FULLTEXT DEL 2 AV 3
10-Q – 2026-08-05 – wtfc-20260630.htm
The Company had commitments of $ 52.5 million and $ 21.0 million as of June 30, 2026 and June 30, 2025, respectively, to lend additional funds to borrowers experiencing financial difficulty and for whom the Company has modified the terms of loans in the form of principal forgiveness, an interest rate reduction, an other-than insignificant payment delay or a term extension during the periods presented.
The following table presents a summary of all modified loans for borrowers experiencing financial difficulties and such loans that were in payment default under the restructured terms during the respective periods below:
(Dollars in thousands) For the Twelve Months Ended June 30, 2026
Three Months Ended
June 30, 2026
Six Months Ended
June 30, 2026
For the Twelve Months Ended June 30, 2025
Three Months Ended
June 30, 2025
Six Months Ended
June 30, 2025
Total Payments in Default (1)
Payments in
Default (1)
Total Payments in
Default (1)
Payments in
Default (1)
Commercial $ 44,455 $ 3,497 $ 4,086 $ 20,731 $ 11 $ 123
Commercial real estate
Construction and development 594 — 594 — — —
Non-construction 22,345 3,489 12,440 752 — —
Home equity 85 — — — — —
Residential real estate 1,370 — — 1,144 — 700
Premium finance receivables—property & casualty 11 11 11 1,230 885 885
Total loans $ 68,860 $ 6,997 $ 17,131 $ 23,857 $ 896 $ 1,708
(1) Modified loans considered to be in payment default are over 30 days past due subsequent to the restructuring.
23
Table of Contents
(8) Goodwill and Other Acquisition-Related Intangible Assets
A summary of the Company’s goodwill assets by reporting unit is presented in the following table:
(In thousands) December 31, 2025 Goodwill
Acquired Impairment
Loss Goodwill Adjustments June 30,
2026
Community banking $ 687,754 $ — $ — $ ( 11,331 ) $ 676,423
Specialty finance 38,211 — — 10,590 48,801
Wealth management 71,995 — — — 71,995
Total $ 797,960 $ — $ — $ ( 741 ) $ 797,219
The specialty finance unit’s goodwill increased in the first six months of 2026 as $ 11.3 million of goodwill was reclassified from the community banking unit related to a line of business reclassification, partially offset by $ 741,000 of foreign currency translation adjustments related to the prior Canadian acquisitions. The line of business reclassification resulted from the reportable segment aggregation analysis performed following leadership changes occurring in 2026. The movement of this line of business between the two reporting units did not have a significant impact on the valuation of the Company’s reporting units as all reporting units had substantial excess in estimated fair value over the carrying value in the Company’s most recent quantitative assessment of goodwill.
The Company assesses each reporting unit’s goodwill for impairment on at least an annual basis and considers potential indicators of impairment at each reporting date between annual goodwill impairment tests. At October 1, 2025, the Company utilized a qualitative approach for its annual goodwill impairment tests of the community banking, specialty finance and wealth management reporting units and determined that no impairment existed at that time.
At each reporting date between annual goodwill impairment tests, the Company considers potential indicators of impairment. The Company assessed whether events and circumstances resulted in it being more likely than not that the fair value of any reporting unit was less than its carrying value. Potential impairment indicators considered include the condition of the economy and banking industry; government intervention and regulatory updates; the impact of recent events to financial performance and cost factors of the reporting units; performance of the Company’s stock and other relevant events.
At the conclusion of this assessment of all reporting units, the Company determined that as of June 30, 2026, it was more likely than not that the fair value of all reporting units exceeded the respective carrying value of such reporting unit.
24
Table of Contents
A summary of acquisition-related intangible assets as of the dates shown and the expected amortization of finite-lived acquisition-related intangible assets as of June 30, 2026 is as follows:
(In thousands) June 30,
2026 December 31,
2025 June 30,
2025
Community banking segment:
Core deposit intangibles with finite lives:
Gross carrying amount $ 158,106 $ 158,106 $ 158,106
Accumulated amortization ( 86,132 ) ( 76,861 ) ( 67,301 )
Net carrying amount $ 71,974 $ 81,245 $ 90,805
Trademark with indefinite lives:
Carrying amount 11,500 11,500 13,800
Total net carrying amount $ 83,474 $ 92,745 $ 104,605
Specialty finance segment:
Customer list intangibles with finite lives:
Gross carrying amount $ 1,960 $ 1,961 $ 1,962
Accumulated amortization ( 1,950 ) ( 1,932 ) ( 1,915 )
Net carrying amount $ 10 $ 29 $ 47
Wealth management segment:
Customer list and other intangibles with finite lives:
Gross carrying amount $ 26,630 $ 26,630 $ 26,630
Accumulated amortization ( 21,995 ) ( 21,405 ) ( 20,787 )
Net carrying amount $ 4,635 $ 5,225 $ 5,843
Total acquisition-related intangible assets:
Gross carrying amount $ 198,196 $ 198,197 $ 200,498
Accumulated amortization ( 110,077 ) ( 100,198 ) ( 90,003 )
Total other acquisition-related intangible assets, net $ 88,119 $ 97,999 $ 110,495
Estimated amortization
Actual in six months ended June 30, 2026 $ 9,879
Estimated remaining in 2026
8,940
Estimated—2027
16,340
Estimated—2028
13,908
Estimated—2029
11,536
Estimated—2030
9,461
The core deposit intangibles recognized in connection with the Company’s bank acquisitions are amortized over a ten-year period on an accelerated basis. The customer list intangibles recognized in connection with the purchase of life insurance premium finance assets in 2009 are being amortized over an 18-year period on an accelerated basis. The customer list and other intangibles recognized in connection with prior acquisitions within the wealth management segment are being amortized over a period of up to ten years on a straight-line or accelerated basis. Indefinite-lived intangible assets consist of certain trade and domain names recognized in connection with prior acquisitions. As indefinite-lived intangible assets are not amortized, the Company assesses impairment on at least an annual basis. Total amortization expense associated with finite-lived acquisition-related intangibles totaled approximately $ 9.9 million and $ 11.2 million for the six months ended June 30, 2026 and 2025, respectively.
25
Table of Contents
(9) Mortgage Servicing Rights (“MSRs”)
The following is a summary of the changes in the carrying value of MSRs, accounted for at fair value, for the periods indicated:
Three Months Ended Six Months Ended
June 30, June 30, June 30, June 30,
(In thousands) 2026 2025 2026 2025
Fair value at beginning of the period $ 195,276 $ 196,307 $ 195,023 $ 203,788
Additions from loans sold with servicing retained 8,745 6,336 15,179 11,005
Estimate of changes in fair value due to:
Payoffs, paydowns and repurchases ( 6,499 ) ( 5,616 ) ( 13,140 ) ( 10,252 )
Changes in valuation inputs or assumptions 4,381 ( 3,966 ) 4,841 ( 11,480 )
Fair value at end of the period $ 201,903 $ 193,061 $ 201,903 $ 193,061
Unpaid principal balance of mortgage loans serviced for others $ 12,669,679 $ 12,470,924
The Company recognizes MSR assets upon the sale of residential real estate loans to external third parties when it retains the obligation to service the loans and the servicing fee is more than adequate compensation. MSRs are included in other assets in the Consolidated Statements of Condition. The initial recognition of MSR assets from loans sold with servicing retained and subsequent changes in fair value of all MSRs are recognized in mortgage banking revenue . MSRs are subject to changes in value from actual and expected prepayment of the underlying loans.
The estimation of fair value related to MSRs is partly impacted by the Company exercising its early buyout options (“EBO”) on eligible loans previously sold to the Government National Mortgage Association (“GNMA”). Under such optional repurchase program, financial institutions acting as servicers are allowed to buy back from the securitized loan pool individual delinquent mortgage loans meeting certain criteria for which the institution was the original transferor of such loans. At the option of the servicer and without prior authorization from GNMA, the servicer may repurchase such delinquent loans for an amount equal to the remaining principal balance of the loan. At the time of such repurchase, any MSR value related to such loans is derecognized.
The MSR asset fair value is determined by using a discounted cash flow model that incorporates the objective characteristics of the portfolio as well as subjective valuation parameters that purchasers of servicing would apply to such portfolios sold into the secondary market. The subjective factors include loan prepayment speeds, discount rates, servicing costs and other economic factors. The Company uses a third party to assist in the valuation of MSRs.
Periodically, the Company will purchase mortgage and interest rate derivative contracts in which the Company elects to not designate such derivatives as hedging instruments. These contracts are designed primarily to economically hedge a portion of the fair value adjustments related to the Company’s mortgage servicing rights portfolio. The gain or loss associated with these derivative contracts is included in mortgage banking revenue. For more information regarding these hedges outstanding as of June 30, 2026 and June 30, 2025, see Note (14) “Derivative Financial Instruments” in Item 1 of this report.
26
Table of Contents
(10) Deposits
The following table is a summary of deposits as of the dates shown:
(Dollars in thousands) June 30,
2026 December 31,
2025 June 30,
2025
Balance:
Non-interest-bearing $ 11,796,736 $ 11,423,701 $ 10,877,166
NOW and interest-bearing demand deposits 6,742,269 6,233,753 6,795,725
Wealth management deposits 1,349,949 1,907,647 1,595,764
Money market 23,083,225 21,368,924 19,556,041
Savings 6,597,516 6,905,216 6,659,419
Time certificates of deposit 11,571,580 9,877,950 10,332,696
Total deposits $ 61,141,275 $ 57,717,191 $ 55,816,811
Mix:
Non-interest-bearing 19 % 20 % 19 %
NOW and interest-bearing demand deposits 11 11 12
Wealth management deposits 2 3 3
Money market 38 37 35
Savings 11 12 12
Time certificates of deposit 19 17 19
Total deposits 100 % 100 % 100 %
Wealth management deposits represent deposit balances (primarily money market accounts) at the Company’s subsidiary banks from brokerage customers of Wintrust Investments, LLC (“Wintrust Investments”), Chicago Deferred Exchange Company (“CDEC”), and trust and asset management customers of the Company.
(11) FHLB Advances, Other Borrowings and Subordinated Notes
The following table is a summary of FHLB advances, other borrowings and subordinated notes as of the dates shown:
(In thousands) June 30,
2026 December 31,
2025 June 30,
2025
FHLB advances $ 3,450,680 $ 3,451,309 $ 3,151,309
Other borrowings:
Notes payable — — 128,500
Secured borrowings 370,736 422,107 440,558
Other — 55,859 56,334
Total other borrowings 370,736 477,966 625,392
Subordinated notes 298,820 298,636 298,458
Total FHLB advances, other borrowings and subordinated notes $ 4,120,236 $ 4,227,911 $ 4,075,159
Descriptions of the Company’s FHLB advances, other borrowings, and subordinated notes are included in Note (11) “Federal Home Loan Bank Advances”, Note (12) “Subordinated Notes” and Note (13) “Other Borrowings” of the 2025 Form 10-K.
Notes Payable
Notes payable balances represent the balances on the Company’s credit agreement with certain unaffiliated banks. The term loan facility was paid in full in December 2025. At June 30, 2026, there was no outstanding principal balance under the revolving credit facility. Borrowings under notes payable are secured by pledges of and first priority perfected security interests in the Company’s equity interest in its bank subsidiaries and contain several restrictive covenants, including the maintenance of various capital adequacy levels, asset quality and profitability ratios, and certain restrictions on dividends and other indebtedness. At June 30, 2026, the Company was in compliance with all such covenants.
27
Table of Contents
Secured Borrowings
The balance of secured borrowings primarily represents a third party Canadian transaction (“Canadian Secured Borrowing”). Under the Canadian Secured Borrowing, the Company, through its subsidiary, First Insurance Funding of Canada (“FIFC Canada”), sells an undivided co-ownership interest in all receivables owed to FIFC Canada to an unrelated third party in exchange for cash payments pursuant to a receivables purchase agreement (“Receivables Purchase Agreement”). On December 15, 2025, the Company entered into the Thirteenth Amending Agreement to the Receivables Purchase Agreement dated as of December 16, 2014. The amended Receivables Purchase Agreement provides for, among other things, an extension of the maturity date to December 15, 2026 and a decrease to the facility limit from C$ 650 million to C$ 580 million.
At June 30, 2026, the translated balance of the secured borrowings totaled $ 355.6 million compared to $ 408.0 million at December 31, 2025 and $ 426.2 million at June 30, 2025. The interest rate under the Receivables Purchase Agreement is the Canadian Commercial Paper Rate plus fee rate of 0.775 %.
The remaining $ 15.1 million, $ 14.1 million and $ 14.4 million within secured borrowings at June 30, 2026, December 31, 2025 and June 30, 2025, respectively, represent other sold interests in certain loans by the Company that were not considered sales and, as such, related proceeds received are reflected on the Company’s Consolidated Statements of Condition as a secured borrowing owed to the various unrelated third parties.
Other Borrowings
Other borrowings represented a promissory note (“Promissory Note”) issued by the Company in June 2017. The Promissory Note was paid in full in March 2026.
Subordinated Notes
At June 30, 2026, the Company had outstanding subordinated notes totaling $ 298.8 million compared to $ 298.6 million and $ 298.5 million at December 31, 2025 and June 30, 2025, respectively. The notes issued in 2019 have a stated interest rate of 4.85 % and mature in June 2029.
(12) Junior Subordinated Debentures
The junior subordinated debentures totaled $ 253.6 million at June 30, 2026, December 31, 2025 and June 30, 2025. At June 30, 2026, the weighted average contractual interest rate on the junior subordinated debentures was 6.15 %. Descriptions of the Company’s Junior Subordinated Debentures are included in Note (14) “Junior Subordinated Debentures” in the 2025 Form 10-K.
(13) Segment Information
The Company’s operations consist of three primary segments: community banking, specialty finance and wealth management.
The three reportable segments are strategic business units that are separately managed as they offer different products and services and have different marketing strategies. In addition, each segment’s customer base has varying characteristics and each segment has a different regulatory environment. While the Company’s management monitors each of the sixteen bank subsidiaries’ operations and profitability separately, these subsidiaries have been aggregated into one reportable operating segment due to the similarities in products and services, customer base, operations, profitability measures, and economic characteristics.
For purposes of internal segment profitability, management allocates certain intersegment and parent company balances. Management allocates a portion of revenues to the specialty finance segment related to loans and leases originated by the specialty finance segment and sold or assigned to the community banking segment. Similarly, for purposes of analyzing the contribution from the wealth management segment, management allocates a portion of the net interest income earned by the community banking segment on deposit balances of customers of the wealth management segment to the wealth management segment. See Note (10) “Deposits” in Item 1 of this report for more information on these deposits. Finally, expenses incurred at the Wintrust parent company are allocated to each segment based on each segment’s risk-weighted assets.
The segment financial information provided in the following table has been derived from the internal profitability reporting system used by management to monitor and manage the financial performance of the Company. The accounting policies of the
28
Table of Contents
segments are substantially similar to those described in Note (1) “Summary of Significant Accounting Policies” in the 2025 Form 10-K.
Our Chief Executive Officer is our chief operating decision maker (“CODM”). The CODM uses income before taxes to review segment performance and allocate resources for each reportable segment. Financial information regarding each significant segment expense outlined below is regularly provided (at least monthly) to the CODM. For community banking and specialty finance segments, ‘Interest expense’ is a significant segment expense. Additionally, for each of the three reportable segments, ‘Salaries’, ‘Commissions and incentive compensation’ and ‘Benefits’ are significant segment expenses.
The following is a summary of certain operating information for reportable segments:
(In thousands)
Community
Banking Specialty
Finance Wealth
Management Total Operating Segments Intersegment Eliminations Consolidated
Three Months Ended June 30, 2026:
Interest income $ 816,613 $ 122,632 $ 8,874 $ 948,119 $ 13,293 $ 961,412
Interest expense 346,163 17,784 99 364,046 — 364,046
Net interest income 470,450 104,848 8,775 584,073 13,293 597,366
Provision for credit losses 21,369 1,765 — 23,134 — 23,134
Non-interest income 86,606 36,591 43,412 166,609 ( 25,340 ) 141,269
Non-interest expense:
Salaries 100,759 17,891 10,819 129,469 406 129,875
Commissions and incentive compensation 37,327 11,454 13,682 62,463 — 62,463
Benefits 32,487 6,631 2,633 41,751 — 41,751
Other segment expenses (1)
139,405 26,919 9,577 175,901 ( 12,453 ) 163,448
Total non-interest expense 309,978 62,895 36,711 409,584 ( 12,047 ) 397,537
Income before taxes 225,709 76,779 15,476 317,964 — 317,964
Income tax expense 64,278 16,316 3,677 84,271 — 84,271
Net income $ 161,431 $ 60,463 $ 11,799 $ 233,693 $ — $ 233,693
Total assets at period end $ 59,218,299 $ 14,138,775 $ 1,311,061 $ 74,668,135 $ — $ 74,668,135
Three Months Ended June 30, 2025:
Interest income $ 800,316 $ 102,737 $ 4,964 $ 908,017 $ 12,891 $ 920,908
Interest expense 363,660 10,427 127 374,214 — 374,214
Net interest income 436,656 92,310 4,837 533,803 12,891 546,694
Provision for credit losses 20,478 1,756 — 22,234 — 22,234
Non-interest income 75,498 33,524 39,538 148,560 ( 24,471 ) 124,089
Non-interest expense:
Salaries 96,902 15,638 10,103 122,643 531 123,174
Commissions and incentive compensation 33,325 9,976 12,570 55,871 — 55,871
Benefits 32,107 5,906 2,483 40,496 — 40,496
Other segment expenses (1)
139,710 25,090 9,231 174,031 ( 12,111 ) 161,920
Total non-interest expense 302,044 56,610 34,387 393,041 ( 11,580 ) 381,461
Income before taxes 189,632 67,468 9,988 267,088 — 267,088
Income tax expense 50,499 18,672 2,390 71,561 — 71,561
Net income $ 139,133 $ 48,796 $ 7,598 $ 195,527 $ — $ 195,527
Total assets at period end $ 55,924,843 $ 12,062,568 $ 995,907 $ 68,983,318 $ — $ 68,983,318
(1) Other segment expenses include non-interest expense categories such as ‘Software & Equipment’, ‘Data processing’, ‘Advertising and Marketing’, ‘FDIC Insurance’, and ‘Occupancy’. See “Non-Interest Expense” under Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of this Form 10-Q for further discussion on non-interest expense.
