FULLTEXT DEL 2 AV 2
Kvartalsrapport Q4 2023
44 Q4 2023 FINANCIAL INFORMATION
Net working capital as a percentage of revenues
Definition
Net working capital as a percentage of revenues
Net working capital as a percentage of revenues is calculated as Net working capital divided by Adjusted revenues for the tra iling twelve months.
Net working capital
Net working capital is the sum of (i) receivables, net, (ii) contract assets, (iii) inventories, net, and (iv) prepaid expenses; less (v ) accounts payable, trade,
(vi) contract liabilities and (vii) other current liabilities (excluding primarily: (a) income taxes payable, (b) current derivative liabilities, (c) pens ion and
other employee benefits, (d) payables under the share buyback program , (e) liabilities related to certain other restructuring-related activities and
(f) liabilities related to the divestment of the Power Grids business ); and including the amounts related to these accounts which have been presented as
either assets or liabilities held for sale but excluding any amounts included in discontinued operations .
Adjusted revenues for the trailing twelve months
Adjusted revenues for the trailing twelve months includes total revenues recorded by ABB in the twelve months preceding the r elevant balance sheet
date adjusted to eliminate revenues of divested businesses and the estimated impact of annualizing revenues of certain acquis itions which were
completed in the same trailing twelve-month period.
Reconciliation
December 31,
($ in millions, unless otherwise indicated) 2023 2022 2021
Net working capital:
Receivables, net 7,446 6,858 6,551
Contract assets 1,090 954 990
Inventories, net 6,149 6,028 4,880
Prepaid expenses 235 230 206
Accounts payable, trade (4,847) (4,904) (4,921)
Contract liabilities(1) (2,844) (2,275) (1,894)
Other current liabilities(2) (3,972) (3,675) (3,509)
Net working capital 3,257 3,216 2,303
Total revenues for the twelve months ended 32,235 29,446 28,945
Adjustment to annualize/eliminate revenues of certain acquisitions/divestments (186) (513) (517)
Adjusted revenues for the trailing twelve months 32,049 28,933 28,428
Net working capital as a percentage of revenues (%) 10.2% 11.1% 8.1%
(1) Amount includes certain amounts relating to contract liabilities that are presented in other non-current liabilities.
(2) Amounts exclude $999 million, $648 million and $858 million at December 31, 2023, 2022 and 2021, respectively, related primarily to (a) income taxes payable, (b) current
derivative liabilities, (c) pension and other employee benefits, (d) payables under the share buyback program and (e) liabilities related to the divestment of the Power Grids
business.
===== SIDA 58 =====
45 Q4 2023 FINANCIAL INFORMATION
Free cash flow conversion to net income
Definition
Free cash flow conversion to net income
Free cash flow conversion to net income is calculated as free cash flow divided by Adjusted net income attributable to AB B.
Adjusted net income attributable to ABB
Adjusted net income attributable to ABB is calculated as net income attributable to ABB adjusted for: (i) impairment of goodwill, (ii) l osses from
extinguishment of debt, and (iii) gains arising on the sale of the Power Conversion Division, the Hitachi Energy Joint Venture and the Power Grids
business, the latter being included in discontinued operations.
Free cash flow
Free cash flow is calculated as net cash provided by operating activities adjusted for: (i) purchases of property, plant and equipment and intangible
assets and (ii) proceeds from sales of property, plant and equipment.
Free cash flow conversion to net income
Twelve months to
($ in millions, unless otherwise indicated) December 31, 2023 December 31, 2022
Net cash provided by operating activities – continuing operations 4,301 1,334
Adjusted for the effects of continuing operations:
Purchases of property, plant and equipment and intangible assets (770) (762)
Proceeds from sale of property, plant and equipment 147 127
Free cash flow from continuing operations 3,678 699
Net cash used in operating activities – discontinued operations (11) (47)
Free cash flow 3,667 652
Adjusted net income attributable to ABB (1) 3,686 2,442
Free cash flow conversion to net income 99% 27%
(1) Adjusted net income attributable to ABB for the year ended December 31, 2023, is adjusted to exclude the gain on sale of the Power Conversion Division of $59 million. For
the year ended December 31, 2022 , Adjusted net income attributable to ABB, is adjusted to exclude the gain on the sale of Hitachi Energy Joint Venture of $43 million
and reductions to the gain on the sale of Power Grids of $10 million.
===== SIDA 59 =====
46 Q4 2023 FINANCIAL INFORMATION
Net finance expenses
Definition
Net finance expenses is calculated as Interest and dividend income less Interest and other finance expense.
