ratio
Definition
Book-to-bill ratio is calculated as Orders received divided by Total revenues.
Reconciliation
Nine months ended September 30,
2025 2024
($ in millions, except Book-to-bill presented as a ratio) Orders Revenues Book-to-bill Orders Revenues Book-to-bill
Electrification 13,434 12,655 1.06 12,514 11,402 1.10
Motion 6,430 5,987 1.07 6,123 5,749 1.07
Process Automation 6,540 5,238 1.25 5,283 4,961 1.06
Robotics & Discrete Automation 2,272 2,364 0.96 2,029 2,444 0.83
Corporate and Other (incl. intersegment eliminations) (535) (326) n.a. (347) (296) n.a.
ABB Group 28,141 25,918 1.09 25,602 24,260 1.06
Three months ended September 30,
2025 2024
($ in millions, except Book-to-bill presented as a ratio) Orders Revenues Book-to-bill Orders Revenues Book-to-bill
Electrification 4,522 4,499 1.01 4,049 3,913 1.03
Motion 2,162 2,082 1.04 1,806 1,969 0.92
Process Automation 1,896 1,801 1.05 1,784 1,643 1.09
Robotics & Discrete Automation 744 807 0.92 640 747 0.86
Corporate and Other (incl. intersegment eliminations) (181) (106) n.a. (86) (121) n.a.
ABB Group 9,143 9,083 1.01 8,193 8,151 1.01
===== SIDA 62 =====
ABB Ltd
Corporate Communications
P.O. Box 8131
8050 Zurich
Switzerland
Tel: +41 (0)43 317 71 11
www.abb.com