29
Table of Contents
(In thousands)
Community
Banking Specialty
Finance Wealth
Management Total Operating Segments Intersegment Eliminations Consolidated
Six Months Ended June 30, 2026:
Interest income $ 1,598,115 $ 247,208 $ 19,356 $ 1,864,679 $ 24,293 $ 1,888,972
Interest expense 677,067 35,277 238 712,582 — 712,582
Net interest income 921,048 211,931 19,118 1,152,097 24,293 1,176,390
Provision for credit losses 48,650 4,078 — 52,728 — 52,728
Non-interest income 164,488 72,324 86,687 323,499 ( 48,088 ) 275,411
Non-interest expense:
Salaries 202,335 35,914 19,792 258,041 920 258,961
Commissions and incentive compensation 70,455 21,316 28,099 119,870 — 119,870
Benefits 64,730 13,271 5,704 83,705 — 83,705
Other segment expenses (1)
272,012 51,601 18,735 342,348 ( 24,715 ) 317,633
Total non-interest expense 609,532 122,102 72,330 803,964 ( 23,795 ) 780,169
Income before taxes 427,354 158,075 33,475 618,904 — 618,904
Income tax expense 115,392 34,519 7,912 157,823 — 157,823
Net income $ 311,962 $ 123,556 $ 25,563 $ 461,081 $ — $ 461,081
Six Months Ended June 30, 2025:
Interest income $ 1,569,284 $ 204,435 $ 10,495 $ 1,784,214 $ 23,659 $ 1,807,873
Interest expense 713,617 20,818 270 734,705 — 734,705
Net interest income 855,667 183,617 10,225 1,049,509 23,659 1,073,168
Provision for credit losses 42,906 3,291 — 46,197 — 46,197
Non-interest income 148,991 64,563 73,328 286,882 ( 46,159 ) 240,723
Non-interest expense:
Salaries 195,488 31,400 19,207 246,095 996 247,091
Commissions and incentive compensation 65,462 19,017 23,928 108,407 — 108,407
Benefits 59,481 10,624 5,464 75,569 — 75,569
Other segment expenses (1)
272,200 48,535 19,245 339,980 ( 23,496 ) 316,484
Total non-interest expense 592,631 109,576 67,844 770,051 ( 22,500 ) 747,551
Income before taxes 369,121 135,313 15,709 520,143 — 520,143
Income tax expense 95,718 36,224 3,635 135,577 — 135,577
Net income $ 273,403 $ 99,089 $ 12,074 $ 384,566 $ — $ 384,566
(1) Other segment expenses include non-interest expense categories such as ‘Software & Equipment’, ‘Data processing’, ‘Advertising and Marketing’, ‘FDIC Insurance’, and ‘Occupancy’. See “Non-Interest Expense” under Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of this Form 10-Q for further discussion on non-interest expense.
(14) Derivative Financial Instruments
The Company primarily enters into derivative financial instruments as part of its strategy to manage its exposure to changes in interest rates. Derivative instruments represent contracts between parties that result in one party delivering cash to the other party based on a notional amount and an underlying term (such as a rate, security price, price index or commodity price) as specified in the contract. The amount of cash delivered from one party to the other is determined based on the interaction of the notional amount of the contract with the underlying term. Derivatives are also implicit in certain contracts and commitments.
The derivative financial instruments currently used by the Company to manage its exposure to interest rate risk include: (1) interest rate swaps, collars and floors to manage the interest rate risk of certain fixed and variable rate assets and variable rate liabilities; (2) interest rate lock commitments provided to customers to fund certain mortgage loans to be sold into the secondary market; (3) forward commitments for the future delivery of such mortgage loans to protect the Company from adverse changes in interest rates and corresponding changes in the value of mortgage loans held-for-sale; (4) covered call options to economically hedge specific investment securities and receive fee income, effectively enhancing the overall yield on such securities to compensate for potential net interest margin compression; and (5) options and swaps to economically hedge a
30
Table of Contents
portion of the fair value adjustments related to the Company’s mortgage servicing rights portfolio. The Company also enters into derivatives (typically interest rate swaps and commodity forward contracts) with certain qualified borrowers to facilitate the borrowers’ risk management strategies and concurrently enters into mirror-image derivatives with a third-party counterparty, effectively making a market in the derivatives for such borrowers. Additionally, the Company enters into foreign currency contracts to manage foreign exchange risk associated with certain foreign currency denominated assets.
The Company recognizes derivative financial instruments in the consolidated financial statements at fair value regardless of the purpose or intent for holding the instrument. The Company records derivative assets and derivative liabilities on the Consolidated Statements of Condition within accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively. Changes in the fair value of derivative financial instruments are either recognized in income or in shareholders’ equity as a component of accumulated other comprehensive income or loss depending on whether the derivative financial instrument qualifies for hedge accounting and, if so, whether it qualifies as a fair value hedge or cash flow hedge.
Changes in fair values of derivatives accounted for as fair value hedges are recorded in income in the same period and in the same income statement line as changes in the fair values of the hedged items that relate to the hedged risk(s). Changes in fair values of derivative financial instruments accounted for as cash flow hedges are recorded as a component of accumulated other comprehensive income or loss, net of deferred taxes, and reclassified to earnings when the hedged transaction affects earnings. Changes in fair values of derivative financial instruments not designated in a hedging relationship pursuant to ASC 815 are reported in non-interest income during the period of the change. Derivative financial instruments are valued by a third party and are corroborated by comparison with valuations provided by the respective counterparties. Fair values of certain mortgage banking derivatives (interest rate lock commitments and forward commitments to sell mortgage loans) are estimated based on changes in mortgage interest rates from the date of the loan commitment. The fair value of foreign currency derivatives is computed based on changes in foreign currency rates stated in the contract compared to those prevailing at the measurement date. Commodity derivative fair values are computed based on changes in the price per unit stated in the contract compared to those prevailing at the measurement date.
The table below presents the fair value of the Company’s derivative financial instruments as of June 30, 2026, December 31, 2025 and June 30, 2025:
Derivative Assets Derivative Liabilities
(In thousands) June 30,
2026 December 31,
2025 June 30,
2025 June 30,
2026 December 31,
2025 June 30,
2025
Derivatives designated as hedging instruments under ASC 815:
Interest rate derivatives designated as Cash Flow Hedges $ 16,536 $ 53,622 $ 57,245 $ 31,263 $ 3,363 $ 11,314
Interest rate derivatives designated as Fair Value Hedges 5,451 5,350 6,207 89 496 549
Total derivatives designated as hedging instruments under ASC 815 $ 21,987 $ 58,972 $ 63,452 $ 31,352 $ 3,859 $ 11,863
Derivatives not designated as hedging instruments under ASC 815:
Interest rate derivatives $ 100,182 $ 116,562 $ 144,350 $ 104,353 $ 116,745 $ 141,880
Interest rate lock commitments 5,103 3,416 5,548 12 — —
Forward commitments to sell mortgage loans 1,180 104 4,028 3,263 2,729 4,048
Commodity forward contracts 807 448 119 705 288 42
Foreign exchange contracts 477 165 3,609 426 153 3,569
Total derivatives not designated as hedging instruments under ASC 815 $ 107,749 $ 120,695 $ 157,654 $ 108,759 $ 119,915 $ 149,539
Total Derivatives $ 129,736 $ 179,667 $ 221,106 $ 140,111 $ 123,774 $ 161,402
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to net interest income and to manage its exposure to interest rate movements. To accomplish these objectives, the Company uses interest rate swaps, collars and floors as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts to or from a counterparty in exchange for the Company receiving or paying fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. Interest rate collars designated as cash flow hedges involve the settlement of amounts in which the interest rate specified in the contract exceeds the agreed upon cap strike rate or in which the interest rate specified in the contract is below the agreed upon floor strike rate at the end of each period.
31
Table of Contents
Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an upfront premium.
As of June 30, 2026, the Company had various interest rate collar, swap and floor derivatives designated as cash flow hedges of variable rate loans. When the relationship between the hedged item and hedging instrument is highly effective at achieving offsetting changes in cash flows attributable to the hedged risk, changes in the fair value of these cash flow hedges are recorded in accumulated other comprehensive income or loss and are subsequently reclassified to interest income as interest payments are made on such variable rate loans. The changes in fair value (net of tax) are separately disclosed in the Consolidated Statements of Comprehensive Income.
The table below provides details on these cash flow hedges, summarized by derivative type and maturity, as of June 30, 2026:
June 30, 2026
(In thousands) Notional Amount Fair Value
Asset (Liability)
Floor at 1-month CME Term SOFR September 2028 - December 2029
$ 450,000 $ 1,181
Interest rate collars at 1-month CME term SOFR October 2026 - September 2027
1,750,000 ( 7,757 )
Interest rate swaps at 1-month CME term SOFR (1)
July 2026 - March 2032
5,350,000 ( 8,151 )
Total Cash Flow Hedges $ 7,550,000 $ ( 14,727 )
(1) The notional amount includes forward-starting swaps that are not yet effective.
In the first quarter of 2022, the Company terminated interest rate swap derivative contracts designated as cash flow hedges of variable rate deposits with a total notional value of $ 1.0 billion and a five-year term effective July 2022. At the time of termination, the fair value of the derivative contracts totaled an asset of $ 66.5 million, with such adjustments to fair value recorded in accumulated other comprehensive income or loss.
For all such terminations, as the hedged forecasted transactions (interest payments on variable rate deposits) are still expected to occur over the remaining term of such terminated derivatives, such adjustments will remain in accumulated other comprehensive income or loss and be reclassified as a reduction to interest expense on a straight-line basis over the original term of the terminated derivative contracts.
A rollforward of the amounts in accumulated other comprehensive income or loss related to interest rate derivatives designated as cash flow hedges, including such derivative contracts terminated during the period, follows:
Three Months Ended Six Months Ended
(In thousands) June 30,
2026 June 30,
2025 June 30,
2026 June 30,
2025
Unrealized gain (loss) at beginning of period $ 37,666 $ 42,565 $ 67,112 $ ( 15,508 )
Amount reclassified from accumulated other comprehensive income or loss to interest income or expense on deposits, loans, and other borrowings ( 4,615 ) 4,890 ( 8,582 ) 10,636
Amount of (loss) gain recognized in other comprehensive income or loss ( 37,530 ) 25,074 ( 63,009 ) 77,401
Unrealized (loss) gain at end of period $ ( 4,479 ) $ 72,529 $ ( 4,479 ) $ 72,529
As of June 30, 2026, the Company estimated that during the next 12 months $ 2.8 million will be reclassified from accumulated other comprehensive income or loss as a decrease to net interest income. Such estimate consists of $ 13.3 million reclassified as a reduction to interest expense on the terminated cash flow hedges discussed above and $ 16.1 million reclassified as a decrease to interest income related to the interest rate collars, floors and swaps noted above that remain outstanding.
Fair Value Hedges of Interest Rate Risk
Interest rate swaps designated as fair value hedges involve the payment of fixed amounts to a counterparty in exchange for the Company receiving variable payments over the life of the agreements without the exchange of the underlying notional amount. As of June 30, 2026, the Company had 13 interest rate swaps with an aggregate notional amount of $ 115.0 million that were designated as fair value hedges primarily associated with fixed rate commercial and industrial and commercial real estate loans as well as life insurance premium finance receivables.
32
Table of Contents
For derivatives designated and that qualify as fair value hedges, the net gain or loss from the entire change in the fair value of the derivative instrument is recognized in the same income statement line item as the earnings effect, including the net gain or loss, of the hedged item (interest income earned on fixed rate loans) when the hedged item affects earnings.
The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges as of June 30, 2026:
(In thousands) June 30, 2026
Derivatives in Fair Value
Hedging Relationships
Location in the Statement of Condition Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustment Remaining for any Hedged Assets/(Liabilities) for which Hedge Accounting has been Discontinued
Interest rate swaps Loans, net of unearned income $ 109,288 $ ( 5,304 ) $ ( 19 )
Available-for-sale debt securities 375 ( 4 ) —
The following table presents the loss or gain recognized related to derivative instruments that are designated as fair value hedges for the respective period:
(In thousands)
Derivatives in Fair Value Hedging Relationships
Location of (Loss)/Gain Recognized
in Income on Derivative Three Months Ended Six Months Ended
June 30, 2026 June 30, 2026
Interest rate swaps Interest and fees on loans $ ( 0 ) $ ( 0 )
Non-Designated Hedges
The Company does not use derivatives for speculative purposes. Derivatives not designated as accounting hedges are used to manage the Company’s economic exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements of ASC 815. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.
Interest Rate Derivatives— The Company has interest rate derivatives, including swaps and option products, resulting from a service the Company provides to certain qualified borrowers. The Company’s banking subsidiaries execute certain derivative products (typically interest rate swaps) directly with qualified commercial borrowers to facilitate their respective risk management strategies. For example, these arrangements allow the Company’s commercial borrowers to effectively convert a variable rate loan to a fixed rate. In order to minimize the Company’s exposure on these transactions, the Company simultaneously executes offsetting derivatives with third parties. In most cases, the offsetting derivatives have mirror-image terms, which result in the positions’ changes in fair value substantially offsetting through earnings each period. However, to the extent that the derivatives are not a mirror-image and because of differences in counterparty credit risk, changes in fair value will not completely offset resulting in some earnings impact each period. Changes in the fair value of these derivatives are included in other non-interest income. At June 30, 2026 and December 31, 2025, the Company had interest rate derivative transactions with an aggregate notional amount of approximately $ 15.4 billion and $ 15.2 billion, respectively, (all interest rate swaps and caps with customers and third parties) related to this program. At June 30, 2026 these interest rate derivatives had maturity dates ranging from July 2026 to August 2037.
Mortgage Banking Derivatives— These derivatives include interest rate lock commitments provided to customers to fund certain mortgage loans to be sold into the secondary market and forward commitments for the future delivery of such loans. It is the Company’s practice to enter into forward commitments for the future delivery of a portion of its residential mortgage loan production when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rates on its commitments to fund the loans as well as on its portfolio of mortgage loans held-for-sale. The Company’s mortgage banking derivatives have not been designated as being in hedge relationships. At June 30, 2026 and December 31, 2025, the Company had interest rate lock commitments with an aggregate notional amount of approximately $ 256.4 million and $ 161.9 million, and forward commitments to sell mortgage loans with an aggregate notional amount of approximately $ 535.3 million and $ 413.2 million, respectively. The fair values of these derivatives were estimated based on changes in mortgage rates from the dates of the commitments. Changes in the fair value of these mortgage banking derivatives are included in mortgage banking revenue.
33
Table of Contents
Periodically, the Company will purchase mortgage and interest rate derivative contracts in which the Company elects to not designate such derivatives as hedging instruments. These contracts are designed primarily to economically hedge a portion of the fair value adjustments related to the Company’s mortgage servicing rights portfolio. The gain or loss associated with these derivative contracts is included in mortgage banking revenue. The Company held twelve interest rate derivatives with an aggregate notional value of $ 452.0 million at June 30, 2026 and ten interest rate derivatives with an aggregate notional value of $ 362.0 million at December 31, 2025. At June 30, 2026, the Company had one to-be-announced forward-setting contract for mortgage-backed securities with an aggregate notional value of $ 56.0 million, for such purpose of economically hedging a portion of the fair value adjustment related to its mortgage servicing rights portfolio. At December 31, 2025, the Company had one such forward-setting contract with an aggregate notional value of $ 56.0 million.
Commodity Derivatives— The Company has commodity forward contracts resulting from a service the Company provides to certain qualified borrowers. The Company’s banking subsidiaries execute certain derivative products directly with qualified commercial borrowers to facilitate their respective risk management strategies. For example, these arrangements allow the Company’s commercial borrowers to effectively purchase or sell a given commodity at an agreed-upon price on an agreed-upon settlement date. In order to minimize the Company’s exposure on these transactions, the Company simultaneously executes offsetting derivatives with third parties. In most cases, the offsetting derivatives have mirror-image terms, which result in the positions’ changes in fair value substantially offsetting through earnings each period. However, to the extent that the derivatives are not a mirror-image and because of differences in counterparty credit risk, changes in fair value will not completely offset resulting in some earnings impact each period. Changes in the fair value of these derivatives are included in other non-interest income. At June 30, 2026 and December 31, 2025, the Company had commodity derivative transactions with an aggregate notional amount of approximately $ 3.8 million and $ 4.1 million, respectively, (all forward contracts with customers and third parties) related to this program. At June 30, 2026, these commodity derivatives had maturity dates ranging from July 2026 to October 2027.
Foreign Currency Derivatives— The Company has foreign currency derivative contracts resulting from a service the Company provides to certain qualified customers. The Company’s banking subsidiaries execute certain derivative products directly with qualified customers to facilitate their respective risk management strategies related to foreign currency fluctuations. For example, these arrangements allow the Company’s customers to effectively exchange the currency of one country for the currency of another country at an agreed-upon price on an agreed-upon settlement date. In order to minimize the Company’s exposure on these transactions, the Company simultaneously executes offsetting derivatives with third parties. In most cases, the offsetting derivatives have mirror-image terms, which result in the positions’ changes in fair value substantially offsetting through earnings each period. However, to the extent that the derivatives are not a mirror-image and because of differences in counterparty credit risk, changes in fair value will not completely offset resulting in some earnings impact each period. Changes in the fair value of these derivatives are included in other non-interest income. As of June 30, 2026 and December 31, 2025, the Company held foreign currency derivatives with an aggregate notional amount of approximately $ 65.3 million and $ 84.0 million, respectively.
Other Derivatives— Periodically, the Company will sell options to a bank or dealer for the right to purchase certain securities held within the banks’ investment portfolios (covered call options). These option transactions are designed to increase the total return associated with the investment securities portfolio. These options do not qualify as accounting hedges pursuant to ASC 815 and, accordingly, changes in the fair value of these contracts are recognized as other non-interest income. There were no covered call options outstanding as of June 30, 2026, December 31, 2025 or June 30, 2025.
Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in hedge relationships were as follows:
(In thousands) Three Months Ended Six Months Ended
Derivative Location in income statement June 30,
2026 June 30,
2025 June 30,
2026 June 30,
2025
Interest rate swaps and caps Trading gains, net $ ( 18 ) $ 85 $ ( 66 ) $ ( 32 )
Mortgage banking derivatives Mortgage banking 36 ( 324 ) 2,538 3,317
Commodity contracts Trading gains, net ( 44 ) ( 37 ) ( 59 ) 77
Foreign exchange contracts Trading gains, net 87 65 142 73
Covered call options Fees from covered call options 4,793 5,624 9,462 9,070
Derivative contract held as economic hedge on MSRs Mortgage banking ( 3,396 ) 2,535 ( 4,296 ) 7,432
34
Table of Contents
Credit Risk
Derivative instruments have inherent risks, primarily market risk and credit risk. Market risk is associated with changes in the value of an underlying asset. Credit risk relates to the risk that the counterparty will fail to perform according to the terms of the agreement. The Company is exposed to the credit risk of its commercial borrowers and third party financial institutions who are counterparties to interest rate derivatives with the Company.
The counterparty credit risk associated with the mirror-image swaps executed with third party financial institutions is monitored and managed as part of the Company’s overall asset-liability management process, except that the counterparty credit risk related to derivatives entered into with certain qualified borrowers is managed through the Company’s standard loan underwriting process for commercial borrowers since these derivatives typically share in the collateral provided by the loan agreements.
When deemed necessary, appropriate types and amounts of collateral are obtained to minimize credit exposure. The Company hedges the market risk of derivatives transactions with commercial borrowers by entering into offsetting transactions with large, highly rated financial institutions. These exposures are generally secured by cash under bilateral Credit Support Annexes, which are a component of the International Swaps and Derivatives Association (“ISDA”) Master Agreements executed with counterparties.
Aggregate counterparty exposures are monitored against various types of credit limits established to contain risk within parameters. Counterparty credit risk is managed by the Counterparty Credit Risk Management team in accordance with Supervision & Regulatory 11-10, Interagency Counterparty Credit Risk Management Guidance , which was issued in 2011 in response to the financial crisis of 2008. The guidance addresses counterparty credit risk governance, measurement, management, and systems. Specifically, counterparty risk is managed through the establishment and regular review of exposure limits, formalization of limits in policy and procedure, ongoing review of models, and having a single platform to allow for the timely aggregation of exposures. The Counterparty Credit Risk Management team uses a variety of approaches to monitor counterparty financial performance, including monitoring of credit exposure versus limits, use of early warning reports, and daily and intraday monitoring of financial developments.
The Company has agreements with certain of its interest rate derivative counterparties that contain cross-default provisions, which provide that if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has agreements with certain of its derivative counterparties that contain a provision allowing the counterparty to terminate the derivative positions if the Company fails to maintain its status as a well or adequately capitalized institution, which would require the Company to settle its obligations under the agreements. If the Company were to breach any of these provisions, at a time when the derivatives subject to such agreements are in a liability position, and the derivatives were to be terminated as a result, the Company would be required to settle its obligations under the agreements at the termination value and would be required to pay any additional amounts due in excess of amounts previously posted as collateral with the respective counterparty. As of June 30, 2026, there were $ 3.7 million of derivatives that were subject to such agreements in a net liability position.