Reconciliation
Year ended December 31, Three months ended December 31,
($ in millions) 2023 2022 2023 2022
Interest and dividend income 165 72 50 22
Interest and other finance expense (275) (130) (78) (23)
Net finance expenses (110) (58) (28) (1)
Book-to-bill ratio
Definition
Book-to-bill ratio is calculated as Orders received divided by Total revenues.
Reconciliation
Year ended December 31,
2023 2022
($ in millions, except Book-to-bill presented as a ratio) Orders Revenues Book-to-bill Orders Revenues Book-to-bill
Electrification 15,189 14,584 1.04 15,182 13,619 1.11
Motion 8,222 7,814 1.05 7,896 6,745 1.17
Process Automation 7,535 6,270 1.20 6,825 6,044 1.13
Robotics & Discrete Automation 3,066 3,640 0.84 4,116 3,181 1.29
Corporate and Other (incl. intersegment eliminations) (194) (73) n.a. (31) (143) n.a.
ABB Group 33,818 32,235 1.05 33,988 29,446 1.15
Three months ended December 31,
2023 2022
($ in millions, except Book-to-bill presented as a ratio) Orders Revenues Book-to-bill Orders Revenues Book-to-bill
Electrification 3,395 3,698 0.92 3,385 3,498 0.97
Motion 1,937 1,946 1.00 1,649 1,845 0.89
Process Automation 1,870 1,727 1.08 1,746 1,551 1.13
Robotics & Discrete Automation 550 852 0.65 798 891 0.90
Corporate and Other (incl. intersegment eliminations) (103) 22 n.a. 42 39 n.a.
ABB Group 7,649 8,245 0.93 7,620 7,824 0.97
===== SIDA 60 =====
47 Q4 2023 FINANCIAL INFORMATION
Return on Capital employed (ROCE)
Definition
Return on Capital employed (ROCE)
Return on Capital employed is calculated as Operational EBITA after tax, divided by the average of the period’s opening and closing Capital employed,
adjusted to reflect impacts from the timing of significant acquisitions/divestments occurring during the period.
Capital employed
Capital employed is calculated as the sum of Adjusted total fixed assets and Net working capital (as defined above).
Adjusted total fixed assets
Adjusted total fixed assets is the sum of (i) property, plant and equipment, net, (ii) goodwill, (iii) other intangible asset s, net, (iv) investments in
equity-accounted companies, and (v) operating lease right-of-use assets, less (vi) deferred tax liabilities recognized in certain acquisitions.
Notional tax on Operational EBITA
The Notional tax on Operational EBITA is computed using the adjusted group effective tax rate multiplied by Operational EBITA .
Adjusted Group effective tax rate
The Adjusted Group effective tax rate is computed by dividing a n adjusted income tax expense by an adjusted pre -tax income. Certain amounts
recorded in income before taxes and the related income tax expense (primarily due to gains and losses from sale of businesses and in 2022, regulatory
penalties in connection with the Kusile project) are removed from the reported amounts when computing these adjusted amounts. Certain other
amounts recorded in income tax expense are also excluded from the computation to determine the Adjusted Group effective tax r ate.
Reconciliation
December 31,
($ in millions, unless otherwise indicated) 2023 2022 2021
Adjusted total fixed assets:
Property, plant and equipment, net 4,142 3,911 4,045
Goodwill 10,561 10,511 10,482
Other intangible assets, net 1,223 1,406 1,561
Investments in equity-accounted companies 187 130 1,670
Operating lease right-of-use assets 893 841 895
Total fixed assets 17,006 16,799 18,653
Less: Deferred taxes recognized in certain acquisitions (1) (297) (358) (417)
Adjusted total fixed assets 16,709 16,441 18,236
Net working capital - (as defined above) 3,257 3,216 2,303
Capital employed 19,966 19,657 20,539
Average Capital employed:
Capital employed at the end of the previous year 19,657 20,539 21,976
Capital employed at the end of the current year 19,966 19,657 20,539
19,812 20,098 21,258
Adjusted for timing of acquisitions/divestments – 948 224
Average Capital employed 19,812 21,046 21,482
Operational EBITA for the year ended 5,427 4,510 4,122
Notional tax on Operational EBITA (1,248) (1,037) (929)
Operational EBITA after tax 4,179 3,473 3,193
Return on Capital employed (ROCE) 21.1% 16.5% 14.9%
(1) Amount relates to GEIS acquired in 2018, B&R acquired in 2017, Thomas & Betts acquired in 2012 and Baldor acquired in 2011.
===== SIDA 61 =====
—
ABB Ltd
Corporate Communications
P.O. Box 8131
805 0 Zurich
Switzerland
Tel: +41 (0)43 317 71 11
www.abb.com