The Company records interest rate derivatives subject to master netting agreements at their gross value and does not offset derivative assets and liabilities on the Consolidated Statements of Condition. The table below summarizes the Company’s interest rate derivatives and offsetting positions as of the dates shown.
Derivative Assets Derivative Liabilities
Fair Value Fair Value
(In thousands) June 30,
2026 December 31,
2025 June 30,
2025 June 30,
2026 December 31,
2025 June 30,
2025
Gross Amounts Recognized $ 122,169 $ 175,534 $ 207,802 $ 135,705 $ 120,604 $ 153,743
Gross amounts not offset in the Statements of Condition
Offsetting Derivative Positions ( 54,173 ) ( 60,108 ) ( 68,680 ) ( 54,173 ) ( 60,108 ) ( 68,680 )
Collateral Posted ( 24,180 ) ( 46,894 ) ( 67,753 ) ( 30 ) ( 1,963 ) —
Net Credit Exposure $ 43,816 $ 68,532 $ 71,369 $ 81,502 $ 58,533 $ 85,063
(15) Fair Value of Assets and Liabilities
The Company measures, monitors and discloses certain of its assets and liabilities on a fair value basis. These financial assets and financial liabilities are measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:
35
Table of Contents
• Level 1—unadjusted quoted prices in active markets for identical assets or liabilities.
• Level 2 — inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
• Level 3—significant unobservable inputs that reflect the Company’s own assumptions that market participants would use in pricing the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
A financial instrument’s categorization within the above valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the assets or liabilities. The following is a description of the valuation methodologies used for the Company’s assets and liabilities measured at fair value on a recurring basis.
Available-for-sale debt securities, trading account securities and equity securities with readily determinable fair value —Fair values for available-for-sale debt securities, trading account securities and equity securities with readily determinable fair value are typically based on prices obtained from independent pricing vendors. Securities measured with these valuation techniques are generally classified as Level 2 of the fair value hierarchy. Typically, standard inputs such as benchmark yields, reported trades for similar securities, issuer spreads, benchmark securities, bids, offers and reference data including market research publications are used to determine the fair value of these securities. When these inputs are not available, broker/dealer quotes may be obtained by the vendor to determine the fair value of the security. We review the vendor’s pricing methodologies to determine if observable market information is being used, versus unobservable inputs. Fair value measurements using significant inputs that are unobservable in the market due to limited activity or a less liquid market are classified as Level 3 in the fair value hierarchy. The fair value of U.S. Treasury securities and certain equity securities with readily determinable fair value are based on unadjusted quoted prices in active markets for identical securities. As such, these securities are classified as Level 1 in the fair value hierarchy.
The Company’s Investment Operations Department is responsible for the valuation of Level 3 available-for-sale debt securities. The methodology and variables used as inputs in pricing Level 3 securities are derived from a combination of observable and unobservable inputs. The unobservable inputs are determined through internal assumptions that may vary from period to period due to external factors, such as market movement and credit rating adjustments.
At June 30, 2026, the Company classified $ 123.7 million of municipal securities as Level 3. These municipal securities are bond issuances for various municipal government entities primarily located in the Chicago metropolitan area, southern Wisconsin and west Michigan and are privately placed, non-rated bonds without CUSIP numbers. The Company’s methodology for pricing these securities focuses on three distinct inputs: equivalent rating, yield and other pricing terms. To determine the rating for a given non-rated investment debt security, the Investment Operations Department references a rated, publicly issued bond by the same issuer if available. A reduction is then applied to the rating obtained from the comparable bond, as the Company believes if liquidated, a non-rated bond would be valued less than a similar bond with a verifiable rating. The reduction applied by the Company is one complete rating grade (i.e., a “AA” rating for a comparable bond would be reduced to “A” for the Company’s valuation). For bond issuances without comparable bond proxies, a rating of “BBB” was assigned. In the second quarter of 2026, all of the ratings derived by the Investment Operations Department using the above process were “BBB” or better. The fair value measurement noted above is sensitive to the rating input, as a higher rating typically results in an increased valuation. The remaining pricing inputs used in the bond valuation are observable. Based on the rating determined in the above process, Investment Operations obtains a corresponding current market yield curve available to market participants. Other terms including coupon, maturity date, redemption price, number of coupon payments per year, and accrual method are obtained from the individual bond term sheets. Certain municipal bonds held by the Company at June 30, 2026 are continuously callable. When valuing these bonds, the fair value is capped at par value as the Company assumes a market participant would not pay more than par for a continuously callable bond.
Mortgage loans held-for-sale —The fair value of mortgage loans held-for-sale is typically determined by reference to investor price sheets for loan products with similar characteristics. Loans measured with this valuation technique are classified as Level 2 in the fair value hierarchy.
36
Table of Contents
At June 30, 2026, the Company classified $ 47.6 million of certain delinquent mortgage loans held-for-sale as Level 3. For such delinquent loans in which investor interest may be limited, the Company estimates fair value by discounting future scheduled cash flows for the specific loan through its life, adjusted for estimated credit losses. The Company uses a discount rate based on prevailing market coupon rates on loans with similar characteristics. The assumed weighted average discount rate used as an input to value these loans at June 30, 2026 was 5.28 %. The higher the rate utilized to discount estimated future cash flows, the lower the fair value measurement. Additionally, the weighted average credit discount used as an input to value the specific loans was 0.74 % with credit loss discount ranging from 0.00 %- 28.75 % at June 30, 2026.
Loans held-for-investment —The fair value of loans held-for-investment is typically determined by reference to investor price sheets for loan products with similar characteristics. Loans measured with this valuation technique are classified as Level 2 in the fair value hierarchy.
The fair value for certain loans in which the Company previously elected the fair value option is estimated by discounting future scheduled cash flows for the specific loan through maturity, adjusted for estimated credit losses and prepayment or life assumptions. These loans primarily consist of early buyout loans guaranteed by U.S. government agencies that are delinquent and, as a result, investor interest may be limited. The Company uses a discount rate based on the actual coupon rate of the underlying loan. At June 30, 2026, the Company classified $ 56.0 million of loans held-for-investment carried at fair value as Level 3. The assumed weighted average discount rate used as an input to value these loans at June 30, 2026 was 5.36 %. The higher the rate utilized to discount estimated future cash flows, the lower the fair value measurement. As noted above, the fair value estimate also includes assumptions of prepayment speeds and average life as well as credit losses. The weighted average prepayments speed used as an input to value current loans was 10.32 % at June 30, 2026. Prepayment speeds are inversely related to the fair value of these loans as an increase in prepayment speeds results in a decreased valuation. For delinquent loans in which performance is not assumed and there is a higher probability of resolution of the loan ending in foreclosure, the weighted average life of such loans was 5.4 years. Average life is inversely related to the fair value of these loans as an increase in estimated life results in a decreased valuation. Additionally, the weighted average credit discount used as an input to value the specific loans was 1.64 % with credit loss discounts ranging from 0.00 %- 36.06 % at June 30, 2026.
MSRs —Fair value for MSRs is determined utilizing a valuation model which calculates the fair value of each servicing right based on the present value of estimated future cash flows. The Company uses a discount rate commensurate with the risk associated with each servicing right, given current market conditions. At June 30, 2026, the Company classified $ 201.9 million of MSRs as Level 3. The weighted average discount rate used as an input to value the pool of MSRs at June 30, 2026 was 9.83 % with discount rates applied ranging from 8.50 %- 12.00 %. The higher the rate utilized to discount estimated future cash flows, the lower the fair value measurement. The fair value of MSRs was also estimated based on other assumptions including prepayment speeds and the cost to service. Prepayment speeds ranged from 5.84 %- 83.74 % or a weighted average prepayment speed of 10.32 %. Further, for current and delinquent loans, the Company assumed a weighted average cost of servicing of $ 76 and $ 371 , respectively, per loan. Prepayment speeds and the cost to service are both inversely related to the fair value of MSRs as an increase in prepayment speeds or the cost to service results in a decreased valuation. See Note (9) “Mortgage Servicing Rights (“MSRs”)” in Item 1 of this report for further discussion of MSRs.
Derivative instruments —The Company’s derivative instruments include swaps, collars and purchased options such as caps and floors, commitments to fund mortgages for sale into the secondary market (interest rate locks), forward commitments to end investors for the sale of mortgage loans, commodity future contracts and foreign currency contracts. Swaps, collars and purchased options such as caps and floors and commodity future contracts are valued by a third party, using models that primarily use market observable inputs, such as yield curves and commodity prices prevailing at the measurement date, and are classified as Level 2 in the fair value hierarchy. The credit risk associated with derivative financial instruments that are subject to master netting agreements is measured on a net basis by counterparty portfolio. The fair value for mortgage-related derivatives is based on changes in mortgage rates from the date of the commitments. The fair value of foreign currency derivatives is computed based on change in foreign currency rates stated in the contract compared to those prevailing at the measurement date.
At June 30, 2026, the Company classified $ 5.1 million of derivative assets related to interest rate locks as Level 3. The fair value of interest rate locks is based on prices obtained for loans with similar characteristics from third parties, adjusted for the pull-through rate, which represents the Company’s best estimate of the likelihood that a committed loan will ultimately fund. The weighted-average pull-through rate at June 30, 2026 was 87.14 % with pull-through rates applied ranging from 18.52 % to 100 %. Pull-through rates are directly related to the fair value of interest rate locks as an increase in the pull-through rate results in an increased valuation.
37
Table of Contents
Nonqualified deferred compensation assets —The underlying assets relating to the nonqualified deferred compensation plan are included in a trust and primarily consist of non-exchange traded institutional funds which are priced based by an independent third party service. These assets are classified as Level 2 in the fair value hierarchy.
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented:
June 30, 2026
(In thousands) Total Level 1 Level 2 Level 3
Available-for-sale securities
U.S. Treasury $ 5,005 $ 5,005 $ — $ —
U.S. government agencies 46,502 — 46,502 —
Municipal 171,148 — 47,445 123,703
Corporate notes 74,045 — 74,045 —
Mortgage-backed 7,290,845 — 7,290,845 —
Equity securities with readily determinable fair value 65,815 57,749 8,066 —
Mortgage loans held-for-sale 407,495 — 359,906 47,589
Loans held-for-investment 137,673 — 81,672 56,001
MSRs 201,903 — — 201,903
Nonqualified deferred compensation assets 19,043 — 19,043 —
Derivative assets 129,736 — 124,633 5,103
Total $ 8,549,210 $ 62,754 $ 8,052,157 $ 434,299
Derivative liabilities $ 140,111 $ — $ 140,111 $ —
December 31, 2025
(In thousands) Total Level 1 Level 2 Level 3
Available-for-sale securities
U.S. Treasury $ 7,035 $ 7,035 $ — $ —
U.S. government agencies 47,471 — 47,471 —
Municipal 162,166 — 62,563 99,603
Corporate notes 77,295 — 77,295 —
Mortgage-backed 5,942,296 — 5,942,296 —
Equity securities with readily determinable fair value 63,770 55,704 8,066 —
Mortgage loans held-for-sale 340,745 — 286,931 53,814
Loans held-for-investment 151,590 — 95,390 56,200
MSRs 195,023 — — 195,023
Nonqualified deferred compensation assets 18,112 — 18,112 —
Derivative assets 179,667 — 176,251 3,416
Total $ 7,185,170 $ 62,739 $ 6,714,375 $ 408,056
Derivative liabilities $ 123,774 $ — $ 123,774 $ —
June 30, 2025
(In thousands) Total Level 1 Level 2 Level 3
Available-for-sale securities
U.S. Treasury $ 13,018 $ 13,018 $ — $ —
U.S. government agencies 45,824 — 45,824 —
Municipal 180,644 — 64,569 116,075
Corporate notes 79,799 — 79,799 —
Mortgage-backed 4,566,430 — 4,566,430 —
Equity securities with readily determinable fair value 273,722 265,656 8,066 —
Mortgage loans held-for-sale 299,606 — 272,438 27,168
Loans held-for-investment 136,884 — 83,847 53,037
MSRs 193,061 — — 193,061
Nonqualified deferred compensation assets 17,283 — 17,283 —
Derivative assets 221,106 — 215,558 5,548
Total $ 6,027,377 $ 278,674 $ 5,353,814 $ 394,889
Derivative liabilities $ 161,402 $ — $ 161,402 $ —
38
Table of Contents
The aggregate remaining contractual principal balance outstanding as of June 30, 2026, December 31, 2025 and June 30, 2025 for mortgage loans held-for-sale measured at fair value under ASC 825 was $ 402.6 million, $ 343.3 million and $ 313.4 million, respectively, while the aggregate fair value of mortgage loans held-for-sale was $ 407.5 million, $ 340.7 million and $ 299.6 million, for the same respective periods, as shown in the above tables. At June 30, 2026, $ 851,000 of mortgage loans held-for-sale were classified as nonaccrual compared to $ 700,000 as of December 31, 2025 and $ 200,000 as of June 30, 2025. Additionally, there were $ 46.9 million of loans past due greater than 90 days and still accruing in the mortgage loans held-for-sale portfolio as of June 30, 2026 compared to $ 53.1 million as of December 31, 2025 and $ 27.5 million as of June 30, 2025. All of the nonaccrual loans and loans past due greater than 90 days and still accruing within the mortgage loans held-for-sale portfolio at June 30, 2026, December 31, 2025, and June 30, 2025 were individual delinquent mortgage loans bought back from GNMA at the unconditional option of the Company as servicer for those loans.
The aggregate remaining contractual principal balance outstanding as of June 30, 2026, December 31, 2025 and June 30, 2025 for loans held-for-investment measured at fair value under ASC 825 was $ 138.1 million, $ 148.1 million and $ 136.1 million, respectively, while the aggregate fair value of loans held-for-investment was $ 137.7 million, $ 151.6 million and $ 136.9 million, respectively, as shown in the above tables.
The changes in Level 3 assets measured at fair value on a recurring basis during the three and six months ended June 30, 2026 and 2025 are summarized as follows:
Mortgage loans held-for-sale Loans held-for- investment Mortgage
servicing rights Derivative assets
(In thousands) Municipal
Balance at April 1, 2026 $ 114,185 $ 52,473 $ 55,357 $ 195,276 $ 4,525
Total net (losses) gains included in:
Net income (1)
— ( 106 ) 75 6,627 578
Other comprehensive income or loss ( 543 ) — — — —
Purchases 13,219 — — — —
Settlements ( 3,158 ) ( 21,133 ) ( 13,083 ) — —
Net transfers into Level 3
— 16,355 13,652 — —
Balance at June 30, 2026 $ 123,703 $ 47,589 $ 56,001 $ 201,903 $ 5,103
Mortgage loans held-for-sale Loans held-for- investment Mortgage
servicing rights Derivative assets
(In thousands) Municipal
Balance at April 1, 2025 $ 121,844 $ 56,324 $ 34,002 $ 196,307 $ 5,493
Total net gains (losses) included in:
Net income (1)
— 479 565 ( 3,246 ) 55
Other comprehensive income or loss ( 2,353 ) — — — —
Purchases — — — — —
Settlements ( 3,416 ) ( 44,819 ) ( 7,778 ) — —
Net transfers into Level 3 — 15,184 26,248 — —
Balance at June 30, 2025 $ 116,075 $ 27,168 $ 53,037 $ 193,061 $ 5,548
Mortgage loans held-for-sale Loans held-for- investment Mortgage
servicing rights Derivative Assets
(In thousands) Municipal
Balance at January 1, 2026
$ 99,603 $ 53,814 $ 56,200 $ 195,023 $ 3,416
Total net (losses) gains included in:
Net income (1)
— ( 228 ) 150 6,880 1,687
Other comprehensive income or loss ( 4,561 ) — — — —
Purchases 37,361 — — — —
Settlements ( 8,700 ) ( 34,538 ) ( 27,330 ) — —
Net transfers into Level 3
— 28,541 26,981 — —
Balance at June 30, 2026 $ 123,703 $ 47,589 $ 56,001 $ 201,903 $ 5,103
(1) Changes in the balance of mortgage loans held-for-sale, MSRs, and derivative assets related to fair value adjustments are recorded as components of mortgage banking revenue. Changes in the balance of loans held-for-investment related to fair value adjustments are recorded as other non-interest income.
39
Table of Contents
Mortgage loans held-for-sale Loans held-for- investment Mortgage
servicing rights Derivative Assets
(In thousands) Municipal
Balance at January 1, 2025
$ 121,607 $ 60,399 $ 34,896 $ 203,788 $ 1,950
Total net (losses) gains included in:
Net income (1)
— 1,452 836 ( 10,727 ) 3,598
Other comprehensive income or loss ( 7,431 ) — — — —
Purchases 15,282 — — — —
Settlements ( 13,383 ) ( 69,420 ) ( 12,725 ) — —
Net transfers into Level 3 — 34,737 30,030 — —
Balance at June 30, 2025 $ 116,075 $ 27,168 $ 53,037 $ 193,061 $ 5,548
(1) Changes in the balance of mortgage loans held-for-sale, MSRs and derivative assets related to fair value adjustments are recorded as components of mortgage banking revenue. Changes in the balance of loans held-for-investment related to fair value adjustments are recorded as other non-interest income.
Also, the Company may be required, from time to time, to measure certain other assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from impairment charges on individual assets. For assets measured at fair value on a non-recurring basis that were still held in the balance sheet at the end of the period, the following table provides the carrying value of the related individual assets or portfolios at June 30, 2026:
June 30, 2026 Three Months Ended June 30, 2026
Fair Value Losses Recognized, net
Six Months Ended June 30, 2026
Fair Value Losses Recognized, net
(In thousands) Total Level 1 Level 2 Level 3
Individually assessed loans - foreclosure probable and collateral-dependent $ 134,955 $ — $ — $ 134,955 $ 11,730 $ 27,738
Other real estate owned (1)
15,940 — — 15,940 — —
Total $ 150,895 $ — $ — $ 150,895 $ 11,730 $ 27,738
(1) Net fair value losses recognized on other real estate owned include valuation adjustments and charge-offs during the respective period.
Individually assessed loans —In accordance with ASC 326, the allowance for credit losses for loans and other financial assets
held at amortized cost should be measured on a collective or pooled basis when such assets exhibit similar risk characteristics. In instances in which a financial asset does not exhibit similar risk characteristics to a pool, the Company is required to measure such allowance for credit losses on an individual asset basis. For the Company’s loan portfolio, nonaccrual loans are considered to not exhibit similar risk characteristics as pools and thus are individually assessed. Credit losses are measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the fair value of the underlying collateral. Individually assessed loans are considered a fair value measurement where an allowance for credit loss is established based on the fair value of collateral. Appraised values on relevant real estate properties, which may require adjustments to market-based valuation inputs, are generally used on foreclosure probable and collateral-dependent loans within the real estate portfolios.
The Company’s Managed Assets Division is primarily responsible for the valuation of Level 3 inputs of individually assessed loans. For more information on individually assessed loans refer to Note (7) “Allowance for Credit Losses” in Item 1 of this report. At June 30, 2026, the Company had $ 135.0 million of individually assessed loans classified as Level 3. All of the $ 135.0 million of individually assessed loans were measured at fair value based on the underlying collateral of the loan as shown in the table above.
Other real estate owned —Other real estate owned is comprised of real estate acquired in partial or full satisfaction of loans and is included in other assets. Other real estate owned is recorded at its estimated fair value less estimated selling costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the allowance for loan losses. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in other non-interest expense. Gains and losses upon sale, if any, are also charged to other non-interest expense. Fair value is generally based on third party appraisals and internal estimates that are adjusted by a discount representing the estimated cost of sale and is therefore considered a Level 3 valuation.
40
Table of Contents
The Company’s Managed Assets Division is primarily responsible for the valuation of Level 3 inputs for other real estate owned. At June 30, 2026, the Company had $ 15.9 million of other real estate owned classified as Level 3. The unobservable input applied to other real estate owned relates to the 10.00 % reduction to the appraisal value representing the estimated cost of sale of the foreclosed property. A higher discount for the estimated cost of sale results in a decreased carrying value.
The valuation techniques and significant unobservable inputs used to measure both recurring and non-recurring Level 3 fair value measurements at June 30, 2026 were as follows:
(Dollars in thousands) Fair Value Valuation Methodology Significant Unobservable Input Input / Range of Inputs Weighted
Average
of Inputs Impact to valuation
from an increased or
higher input value
Measured at fair value on a recurring basis:
Municipal securities $ 123,703 Bond pricing Equivalent rating BBB-AA+ N/A Increase
Mortgage loans held-for-sale 47,589 Discounted cash flows Discount rate 5.28 %
5.28 % Decrease
Credit discount 0.00 % - 28.75 %
0.74 % Decrease
Loans held-for-investment 56,001 Discounted cash flows Discount rate 5.28 % - 6.00 %
5.36 % Decrease
Credit discount 0.00 % - 36.06 %
1.64 % Decrease
Constant prepayment rate (CPR) - current loans 10.32 %
10.32 % Decrease
Average life - delinquent loans (in years) 1.4 years - 12.0 years
5.4 years Decrease
MSRs 201,903 Discounted cash flows Discount rate 8.50 % - 12.00 %
9.83 % Decrease
Constant prepayment rate (CPR) 5.84 % - 83.74 %
10.32 % Decrease
Cost of servicing $ 70 - $ 90
$ 76 Decrease
Cost of servicing - delinquent $ 200 - $ 1,000
$ 371 Decrease
Derivatives 5,103 Discounted cash flows Pull-through rate 18.52 % - 100 %
87.14 % Increase
Measured at fair value on a non-recurring basis:
Individually assessed loans - foreclosure probable and collateral-dependent 134,955 Appraisal value Appraisal adjustment - cost of sale 10.00 % 10.00 % Decrease
Other real estate owned 15,940 Appraisal value Appraisal adjustment - cost of sale 10.00 % 10.00 % Decrease
41
Table of Contents
The Company is required under applicable accounting guidance to report the fair value of all financial instruments on the Consolidated Statements of Condition, including those financial instruments carried at cost. The table below presents the carrying amounts and estimated fair values of the Company’s financial instruments as of the dates shown:
At June 30, 2026 At December 31, 2025 At June 30, 2025
Carrying Fair Carrying Fair Carrying Fair
(In thousands) Value Value Value Value Value Value
Financial Assets:
Cash and cash equivalents $ 595,855 $ 595,855 $ 467,938 $ 467,938 $ 695,564 $ 695,564
Interest-bearing deposits with banks 3,573,915 3,573,915 3,180,553 3,180,553 4,569,618 4,569,618
Available-for-sale securities 7,587,545 7,587,545 6,236,263 6,236,263 4,885,715 4,885,715
Held-to-maturity securities 3,196,452 2,634,961 3,343,905 2,785,147 3,502,186 2,869,415
Equity securities with readily determinable fair value 65,815 65,815 63,770 63,770 273,722 273,722
FHLB and FRB stock, at cost 294,629 294,629 291,881 291,881 282,087 282,087
Mortgage loans held-for-sale, at fair value 407,495 407,495 340,745 340,745 299,606 299,606
Loans held-for-investment, at fair value 137,673 137,673 151,590 151,590 136,884 136,884
Loans held-for-investment, at amortized cost 55,517,274 54,792,928 52,953,511 52,383,501 50,904,795 50,121,351
Nonqualified deferred compensation assets 19,043 19,043 18,112 18,112 17,283 17,283
Derivative assets 129,736 129,736 179,667 179,667 221,106 221,106
Accrued interest receivable and other 579,494 579,494 552,197 552,197 576,813 576,813
Total financial assets $ 72,104,926 $ 70,819,089 $ 67,780,132 $ 66,651,364 $ 66,365,379 $ 64,949,164
Financial Liabilities:
Non-maturity deposits $ 49,569,695 $ 49,569,695 $ 47,839,241 $ 47,839,241 $ 45,484,115 $ 45,484,115
Deposits with stated maturities 11,571,580 11,562,542 9,877,950 9,890,485 10,332,696 10,319,942
FHLB advances 3,450,680 3,452,714 3,451,309 3,472,538 3,151,309 3,185,868
Other borrowings 370,736 370,736 477,966 478,072 625,392 625,402
Subordinated notes 298,820 298,923 298,636 296,487 298,458 292,668
Junior subordinated debentures 253,566 253,548 253,566 253,591 253,566 253,573
Derivative liabilities 140,111 140,111 123,774 123,774 161,402 161,402
Accrued interest payable 53,561 53,561 62,884 62,884 57,470 57,470
Total financial liabilities $ 65,708,749 $ 65,701,830 $ 62,385,326 $ 62,417,072 $ 60,364,408 $ 60,380,440
Not all the financial instruments listed in the table above are subject to the disclosure provisions of ASC Topic 820, as certain assets and liabilities result in their carrying value approximating fair value. These include cash and cash equivalents, interest-bearing deposits with banks, brokerage customer receivables, FHLB and FRB stock, accrued interest receivable and accrued interest payable and non-maturity deposits.
The following methods and assumptions were used by the Company in estimating fair values of financial instruments that were not previously disclosed.
Held-to-maturity securities — Held-to-maturity securities include U.S. government-sponsored agency securities, municipal bonds issued by various municipal government entities primarily located in the Chicago metropolitan area, southern Wisconsin, and west Michigan and mortgage-backed securities. Fair values for held-to-maturity securities are typically based on prices obtained from independent pricing vendors. In accordance with ASC 820, the Company has generally categorized these held-to-maturity securities as a Level 2 fair value measurement. Fair values for certain other held-to-maturity securities are based on the bond pricing methodology discussed previously related to certain available-for-sale securities. In accordance with ASC 820, the Company has categorized these held-to-maturity securities as a Level 3 fair value measurement.
Loans held-for-investment, at amortized cost — Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are analyzed by type (commercial, residential real estate, etc.) and category within each type (construction, non-construction, franchise lending etc.). Each category is further segmented by interest rate type (fixed and variable). The fair value of both fixed and variable rate loans is estimated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect credit and interest rate risks inherent in the loan. In accordance with ASC 820, the Company has categorized loans as a Level 3 fair value measurement.
42
Table of Contents
Deposits with stated maturities — The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently in effect for deposits of similar remaining maturities. In accordance with ASC 820, the Company has categorized deposits with stated maturities as a Level 3 fair value measurement.
FHLB advances — The fair value of FHLB advances is calculated using a discounted cash flow analysis based on current market rates of similar maturity debt securities to discount cash flows. In accordance with ASC 820, the Company has categorized FHLB advances as a Level 3 fair value measurement.
Subordinated notes — The fair value of the subordinated notes is based on a market price obtained from an independent pricing vendor. In accordance with ASC 820, the Company has categorized subordinated notes as a Level 2 fair value measurement.
Junior subordinated debentures — The fair value of the junior subordinated debentures is based on the discounted value of contractual cash flows. In accordance with ASC 820, the Company has categorized junior subordinated debentures as a Level 3 fair value measurement.
(16) Stock-Based Compensation Plans
As of June 30, 2026, approximately 1,525,000 shares were available for future grants, assuming the maximum number of shares are issued for the performance awards outstanding, approved under the Company Stock Incentive Plans (“the Plans”). Descriptions of the Plans are included in Note (18) “Stock Compensation Plans and Other Employee Benefit Plans” of the 2025 Form 10-K.
Stock-based compensation expense recognized in the Consolidated Statements of Income was $ 11.7 million in the second quarter of 2026 and $ 10.2 million in the second quarter of 2025, and $ 23.0 million and $ 20.6 million in the six months ended June 30, 2026 and 2025, respectively.
A summary of the Plans’ stock option activity for the six months ended June 30, 2026 and June 30, 2025 is presented below:
Stock Options Common
Shares Weighted
Average
Strike Price Remaining
Contractual
Term (1)
Intrinsic
Value (2)
(in thousands)
Outstanding at January 1, 2026
5,675 $ 44.81
Exercised ( 2,325 ) 40.97
Outstanding at June 30, 2026
3,350 $ 47.47 2.6 $ 379
Exercisable at June 30, 2026
3,350 $ 47.47 2.6 $ 379
Stock Options Common
Shares Weighted
Average
Strike Price Remaining
Contractual
Term (1)
Intrinsic
Value (2)
(in thousands)
Outstanding at January 1, 2025
10,825 $ 43.76
Exercised ( 5,150 ) 42.61
Outstanding at June 30, 2025
5,675 $ 44.81 3.2 $ 449
Exercisable at June 30, 2025
5,675 $ 44.81 3.2 $ 449
(1) Represents the remaining weighted average contractual life in years.
(2) Aggregate intrinsic value represents the total pre-tax intrinsic value (i.e., the difference between the Company’s stock price on the last trading day of the quarter and the option exercise price, multiplied by the number of shares) that would have been received by the option holders if they had exercised their options on the last day of the quarter. Options with exercise prices above the stock price on the last trading day of the quarter are excluded from the calculation of intrinsic value. The intrinsic value will change based on the fair market value of the Company’s stock.
The aggregate intrinsic value of options exercised during the six months ended June 30, 2026 and June 30, 2025, was approximately $ 250,000 and $ 467,000 , respectively. Cash received from option exercises under the Plans for the six months ended June 30, 2026 and June 30, 2025 was approximately $ 95,000 and $ 220,000 , respectively.
43
Table of Contents
A summary of the Plans’ restricted share activity for the six months ended June 30, 2026 and June 30, 2025 is presented below:
Six months ended June 30, 2026 Six months ended June 30, 2025
Restricted Shares Common
Shares Weighted
Average
Grant-Date
Fair Value Common
Shares Weighted
Average
Grant-Date
Fair Value
Outstanding at January 1 888,398 $ 101.63 880,866 $ 90.95
Granted 260,905 153.28 254,059 133.14
Vested and issued ( 278,212 ) 93.19 ( 201,993 ) 94.27
Forfeited or canceled ( 19,173 ) 124.90 ( 17,703 ) 106.93
Outstanding at June 30
851,918 $ 119.86 915,229 $ 101.62
Vested, but deferred, at June 30
102,959 $ 56.28 101,426 $ 55.02
A summary of the Plans’ performance-based stock award activity, based on the target level of the awards, for the six months ended June 30, 2026 and June 30, 2025 is presented below:
Six months ended June 30, 2026 Six months ended June 30, 2025
Performance-based Stock Common
Shares Weighted
Average
Grant-Date
Fair Value Common
Shares Weighted
Average
Grant-Date
Fair Value
Outstanding at January 1 377,757 $ 102.38 454,017 $ 93.57
Granted 86,224 148.35 87,844 134.58
Added by performance factor at vesting, net 9,242 — 75,461 —
Vested and issued ( 196,899 ) 90.33 ( 230,957 ) 95.26
Forfeited or canceled ( 836 ) 114.09 ( 7,376 ) 104.88
Outstanding at June 30
275,488 $ 125.97 378,989 $ 102.41
Vested, but deferred, at June 30
— $ — 13,231 $ 40.53
(17) Accumulated Other Comprehensive Income or Loss and Earnings Per Share
Accumulated Other Comprehensive Income or Loss
The following tables summarize the components of other comprehensive income or loss, including the related income tax effects, and the related amount reclassified to net income for the periods presented:
(In thousands) Accumulated
Unrealized (Losses) Gains
on Securities Accumulated
Unrealized (Losses) Gains on
Derivative
Instruments Accumulated
Foreign
Currency
Translation
Adjustments Total
Accumulated
Other
Comprehensive (Loss) Income
Balance at April 1, 2026 $ ( 337,605 ) $ 28,122 $ ( 57,325 ) $ ( 366,808 )
Other comprehensive loss during the period, net of tax, before reclassifications ( 16,199 ) ( 27,772 ) ( 6,629 ) ( 50,600 )
Amount reclassified from accumulated other comprehensive income or loss into net income, net of tax 27 ( 3,415 ) — ( 3,388 )
Amount reclassified from accumulated other comprehensive income or loss related to amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale, net of tax ( 2 ) — — ( 2 )
Net other comprehensive loss during the period, net of tax $ ( 16,174 ) $ ( 31,187 ) $ ( 6,629 ) $ ( 53,990 )
Balance at June 30, 2026 $ ( 353,779 ) $ ( 3,065 ) $ ( 63,954 ) $ ( 420,798 )
Balance at January 1, 2026 $ ( 292,829 ) $ 49,912 $ ( 52,837 ) $ ( 295,754 )
Other comprehensive loss during the period, net of tax, before reclassifications ( 60,966 ) ( 46,626 ) ( 11,117 ) ( 118,709 )
Amount reclassified from accumulated other comprehensive income or loss into net income, net of tax 28 ( 6,351 ) — ( 6,323 )
Amount reclassified from accumulated other comprehensive income or loss related to amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale, net of tax ( 12 ) — — ( 12 )
Net other comprehensive loss during the period, net of tax $ ( 60,950 ) $ ( 52,977 ) $ ( 11,117 ) $ ( 125,044 )
Balance at June 30, 2026 $ ( 353,779 ) $ ( 3,065 ) $ ( 63,954 ) $ ( 420,798 )
44
Table of Contents
Balance at April 1, 2025 $ ( 373,994 ) $ 31,747 $ ( 67,768 ) $ ( 410,015 )
Other comprehensive income during the period, net of tax, before reclassifications 3,970 18,555 17,583 40,108
Amount reclassified from accumulated other comprehensive income or loss into net income, net of tax 64 3,618 — 3,682
Amount reclassified from accumulated other comprehensive income or loss related to amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale, net of tax ( 8 ) — — ( 8 )
Net other comprehensive income during the period, net of tax $ 4,026 $ 22,173 $ 17,583 $ 43,782
Balance at June 30, 2025 $ ( 369,968 ) $ 53,920 $ ( 50,185 ) $ ( 366,233 )
Balance at January 1, 2025 $ ( 429,580 ) $ ( 11,227 ) $ ( 67,528 ) $ ( 508,335 )
Other comprehensive income during the period, net of tax, before reclassifications 59,341 57,277 17,343 133,961
Amount reclassified from accumulated other comprehensive income or loss into net income, net of tax 287 7,870 — 8,157
Amount reclassified from accumulated other comprehensive income or loss related to amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale, net of tax ( 16 ) — — ( 16 )
Net other comprehensive income during the period, net of tax $ 59,612 $ 65,147 $ 17,343 $ 142,102
Balance at June 30, 2025 $ ( 369,968 ) $ 53,920 $ ( 50,185 ) $ ( 366,233 )
(In thousands) Amount Reclassified from Accumulated Other Comprehensive Income or Loss for the
Details Regarding the Component of Accumulated Other Comprehensive Income or Loss Three Months Ended Six Months Ended Impacted Line on the
Consolidated Statements of Income
June 30, June 30,
2026 2025 2026 2025
Accumulated unrealized losses on securities
Losses included in net income $ ( 35 ) $ ( 87 ) $ ( 37 ) $ ( 388 ) Gains on investment securities, net
( 35 ) ( 87 ) ( 37 ) ( 388 ) Income before taxes
Tax effect 8 23 9 101 Income tax expense
Net of tax $ ( 27 ) $ ( 64 ) $ ( 28 ) $ ( 287 ) Net income
Accumulated unrealized (losses) gains on derivative instruments
Amount reclassified to interest income on loans $ ( 1,290 ) $ 8,215 $ ( 1,932 ) $ 17,286 Interest on loans
Amount reclassified to interest expense on deposits ( 3,325 ) ( 3,325 ) ( 6,650 ) ( 6,650 ) Interest on deposits
4,615 ( 4,890 ) 8,582 ( 10,636 ) Income before taxes
Tax effect ( 1,200 ) 1,272 ( 2,231 ) 2,766 Income tax expense
Net of tax $ 3,415 $ ( 3,618 ) $ 6,351 $ ( 7,870 ) Net income
45
Table of Contents
Earnings per Share
The following table shows the computation of basic and diluted earnings per share for the periods indicated:
Three Months Ended Six Months Ended
(Dollars in thousands, except per share data) June 30,
2026 June 30,
2025 June 30,
2026 June 30,
2025
Net income $ 233,693 $ 195,527 $ 461,081 $ 384,566
Less: Preferred stock dividends 8,367 6,991 16,734 13,982
Net income applicable to common shares (A) $ 225,326 $ 188,536 $ 444,347 $ 370,584
Weighted average common shares outstanding (B) 67,434 66,931 67,341 66,829
Effect of dilutive potential common shares
Common stock equivalents 852 888 852 903
Weighted average common shares and effect of dilutive potential common shares (C) 68,286 67,819 68,193 67,732
Net income per common share:
Basic (A/B) $ 3.34 $ 2.82 $ 6.60 $ 5.55
Diluted (A/C) $ 3.30 $ 2.78 $ 6.52 $ 5.47
Potentially dilutive common shares can result from stock options, restricted stock unit awards and shares to be issued under the Employee Stock Purchase Plan and the Directors Deferred Fee and Stock Plan, being treated as if they had been either exercised or issued, computed by application of the treasury stock method. While potentially dilutive common shares are typically included in the computation of diluted earnings per share, potentially dilutive common shares are excluded from this computation in periods in which the effect of inclusion would either reduce the loss per share or increase the income per share.
At the January 2026 meeting of the Board of Directors of the Company (the “Board of Directors”), a quarterly cash dividend of $ 0.55 per share ($ 2.20 on an annualized basis) was declared. It was paid on February 19, 2026 to shareholders of record as of February 5, 2026. At the April 2026 meeting of the Board of Directors, a quarterly cash dividend of $ 0.55 per share ($ 2.20 on an annualized basis) was declared. It was paid on May 28, 2026 to shareholders of record as of May 14, 2026.
ITEM 2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of the financial condition of Wintrust Financial Corporation and its subsidiaries (collectively, “Wintrust” or the “Company”) as of June 30, 2026 compared with December 31, 2025 and June 30, 2025, and the results of operations for the three and six month periods ended June 30, 2026 and June 30, 2025, should be read in conjunction with the unaudited consolidated financial statements and notes contained in this report and the risk factors discussed under Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) and in Part II, Item 1A, of this Form 10-Q. This discussion contains forward-looking statements that involve risks and uncertainties and, as such, future results could differ significantly from management’s current expectations. See the last section of this discussion for further information on forward-looking statements.
Introduction
Wintrust is a financial holding company that provides traditional community and commercial banking services and offers a full array of wealth management services, primarily to customers in the Chicago metropolitan area, southern Wisconsin, northwest Indiana, and west Michigan, and operates other financing businesses on a national basis and in Canada through several non-bank businesses.
Overview
Second Quarter Highlights
The Company recorded net income of $233.7 million for the second quarter of 2026 compared to $195.5 million in the second quarter of 2025. The results for the second quarter of 2026 demonstrate increased net interest income due to growth in earning assets as well as the Company’s ability to navigate disruptions in the current economic environment during the period due to the
46
Table of Contents
Company’s strong deposit franchise and balanced business model. Partially offsetting the increase in net interest income was an increase in non-interest expense. The increase in non-interest expense was a result of additional expenses to support growth. Comprehensive income includes 1) net income as presented on the Company’s Consolidated Statements of Income and 2) other comprehensive income or loss from unrealized gains and losses on the Company’s available-for-sale investment securities portfolios and derivative contracts designated as cash flow hedges as well as foreign currency translation adjustments. Comprehensive income totaled $179.7 million for the second quarter of 2026 compared to $239.3 million for the second quarter of 2025.
The Company increased its loan portfolio from $51.0 billion at June 30, 2025 and $53.1 billion at December 31, 2025 to $55.7 billion at June 30, 2026. The increase in the current period compared to the prior periods was a result of growth across all major loan categories. For more information regarding changes in the Company’s loan portfolio, see Financial Condition – Interest Earning Assets and Note (6) “Loans” of the Consolidated Financial Statements in Item 1 of this report.
The Company recorded net interest income of $597.4 million in the second quarter of 2026 compared to $546.7 million in the second quarter of 2025. This increase in net interest income recorded in the second quarter of 2026 compared to the second quarter of 2025 resulted primarily from growth in earning assets, specifically a $5.0 billion increase in average loans. Net interest margin was 3.50% (3.52% on a fully taxable-equivalent basis, non-GAAP) in the second quarter of 2026 compared to 3.52% (3.54% on a fully taxable-equivalent basis, non-GAAP) in the second quarter of 2025. The decrease in net interest margin is primarily due to lower loan yields (see “Net Interest Income” for further detail).
Non-interest income totaled $141.3 million in the second quarter of 2026 compared to $124.1 million in the second quarter of 2025. The increase is primarily due to an increase in mortgage banking revenue of $4.3 million, an increase in operating lease income of $3.6 million, and an increase in wealth management revenue of $3.1 million in the second quarter of 2026 compared to the second quarter of 2025. This was partially offset by decreased fees from covered call options in the second quarter of 2026 compared to the second quarter of 2025 (see “Non-Interest Income” for further detail).
Non-interest expense totaled $397.5 million in the second quarter of 2026, an increase of $16.1 million, or 4%, compared to the second quarter of 2025. This increase compared to the second quarter of 2025 was primarily attributable to increased salaries and employee benefits of $14.5 million (see “Non-Interest Expense” for further detail).
Management considers the maintenance of adequate liquidity to be important to the management of risk. Accordingly, during the second quarter of 2026, the Company continued its practice of maintaining appropriate funding capacity to provide the Company with adequate liquidity for its ongoing operations. In this regard, the Company benefited from its strong deposit base, a liquid investment portfolio and its access to funding from a variety of external funding sources. See “Shareholders’ Equity”, “Deposits” and “Other Funding Sources” for additional information regarding liquidity sources.
RESULTS OF OPERATIONS
Earnings Summary
The Company’s key operating measures and growth rates for the three and six months ended June 30, 2026, as compared to the same periods last year, are shown below:
Three Months Ended
(Dollars in thousands, except per share data) June 30,
2026 June 30,
2025 Percentage (%) or
Basis Point (bp) Change
Net income $ 233,693 $ 195,527 20 %
Pre-tax income, excluding provision for credit losses (non-GAAP) (1)
341,098 289,322 18
Net income per common share—Diluted 3.30 2.78 19
Net revenue (2)
738,635 670,783 10
Net interest income 597,366 546,694 9
Net interest margin 3.50 % 3.52 % (2) bps
Net interest margin - fully taxable-equivalent (non-GAAP) (1)
3.52 3.54 (2)
Net overhead ratio (3)
1.42 1.57 (15)
Return on average assets 1.30 1.19 11
Return on average common equity 12.82 12.07 75
Return on average tangible common equity (non-GAAP) (1)
14.91 14.44 47
47
Table of Contents
Six months ended
(Dollars in thousands, except per share data) June 30,
2026 June 30,
2025 Percentage (%) or
Basis Point (bp) Change
Net income $ 461,081 $ 384,566 20 %
Pre-tax income, excluding provision for credit losses (non-GAAP) (1)
671,632 566,340 19
Net income per common share—Diluted 6.52 5.47 19
Net revenue (2)
1,451,801 1,313,891 10
Net interest income 1,176,390 1,073,168 10
Net interest margin 3.52 % 3.53 % (1) bps
Net interest margin - fully taxable-equivalent (non-GAAP) (1)
3.54 3.55 (1)
Net overhead ratio (3)
1.43 1.57 (14)
Return on average assets 1.31 1.19 12
Return on average common equity 12.79 12.14 65
Return on average tangible common equity (non-GAAP) (1)
14.90 14.57 33
At end of period
Total assets $ 74,668,135 $ 68,983,318 8 %
Total loans, excluding loans held-for-sale 55,654,947 51,041,679 9
Total loans, including loans held-for-sale 56,062,442 51,341,285 9
Total deposits 61,141,275 55,816,811 10
Total shareholders’ equity 7,525,116 7,225,696 4
Book value per common share (1)
105.26 95.43 10
Tangible common book value per share (1)
92.13 81.86 13
Market price per common share 160.72 123.98 30
Allowance for loan and unfunded lending-related commitment losses to total loans 0.86 % 0.90 % (4) bps
(1) See following section titled “Supplemental Non-GAAP Financial Measures/Ratios” for additional information on this performance measure/ratio.
(2) Net revenue is net interest income plus non-interest income.
(3) The net overhead ratio is calculated by netting total non-interest expense and total non-interest income, annualizing this amount, and dividing by that period’s total average assets. A lower ratio indicates a higher degree of efficiency.
Certain returns, yields, performance ratios, and quarterly growth rates are “annualized” throughout this report to represent an annual time period. This is done for analytical purposes to better discern for decision-making purposes underlying performance trends when compared to full-year or year-over-year amounts. For example, balance sheet growth rates are most often expressed in terms of an annual rate. As such, 5% growth during a quarter would represent an annualized growth rate of 20%.
SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES/RATIOS
The accounting and reporting policies of Wintrust conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP performance measures and ratios are used by management to evaluate and measure the Company’s performance. These include taxable-equivalent net interest income (including its individual components), taxable-equivalent net interest margin (including its individual components), the taxable-equivalent efficiency ratio, tangible common equity ratio, tangible book value per common share, return on average tangible common equity and pre-tax income, excluding provision for credit losses. Management believes that these measures and ratios provide users of the Company’s financial information a more meaningful view of the performance of the Company’s interest-earning assets and interest-bearing liabilities and of the Company’s operating efficiency. Other financial holding companies may define or calculate these measures and ratios differently.
Management reviews yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries on a fully taxable-equivalent (“FTE”) basis. In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis using tax rates effective as of the end of the period. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources. Net interest income on a FTE basis is also used in the calculation of the Company’s efficiency ratio. The efficiency ratio, which is calculated by dividing non-interest expense by total taxable-equivalent net revenue (less securities gains or losses), measures how much it costs to produce one dollar of revenue. Securities gains or losses are excluded from this calculation to better match revenue from daily operations to operational expenses. Management considers the tangible common equity ratio and tangible book value per common share as useful measurements of the Company’s equity. The Company references the return on average tangible common equity as a measurement of profitability. Management considers pre-tax income, excluding provision for credit losses as a useful measurement of the Company’s core net income.
48
Table of Contents
A reconciliation of certain non-GAAP performance measures and ratios used by the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial measures is shown below:
Three Months Ended Six Months Ended
June 30, March 31, June 30, June 30, June 30,
(Dollars and shares in thousands) 2026 2026 2025 2026 2025
Reconciliation of Non-GAAP Net Interest Margin and Efficiency Ratio:
(A) Interest Income (GAAP) $ 961,412 $ 927,560 $ 920,908 $ 1,888,972 $ 1,807,873
Taxable-equivalent adjustment:
- Loans
2,111 2,026 2,200 4,137 4,406
- Liquidity Management Assets 630 586 680 1,216 1,370
- Other Earning Assets — — — — 3
(B) Interest Income (non-GAAP) $ 964,153 $ 930,172 $ 923,788 $ 1,894,325 $ 1,813,652
(C) Interest Expense (GAAP) 364,046 348,536 374,214 712,582 734,705
(D) Net Interest Income (GAAP) (A minus C) 597,366 579,024 546,694 1,176,390 1,073,168
(E) Net Interest Income, fully taxable-equivalent (non-GAAP) (B minus C) 600,107 581,636 549,574 1,181,743 1,078,947
Net interest margin (GAAP) 3.50 % 3.54 % 3.52 % 3.52 % 3.53 %
Net interest margin, fully taxable-equivalent (non-GAAP) 3.52 3.56 3.54 3.54 3.55
(F) Non-interest income $ 141,269 $ 134,142 $ 124,089 $ 275,411 $ 240,723
(G) Gains (losses) on investment securities, net 1,845 (31) 650 1,814 3,846
(H) Non-interest expense 397,537 382,632 381,461 780,169 747,551
Efficiency ratio (H/(D+F-G)) 53.96 % 53.65 % 56.92 % 53.81 % 57.06 %
Efficiency ratio (non-GAAP) (H/(E+F-G)) 53.76 53.45 56.68 53.61 56.81
Reconciliation of Non-GAAP Tangible Common Equity Ratio:
Total shareholders’ equity (GAAP) $ 7,525,116 $ 7,378,100 $ 7,225,696
Less: Non-convertible preferred stock (GAAP) (425,000) (425,000) (837,500)
Less: Acquisition-related intangible assets (GAAP) (885,338) (890,698) (908,639)
(I) Total tangible common shareholders’ equity (non-GAAP) $ 6,214,778 $ 6,062,402 $ 5,479,557
(J) Total assets (GAAP) $ 74,668,135 $ 72,157,433 $ 68,983,318
Less: Acquisition-related intangible assets (GAAP) (885,338) (890,698) (908,639)
(K) Total tangible assets (non-GAAP) $ 73,782,797 $ 71,266,735 $ 68,074,679
Common equity to assets ratio (GAAP) (L/J) 9.5 % 9.6 % 9.3 %
Tangible common equity ratio (non-GAAP) (I/K) 8.4 8.5 8.0
Reconciliation of Non-GAAP Tangible Book Value per Common Share:
Total shareholders’ equity $ 7,525,116 $ 7,378,100 $ 7,225,696
Less: Non-convertible preferred stock (GAAP) (425,000) (425,000) (837,500)
(L) Total common equity $ 7,100,116 $ 6,953,100 $ 6,388,196
(M) Actual common shares outstanding 67,455 67,437 66,938
Book value per common share (L/M) $ 105.26 $ 103.10 $ 95.43
Tangible book value per common share (non-GAAP) (I/M) 92.13 89.90 81.86
Reconciliation of Non-GAAP Return on Average Tangible Common Equity:
(N) Net income applicable to common shares $ 225,326 $ 219,021 $ 188,536 $ 444,347 $ 370,584
Add: Acquisition-related intangible asset amortization 4,921 4,958 5,580 9,879 11,198
Less: Tax effect of acquisition-related intangible asset amortization (1,304) (1,210) (1,495) (2,519) (2,923)
After-tax acquisition-related intangible asset amortization $ 3,617 $ 3,748 $ 4,085 $ 7,360 $ 8,275
(O) Tangible net income applicable to common shares (non-GAAP) $ 228,943 $ 222,769 $ 192,621 $ 451,707 $ 378,859
Total average shareholders’ equity $ 7,474,449 $ 7,387,713 $ 6,862,040 $ 7,431,321 $ 6,662,598
Less: Average preferred stock (425,000) (425,000) (599,313) (425,000) (506,423)
(P) Total average common shareholders’ equity $ 7,049,449 $ 6,962,713 $ 6,262,727 $ 7,006,321 $ 6,156,175
Less: Average acquisition-related intangible assets (889,059) (894,211) (910,924) (891,620) (913,483)
(Q) Total average tangible common shareholders’ equity (non-GAAP) $ 6,160,390 $ 6,068,502 $ 5,351,803 $ 6,114,701 $ 5,242,692
Return on average common equity, annualized (N/P) 12.82 % 12.76 % 12.07 % 12.79 % 12.14 %
Return on average tangible common equity, annualized (non-GAAP) (O/Q) 14.91 14.89 14.44 14.90 14.57
Reconciliation of Non-GAAP Pre-Tax, Pre-Provision Income:
Income before taxes $ 317,964 $ 300,940 $ 267,088 $ 618,904 $ 520,143
Add: Provision for credit losses 23,134 29,594 22,234 52,728 46,197
Pre-tax income, excluding provision for credit losses (non-GAAP) $ 341,098 $ 330,534 $ 289,322 $ 671,632 $ 566,340
49
Table of Contents
Critical Accounting Estimates
The Company’s Consolidated Financial Statements are prepared in accordance with GAAP in the United States, prevailing practices of the banking industry, and the application of accounting policies of which are described in Note (1) “Summary of Significant Accounting Policies” to the Consolidated Financial Statements in Item 8 of the Company’s 2025 Form 10-K. These policies require numerous estimates and strategic or economic assumptions, which may prove inaccurate or subject to variations. Changes in underlying factors, assumptions or estimates could have a material impact on the Company’s future financial condition and results of operations. At June 30, 2026, management views critical accounting estimates to include the determination of the allowance for credit losses, estimations of fair value, and the valuation and accounting for derivative instruments, as the accounting areas that require the most subjective and complex judgments, and as such could be most subject to revision as new information becomes available. These estimates were reviewed by the Audit Committee of the Company’s Board of Directors and are discussed in further detail below.
Allowance for Credit Losses, including the Allowance for Loan Losses, Allowance for Losses on Lending-Related Commitments and Allowance for Held-to-Maturity Debt Securities
The allowance for credit losses represents management’s estimate of expected credit losses over the life of a financial asset carried at amortized cost. Determining the amount of the allowance for credit losses is considered a critical accounting estimate because it requires significant judgment and includes the use of estimates related to the fair value of the underlying collateral and amount and timing of expected future cash flows on individually assessed financial assets, estimated credit losses on pools of loans with similar risk characteristics, and consideration of reasonable and supportable forecasts of macroeconomic conditions, all of which are susceptible to significant change. Management also applies judgment in developing qualitative adjustments to reflect elements of credit risk that are not fully captured in the quantitative loss models. The Company also maintains an allowance for lending-related commitments, specifically unfunded loan commitments and letters of credit, which relates to certain amounts the Company is committed to lend (not unconditionally cancelable) but for which funds have not yet been disbursed. At June 30, 2026, the loan and held-to-maturity debt securities portfolios represent 79% of total assets on the Company’s consolidated balance sheet.
Key macroeconomic variable data points that are significant inputs into our credit loss models for the commercial and commercial real estate portfolios are the Baa corporate credit spread, the Dow Jones Total Stock Market Index for the commercial portfolio, and the Commercial Real Estate Price Index ("CREPI") related to the commercial real estate portfolio. Holding all other inputs constant, the table below shows the impact of changes in these key macroeconomic variable data points on the estimate of allowance for credit losses.
Impact to estimated allowance for credit losses from an increased or higher input value
Baa Credit Spread Increases
Dow Jones Total Stock Market Index Decreases
CRE Price Index Decreases
Holding all other inputs constant, the following table provides a sensitivity analysis for the commercial and commercial real estate portfolios based on a 10 basis point change in Baa credit spreads from the assumption utilized in the estimate of that portfolio’s allowance for credit losses at June 30, 2026:
Baa Credit Spread
Narrows Widens
Commercial Decreases estimate by 5%-10% Increases estimate by 5%-10%
Commercial Real Estate:
Construction Decreases estimate by 5%-10% Increases estimate by 5%-10%
Non-Construction Decreases estimate by 3%-4% Increases estimate by 3%-4%
Holding all other inputs constant, the following table provides a sensitivity analysis for the commercial portfolio based on a 10% change in the Dow Jones Total Stock Market Index from the assumption utilized in the estimate of that portfolio’s allowance for credit losses at June 30, 2026:
50
Table of Contents
Dow Jones Total Stock Market Index
Increases Decreases
Commercial Decreases estimate by 3%-5% Increases estimate by 3%-5%
Holding all other inputs constant, the following table provides a sensitivity analysis for the commercial real estate construction and non-construction portfolios based on a 10% change in CREPI from the assumption utilized in the estimate of that portfolio’s allowance for credit losses at June 30, 2026:
CRE Price Index
Increases Decreases
Commercial Real Estate:
Construction Decreases estimate by 35%-40% Increases estimate by 160%-165%
Non-Construction Decreases estimate by 25%-30% Increases estimate by 40%-45%
See Note (7) “Allowance for Credit Losses” to the Consolidated Financial Statements in Item 1 of this report and the section titled “Credit Quality” in Item 2 of this report for a description of the methodology used to determine the allowance for credit losses.
For a more detailed discussion on these critical accounting estimates, see “Summary of Critical Accounting Estimates” beginning on page 56 of the 2025 Form 10-K.
Net Income
Net income for the quarter ended June 30, 2026 totaled $233.7 million, an increase of $38.2 million, or 20%, compared to the quarter ended June 30, 2025. On a per share basis, net income for the second quarter of 2026 totaled $3.30 per diluted common share compared to $2.78 for the second quarter of 2025.
The increase in net income for the second quarter of 2026 as compared to the same period in the prior year is primarily attributable to increased net interest income and an increase in non-interest income, partially offset by increased non-interest expense primarily due to increased salary and employee benefits expenses. See “Net Interest Income,” “Non-interest Income,” “Non-interest Expense” and “Credit Quality” for further detail.
Net Interest Income
The primary source of the Company’s revenue is net interest income. Net interest income is the difference between interest income and fees on earning assets, such as loans and securities, and interest expense on the liabilities to fund those assets, including interest-bearing deposits and other borrowings. The amount of net interest income is affected by both changes in the level of interest rates, and the amount and composition of earning assets and interest bearing liabilities.
Quarter Ended June 30, 2026 compared to the Quarters Ended March 31, 2026 and June 30, 2025
The following table presents a summary of the Company’s average balances, net interest income and related net interest margins, including a calculation on a fully taxable-equivalent basis, for the second quarter of 2026 as compared to the first quarter of 2026 (sequential quarters) and second quarter of 2025 (linked quarters):
51
Table of Contents
Average Balance
for three months ended, Interest
for three months ended, Yield/Rate
for three months ended,
(Dollars in thousands) Jun 30,
2026 Mar 31,
2026 Jun 30,
2025 Jun 30,
2026 Mar 31,
2026 Jun 30,
2025 Jun 30,
2026 Mar 31,
2026 Jun 30,
2025
Interest-bearing deposits with banks, securities purchased under resale agreements and cash equivalents (1)
$ 2,412,081 $ 2,247,083 $ 3,308,199 $ 20,921 $ 19,214 $ 34,593 3.48 % 3.47 % 4.19 %
Investment securities (2)
10,832,538 10,616,617 8,801,560 106,346 100,864 78,733 3.94 3.85 3.59
FHLB and FRB stock 292,325 291,972 282,001 5,625 5,564 5,393 7.72 7.73 7.67
Liquidity management assets (3) (7)
$ 13,536,944 $ 13,155,672 $ 12,391,760 $ 132,892 $ 125,642 $ 118,719 3.94 % 3.87 % 3.84 %
Mortgage loans held-for-sale 402,175 317,047 310,534 6,169 4,615 4,872 6.15 5.90 6.29
Loans, net of unearned
income (3) (4) (7)
54,491,469 52,845,685 49,517,635 825,092 799,915 800,197 6.07 6.14 6.48
Total earning assets (7)
$ 68,430,588 $ 66,318,404 $ 62,219,929 $ 964,153 $ 930,172 $ 923,788 5.65 % 5.69 % 5.96 %
Allowance for loan and investment security losses (405,743) (391,810) (398,685)
Cash and due from banks 519,586 534,189 478,707
Other assets 3,617,292 3,628,340 3,540,394
Total assets
$ 72,161,723 $ 70,089,123 $ 65,840,345
NOW and interest-bearing demand deposits $ 6,453,420 $ 6,081,218 $ 6,423,050 $ 32,318 $ 29,666 $ 37,517 2.01 % 1.98 % 2.34 %
Wealth management deposits 1,485,347 1,858,560 1,552,989 6,823 8,941 8,182 1.84 1.95 2.11
Money market accounts 22,000,942 21,156,125 18,184,754 165,035 155,299 155,890 3.01 2.98 3.44
Savings accounts 6,707,916 6,921,251 6,578,698 25,729 30,672 37,637 1.54 1.80 2.29
Time deposits 10,938,312 9,782,112 9,841,702 95,128 84,609 94,244 3.49 3.51 3.84
Interest-bearing deposits $ 47,585,937 $ 45,799,266 $ 42,581,193 $ 325,033 $ 309,187 $ 333,470 2.74 % 2.74 % 3.14 %
Federal Home Loan Bank advances 3,450,773 3,451,312 3,151,310 28,218 27,701 25,724 3.28 3.26 3.27
Other borrowings 358,511 442,200 593,657 3,121 4,026 6,957 3.49 3.69 4.70
Subordinated notes 298,757 298,661 298,398 3,739 3,719 3,735 5.02 5.05 5.02
Junior subordinated debentures 253,566 253,566 253,566 3,935 3,903 4,328 6.22 6.24 6.85
Total interest-bearing liabilities
$ 51,947,544 $ 50,245,005 $ 46,878,124 $ 364,046 $ 348,536 $ 374,214 2.81 % 2.81 % 3.20 %
Non-interest-bearing deposits 11,273,344 10,963,887 10,643,798
Other liabilities 1,466,386 1,492,518 1,456,383
Equity 7,474,449 7,387,713 6,862,040
Total liabilities and shareholders’ equity
$ 72,161,723 $ 70,089,123 $ 65,840,345
Interest rate spread (5) (7)
2.84 % 2.88 % 2.76 %
Less: Fully taxable-equivalent adjustment (2,741) (2,612) (2,880) (0.02) (0.02) (0.02)
Net free funds/contribution (6)
$ 16,483,044 $ 16,073,399 $ 15,341,805 0.68 0.68 0.78
Net interest income/margin (GAAP) (7)
$ 597,366 $ 579,024 $ 546,694 3.50 % 3.54 % 3.52 %
Fully taxable-equivalent adjustment 2,741 2,612 2,880 0.02 0.02 0.02
Net interest income/margin, fully taxable-equivalent (non-GAAP) (7)
$ 600,107 $ 581,636 $ 549,574 3.52 % 3.56 % 3.54 %
(1) Includes interest-bearing deposits with banks and securities purchased under resale agreements with original maturities of greater than three months. Cash equivalents include federal funds sold and securities purchased under resale agreements with original maturities of three months or less.
(2) Investment securities includes investment securities classified as available-for-sale and held-to-maturity, and equity securities with readily determinable fair values. Equity securities without readily determinable fair values are included within other assets.
(3) Interest income on tax-advantaged loans, trading securities and investment securities reflects a tax-equivalent adjustment based on the marginal federal corporate tax rate in effect as of the applicable period. The total adjustments for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025 were $2.7 million, $2.6 million and $2.9 million, respectively.
(4) Loans, net of unearned income, include nonaccrual loans.
(5) Interest rate spread is the difference between the yield earned on earning assets and the rate paid on interest-bearing liabilities.
(6) Net free funds are the difference between total average earning assets and total average interest-bearing liabilities. The estimated contribution to net interest margin from net free funds is calculated using the rate paid for total interest-bearing liabilities.
(7) See “Supplemental Non-GAAP Financial Measures/Ratios” for additional information on this performance measure/ratio.
52
Table of Contents
For the second quarter of 2026, net interest income totaled $597.4 million, an increase of $18.3 million as compared to the first quarter of 2026, and an increase of $50.7 million as compared to the second quarter of 2025. Net interest margin was 3.50% (3.52% on a FTE basis, non-GAAP) during the second quarter of 2026 compared to 3.54% (3.56% on a FTE basis, non-GAAP) during the first quarter of 2026, and 3.52% (3.54% on a FTE basis, non-GAAP) during the second quarter of 2025.
The following table presents a summary of the Company’s net interest income and related net interest margin, including a calculation on a fully taxable-equivalent basis, for the six months ended June 30, 2026 compared to the six months ended June 30, 2025:
Average Balance
for six months ended,
Interest
for six months ended,
Yield/Rate
for six months ended,
(Dollars in thousands) June 30,
2026 June 30,
2025 June 30,
2026 June 30,
2025 June 30,
2026 June 30,
2025
Interest-bearing deposits with banks, securities purchased under resale agreements and cash equivalents (1)
$ 2,330,038 $ 3,413,538 $ 40,135 $ 71,538 3.47 % 4.23 %
Investment securities (2)
10,725,174 8,606,730 207,210 151,439 3.90 3.55
FHLB and FRB stock 292,149 281,853 11,189 10,700 7.72 7.66
Liquidity management assets (3)(8)
$ 13,347,361 $ 12,302,121 $ 258,534 $ 233,677 3.91 % 3.83 %
Other earning assets (3)(4)(8)
— 6,533 — 92 — 2.84
Mortgage loans held-for-sale 359,846 298,688 10,784 9,118 6.04 6.16
Loans, net of unearned income (3)(5)(8)
53,673,123 48,680,160 1,625,007 1,570,765 6.11 6.51
Total earning assets (8)
$ 67,380,330 $ 61,287,502 $ 1,894,325 $ 1,813,652 5.67 % 5.97 %
Allowance for loan and investment security losses (398,815) (387,092)
Cash and due from banks 526,847 477,571
Other assets 3,622,786 3,600,500
Total assets $ 71,131,148 $ 64,978,481
NOW and interest-bearing demand deposits $ 6,268,347 $ 6,235,661 $ 61,985 $ 71,117 1.99 % 2.30 %
Wealth management deposits 1,670,923 1,563,675 15,764 16,788 1.90 2.17
Money market accounts 21,580,867 17,884,615 320,334 302,264 2.99 3.41
Savings accounts 6,813,994 6,529,345 56,401 73,560 1.67 2.27
Time deposits 10,363,406 9,625,117 179,736 189,974 3.50 3.98
Interest-bearing deposits $ 46,697,537 $ 41,838,413 $ 634,220 $ 653,703 2.74 % 3.15 %
Federal Home Loan Bank advances 3,451,041 3,151,310 55,919 51,165 3.27 3.27
Other borrowings 400,124 587,930 7,147 13,749 3.60 4.72
Subordinated notes 298,709 298,353 7,458 7,449 5.04 5.04
Junior subordinated debentures 253,566 253,566 7,838 8,639 6.23 6.87
Total interest-bearing liabilities $ 51,100,977 $ 46,129,572 $ 712,582 $ 734,705 2.81 % 3.21 %
Non-interest-bearing deposits 11,119,470 10,687,733
Other liabilities 1,479,380 1,498,578
Equity 7,431,321 6,662,598
Total liabilities and shareholders’ equity $ 71,131,148 $ 64,978,481
Interest rate spread (6)(8)
2.86 % 2.76 %
Less: Fully taxable-equivalent adjustment (5,353) (5,779) (0.02) (0.02)
Net free funds/contribution (7)
$ 16,279,353 $ 15,157,930 0.68 0.79
Net interest income/margin (GAAP) (8)
$ 1,176,390 $ 1,073,168 3.52 % 3.53 %
Fully taxable-equivalent adjustment 5,353 5,779 0.02 0.02
Net interest income/margin, fully taxable-equivalent (non-GAAP) (8)
$ 1,181,743 $ 1,078,947 3.54 % 3.55 %
(1) Includes interest-bearing deposits with banks and securities purchased under resale agreements with original maturities of greater than three months. Cash equivalents include federal funds sold and securities purchased under resale agreements with original maturities of three months or less.
(2) Investment securities includes investment securities classified as available-for-sale and held-to-maturity, and equity securities with readily determinable fair values. Equity securities without readily determinable fair values are included within other assets.
(3) Interest income on tax-advantaged loans, trading securities and investment securities reflects a taxable-equivalent adjustment based on a marginal federal corporate tax rate in effect as of the applicable period. The total adjustments for the six months ended June 30, 2026 and June 30, 2025 were $5.4 million and $5.8 million, respectively.
(4) Other earning assets include brokerage customer receivables and trading account securities.
(5) Loans, net of unearned income, include nonaccrual loans.
(6) Interest rate spread is the difference between the yield earned on earning assets and the rate paid on interest-bearing liabilities.
(7) Net free funds are the difference between total average earning assets and total average interest-bearing liabilities. The estimated contribution to net interest margin from net free funds is calculated using the rate paid for total interest-bearing liabilities.
(8) See “Supplemental Non-GAAP Financial Measures/Ratios” for additional information on this performance ratio.
53
Table of Contents
Analysis of Changes in Net Interest Income on a FTE basis (non-GAAP)
The following table presents an analysis of the changes in the Company’s net interest income on a FTE basis (non-GAAP) comparing the three month period ended June 30, 2026 to each of the three month periods ended March 31, 2026 and June 30, 2025 and six month periods ended June 30, 2026 and 2025. The reconciliations set forth the changes in the net interest income on a FTE basis (non-GAAP) as a result of changes in volumes, changes in rates and differing number of days in each period:
Second Quarter
of 2026
Compared to
First Quarter
of 2026
Second Quarter
of 2026
Compared to
Second Quarter
of 2025
First Six Months of 2026
Compared to
First Six Months of 2025
(In thousands)
Net interest income, FTE basis (non-GAAP) (1) for comparative period
$ 581,636 $ 549,574 $ 1,078,947
Change due to mix and growth of earning assets and interest-bearing liabilities (volume) 18,617 51,650 100,055
Change due to interest rate fluctuations (rate) (6,538) (1,117) 2,741
Change due to number of days in each period 6,392 — —
Less: FTE adjustment (2,741) (2,741) (5,353)
Net interest income (GAAP) (1) for the period ended June 30, 2026
$ 597,366 $ 597,366 $ 1,176,390
FTE adjustment 2,741 2,741 5,353
Net interest income, FTE basis (non-GAAP) (1)
$ 600,107 $ 600,107 $ 1,181,743
(1) See “Supplemental Non-GAAP Financial Measures/Ratios” for additional information on this performance measure/ratio.
Deposit beta
The Company defines deposit betas as the change in the cost of the Company’s deposits relative to the change in the upper limit of the federal funds target range established by the Federal Open Market Committee. The Company evaluates deposit betas across both rising and declining interest rate environments. During the prior rising interest rate cycle, which began in the first quarter of 2022 and concluded in the second quarter of 2024, deposit costs increased as rates rose, resulting in cumulative deposit betas of 53% for total deposits and 66% for interest-bearing deposits. For the current declining interest rate cycle, measured from June 30, 2024 to June 30, 2026, our cumulative deposit betas were 41% for total deposits and 57% for interest-bearing deposits.
54
Table of Contents
Non-interest Income
The following table presents non-interest income by category for the periods presented:
Three Months Ended $
Change %
Change
(Dollars in thousands) June 30,
2026 June 30,
2025
Brokerage $ 4,985 $ 4,212 $ 773 18 %
Trust and asset management 34,898 32,609 2,289 7
Total wealth management (1)
39,883 36,821 3,062 8
Mortgage banking 27,438 23,170 4,268 18
Service charges on deposit accounts 21,240 19,502 1,738 9
Gains on investment securities, net 1,845 650 1,195 NM
Fees from covered call options 4,793 5,624 (831) (15)
Trading gains, net 70 151 (81) (54)
Operating lease income, net 18,804 15,166 3,638 24
Other:
Interest rate swap fees 3,117 3,010 107 4
BOLI 3,216 2,257 959 42
Administrative services 1,341 1,315 26 2
Foreign currency remeasurement gains 253 658 (405) (62)
Changes in fair value on EBOs and loans held-for-investment (373) 172 (545) NM
Early pay-offs of capital leases 1,054 400 654 NM
Miscellaneous (2)
18,588 15,193 3,395 22
Total Other 27,196 23,005 4,191 18
Total Non-interest Income $ 141,269 $ 124,089 $ 17,180 14 %
Six Months Ended $
Change %
Change
(Dollars in thousands) June 30,
2026 June 30,
2025
Brokerage $ 10,286 $ 8,969 $ 1,317 15 %
Trust and asset management 71,656 61,894 9,762 16
Total wealth management (1)
81,942 70,863 11,079 16
Mortgage banking 50,834 43,699 7,135 16
Service charges on deposit accounts 42,210 38,864 3,346 9
Gains on investment securities, net 1,814 3,846 (2,032) (53)
Fees from covered call options 9,462 9,070 392 4
Trading gains, net 80 87 (7) (8)
Operating lease income, net 37,958 30,453 7,505 25
Other:
Interest rate swap fees 7,158 5,279 1,879 36
BOLI 4,164 3,053 1,111 36
Administrative services 2,584 2,708 (124) (5)
Foreign currency remeasurement (losses) gains (115) 475 (590) NM
Changes in fair value on EBOs and loans held-for-investment (660) 555 (1,215) NM
Early pay-offs of capital leases 2,252 1,168 1,084 93
Miscellaneous (2)
35,728 30,603 5,125 17
Total Other 51,111 43,841 7,270 17
Total Non-interest Income $ 275,411 $ 240,723 $ 34,688 14 %
(1) Wealth management revenue is comprised of the trust and asset management revenue of Wintrust Private Trust Company, N.A. (“WPT”) and Great Lakes Advisors, the brokerage commissions, managed money fees and insurance product commissions at Wintrust Investments and fees from tax-deferred like-kind exchange services provided by CDEC.
(2) Miscellaneous non-interest income includes loan servicing fees, income from other investments, and other fees.
NM—Not Meaningful.
55
Table of Contents
Notable contributions to the change in non-interest income are as follows:
Mortgage banking revenue increased for the three months ended June 30, 2026 compared to the same period in 2025, primarily driven by favorable MSR fair value adjustments and higher MSR capitalization, partially offset by lower hedge performance. The quarter-over-quarter improvement reflects favorable impact of interest rate movements on MSR valuations. On a year-to-date basis, mortgage banking revenue increased for the six months ended June 30, 2026 as compared to the same period in 2025, primarily due to higher MSR fair value adjustments, increased MSR capitalization, and stronger production revenue, partially offset by lower hedge performance and unfavorable EBO FV changes. Mortgage banking revenue includes revenue from activities related to originating, selling and servicing residential real estate loans for the secondary market. A main factor in the mortgage banking revenue recognized by the Company is the volume of mortgage loans originated or purchased for sale and the related production margins. Mortgage loans originated for sale totaled $835.0 million in the second quarter of 2026 as compared to $681.5 million in the second quarter of 2025. On a year-to-date basis, mortgage loans originated for sale totaled $1.4 billion for the six months ended June 30, 2026 as compared to $1.1 billion for six months ended June 30, 2025. The percentage of origination volume from refinancing activities was 26% and 35% for the three and six months ended June 30, 2026, as compared to 26% and 25% for the same periods in 2025, respectively.
The Company records MSRs at fair value on a recurring basis. The fair value of the MSRs portfolio net increase for the three months ended June 30, 2026 was a result of the capitalization of $8.7 million of retained servicing rights and a favorable fair value adjustment of $4.4 million. This was partially offset by a reduction in value of $6.5 million due to payoffs, paydowns and repurchases of the existing portfolio. The fair value of the MSRs portfolio net increase for the six months ended June 30, 2026 was a result of the capitalization of $15.2 million of retained servicing rights and a favorable fair value adjustment of $4.8 million. This was partially offset by a reduction in value of $13.1 million due to payoffs and paydowns and repurchases of the existing portfolio. See Note (9) “Mortgage Servicing Rights (“MSRs”)” to the Consolidated Financial Statements in Item 1 of this report for a summary of the changes in the carrying value of MSRs.
Mortgage banking revenue is also impacted by changes in the fair value of derivative contracts held to economically hedge a portion of the fair value adjustments related to the Company’s MSRs portfolio. The change in fair value of the derivative contracts held as an economic hedge was an unfavorable $3.4 million and $4.3 million for the three and six months ended June 30, 2026 compared to a favorable $2.5 million and $7.4 million for the three and six months ended June 30, 2025.
Wealth management revenue increased for the three and six months ended June 30, 2026 compared to the same periods in 2025, primarily due to trust and asset management revenue. Wealth management revenue is comprised of the trust and asset management revenue of Wintrust Private Trust Company and Great Lakes Advisors, the brokerage commissions, managed money fees and insurance product commissions at Wintrust Investments and fees from tax-deferred like-kind exchange services provided by the Chicago Deferred Exchange Company.
Service charges on deposits increased for the three and six months ended June 30, 2026 as compared to the same periods in 2025 primarily as a result of increased account analysis service fees. Service charges on deposit accounts include fees charged to deposit customers for various services, including account analysis services, and are based on factors such as the size and type of customer, type of product and number of transactions. The fees are based on a standard schedule of fees and, depending on the nature of the service performed, the service is performed at a point in time or over a period of a month.
Operating lease income increased for the three and six months ended June 30, 2026 compared to the same periods in 2025, primarily due to gains on sale of leased assets and additional lease rental income due to growth in leased assets as compared to the second quarter of 2025.
Miscellaneous non-interest income increased $3.4 million and $5.1 million for the three and six months ended June 30, 2026, respectively, compared to the same periods in 2025. The increase was primarily due to gains on sale of assets, higher fees earned on card-related arrangements, letters of credit and syndications fees.
56
Table of Contents
The table below presents additional selected information regarding mortgage banking for the respective periods.
Three Months Ended Six Months Ended
(Dollars in thousands) June 30,
2026 June 30,
2025 June 30,
2026 June 30,
2025
Originations:
Retail originations $ 660,325 $ 523,759 $ 1,102,074 $ 872,227
Veterans First originations 174,644 157,787 326,888 269,772
Total originations for sale (A) $ 834,969 $ 681,546 $ 1,428,962 $ 1,141,999
Originations for investment 315,487 422,926 687,027 640,103
Total originations $ 1,150,456 $ 1,104,472 $ 2,115,989 $ 1,782,102
As percentage of originations for sale:
Retail originations 79 % 77 % 77 % 76 %
Veterans First originations 21 23 23 24
Purchases 74 % 74 % 65 % 75 %
Refinances 26 26 35 25
Production Margin:
Production revenue (B) (1)
$ 13,150 $ 13,380 $ 26,178 $ 23,321
Total originations for sale (A) $ 834,969 $ 681,546 $ 1,428,962 $ 1,141,999
Add: Current period end mandatory interest rate lock commitments to fund originations for sale (2)
171,656 163,664 171,656 163,664
Less: Prior period end mandatory interest rate lock commitments to fund originations for sale (2)
218,156 197,297 122,804 103,946
Total mortgage production volume (C) $ 788,469 $ 647,913 $ 1,477,814 $ 1,201,717
Production margin (B/C) 1.67 % 2.07 % 1.77 % 1.94 %
Mortgage Servicing:
Loans serviced for others (D) $ 12,669,679 $ 12,470,924
MSRs, at fair value (E) 201,903 193,061
Percentage of MSRs to loans serviced for others (E/D) 1.59 % 1.55 %
Servicing income $ 10,724 $ 10,520 $ 21,077 $ 21,131
MSR Fair Value Asset Activity
MSR - FV at Beginning of Period $ 195,276 $ 196,307 $ 195,023 $ 203,788
MSR - current period capitalization 8,745 6,336 15,179 11,005
MSR - collection of expected cash flows - paydowns (1,684) (1,516) (3,304) (3,106)
MSR - collection of expected cash flows - payoffs and repurchases (4,815) (4,100) (9,836) (7,146)
MSR - changes in fair value model assumptions 4,381 (3,966) 4,841 (11,480)
MSR Fair Value at end of period $ 201,903 $ 193,061 $ 201,903 $ 193,061
Summary of Mortgage Banking Revenue
Operational:
Production revenue (1)
$ 13,150 $ 13,380 $ 26,178 $ 23,321
MSR - current period capitalization 8,745 6,336 15,179 11,005
MSR - collection of expected cash flows - paydowns (1,684) (1,516) (3,304) (3,106)
MSR - collection of expected cash flows - payoffs and repurchases (4,815) (4,100) (9,836) (7,146)
Servicing Income 10,724 10,520 21,077 21,131
Other Revenue 72 (79) 27 (251)
Total operational mortgage banking revenue $ 26,192 $ 24,541 $ 49,321 $ 44,954
Fair Value:
MSR - changes in fair value model assumptions $ 4,381 $ (3,966) $ 4,841 $ (11,480)
(Loss) gain on derivative contract held as an economic hedge, net (3,396) 2,535 (4,296) 7,432
Changes in FV on early buy-out loans guaranteed by US Govt held-for-sale 261 60 968 2,793
Total fair value mortgage banking revenue $ 1,246 $ (1,371) $ 1,513 $ (1,255)
Total mortgage banking revenue $ 27,438 $ 23,170 $ 50,834 $ 43,699
(1) Production revenue represents revenue earned from the origination and subsequent sale of mortgages, including gains on loans sold and fees from originations, changes in other related financial instruments carried at fair value, processing and other related activities, and excludes servicing fees, changes in the fair value of servicing rights and changes to the mortgage recourse obligation and other non-production revenue.
(2) Certain volume adjusted for the estimated pull-through rate of the loan, which represents the Company’s best estimate of the likelihood that a committed loan will ultimately fund.
57
Table of Contents
Non-interest Expense
The following table presents non-interest expense by category for the periods presented:
Three Months Ended $
Change %
Change
(Dollars in thousands) June 30,
2026 June 30,
2025
Salaries and employee benefits:
Salaries $ 129,875 $ 123,174 $ 6,701 5 %
Commissions and incentive compensation 62,463 55,871 6,592 12
Benefits 41,751 40,496 1,255 3
Total salaries and employee benefits 234,089 219,541 14,548 7
Software and equipment 39,288 36,522 2,766 8
Operating lease equipment 11,187 10,757 430 4
Occupancy, net 21,153 20,228 925 5
Data processing 10,659 12,110 (1,451) (12)
Advertising and marketing 20,432 18,761 1,671 9
Professional fees 9,342 9,243 99 1
Amortization of other acquisition-related intangible assets 4,921 5,580 (659) (12)
FDIC insurance 11,796 10,971 825 8
FDIC insurance - special assessment (5,156) — (5,156) (100)
OREO expense, net 786 505 281 56
Other:
Lending expenses, net of deferred originations costs 6,165 4,869 1,296 27
Travel and entertainment 6,938 6,026 912 15
Miscellaneous (1)
25,937 26,348 (411) (2)
Total other 39,040 37,243 1,797 5
Total Non-interest Expense $ 397,537 $ 381,461 $ 16,076 4 %
Six Months Ended $
Change %
Change
(Dollars in thousands) June 30,
2026 June 30,
2025
Salaries and employee benefits:
Salaries $ 258,961 $ 247,091 $ 11,870 5 %
Commissions and incentive compensation 119,870 108,407 11,463 11
Benefits 83,705 75,569 8,136 11
Total salaries and employee benefits 462,536 431,067 31,469 7
Software and equipment 74,942 71,239 3,703 5
Operating lease equipment 22,174 21,228 946 4
Occupancy, net 41,719 41,006 713 2
Data processing 21,925 23,384 (1,459) (6)
Advertising and marketing 33,650 31,033 2,617 8
Professional fees 16,717 18,287 (1,570) (9)
Amortization of other acquisition-related intangible assets 9,879 11,198 (1,319) (12)
FDIC insurance 22,786 21,897 889 4
FDIC insurance - special assessment (5,156) — (5,156) (100)
OREO expense, net 993 1,148 (155) (14)
Other:
Lending expenses, net of deferred originations costs 12,675 10,735 1,940 18
Travel and entertainment 12,364 11,296 1,068 9
Miscellaneous (1)
52,965 54,033 (1,068) (2)
Total other 78,004 76,064 1,940 3
Total Non-interest Expense $ 780,169 $ 747,551 $ 32,618 4 %
(1) Miscellaneous non-interest expense includes ATM expenses, correspondent bank charges, directors’ fees, telephone, postage, corporate insurance, dues and subscriptions, problem loan expenses and other miscellaneous operational losses and costs.
58
Table of Contents
Notable contributions to the change in non-interest expense are as follows:
Salaries and employee benefits expense increased for the three and six months ended June 30, 2026 as compared to the same periods in 2025. The increase was primarily due to annual merit increases and higher commission fees related to an increase in mortgage originations.
Software and equipment expense increased for the three and six months ended June 30, 2026 as compared to the same periods in 2025 as a result of higher software license fees as the Company invests in enhancements to the digital customer experience, upgrades to infrastructure and enhancements to information security capabilities. Software and equipment expense includes furniture, equipment and computer software, depreciation, and repairs and maintenance costs.
Advertising and marketing expense increased for the three and six months ended June 30, 2026 as compared to the same periods in 2025. The increase was primarily driven by summer sports sponsorships and other community sponsorship events along with digital marketing activities during the quarter. Marketing costs are incurred to promote the Company’s brand, commercial banking capabilities and the Company’s various products, to attract loans and deposits and to announce new branch openings as well as the expansion of the Company’s non-bank businesses.
FDIC insurance expense decreased for the three and six months ended June 30, 2026 compared to the same periods in 2025. The decrease is primarily the result of a reversal of the $5.2 million FDIC special assessment recorded in the first quarter of 2024 in response to certain bank failures in 2023. The reversal is based on the FDIC's final determination of losses to its Deposit Insurance Fund.
Income Taxes
The Company recorded income tax expense of $84.3 million in the second quarter of 2026 compared to $71.6 million in the second quarter of 2025. The effective tax rates were 26.5% in the second quarter of 2026 compared to 26.8% in the second quarter of 2025. During the first six months of 2026, the Company recorded income tax expense of $157.8 million compared to $135.6 million for the first six months of 2025. The effective tax rates were 25.5% for the first six months of 2026 and 26.1% for the first six months of 2025.
The effective tax rates were partially impacted by the tax effects related to share-based compensation which fluctuate based on the Company’s stock price and timing of employee stock option exercises and vesting of other shared-based awards. The Company recorded net excess tax benefits of $6.8 million in the first six months of 2026, compared to net excess tax benefits of $3.7 million in the first six months of 2025 related to share-based compensation, the majority of which was recognized in the first quarter of each year.
Operating Segment Results
The Company’s operations consist of three primary segments: community banking, specialty finance and wealth management. Refer to Note (13) “Segment Information” to the Consolidated Financial Statements in Item 1 of this report for further information on the Company’s primary segments. The Company’s profitability is primarily dependent on the net interest income, provision for credit losses, non-interest income and operating expenses of its community banking segment.
The community banking segment’s net interest income for the quarter ended June 30, 2026 totaled $470.5 million as compared to $436.7 million for the same period in 2025, an increase of $33.8 million, or 8%. On a year-to-date basis, net interest income for the segment increased by $65.4 million from $855.7 million for the six months ended June 30, 2025 to $921.0 million for the six months ended June 30, 2026. The increase in the three and six month periods was primarily attributable to growth in average earning assets. The community banking segment’s non-interest income totaled $86.6 million in the second quarter of 2026, an increase of $11.1 million, or 15%, when compared to the second quarter of 2025 total of $75.5 million. On a year-to-date basis, non-interest income totaled $164.5 million for the six months ended June 30, 2026 , an increase of $15.5 million , or 10% , compared to $149.0 million for the six months ended June 30, 2025. The increase in the three and six month periods was primarily the result of an increase in mortgage banking revenue, service charges on deposit accounts, and operating lease income. The community banking segment recorded provision for credit losses of $21.4 million and $48.7 million, respectively, for the three and six months ended June 30, 2026, compared to $20.5 million and $42.9 million, respectively, for the same periods in 2025. The increase in provision for credit losses for the three and six month periods was primarily the result of uncertainty within the macroeconomic forecast related to credit spreads and equity market valuations, coupled with loan growth. Non-interest expenses increased by $7.9 million and $16.9 million, respectively, for the three and six months ended June 30, 2026 compared to the same periods in 2025, primarily due to an increase in salaries, commissions, and incentive compensation. The community banking segment’s net income for the quarter ended June 30, 2026 totaled $161.4 million, an increase of $22.3 million as compared to net income in the second quarter of 2025 of $139.1 million. On a year-to-date basis, the net income of the community banking segment for the six months ended June 30, 2026 totaled $312.0 million as compared to $273.4 million for the six months ended June 30, 2025.
59
Table of Contents
The specialty finance segment’s net interest income totaled $104.8 million for the quarter ended June 30, 2026, compared to $92.3 million for the same period in 2025, an increase of $12.5 million, or 14%. On a year-to-date basis, net interest income for the segment increased $28.3 million, or 15% compared to the same period in 2025. The increase for the three and six month periods was primarily due to loan growth. The specialty finance segment’s provision for credit losses totaled $1.8 million and $4.1 million, respectively, for the three and six months ended June 30, 2026 compared to $1.8 million and $3.3 million, respectively, for the same periods in 2025. The provision for credit losses for the three and six month periods was primarily the result of loan growth coupled with uncertainty within the macroeconomic forecast related to credit spreads and equity market valuations, which impacted lease financing. The specialty finance segment’s non-interest income increased to $36.6 million from $33.5 million for the three months ended June 30, 2026 and 2025, respectively, and stood at $72.3 million and $64.6 million for the six months ended June 30, 2026 and 2025, respectively . Non-interest expenses increased by $6.3 million and $12.5 million, respectively, for the three and six months ended June 30, 2026 compared to the same periods in 2025, primarily because of an increase in salaries, commissions, and incentive compensation. Our property and casualty insurance premium finance operations, life insurance finance operations, lease financing operations and other specialty finance operations accounted for 40%, 25%, 24% and 11%, respectively, of the net revenues of our specialty finance business for the six month period ended June 30, 2026. The net income of the specialty finance segment for the quarter ended June 30, 2026 totaled $60.5 million as compared to $48.8 million for the quarter ended June 30, 2025. On a year-to-date basis, the net income of the specialty finance segment for the six months ended June 30, 2026 totaled $123.6 million as compared to $99.1 million for the six months ended June 30, 2025.
The wealth management segment reported net interest income of $8.8 million for the second quarter of 2026 compared to $4.8 million in the same quarter of 2025, an increase of $3.9 million. On a year-to-date basis, net interest income totaled $19.1 million for the first six months of 2026, as compared to $10.2 million for the first six months of 2025. Net interest income for this segment is primarily comprised of an allocation of net interest income earned by the community banking segment on non-interest-bearing and interest-bearing wealth management customer account balances on deposit at the banks. This segment recorded non-interest income of $43.4 million for the second quarter of 2026 compared to $39.5 million for the second quarter of 2025. On a year-to-date basis, this segment recorded non-interest income of $86.7 million for the first six months of 2026 as compared to $73.3 million for the first six months of 2025. The increase for the three and six month periods is primarily a result of increased brokerage and asset management fees. For the three and six months ended June 30, 2026, non-interest expense remained relatively stable compared to the same periods in 2025. Distribution of wealth management services through each bank continues to be a focus of the Company. The Company is committed to growing the wealth management segment in order to better service its customers and create a more diversified revenue stream. The wealth management segment’s net income totaled $11.8 million for the second quarter of 2026 compared to $7.6 million for the second quarter of 2025. On a year-to-date basis, the wealth management segment’s net income totaled $25.6 million and $12.1 million for the six month period ended June 30, 2026 and 2025, respectively.
Financial Condition
Total assets were $74.7 billion at June 30, 2026, representing an increase of $5.7 billion, or 8%, when compared to June 30, 2025 and an increase of approximately $2.5 billion, or 14% on an annualized basis, when compared to March 31, 2026. Total funding, which includes deposits, all notes and advances, including secured borrowings and the junior subordinated debentures, was $65.5 billion at June 30, 2026, $63.3 billion at March 31, 2026, and $60.1 billion at June 30, 2025. See Notes (5), (6), (10), (11) and (12) of the Consolidated Financial Statements presented under Item 1 of this report for additional period-end detail on the Company’s interest-earning assets and funding liabilities.
60
Table of Contents
Interest-Earning Assets
The following table sets forth, by category, the composition of average earning asset balances and the relative percentage of total average earning assets for the periods presented:
Three Months Ended
June 30, 2026 March 31, 2026 June 30, 2025
(Dollars in thousands) Balance Percent Balance Percent Balance Percent
Mortgage loans held-for-sale $ 402,175 1 % $ 317,047 1 % $ 310,534 0 %
Loans, net of unearned income
Commercial 17,891,344 26 % 16,867,384 25 15,909,323 26
Commercial real estate
14,180,555 21 14,063,359 21 13,095,845 21
Home equity
484,218 1 473,334 1 459,033 1
Residential real estate
4,414,096 6 4,287,724 6 3,700,917 6
Premium finance receivables—property & casualty 8,144,372 12 7,946,434 12 7,762,161 12
Premium finance receivables—life insurance 9,237,963 13 9,074,298 14 8,455,443 14
Other loans
138,921 0 133,152 0 134,913 0
Total loans, net of unearned income (1)
$ 54,491,469 79 % $ 52,845,685 79 % $ 49,517,635 80 %
Liquidity management assets (2)
13,536,944 20 13,155,672 20 12,391,760 20
Total average earning assets $ 68,430,588 100 % $ 66,318,404 100 % $ 62,219,929 100 %
Total average assets $ 72,161,723 $ 70,089,123 $ 65,840,345
Total average earning assets to total average assets 95 % 95 % 95 %
(1) Includes non-accrual loans.
(2) Liquidity management assets include investment securities, other securities, interest-earning deposits with banks, federal funds sold and securities purchased under resale agreements.
Mortgage loans held-for-sale. Mortgage loans held-for-sale represents such loans awaiting subsequent sale in the secondary market with such sales eliminating the interest-rate risk associated with these loans, as they are predominantly long-term fixed rate loans, and provide a source of non-interest revenue. The increase in the average balance for the second quarter of 2026 as compared to the sequential period is primarily due to higher mortgage originations for sale.
Loans, net of unearned income. Growth realized in the combined commercial and commercial real estate loan categories for the second quarter of 2026 as compared to the sequential and prior year periods is primarily attributable to increased business development efforts. The aggregate balances of these loan categories comprised 59% of the average loan portfolio in the second quarter of 2026, first quarter of 2026 and second quarter of 2025.
Residential real estate loans averaged $4.4 billion in the second quarter of 2026, and increased $713.2 million, or 19%, from the average balance of $3.7 billion in the same period of 2025. Additionally, compared to the quarter ended March 31, 2026, the average balance increased $126.4 million, or 12% on an annualized basis. Growth is due to the Company continuing to originate non-agency mortgages that are held-for-investment.
The increase in the premium finance receivables during the second quarter of 2026 compared to the second quarter of 2025 was the result of effective marketing and customer servicing. Approximately $5.8 billion of premium finance receivables were originated in the second quarter of 2026 compared to $6.1 billion during the same period of 2025. Premium finance receivables consist of a property and casualty portfolio and a life portfolio comprising approximately 47% and 53%, respectively, of the average total balance of premium finance receivables for the second quarter of 2026, and 48% and 52%, respectively, for the second quarter of 2025.
Other loans represent a wide variety of personal and consumer loans to individuals. Consumer loans generally have shorter terms and higher interest rates than mortgage loans but generally involve more credit risk due to the type and nature of the collateral.
Liquidity management assets. Funds that are not utilized for loan originations are used to purchase investment securities and short-term money market investments, to sell as federal funds and to maintain in interest bearing deposits with banks. The balances of these assets can fluctuate based on management’s ongoing effort to manage liquidity and for asset liability
61
Table of Contents
management purposes. The Company will continue to prudently evaluate and utilize liquidity sources as needed, including the management of availability with the FHLB and FRB and utilization of the revolving credit facility with unaffiliated banks.
The following table sets forth, by category, the composition of average earning asset balances and the relative percentage of total average earning assets for the periods presented:
Six Months Ended
June 30, 2026 June 30, 2025
(Dollars in thousands) Balance Percent Balance Percent
Mortgage loans held-for-sale $ 359,846 0 % $ 298,688 0 %
Loans, net of unearned income
Commercial 17,382,192 26 15,638,040 26
Commercial real estate
14,122,282 21 13,013,877 21
Home equity
478,806 1 454,091 1
Residential real estate
4,351,259 6 3,621,991 6
Premium finance receivables—property & casualty 8,045,950 12 7,478,821 12
Premium finance receivables—life insurance 9,156,582 14 8,352,638 14
Other loans
136,052 0 120,702 0
Total loans, net of unearned income (1)
$ 53,673,123 80 % $ 48,680,160 80 %
Liquidity management assets (2)
13,347,361 20 12,302,121 20
Other earning assets (3)
— 0 6,533 0
Total average earning assets $ 67,380,330 100 % $ 61,287,502 100 %
Total average assets $ 71,131,148 $ 64,978,481
Total average earning assets to total average assets 95 % 94 %
(1) Includes nonaccrual loans.
(2) Liquidity management assets include investment securities, other securities, interest-earning deposits with banks, federal funds sold and securities purchased under resale agreements.
(3) Other earning assets include brokerage customer receivables and trading account securities.
62
Table of Contents
Maturities and Sensitivities of Loans to Changes in Interest Rates
The following table classifies the loan portfolio at June 30, 2026 by date at which the loans reprice or mature, and the type of rate exposure:
As of June 30, 2026 One year or less From one to five years From five to fifteen years After fifteen years
(In thousands) Total
Commercial
Fixed rate $ 615,590 $ 4,170,452 $ 2,191,702 $ 53,448 $ 7,031,192
Variable rate 11,248,473 1,646 — — 11,250,119
Total commercial $ 11,864,063 $ 4,172,098 $ 2,191,702 $ 53,448 $ 18,281,311
Commercial real estate
Fixed rate $ 930,512 $ 2,655,051 $ 341,069 $ 70,710 $ 3,997,342
Variable rate 10,262,509 10,692 64 — 10,273,265
Total commercial real estate $ 11,193,021 $ 2,665,743 $ 341,133 $ 70,710 $ 14,270,607
Home equity
Fixed rate $ 8,900 $ 982 $ 29 $ 6 $ 9,917
Variable rate 481,865 — — — 481,865
Total home equity $ 490,765 $ 982 $ 29 $ 6 $ 491,782
Residential real estate
Fixed rate $ 18,332 $ 7,134 $ 63,647 $ 1,042,536 $ 1,131,649
Variable rate 133,698 822,226 2,455,119 — 3,411,043
Total residential real estate $ 152,030 $ 829,360 $ 2,518,766 $ 1,042,536 $ 4,542,692
Premium finance receivables - property & casualty
Fixed rate $ 8,456,306 $ 155,717 $ — $ — $ 8,612,023
Variable rate — — — — —
Total premium finance receivables - property & casualty $ 8,456,306 $ 155,717 $ — $ — $ 8,612,023
Premium finance receivables - life insurance
Fixed rate $ 22,418 $ 82,894 $ — $ — $ 105,312
Variable rate 9,207,209 — — — 9,207,209
Total premium finance receivables - life insurance $ 9,229,627 $ 82,894 $ — $ — $ 9,312,521
Consumer and other
Fixed rate $ 47,737 $ 7,565 $ 1,185 $ 838 $ 57,325
Variable rate 86,686 — — — 86,686
Total consumer and other $ 134,423 $ 7,565 $ 1,185 $ 838 $ 144,011
Total per category
Fixed rate $ 10,099,795 $ 7,079,795 $ 2,597,632 $ 1,167,538 $ 20,944,760
Variable rate 31,420,440 834,564 2,455,183 — 34,710,187
Total loans, net of unearned income $ 41,520,235 $ 7,914,359 $ 5,052,815 $ 1,167,538 $ 55,654,947
Less: Existing cash flow hedging derivatives (1)
(6,900,000)
Total loans repricing or maturing in one year or less, adjusted for cash flow hedging activity $ 34,620,235
Variable Rate Loan Pricing by Index:
SOFR tenors (2)
$ 22,627,412
12- month CMT (3)
8,176,185
Prime 3,125,303
Fed Funds 546,049
Other U.S. Treasury tenors 130,340
Other 104,898
Total variable rate $ 34,710,187
(1) Excludes cash flow hedges with future effective starting dates and those that have matured as of June 30, 2026. The $6.90 billion of cash flow hedging derivatives includes receive fixed swaps, collars and floors of which $5.95 billion were impacting the cash flows of loans indexed to one-month SOFR as of June 30, 2026.
(2) SOFR - Secured Overnight Financing Rate.
(3) CMT - Constant Maturity Treasury Rate.
63
Table of Contents
CREDIT QUALITY
Commercial and Commercial Real Estate Loan Portfolios
Our commercial and commercial real estate loan portfolios are comprised primarily of lines of credit for working capital purposes and commercial real estate loans. The table below sets forth information regarding the types and amounts of our loans within these portfolios as of June 30, 2026 and 2025:
As of June 30, 2026 As of June 30, 2025
Allowance Allowance
% of For Credit % of For Credit
Total Losses Total Losses
(Dollars in thousands) Balance Balance Allocation Balance Balance Allocation
Commercial $ 18,281,311 56.2 % $ 234,809 $ 16,387,431 55.2 % $ 194,568
Commercial Real Estate:
Construction and development $ 2,655,665 8.2 % $ 67,343 $ 2,529,117 8.5 % $ 75,936
Non-construction 11,614,942 35.6 142,605 10,762,893 36.3 148,422
Total commercial real estate $ 14,270,607 43.8 % $ 209,948 $ 13,292,010 44.8 % $ 224,358
Total commercial and commercial real estate $ 32,551,918 100.0 % $ 444,757 $ 29,679,441 100.0 % $ 418,926
Commercial real estate - primary collateral location by state:
Illinois $ 7,334,462 51.4 % $ 7,001,526 52.7 %
Michigan 916,706 6.4 900,850 6.8
Wisconsin 862,555 6.0 919,166 6.9
Total primary markets $ 9,113,723 63.8 % $ 8,821,542 66.4 %
Florida $ 566,946 4.0 % $ 448,561 3.4 %
Indiana 506,278 3.6 443,852 3.3
Texas 356,197 2.5 344,293 2.6
Georgia 317,322 2.2 304,166 2.3
Colorado 304,651 2.1 280,191 2.1
Arizona 288,171 2.0 243,554 1.8
North Carolina 284,032 2.0 204,279 1.5
California 281,010 2.0 268,561 2.0
Ohio 260,089 1.8 224,075 1.7
Other 1,992,188 14.0 1,708,936 12.9
Total commercial real estate $ 14,270,607 100.0 % $ 13,292,010 100.0 %
We make commercial loans for many purposes, including working capital lines, which are generally renewable annually and supported by business assets, personal guarantees and additional collateral. Such loans may vary in size based on customer need. As a result of growth and impacts related to uncertainty regarding future economic performance, the Company’s commercial loan portfolio allowance for credit losses increased to $234.8 million as of June 30, 2026 compared to $194.6 million as of June 30, 2025.
Our commercial real estate loans are generally secured by a first mortgage lien and assignment of rents on the property. Since most of our bank branches are located in the Chicago metropolitan area, southern Wisconsin and west Michigan, 63.8% of our commercial real estate loan portfolio is located in this region as of June 30, 2026. We have been able to effectively manage our total non-performing commercial real estate loans, aided by our credit management process. As of June 30, 2026, our allowance for credit losses related to this portfolio was $209.9 million compared to $224.4 million as of June 30, 2025. The decrease in the allowance for credit losses is primarily a result of an improved forecast related to CREPI, partially offset by growth in the portfolio. The table below sets forth the commercial real estate loans by property type and owner vs. non-owner occupied.
64
Table of Contents
(In thousands) June 30, 2026 June 30, 2025
Commercial Real Estate: Owner Occupied Non-Owner Occupied Total % of Total Average Size of Loan Owner Occupied Non-Owner Occupied Total % of Total Average Size of Loan
Residential construction $ 949 $ 51,641 $ 52,590 1 % $ 496 $ 3,015 $ 56,012 $ 59,027 1 % $ 542
Commercial construction 234,812 2,059,754 2,294,566 16 5,649 189,770 1,975,493 2,165,263 16 5,410
Land 5,391 303,118 308,509 2 1,773 6,024 298,803 304,827 2 1,772
Office 282,679 1,324,596 1,607,275 11 1,521 299,422 1,301,786 1,601,208 12 1,468
Industrial 1,086,793 2,318,848 3,405,641 24 2,279 970,307 1,854,582 2,824,889 21 1,902
Retail 329,900 1,146,049 1,475,949 10 1,304 342,588 1,109,763 1,452,351 11 1,247
Multi-family 102,328 3,197,279 3,299,607 23 1,470 99,071 3,101,507 3,200,578 24 1,387
Mixed use and other 573,713 1,252,757 1,826,470 13 1,318 597,354 1,086,513 1,683,867 13 1,214
Total commercial real estate $ 2,616,565 $ 11,654,042 $ 14,270,607 100 % $ 1,784 $ 2,507,551 $ 10,784,459 $ 13,292,010 100 % $ 1,638
The Company also participates in mortgage warehouse lending, which is included above within commercial, industrial and other, by providing interim funding to unaffiliated mortgage bankers to finance residential mortgages originated by such bankers for sale into the secondary market. The Company’s loans to the mortgage bankers are secured by the business assets of the mortgage companies as well as the specific mortgage loans funded by the Company, after they have been pre-approved for purchase by third party end lenders. The Company may also provide interim financing for packages of mortgage loans on a bulk basis in circumstances where the mortgage bankers desire to competitively bid on a number of mortgages for sale as a package in the secondary market.
Past Due Loans and Non-Performing Assets
Our ability to manage credit risk depends in large part on our ability to properly identify and manage problem loans. To do so, the Company operates a credit risk rating system under which our credit management personnel assigns a credit risk rating to each loan at the time of origination and review loans on a regular basis to determine each loan’s credit risk rating on a scale of 1 through 10 with higher scores indicating higher risk. Description of the Company’s credit risk rating structure used is included in Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations of the 2025 Form 10-K.
If based on current information and events, it is probable that the Company will be unable to collect all amounts due to it according to the contractual terms of the loan agreement, a loan is individually assessed for measuring the allowance for credit losses and, if necessary, a reserve is established. In determining the appropriate reserve for collateral-dependent loans, the Company considers the results of appraisals for the associated collateral.
65
Table of Contents
Non-performing Assets (1)
The following table sets forth the Company's non-performing assets performing under the contractual terms of the loan agreement as of the dates shown.
(Dollars in thousands) June 30,
2026 March 31,
2026 June 30,
2025
Loans past due greater than 90 days and still accruing:
Commercial $ — $ — $ —
Commercial real estate — — —
Home equity — — —
Residential real estate — — —
Premium finance receivables—property and casualty 16,003 15,823 14,350
Premium finance receivables—life insurance — — 327
Consumer and other 145 10 184
Total loans past due greater than 90 days and still accruing 16,148 15,833 14,861
Nonaccrual loans:
Commercial 90,642 87,750 80,877
Commercial real estate 17,220 16,757 32,828
Home equity 1,177 1,142 1,780
Residential real estate 25,910 27,360 28,047
Premium finance receivables—property and casualty 28,061 33,891 30,404
Premium finance receivables—life insurance — — —
Consumer and other 113 16 41
Total nonaccrual loans 163,123 166,916 173,977
Total non-performing loans:
Commercial 90,642 87,750 80,877
Commercial real estate 17,220 16,757 32,828
Home equity 1,177 1,142 1,780
Residential real estate 25,910 27,360 28,047
Premium finance receivables—property and casualty 44,064 49,714 44,754
Premium finance receivables—life insurance — — 327
Consumer and other 258 26 225
Total non-performing loans $ 179,271 $ 182,749 $ 188,838
Other real estate owned 15,940 17,439 23,615
Total non-performing assets $ 195,211 $ 200,188 $ 212,453
Total non-performing loans by category as a percent of its own respective category’s period-end balance:
Commercial 0.50 % 0.49 % 0.49 %
Commercial real estate 0.12 0.12 0.25
Home equity 0.24 0.24 0.38
Residential real estate 0.57 0.61 0.71
Premium finance receivables—property and casualty 0.51 0.63 0.54
Premium finance receivables—life insurance — — 0.00
Consumer and other 0.18 0.02 0.19
Total non-performing loans 0.32 % 0.34 % 0.37 %
Total non-performing assets, as a percentage of total assets 0.26 % 0.28 % 0.31 %
Total nonaccrual loans as a percentage of total loans 0.29 % 0.31 % 0.34 %
Allowance for credit losses as a percentage of nonaccrual loans 294.85 % 282.38 % 262.71 %
(1) Excludes early buy-out loans guaranteed by U.S. government agencies. Early buy-out loans are insured or guaranteed by the FHA or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans.
At this time, management believes reserves are appropriate to absorb losses that are expected upon the ultimate resolution of these credits. Significant increases may occur in subsequent periods due to ongoing macroeconomic uncertainty and related impacts on borrowers. Management will continue to actively review and monitor its loan portfolios, in an effort to identify problem credits in a timely manner .
Loan Portfolio Aging
As of June 30, 2026, excluding early buy-out loans guaranteed by U.S. government agencies, $55.0 million, or 0.1% of all loans, were 60 to 89 days (or two payments) past due and $135.3 million, or 0.2% of all loans, were 30 to 59 days (or one payment) past due. As of March 31, 2026, excluding early buy-out loans guaranteed by U.S. government agencies, $66.7 million, or 0.1% of all loans, were 60 to 89 days (or two payments) past due and $284.3 million, or 0.5% of all loans, were 30
66
Table of Contents
to 59 days (or one payment) past due. Many of the commercial and commercial real estate loans shown as 60 to 89 days and 30 to 59 days past due are included on the Company’s internal problem loan reporting system. Loans on this system are closely monitored by management on a monthly basis. The Company's home equity and residential loan portfolios continue to exhibit low delinquency ratios. Home equity loans at June 30, 2026 that were current with regard to the contractual terms of the loan agreement represent 99.4% of the total home equity portfolio. Residential real estate loans, excluding early buy-out loans guaranteed by U.S. government agencies, at June 30, 2026 that were current with regards to the contractual terms of the loan agreements comprise 99.3% of total residential real estate loans outstanding. For more information regarding delinquent loans as of June 30, 2026, see Note (7) “Allowance for Credit Losses” in Item 1 of this report.
Non-performing Loans Rollforward, excluding early buy-out loans guaranteed by U.S. government agencies
The table below presents a summary of non-performing loans for the periods presented:
Three Months Ended Six Months Ended
June 30, June 30, June 30, June 30,
(In thousands) 2026 2025 2026 2025
Balance at beginning of period $ 182,749 $ 172,390 $ 185,808 $ 170,823
Additions from becoming non-performing in the respective period 31,070 48,651 56,039 76,372
Return to performing status (1,671) (6,896) (5,334) (8,103)
Payments received (19,503) (5,602) (33,283) (21,567)
Transfer to OREO or other assets — (2,247) (868) (2,247)
Charge-offs (7,860) (11,734) (18,790) (20,334)
Net change for premium finance receivables (5,514) (5,724) (4,301) (6,106)
Balance at end of period $ 179,271 $ 188,838 $ 179,271 $ 188,838
Allowance for Credit Losses
The allowance for credit losses, specifically the allowance for loans losses and the allowance for unfunded commitment losses, represents management’s estimate of lifetime expected credit losses in the loan portfolio. The allowance for credit losses is determined quarterly using a methodology that incorporates important risk characteristics of each loan. A description of how the Company determines the allowance for credit losses is included in Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations of the 2025 Form 10-K.
Management determined that the allowance for credit losses was appropriate at June 30, 2026, and that the loan portfolio is well diversified and well secured, without undue concentration in any specific risk area. While this process involves a high degree of management judgment, the allowance for credit losses is based on a comprehensive, well documented, and consistently applied analysis of the Company’s loan portfolio. This analysis takes into consideration all available information existing as of the financial statement date, including environmental factors such as economic, industry, geographical and political factors, when considered applicable. The relative level of allowance for credit losses is reviewed and compared to industry peers. This review encompasses levels of total non-performing loans, portfolio mix, portfolio concentrations and overall levels of net charge-off. Historical trending of both the Company’s results and the industry peers is also reviewed to analyze comparative significance.
67
Table of Contents
Allowance for Credit Losses
The following table summarizes the activity in our allowance for credit losses, specifically related to loans and unfunded lending-related commitments, during the periods indicated.
Three Months Ended Six Months Ended
(Dollars in thousands) June 30,
2026 June 30,
2025 June 30,
2026 June 30,
2025
Allowance for credit losses at beginning of period $ 471,334 $ 447,941 $ 460,205 $ 436,603
Provision for credit losses 23,171 22,282 52,768 46,256
Other adjustments (90) 180 (140) 184
Charge-offs:
Commercial 10,837 6,148 19,265 15,870
Commercial real estate 707 5,711 7,967 6,165
Home equity — 111 — 111
Residential real estate 163 — 513 —
Premium finance receivables - property & casualty 5,403 6,346 12,834 13,460
Premium finance receivables - life insurance — — — 12
Consumer and other 172 179 352 326
Total charge-offs 17,282 18,495 40,931 35,944
Recoveries:
Commercial 1,710 1,746 3,129 2,675
Commercial real estate 5 10 11 22
Home equity 16 30 319 246
Residential real estate 1 2 2 138
Premium finance receivables - property & casualty 2,076 3,335 5,513 6,822
Premium finance receivables - life insurance — — — —
Consumer and other 28 32 93 61
Total recoveries 3,836 5,155 9,067 9,964
Net charge-offs (13,446) (13,340) (31,864) (25,980)
Allowance for credit losses at period end $ 480,969 $ 457,063 $ 480,969 $ 457,063
Annualized net charge-offs (recoveries) by category as a percentage of its own respective category’s average:
Commercial 0.20 % 0.11 % 0.19 % 0.17 %
Commercial real estate 0.02 0.17 0.11 0.10
Home equity (0.01) 0.07 (0.13) (0.06)
Residential real estate 0.01 (0.00) 0.02 (0.01)
Premium finance receivables - property & casualty 0.16 0.16 0.18 0.18
Premium finance receivables - life insurance — — — 0.00
Consumer and other 0.42 0.44 0.38 0.44
Total loans, net of unearned income 0.10 % 0.11 % 0.12 % 0.11 %
Loans at period-end $ 55,654,947 $ 51,041,679
Allowance for loan losses as a percentage of loans at period end 0.72 % 0.77 %
Allowance for loan and unfunded loan-related commitment losses as a percentage of loans at period end 0.86 0.90
See Note (7) “Allowance for Credit Losses” of the Consolidated Financial Statements presented under Item 1 of this report for further discussion of activity within the allowance for credit losses during the period and the relationship with respective loan balances for each loan category and the total loan portfolio.
68
Table of Contents
Other Real Estate Owned
In certain circumstances, the Company is required to take action against the real estate collateral of specific loans. The Company uses foreclosure only as a last resort for dealing with borrowers experiencing financial hardships. The Company employs extensive contact and restructuring procedures to attempt to find other solutions for our borrowers. The tables below present a summary of other real estate owned and show the activity for the respective periods and the balance for each property type:
Three Months Ended Six Months Ended
(In thousands) June 30,
2026 June 30,
2025 June 30,
2026 June 30,
2025
Balance at beginning of period $ 17,439 $ 22,625 $ 20,839 $ 23,116
Disposal/resolved (1,499) — (6,259) —
Transfers in at fair value, less costs to sell — 1,315 1,360 1,315
Fair value adjustments — (325) — (816)
Balance at end of period $ 15,940 $ 23,615 $ 15,940 $ 23,615
Period End
(In thousands) June 30,
2026 March 31,
2026 June 30,
2025
Residential real estate $ — $ — $ —
Commercial real estate 15,940 17,439 23,615
Total $ 15,940 $ 17,439 $ 23,615
Deposits
Total deposits at June 30, 2026 were $61.1 billion, an increase of $5.3 billion, or 10%, compared to total deposits at June 30, 2025. See Note (10) “Deposits” to the Consolidated Financial Statements in Item 1 of this report for a summary of period end deposit balances.
The following table sets forth, by category, the maturity of time certificates of deposit as of June 30, 2026:
Time Certificates of Deposit
Maturity/Re-pricing Analysis
As of June 30, 2026
(Dollars in thousands)
Total Time
Certificates of
Deposits Weighted-Average
Rate of Maturing
Time Certificates
of Deposit
1-3 months $ 5,548,778 3.57 %
4-6 months 3,389,412 3.49
7-9 months 1,458,932 3.43
10-12 months 604,775 3.38
13-18 months 413,060 3.50
19-24 months 72,439 2.84
24+ months 84,184 2.61
Total $ 11,571,580 3.51 %
69
Table of Contents
The following table sets forth, by category, the composition of average deposit balances and the relative percentage of total average deposits for the periods presented:
Three Months Ended
June 30, 2026 March 31, 2026 June 30, 2025
(Dollars in thousands) Balance Percent Balance Percent Balance Percent
Non-interest-bearing $ 11,273,344 19 % $ 10,963,887 20 % $ 10,643,798 20 %
NOW and interest-bearing demand deposits 6,453,420 11 6,081,218 11 6,423,050 12
Wealth management deposits 1,485,347 3 1,858,560 3 1,552,989 3
Money market 22,000,942 37 21,156,125 37 18,184,754 34
Savings 6,707,916 11 6,921,251 12 6,578,698 12
Time certificates of deposit 10,938,312 19 9,782,112 17 9,841,702 19
Total average deposits $ 58,859,281 100 % $ 56,763,153 100 % $ 53,224,991 100 %
Total average deposits for the second quarter of 2026 were $58.9 billion, an increase of $5.6 billion, or 11%, from the second quarter of 2025. Total deposits increased in the second quarter of 2026 as compared to the second quarter of 2025 primarily as a result of the Company’s increased marketing efforts to retain and attract deposits to support continued loan growth.
Wealth management deposits are funds from the brokerage customers of Wintrust Investments, CDEC and trust and asset management customers of the Company which have been placed into deposit accounts of the banks (“wealth management deposits” in the table above). Wealth management deposits consist primarily of money market accounts. Consistent with reasonable interest rate risk parameters, these funds have generally been invested in loan production of the banks as well as other investments suitable for banks.
Brokered Deposits
While the Company obtains a portion of its total deposits through brokered deposits, the Company does so primarily as an asset-liability management tool to assist in the management of interest rate risk, and the Company does not consider brokered deposits to be a vital component of its current liquidity resources. Historically, brokered deposits have represented a small component of the Company’s total deposits outstanding, as set forth in the table below: